Sei sulla pagina 1di 5

DOVER CORP

Date Close Volume Close RETURN DOVER CORP


10/3/2016 73,519,997 1161500 73.52
10/4/2016 72,610,001 1343300 72.61 -1.24%
10/5/2016 73,680,000 937300 73.68 1.47%
10/6/2016 73,690,002 879600 73.69 0.01%
10/7/2016 72,239,998 1158900 72.24 -1.97%
10/10/2016 66,690,002 4984200 66.69 -7.68%
10/11/2016 66,910,004 2935600 66.91 0.33%
10/12/2016 67,290,001 1562400 67.29 0.57%
10/13/2016 66,639,999 1870000 66.64 -0.97%
10/14/2016 67,779,999 1752000 67.78 1.71%
10/17/2016 67,620,003 1087700 67.62 -0.24%
10/18/2016 67,540,001 1406800 67.54 -0.12%
10/19/2016 69,419,998 2221000 69.42 2.78%
10/20/2016 68,199,997 2097100 68.20 -1.76%
10/21/2016 68,639,999 1371500 68.64 0.65%
10/24/2016 68,949,997 981600 68.95 0.45%
10/25/2016 67,970,001 1386600 67.97 -1.42%
10/26/2016 68,580,002 1043300 68.58 0.90%
10/27/2016 67,489,998 1697500 67.49 -1.59%
10/28/2016 67,769,997 1517400 67.77 0.41%
10/31/2016 66,889,999 1629800 66.89 -1.30%
11/1/2016 66,519,997 2415500 66.52 -0.55%
11/2/2016 66,300,003 3377900 66.30 -0.33%
11/3/2016 66,360,001 1707400 66.36 0.09%
11/4/2016 65,529,999 2727400 65.53 -1.25%
11/7/2016 66,709,999 3535700 66.71 1.80%
11/8/2016 66,779,999 2525800 66.78 0.10%
11/9/2016 70,250,000 3003200 70.25 5.20%
11/10/2016 71,610,001 2443200 71.61 1.94%
11/11/2016 70,940,002 1862300 70.94 -0.94%
11/14/2016 71,029,999 1102500 71.03 0.13%
11/15/2016 71,559,998 1714100 71.56 0.75%
11/16/2016 70,669,998 929600 70.67 -1.24%
11/17/2016 70,139,999 1154800 70.14 -0.75%
11/18/2016 70,160,004 953100 70.16 0.03%
11/21/2016 72,089,996 2035400 72.09 2.75%
11/22/2016 71,589,996 1154100 71.59 -0.69%
11/23/2016 72,239,998 1168300 72.24 0.91%
11/25/2016 72,279,999 436600 72.28 0.06%
11/28/2016 70,730,003 748300 70.73 -2.14%
11/29/2016 69,779,999 1292900 69.78 -1.34%
11/30/2016 72,610,001 2827300 72.61 4.06%
12/1/2016 75,529,999 3584500 75.53 4.02%
12/2/2016 74,389,999 1798600 74.39 -1.51%
12/5/2016 74,639,999 1979600 74.64 0.34%
12/6/2016 74,720,001 2118900 74.72 0.11%
12/7/2016 76,699,997 1183100 76.70 2.65%
12/8/2016 76,260,002 1395500 76.26 -0.57%
12/9/2016 76,820,000 845100 76.82 0.73%
12/12/2016 76,750,000 1133200 76.75 -0.09%
12/13/2016 77,129,997 1001500 77.13 0.50%
12/14/2016 75,639,999 963200 75.64 -1.93%
12/15/2016 76,029,999 789400 76.03 0.52%
12/16/2016 75,580,002 1621400 75.58 -0.59%
12/19/2016 75,669,998 813900 75.67 0.12%
12/20/2016 76,000,000 625800 76.00 0.44%
12/21/2016 75,889,999 536000 75.89 -0.14%
12/22/2016 75,599,998 594100 75.60 -0.38%
12/23/2016 75,599,998 391300 75.60 0.00%
12/27/2016 76,320,000 544200 76.32 0.95%
12/28/2016 75,309,998 1124400 75.31 -1.32%
12/29/2016 75,190,002 426300 75.19 -0.16%
12/30/2016 74,930,000 522800 74.93 -0.35%
INDICE BURSATIL S&P 500
Date Close Volume Close S&P 500 MARKET
10/3/2016 2,161,199,951 3137550000 2161.20
10/4/2016 2,150,489,990 3750890000 2150.49 -0.50%
10/5/2016 2,159,729,980 3906550000 2159.73 0.43%
10/6/2016 2,160,770,020 3461550000 2160.77 0.05%
10/7/2016 2,153,739,990 3619890000 2153.74 -0.33%
10/10/2016 2,163,659,912 2916550000 2163.66 0.46%
10/11/2016 2,136,729,980 3438270000 2136.73 -1.24%
10/12/2016 2,139,179,932 2977100000 2139.18 0.11%
10/13/2016 2,132,550,049 3580450000 2132.55 -0.31%
10/14/2016 2,132,979,980 3228150000 2132.98 0.02%
10/17/2016 2,126,500,000 2830390000 2126.50 -0.30%
10/18/2016 2,139,600,098 3170000000 2139.60 0.62%
10/19/2016 2,144,290,039 3362670000 2144.29 0.22%
10/20/2016 2,141,340,088 3337170000 2141.34 -0.14%
10/21/2016 2,141,159,912 3448850000 2141.16 -0.01%
10/24/2016 2,151,330,078 3357320000 2151.33 0.47%
10/25/2016 2,143,159,912 3751340000 2143.16 -0.38%
10/26/2016 2,139,429,932 3775200000 2139.43 -0.17%
10/27/2016 2,133,040,039 4204830000 2133.04 -0.30%
10/28/2016 2,126,409,912 4019510000 2126.41 -0.31%
10/31/2016 2,126,149,902 3922400000 2126.15 -0.01%
11/1/2016 2,111,719,971 4532160000 2111.72 -0.68%
11/2/2016 2,097,939,941 4248580000 2097.94 -0.65%
11/3/2016 2,088,659,912 3886740000 2088.66 -0.44%
11/4/2016 2,085,179,932 3837860000 2085.18 -0.17%
11/7/2016 2,131,520,020 3736060000 2131.52 2.22%
11/8/2016 2,139,560,059 3916930000 2139.56 0.38%
11/9/2016 2,163,260,010 6264150000 2163.26 1.11%
11/10/2016 2,167,479,980 6451640000 2167.48 0.20%
11/11/2016 2,164,449,951 4988050000 2164.45 -0.14%
11/14/2016 2,164,199,951 5367200000 2164.20 -0.01%
11/15/2016 2,180,389,893 4543860000 2180.39 0.75%
11/16/2016 2,176,939,941 3830590000 2176.94 -0.16%
11/17/2016 2,187,120,117 3809160000 2187.12 0.47%
11/18/2016 2,181,899,902 3572400000 2181.90 -0.24%
11/21/2016 2,198,179,932 3607010000 2198.18 0.75%
11/22/2016 2,202,939,941 3957940000 2202.94 0.22%
11/23/2016 2,204,719,971 3418640000 2204.72 0.08%
11/25/2016 2,213,350,098 1584600000 2213.35 0.39%
11/28/2016 2,201,719,971 3505650000 2201.72 -0.53%
11/29/2016 2,204,659,912 3706560000 2204.66 0.13%
11/30/2016 2,198,810,059 5533980000 2198.81 -0.27%
12/1/2016 2,191,080,078 5063740000 2191.08 -0.35%
12/2/2016 2,191,949,951 3779500000 2191.95 0.04%
12/5/2016 2,204,709,961 3895230000 2204.71 0.58%
12/6/2016 2,212,229,980 3855320000 2212.23 0.34%
12/7/2016 2,241,350,098 4501820000 2241.35 1.32%
12/8/2016 2,246,189,941 4200580000 2246.19 0.22%
12/9/2016 2,259,530,029 3884480000 2259.53 0.59%
12/12/2016 2,256,959,961 4034510000 2256.96 -0.11%
12/13/2016 2,271,719,971 3857590000 2271.72 0.65%
12/14/2016 2,253,280,029 4406970000 2253.28 -0.81%
12/15/2016 2,262,030,029 4168200000 2262.03 0.39%
12/16/2016 2,258,070,068 5920340000 2258.07 -0.18%
12/19/2016 2,262,530,029 3248370000 2262.53 0.20%
12/20/2016 2,270,760,010 3298780000 2270.76 0.36%
12/21/2016 2,265,179,932 2852230000 2265.18 -0.25%
12/22/2016 2,260,959,961 2876320000 2260.96 -0.19%
12/23/2016 2,263,790,039 2020550000 2263.79 0.13%
12/27/2016 2,268,879,883 1987080000 2268.88 0.22%
12/28/2016 2,249,919,922 2392360000 2249.92 -0.84%
12/29/2016 2,249,260,010 2336370000 2249.26 -0.03%
12/30/2016 2,238,830,078 2670900000 2238.83 -0.46%
TOTAL ACTIVOS 10,115,991
TOTAL PASIVOS 6,316,245
TOTAL PATRIMONIO 3,799,746
UTILIDAD OPERATIVA 714,446

COVARIANZA 173.580805417708 CAPITAL STRUCTURE


VAR (X) 2799.98997336753 DEBT 62%
BETA 1 0.061993366786576 EQUITY 38%
MARKET RETURN 0.06% TOTAL 100%
RISK FREE 2.48%
MARKET RETURN ANNUAL 0.2338240984506
EQUITY RETORN 0.037758107602481

R DEBT 15%
TAX RENT 34%
WACC 8%

NOPAT 687,470
ROIC 6.80%
EVA $ (81,310)

Potrebbero piacerti anche