Inversión costo/mes

Compras
Sueldos 30000
Alquiler 30000
Trasportes 1000

Computadora de Escritorio

Procesadores
MOTHERBOARD
TARJETA GRÁFICAS
MEMORIA RAM
MONITORES DISCO DURO
Sub total Mensual - Computaci
Sub total Anual - Computació

NOTEBOOK Y TABLETS
Notebook
Android
Tablet
Accesorios
Multimedia

Sub total Mensual - Computaci

Sub total Anual - Computació
 Cantidad
Computadora de Escritorio Precio Unitario mensual Total
PROCESADOR AMD RYZEN 5 2400G, 3.60GHZ, 4MB
L3, 4 CORE, AM4, 14NM, 65W. S/ 855.00 20 S/ 17,100.00

PROCESADOR AMD A8-9600, 3.10GHZ, 2MB L2, 10

CORES, AM4, 28NM, 65W, CAJA. S/ 386.00 20 S/ 7,720.00

PROCESADOR AMD A10-9700, 3.50GHZ, 2MB L2,

10 CORES, AM4, 28NM, 65W, CAJA. S/ 497.00 20 S/ 9,940.00
PROCESADOR INTEL CORE I3-7100, 3.90 GHZ, 3 MB
CACHÉ L3, LGA1151, 51W, TECNOLOGÍA 14 NM. S/ 616.00 20 S/ 12,320.00

MOTHERBOARD MSI A320M-PRO-M2 V2, AM4,

AMD A320, DDR4, SATA 6.0, USB 3.1. S/ 290.00 20 S/ 5,800.00

MOTHERBOARD GIGABYTE GA-H81M-S1 REV2.1,

LGA1150, H81, DDR3, SATA 6.0, USB 3.0,
VD/SN/NW. S/ 274.00 15 S/ 4,110.00

MOTHERBOARD ASUS H81M-K, LGA1150, H81,

DDR3, SATA 6.0, USB 3.0, VD/SN/NW. S/ 288.00 15 S/ 4,320.00
MOTHERBOARD MSI B450M PRO-VDH PLUS, AM4,
B450, DDR4, SATA 6.0, USB 3.1, VD/SN/NW. S/ 418.00 10 S/ 4,180.00
TARJETA DE VIDEO EVGA GEFORCE RTX 2080 FTW3
ULTRA GAMING, 8GB GDDR6 256-BIT S/ 4,157.00 1 S/ 4,157.00

TARJETA DE VIDEO MSI NVIDIA GEFORCE GTX 1660

TI VENTUS XS, 6GB GDDR6 192-BIT, PCI-E 3.0. S/ 1,497.00 6 S/ 8,982.00

TARJETA DE VIDEO EVGA NVIDIA GEFORCE RTX

2080 TI BLACK, 11GB GDDR6 352-BIT, PCI-E 3.0 S/ 5,108.00 7 S/ 35,756.00

TARJETA DE VIDEO GIGABYTE NVIDIA GEFORCE GT

1030, 2GB GDDR5 64-BIT, PCI-E X16. S/ 443.00 20 S/ 8,860.00

MEMORIA CORSAIR DOMINATOR PLATINUM RGB,

32GB KIT (2 X 16GB), DDR4, 3200 MHZ, CL-16,
1.35V S/ 1,420.00 14 S/ 19,880.00

MEMORIA CORSAIR VENGEANCE LPX, 8GB, DDR4,

3000 MHZ, PC4-24000, CL-16, 1.35V S/ 354.00 20 S/ 7,080.00
 UNIDAD DE ESTADO SOLIDO WESTERN DIGITAL
BLACK SN750, 1TB, M.2 2280, PCIE NVME GEN 3.0
X4. S/ 1,308.00 13 S/ 17,004.00

UNIDAD EN ESTADO SOLIDO HP S700, 120GB, M.2,

2280. S/ 131.00 20 S/ 2,620.00
UNIDAD DE ESTADO SOLIDO HP S700, 120GB,
SATA 6.0 GB/S, 2.5", 7MM. S/ 115.00 20 S/ 2,300.00

MONITOR SAMSUNG LC27R500FHLXPE, 27" LED

CURVO, 1920X1080 FHD, HDMI / VGA / AUDIO. S/ 967.00 20 S/ 19,340.00

MONITOR SAMSUNG LC24RG50FQLXP, 24" LED

CURVO, 1920X1080 FHD, HDMI / DISPLAYPORT /
AUDIO. S/ 1,023.00 20 S/ 20,460.00
MONITOR AOC C27G1, 27", 1920X1080, FHD,
HDMI / DISPLAYPORT / VGA / AUDIO. S/ 1,308.00 13 S/ 17,004.00
MONITOR AOC C24G1, 24", 1920X1080, FHD,
HDMI / DISPLAYPORT / VGA / AUDIO. S/ 1,110.00 20 S/ 22,200.00
Sub total Mensual - Computación de Escritorio S/ 251,133.00
Sub total Anual - Computación de Escritorio S/ 3,013,596.00

Cantidad
NOTEBOOK Y TABLETS Precio Unitario mensual Total
NOTEBOOK HP 250 G7, 15.6" HD, INTEL CORE I3-
7020U 2.30GHZ, 4GB DDR4, 1TB SATA. S/ 1,817.00 20 S/ 36,340.00

NOTEBOOK LENOVO IDEAPAD 330, 15.6" HD, AMD

A6-9225 2.60GHZ, 4GB DDR4, 500GB SATA. S/ 1,552.00 20 S/ 31,040.00

NOTEBOOK ADVANCE NOVA NV7547, 13.3" FHD

1920X1080, INTEL CELERON N3350 1.10GHZ, 3GB
DDR3. S/ 942.00 20 S/ 18,840.00

NOTEBOOK ADVANCE NOVA NV9801, 10.1", INTEL

ATOM Z8350 1.44GHZ, 2GB DDR3, 32GB EMMC S/ 672.00 20 S/ 13,440.00
TABLET ADVANCE PRIME PR7545, 7" 1024X600,
ANDROID 6.0, 4G, DUAL SIM, 8GB, 1GB RAM.

S/ 358.00 8 S/ 2,864.00
SOPORTE DE PARED PARA PROYECTOR DE TIRO
EPSON. S/ 492.00 4 S/ 1,968.00
AURICULARES XIAOMI MI DUAL,MICRÓFONO,
CONECTOR 3.5MM, BLANCO. S/ 113.00 10 S/ 1,130.00
REGULADOR DE VOLTAJE CDP R-AVR1008ISS,
1000VA / 600W, 180-250 VAC. S/ 125.00 20 S/ 2,500.00

AURICULARES KINGSTON HYPERX CLOUD ,

MICRÓFONO, CONECTOR 3.5MM, NEGRO / AZUL. S/ 294.00 9 S/ 2,646.00
GOOGLE CHROMECAST 3 FHD HDMI STREAMING
MEDIA PLAYER, CARBÓN. S/ 255.00 20 S/ 5,100.00

PARLANTES TEROS TE-TCS228, SISTEMA 2.0,

CONTROL DE VOLUMEN, 3.5MM, PUERTO PARA
AUDÍFONOS. S/ 25.00 20 S/ 500.00

RECEPTOR DE TV DIGITAL ADVANCE DG505, TV

ISDB-T, PARA DISPOSITIVOS ANDROID, USB OTG. S/ 94.00 20 S/ 1,880.00

GAMEPAD LANDBYTE LB-10597, 3 IN 1, PC / PS3 /

SMARTPHONE ANDROID, HASTA 6", VIBRACIÓN. S/ 59.00 20 S/ 1,180.00
Sub total Mensual - Computación de Escritorio S/ 119,428.00
Sub total Anual - Computación de Escritorio S/ 1,433,136.00
 Periféricos y Accesorios
TECLADO GAMER TEROS TE-4170, MECANICO, MULTIMEDIA,
ILUMINACIÓN RGB, USB.
Teclados

TECLADO GAMER KINGSTON HYPERX ALLOY FPS, ESPAÑOL, MECÁNICO,

USB, TECLAS ILUMINADAS.

TECLADO ADVANCE KB5137AU, USB, ESPAÑOL, MULTIMEDIA,

PRESENTACIÓN EN CAJA.
KIT TECLADO + MOUSE GAMING COOL MASTER MASTERKEYS LITE L,
RETRO-ILUMINACION, USB.

MOUSE GAMER COOL MASTER DEVASTATOR 3 MM110, 2400 DPI, 6

BOTONES, NEGRO.
Mouse

MOUSE PAD COOL MASTER WR530 L, TELA, BASE DE CAUCHO, NEGRO,

18 MM, 43.9 X 9.5 CM.

MOUSE GAMER KINGSTON HYPERX PULSEFIRE FPS PRO,16000

DPI,ERGONÓMICO, NEGRO, 6 BOTONES, USB.
MOUSE PAD GAMING KINGSTON HYPERX FURY S, XL, TELA/GOMA,
3MM, 90 X 42 CM.
MULTIFUNCIONAL DE TINTA HP OFFICEJET PRO 9020,
IMPRESIÓN/ESCANEO/COPIA/FAX.
Impresoras

MULTIFUNCIONAL DE TINTA HP OFFICEJET PRO 9010,

IMPRESIÓN/ESCANEO/COPIA/FAX.

XEROX W53XX DMO W USER DOC CD/BP ES OVERLAY NAT KIT

IMPRESORA DE TINTA CONTINUA EPSON L1110, 33 PPM/15 PPM,

5760X1440 DPI, USB 2.0.
Escáners

ESCANER EPSON PERFECTION V600 PHOTO, PLANO, 6400 DPI.

ESCANER EPSON PERFECTION V550, CAMA PLANA, 6400 DPI EPSON

MATRIXCCD, USB 2.0.
 DISCO DURO EXTERNO SEAGATE EXPANSION STEA1000400, 1 TB, USB

Externos
3.0.

Discos
DISCO DURO EXTERNO WESTERN DIGITAL ELEMENTS PORTABLE, 2 TB,
USB 3.0, NEGRO.
DISCO DURO EXTERNO WESTERN DIGITAL ELEMENTS PORTABLE, 1 TB,
USB 3.0, NEGRO.

PARLANTES LANDBYTE LBC900U-MF90 150 RMS, BLUETOOTH, LECTOR

USB / SD , RADIO FM, C. REMOTO.
Parlantes

PARLANTES LANDBYTE LBC900U-MF90 150 RMS, BLUETOOTH, LECTOR

USB / SD , RADIO FM, C. REMOTO.
SISTEMA COMPONENTE MICRO HI-FI INTENSE DEVICES ID-S818,
BLUETOOTH, CD/DVD/USB/SD, KARAOKE.
SISTEMA COMPONENTE MICRO HI-FI INTENSE DEVICES ID-S660,
BLUETOOTH, CD/DVD/USB/SD, FM,
Sub total Mensual - Computación de Escritorio
Sub total Anual - Computación de Escritorio
S/ 5,514,372.00

S/ 275,718.60
0
 Cantidad
Precio Unitario mensual Total

S/ 174.00 20 S/ 3,480.00

S/ 434.00 20 S/ 8,680.00

S/ 82.00 20 S/ 1,640.00

S/ 219.00 20 S/ 4,380.00

S/ 72.00 20 S/ 1,440.00

S/ 43.00 15 S/ 645.00

S/ 206.00 15 S/ 3,090.00
S/ 111.00 10 S/ 1,110.00

S/ 935.00 1 S/ 935.00

S/ 671.00 6 S/ 4,026.00

S/ 224.00 7 S/ 1,568.00

S/ 632.00 20 S/ 12,640.00

S/ 1,043.00 2 S/ 2,086.00

S/ 916.00 4 S/ 3,664.00
 S/ 310.00 20 S/ 6,200.00

S/ 423.00 20 S/ 8,460.00

S/ 305.00 20 S/ 6,100.00

S/ 386.00 10 S/ 3,860.00

S/ 402.00 20 S/ 8,040.00

S/ 271.00 6 S/ 1,626.00

S/ 265.00 20 S/ 5,300.00
critorio S/ 88,970.00
ritorio S/ 1,067,640.00
 Subtotal Volumen (soles)
Procesadores 960 S/47,080.00

Computadora de
MOTHERBOARD 720 S/18,410.00

Escritorio
TARJETA GRÁFICAS 408 S/57,755.00
53.26%
MEMORIA RAM 888 S/42,520.00
DISCO DURO 876 S/25,604.00
MONITORES 876 S/79,004.00
4728 S/270,373.00
Teclados 960 S/47,080.00
Periféricos y

Mouse 720 S/6,285.00

Accesorios

Impresoras 408 S/19,169.00

23.22%
Escáner 72 S/5,750.00
Discos Externos 720 S/20,760.00
Parlantes 672 S/18,826.00
3552 S/117,870.00
Notebook 960 S/99,660.00
NOTEBOOK
Y TABLETS

Tablet Android 96 S/2,864.00

23.52%
Accesorios 516 S/8,244.00
Multimedia 960 S/8,660.00
2532 S/ 119,428.00
10812 S/ 507,671.00
Volumen (unidades) Clasificacion

43.73% A

32.85% B

23.42% C
Computadora de Escritorio Precio UnitarCantidad mensual
PROCESADO S/855.00 20
PROCESADO S/386.00 20
Procesadores PROCESADO S/497.00 20
PROCESADO S/616.00 20
960
MOTHERBOA S/290.00 20
MOTHERBOA S/274.00 15
MOTHERBOARD MOTHERBOA S/288.00 15
MOTHERBOA S/418.00 10
720
TARJETA D S/4,157.00 1
TARJETA DE S/1,497.00 6
TARJETA GRÁFICAS TARJETA DE S/5,108.00 7
TARJETA DE S/443.00 20
408
MEMORIA C S/1,420.00 14
MEMORIA C S/354.00 20
MEMORIA RAM MEMORIA C S/444.00 20
MEMORIA K S/334.00 20
888
UNIDAD DE S/1,308.00 13
UNIDAD EN S/131.00 20
DISCO DURO UNIDAD DE S/115.00 20
UNIDAD DE S/184.00 20
876
MONITOR S S/967.00 20
MONITOR S S/1,023.00 20
MONITORES MONITOR A S/1,308.00 13
MONITOR A S/1,110.00 20
876
Sub total Mensual - Computación de Escritorio
Sub total Anual - Computación de Escritorio
 Total
S/17,100.00 S/17,100.00
S/7,720.00 S/7,720.00
S/9,940.00 S/9,940.00
S/12,320.00 S/12,320.00
S/47,080.00
S/5,800.00 S/5,800.00
S/4,110.00 S/4,110.00
S/4,320.00 S/4,320.00
S/4,180.00 S/4,180.00
S/18,410.00
S/4,157.00 S/4,157.00
S/8,982.00 S/8,982.00
S/35,756.00 S/35,756.00
S/8,860.00 S/8,860.00
S/57,755.00
S/19,880.00 S/19,880.00
S/7,080.00 S/7,080.00
S/8,880.00 S/8,880.00
S/6,680.00 S/6,680.00
S/42,520.00
S/17,004.00 S/17,004.00
S/2,620.00 S/2,620.00
S/2,300.00 S/2,300.00
S/3,680.00 S/3,680.00
S/25,604.00
S/19,340.00 S/19,340.00
S/20,460.00 S/20,460.00
S/17,004.00 S/17,004.00
S/22,200.00 S/22,200.00
S/79,004.00
S/270,373.00
S/3,244,476.00
 Periféricos y Accesorios Precio Unitario Cantidad mensual Total
TECLADO GAM S/174.00 20 S/3,480.00 S/3,480.00
TECLADO GAM S/434.00 20 S/8,680.00 S/8,680.00
Teclados TECLADO ADV S/82.00 20 S/1,640.00 S/1,640.00
KIT TECLADO S/219.00 20 S/4,380.00 S/4,380.00
960 S/18,180.00
MOUSE GAMER S/72.00 20 S/1,440.00 S/1,440.00
MOUSE PAD C S/43.00 15 S/645.00 S/645.00
Mouse MOUSE GAMER S/206.00 15 S/3,090.00 S/3,090.00
MOUSE PAD G S/111.00 10 S/1,110.00 S/1,110.00
720 S/6,285.00
MULTIFUNCIO S/935.00 1 S/935.00 S/935.00
MULTIFUNCIO S/671.00 6 S/4,026.00 S/4,026.00
Impresoras XEROX W53XX S/224.00 7 S/1,568.00 S/1,568.00
IMPRESORA DE S/632.00 20 S/12,640.00 S/12,640.00
408 S/19,169.00
ESCANER EPS S/1,043.00 2 S/2,086.00 S/2,086.00
Escáner ESCANER EPS S/916.00 4 S/3,664.00 S/3,664.00
72 S/5,750.00
DISCO DURO E S/310.00 20 S/6,200.00 S/6,200.00
DISCO DURO S/423.00 20 S/8,460.00 S/8,460.00
Discos Externos
DISCO DURO S/305.00 20 S/6,100.00 S/6,100.00
720 S/20,760.00
PARLANTES L S/386.00 10 S/3,860.00 S/3,860.00
PARLANTES L S/402.00 20 S/8,040.00 S/8,040.00
Parlantes SISTEMA COM S/271.00 6 S/1,626.00 S/1,626.00
SISTEMA COM S/265.00 20 S/5,300.00 S/5,300.00
672 S/18,826.00
Sub total Mensual - Computación de Escritorio S/88,970.00
Sub total Anual - Computación de Escritorio S/1,067,640.00
NOTEBOOK Y TABLETS Precio Unitario Cantidad mensual Total
Notebook NOTEBOOK HP S/1,817.00 20 S/36,340.00 S/36,340.00
NOTEBOOK LE S/1,552.00 20 S/31,040.00 S/31,040.00
NOTEBOOK AD S/942.00 20 S/18,840.00 S/18,840.00
NOTEBOOK AD S/672.00 20 S/13,440.00 S/13,440.00
960 S/99,660.00
Tablet AndroiTABLET ADVAN S/358.00 8 S/2,864.00 S/2,864.00
96 S/2,864.00
Accesorios SOPORTE DE S/492.00 4 S/1,968.00 S/1,968.00
AURICULARES S/113.00 10 S/1,130.00 S/1,130.00
REGULADOR DE S/125.00 20 S/2,500.00 S/2,500.00
AURICULARES S/294.00 9 S/2,646.00 S/2,646.00
516 S/8,244.00
Multimedia GOOGLE CHRO S/255.00 20 S/5,100.00 S/5,100.00
PARLANTES T S/25.00 20 S/500.00 S/500.00
RECEPTOR DE S/94.00 20 S/1,880.00 S/1,880.00
GAMEPAD LAND S/59.00 20 S/1,180.00 S/1,180.00
960 S/8,660.00
Sub total Mensual - Computación de Escritorio S/119,428.00
Sub total Anual - Computación de Escritorio ###