Electrical Analysis

Note: Rate not available in District rate taken from District rate Kathmandu
S.N Item Description Unit Rate

A. Manpower
Skilled day 950.00
Sub-Skilled day 887.50
Labour day 825.00
Panel Board-double
Main Distribution door type with locking arrangement
Board
B.
with 2 coat of red oxide metal prime & 3 stage quality
paint before final coat of enamel paint ( phases, Neutral
link, earth link ) TPNE copper busbar including
necessary accessories for internal wiring at the board
excluding cost of of MCCB / MCB & measuring
instrument
400 AMP 12"×52"×66" size set 41,118.00
Panel Board measurement instrument
Kilo watt hour energy meter 3 phase direct set 10,228.00
0-500 volt meter set 1,023.00
60/100 Amp meter set 979.00
Panel Indicator set 237.00
2 Amp glass fuse with holder 12 mm size set 134.00
Copper Conductor Armoured Power Cables NS marked
or equivalent
3.5 core, 300 sq.mm Aluminum conductor Armoured Rm 2,215.00
4 core, 300 sq.mm Aluminum conductor Armoured Rm 2,524.00
Miniature Circuits Breaker (MCB) , LEGRAND/Siemens,
ABB, schnieder or equivalent
16AMP- 63AMP TP MCCB 25KA set 6,386.00
40–63 amp MCB DP set 1,648.00
C. Sub-Distribution Board
Distribution Board With busbar Neutral link Earth bar and
Din Rail Conforming IS13032, S8632, Powder coated
14SWG CRCA sheet steel housing complete.siemens;abb
'hager
Kilo watt hour energy meter single phase including housing set 2,271.00
8 way TPN DB double Cover set 5,799.00
12 way TPN DB double Cover set 7,727.00
10 way TPN DB Double Cover set 6,500.00
12 way SPN DB Double Cover set 1,679.00
8 way SPN DB Double Cover set 1,416.00
ISOLATOR ORIENT or equivalent
Isolator FP 40A - 63A set 902.00
Isolator DP 40A set 551.00
Residual Current Circuit Breaker (RCCB) ABB, siemens,
hager,
legrend, north-west lawson or equivalent
25A to 40A ,(30mA,100,300mA) FP RCCB set 3,377.00
25A to 40A ,(30mA,100,300mA) DP RCCB set 2,751.00
63A 30mA FP RCCB set 3,706.00
Miniature Circuits Breaker (MCB) , LEGRAND/Siemens,
ABB, schnieder or equivalent
6–32 amp MCB SP (single pole) set 206.00
Copper Conductor Armoured Power Cables NS marked
or equivalent
10 sq. mm PVC insulated Copper wire Rm 115.00
25sqmm 2-core Aluminum conductor Armoured (Power)
cable NS marked or eqv. Rm 216.00
25 sq.mm 4-core Aluminum conductor Armoured Rm 340.00
Telephone system
50 Pair Telephone D.B.with crown tag set 5,446.00
Electronic Private Automatic Branch Exchange(EPABX) with
1set programmable master telephone set of corresponding
brand Pansonic, Creative, Matrix Or Eqv.
4-12 Line EPABX set 36,823.00
D. Wiring
PVC Conduit Pipe
1/2" = 12.7mm diameter pvc conduit Rm 31.00
3/4" = 19.05mm diameter pvc conduit Rm 46.00
1" = 25.4mm diameter pvc conduit Rm 67.00
Metal Junction box 4"×4" pc 100.00
Metal Junction box cover pc 150.00
GEWISS /BEC PVC Conduit product of Italy RK Range
25 mm Heavy rigid conduit DX 25 325 3 Rm 288.00
25 mm conduit coupler DX 40 025 pc 57.00
25 mm tight bend DX 40 125 pc 129.00
25 mm inspectionable T bend DX 40225 pc 196.00
32 mm inspectionable T bend DX 40232 pc 237.00
4 way junction box DX 45 004 pc 670.00
7 way junction box DX 45 007 pc 803.00
10 way junction box DX 45 010 pc 1,020.00
Closing cap for junction box DX 47 000 pc 118.00
Multistrand Flexible wire for house wiring (90meter per
coil ) NS marked Eqv.
1.5 sq. mm PVC insulated Copper wire(earthing wire) Rm 19.00
2.5 sq. mm PVC insulated Copper wire Rm 27.00
Telephone Drop wire/pair cable NS marked Eqv.
2- pair cable wire (2×2×0.45) mmHeavy Rm 14.00
20- pair cable wire (20×2×0.45) mm Heavy Rm 119.00
TV, Network Cable
RG6, RG59 Coaxial TV cable Rm 26.00
UTP cat -5, cat-6 networking cable Rm 26.00
Metal box- Flush mounting galvanized, modular type
switch & socket-North west, Platia,ABB or equivalaent
1module metal box having L x B x Depth =(78x78x45)mm pc 52.00
2 module " " = (78x78x45)mm pc 52.00
3 gang " " " =(78x100x45)mm pc 56.00
4 gang " " =(78x140x50)mm pc 68.00
5 gang " " =(78x205x50)mm pc 134.00
6 gang " " =(78x205x50)mm pc 136.00
8 module metal box (4+4) =(78x230x60)mm pc 181.00
8 module metal box (Horizontal) =(135x120x60)mm pc 181.00
12 module metal box =(135x120x60)mm pc 231.00
TV, Telephone, Network metal box pc 52.00
Plastic bushing, locknut, strap, CM, Screws, Grips pc 25.00
White Plate series modular type(polycarbonate) SWITCH
SOCKET power pack ,Bentex, Premier Rathi, Ohms,
Nova, Platia,ABB or eqivalent
Fan dimmer 60 – 500 W set 797.00
One Gang one way switch set 100.00
One Gang two way switch set 112.00
One way bell switch set 112.00
Two gang one way switch set 133.00
Three Gang one way switch set 167.00
Four gang one way switch set 202.00
Six gang one way switch set 307.00
Eight gang one way switch set 374.00
6/16 Amp , 2/3 Pin Power sockets with switch & indicator set 260.00
20 A D.P. switch with fuse & indicator Surface Mounting set 354.00
Telephone socket single set 152.00
T.V.antena single Socket set 142.00
RJ 45 Computer Socket for modem set 206.00
CAT-6 Computer Socket for modem set 321.00
E. Light Fixtures and Fan
Fluorescent Tube light (FTL) set including

Tube,condenser, starter , lamp holder,channel/batten
made with pre-phosphated & powder coated CRCA steel
all complete accessories pre wired upto a terminal block.
PHILIPS,WIPRO, BAJAJ, HAVELLS, OSRAM,
CROMPTION, MIDEA, ORIENT, PREMIER, OHMS,
LEGERD or equivalent
1×40 watt FTL box fittings surface/wall mount WIF 14140 set 1,159.00
2×40 watt FTL box fittings surface/wall mount WIF 14240 set 1,751.00
20-40W FTL Electronic Chowk with high power factor &
instant flicker free start pc 412.00
20-40 watt FTL rod pc 80.00
Compact Fluorescent Lamp (CFL) based Luminaries set
all complete. PHILIPS, WIPRO BAJAJ, HAVELLS,
OSRAM, CROMPTION, MIDEA, LEGERD or ISI equivalent)
.
2 x 18 W CFL recessed/surface mounting mirror Optic
Complete Set WCP32218 set 2,678.00
1 x 18 watt CFL Down light with reflector & diffuser (conceal
light) Complete Set Wipro WCP23118 set 1,514.00
11/13 watt CFL Wall bracket/spout light/mirror light / bulk
head(weatherproof) best quality set 824.00
Supply and fixing of LED Flood light with specifications:

100w,220v, 50Hz, Lumen>=110/watt, PF>0.9, Metal Core
PCB(MCPCB)-with Multiple Discrete SMD LED, High
Efficiency LED Driver, IP66/IP65 Rating, 120 beam angle,
Aluminium Pressure Diecast metal body, Toughened Clear
Glass, Silicon Gasket, White color as per Philips, Halonix or
equivalent. set 8,160.00
8 W to11W, C.F.L.Direct fit set 232.00
13 to 22W , C.F.L.Direct fit set 299.00
CEILING FANS & EXHAUST Fans,
BAJAJ/KHAITAN/ORIENT/CROMPTON/POWERPACK C/G
Almonard or equivalent
36" = 900mm size ceiling Fan set 2,163.00
16" = 400mm size wall Fan set 2,833.00
12" = 300mm Exhaust Fan set 2,575.00
F. Earthing
Earthing Materials (ISI or other International Standard)
6 mm thick 600mmm× 600 mm G.I. Plate pc 2,829.00
Funneling Mechanisn with cover (mild steel) set 618.00
3.2 mm thick 600mmm× 600 mm Copper Plate pc 9,517.00
Copper wire (10 SWG) Rm 155.00
29 mm Diameter GI Pipe of 1m length nos 252.00
30 Cm x 30 Cm Cast Iron Cover for water pouring into pit nos 618.00
Charcoal bag 309.00
Salt kg 12.00
Main Distribution Board
90 400 AMP 12"×52"×66" size
sources Level Qty Unit
3090 labour skilled 1 nos
Semi skilled 2 nos
un skilled 0 nos
materials a. Panel Board 1 nos
b. CM, Screws, Bus Bar etc. LS
Actual rate
Rate per set Rs. 50472.35 15% conctractor overhead
Total (Rs.)
106 Kilo watt hour energy meter 3 phase direct

Semi skilled 0 nos
un skilled 0 nos
materials a. Meter 1 nos
b. CM, Screws, Grips etc. LS
Actual rate
Total (Rs.)
101 0-500 volt meter

Semi skilled 0 nos
un skilled 0 nos
materials a. Voltmeter 1 nos
c. CM, Screws, Grips etc. LS
Actual rate
Total (Rs.)
102 60/100 Amp meter

Semi skilled 0 nos
un skilled 0 nos
materials a. Amp.Meter 1 nos
Actual rate
Total (Rs.)
103 Panel Indicator

Semi skilled 0 nos
un skilled 0 nos
materials a. Indicator 1 nos
Actual rate
Total (Rs.)
104 Slector Switch

Semi skilled 0 nos
un skilled 0 nos
materials a. Selector Switch 1 nos
Actual rate
Total (Rs.)
211 3.5 core, 300 sq.mm Aluminum conductor Armoured

Semi skilled 1.50 nos
un skilled 2.00 nos
materials a.Cu wire 100 Rm
b.Shaddle,Grips,Screws 100 LS
Actual rate
Total (Rs.)
211 4 core, 300 sq.mm Aluminum conductor Armoured

un skilled 2.00 nos
materials a.Cu wire 100 Rm
b.Shaddle,Grips,Screws 100 LS
Actual rate
Total (Rs.)
Total (Rs.)
126 16AMP- 63AMP TP MCCB 25KA
Semi skilled 0 nos
un skilled 0 nos
materials a. M.C.B 10 nos
Actual rate
Rate per Nos Rs. 7343.90 15% conctractor overhead
Total (Rs.)
126 40–63 amp MCB DP

Semi skilled 0 nos
un skilled 0 nos
materials a. M.C.B 10 nos
Actual rate
Total (Rs.)
126 Transformer 100 KVA

3126 for pole 11m steel tubular pole 2 nos
installion labour cost for erection of 11m steel tubular pole 2 nos
Stay set, stay insulator, stay wire and erection cost 2 nos
for a. Transformer 11/0.4 KV 3 Phase 50 Hz, cooling core
transform Type copper wound outdoor 100KVA transformer with
er NEA testing
installatio
n 1 nos
Actual rate
Total (Rs.)
126 82.5 KVA Diesel Generator

Semi skilled 2 nos
un skilled 0 nos
materials a. D.G. Set with Control panel, starter, battery etc. 1 nos
LS
Actual rate
Total (Rs.)
Sub-Distribution Board
106
Rate/unit cost Total Cost sources
950.00 950.00 3106 labour
887.50 1775.00
825.00 0.00 2725.00
41118.00 41118.00 materials
46.00
41164.00
43889.00
tractor overhead 6583.35 Rate per set Rs.
50472.35
133
950.00 0.00 3133 labour
887.50 0.00
825.00 0.00 0.00
10228.00 10228.00 materials
0.00
10228.00
10228.00
11762.20
134
950.00 0.00 3134 labour
887.50 0.00
825.00 0.00 0.00
1023.00 1023.00 materials
0.00
1023.00
1023.00
1176.45
121
950.00 0.00 3121 labour
887.50 0.00
825.00 0.00 0.00
979.00 979.00 materials
0.00
979.00
979.00
tractor overhead 146.85 Rate per Nos Rs.
1125.85
121
950.00 0.00 3121 labour
887.50 0.00
825.00 0.00 0.00
237.00 237.00 materials
0.00
237.00
237.00
272.55
121
950.00 0.00 3121 labour
887.50 0.00
825.00 0.00 0.00
0.00 0.00 materials
0.00
0.00
0.00
0.00
121
950.00 950.00 3121 labour
887.50 1331.25
825.00 1650.00 3931.25
2215.00 221500.00 materials
22.00 2200.00
223700.00
227631.25 Rate per Nos Rs.
tractor overhead 34144.69
261775.94
211
sources
Rate/unit cost Total Cost 3211 labour
950.00 950.00
887.50 1331.25
825.00 1650.00 3931.25 materials
2524.00 252400.00
22.00 2200.00
254600.00
258531.25 Rate per set Rs.
297310.94
336090.63
138
sources
950.00 0.00
887.50 0.00
825.00 0.00 0.00 materials
6386.00 63860.00
0.00
63860.00
73439.00
3
sources
950.00 0.00
887.50 0.00
825.00 0.00 0.00 materials
1648.00 16480.00
0.00
16480.00
18952.00
135
sources
3135 labour
Rate/unit cost Total Cost

22000.00 44000.00 materials
4775.95 9551.90
6144.53 12289.06 65840.96
525000.00 525000.00
Rate per set Rs.
525000.00
590840.96
tractor overhead 88626.14 136
679467.10 sources
3136 labour
Rate/unit cost Total Cost materials

950.00 950.00
887.50 1775.00
825.00 0.00 2725.00
1130000.00 1130000.00 Rate per set Rs.
0.00
1130000.00
1132725.00 121
tractor overhead 169908.75 sources
1302633.75 3121 labour
materials
Rate per Nos Rs.
121
sources
3121 labour
materials
Rate per Nos Rs.
211
sources
3211 labour
materials
Rate per set Rs.
136
sources
3136 labour
materials
Rate per set Rs.

211
sources
3211 labour
materials
Rate per set Rs.

stribution Board
Kilo watt hour energy meter single phase including housing
Level Qty Unit Rate/unit cost Total Cost
skilled 0.1 nos 950.00 95.00
Semi skilled 0.2 nos 887.50 177.50
un skilled 0 nos 825.00 0.00 272.50
a. Meter 1 nos 2271.00 2271.00
b. Housing CM, Screws, Grips etc. LS 1000.00
3271.00
Actual rate 3543.50
4075.02 15% conctractor overhead 531.53
Total (Rs.) 4075.02
12 way SPN DB Double Cover

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Cover 1 nos 1679.00 1679.00
b. CM, Screws, Grips etc. LS 45.00
1724.00
Actual rate 2864.63
Total (Rs.) 3294.31
8 way SPN DB Double Cover

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Cover 1 nos 1416.00 1416.00
1461.00
Actual rate 2601.63
Total (Rs.) 2991.86
Isolator DP 40A
skilled 0 nos 950.00 0.00
Semi skilled 0 nos 887.50 0.00
un skilled 0 nos 825.00 0.00 0.00
a. Isolator 10 nos 551.00 5510.00
5510.00
Actual rate 5510.00
Total (Rs.) 6336.50
25A to 40A ,(30mA,100,300mA) DP RCCB

un skilled 0 nos 825.00 0.00 0.00
a. RCCB 10 nos 2751.00 27510.00
27510.00
Actual rate 27510.00
Total (Rs.) 31636.50
63A 30mA FP RCCB

un skilled 0 nos 825.00 0.00 0.00
a. RCCB 10 nos 3706.00 37060.00
37060.00
Total (Rs.) 42619.00
6–32 amp MCB SP (single pole)

un skilled 0 nos 825.00 0.00 0.00
a. M.C.B 10 nos 206.00 2060.00
2060.00
Actual rate 2060.00
Total (Rs.) 2369.00
10 sq. mm PVC insulated Copper wire

skilled 1 nos 950.00 950.00
Semi skilled 1.50 nos 887.50 1331.25
un skilled 2.00 nos 825.00 1650.00 3931.25
a.Cu wire 100 Rm 115.00 11500.00
b.Shaddle,Grips,Screws 100 LS 22.00 2200.00
13700.00
Total (Rs.) 20275.94
Total (Rs.) 22920.63
50 Pair Telephone D.B.with crown tag

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Tag Box 1 nos 5446.00 5446.00
5491.00
Actual rate 6631.63
Total (Rs.) 7626.36
4-12 Line EPABX

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. EPABX set 1 nos 36823.00 36823.00
36868.00
Total (Rs.) 43709.91
12 way TPN DB double Cover

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Cover 1 nos 7727.00 7727.00
7772.00
Actual rate 8912.63

Total (Rs.) 10249.51
8 way TPN DB double Cover

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Cover 1 nos 5799.00 5799.00
5844.00
Actual rate 6984.63
Total (Rs.) 8032.31
Isolator FP 40A - 63A
un skilled 0 nos 825.00 0.00 0.00
a. Isolator 10 nos 902.00 9020.00
9020.00
Actual rate 9020.00
Total (Rs.) 10373.00
25A to 40A ,(30mA,100,300mA) FP RCCB

un skilled 0 nos 825.00 0.00 0.00
a. RCCB 10 nos 3377.00 33770.00
33770.00
Total (Rs.) 38835.50
25sqmm 2-core Aluminum conductor Armoured (Power) cable NS marked or eqv.

skilled 0.2 nos 950.00 190.00
un skilled 0.00 nos 825.00 0.00 367.50
a.25sqmm 2-core Armoured AL Cable 10 Rm 216.00 2160.00
2360.00
Actual rate 2727.50
Total (Rs.) 3136.63
Total (Rs.) 3545.75
10 way TPN DB Double Cover

skilled 0.5 nos 950.00 475.00
un skilled 0 nos 825.00 0.00 1140.63
a. Cover 1 nos 6500.00 6500.00
6545.00
Actual rate 7685.63
Total (Rs.) 8838.46
25 sq.mm 4-core Aluminum conductor Armoured

skilled 0.2 nos 950.00 190.00
un skilled 0.00 nos 825.00 0.00 367.50
a.25sqmm 2-core Armoured AL Cable 10 Rm 340.00 3400.00
3600.00
Actual rate 3967.50
Total (Rs.) 4562.63
Total (Rs.) 5157.75
Wiring
0 1" = 25.4mm diameter pvc conduit
sources Level Qty Unit Rate/unit cost
0 labour skilled 0.25 nos 950.00 237.50
un skilled 0.5 nos 825.00 412.50
materials a.conduit pipe 100 Rm 67.00 6700.00
b. coupler, bend, hooks 100 LS 15.20 1520.00
Actual rate
Rate per Rm Rs. 107.10 15% conctractor overhead
Total (Rs.)
189 1.5 sq. mm PVC insulated Copper wire(earthing wire)

un skilled 1.2 nos 825.00 990.00
materials a.Cu wire 100 Rm 19.00 1900.00
b.HDP, hooks 100 LS 7.11 711.00
Actual rate
Total (Rs.)
190 2.5 sq. mm PVC insulated Copper wire

un skilled 1.2 nos 825.00 990.00
b.HDP, hooks 100 LS 7.11 711.00
Actual rate
Total (Rs.)

un skilled 1.2 nos 825.00 990.00
b.HDP, hooks 100 LS 9.91 991.00
Actual rate
Total (Rs.)

3192 labour skilled 1 nos 950.00 950.00
un skilled 2 nos 825.00 1650.00
b.HDP, hooks 100 LS 9.91 991.00
Actual rate
Total (Rs.)

un skilled 2 nos 825.00 1650.00
b.HDP, hooks 100 LS 14.43 1443.00
Actual rate
Total (Rs.)
1 2- pair cable wire (2×2×0.45) mmHeavy

un skilled 1.5 nos 825.00 1237.50
materials a.2-pair cable 100 Rm 14.00 1400.00
b.HDP, hooks 100 LS 7.11 711.00
Actual rate
Rate perRm Rs. 51.62 15% conctractor overhead
Total (Rs.)
1 20- pair cable wire (20×2×0.45) mm Heavy

un skilled 2 nos 825.00 1650.00
materials a.20-pair cable 100 Rm 119.00 11900.00
b.HDP, hooks 100 LS 14.43 1443.00
Actual rate
Rate perRm Rs. 198.65 15% conctractor overhead
Total (Rs.)
2 RG6, RG59 Coaxial TV cable
Semi skilled 0.75 nos 887.50 1072.50
un skilled 1.5 nos 825.00 1270.00
materials a.cable RG6/RG59 100 Rm 26.00 2600.00
b.HDP, hooks 0 LS 0.00 0.00
Actual rate
Total (Rs.)
2 UTP cat -5, cat-6 networking cable

Semi skilled 0.75 nos 887.50 1072.50
un skilled 1.5 nos 825.00 1270.00
materials a.cable cat-5/cat-6 100 Rm 26.00 2600.00
b.HDP, hooks 0 LS 0.00 0.00
Actual rate
Total (Rs.)
30 Fan dimmer 60 – 500 W

un skilled 0 nos 825.00 0.00
materials a. Switch 10 nos 58.00 580.00
b.M.Box
10 nos 52.00 520.00

c. CM, Screws, Grips etc. 10 LS 11.00 110.00
Actual rate
Total (Rs.)
30 One Gang two way switch

b.M.Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
30 Two gang one way switch

b.M.Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
30 Four gang one way switch

b.M.Box 10 nos 68.00 680.00
Actual rate
Total (Rs.)
30 Six gang one way switch

b.M.Box 10 nos 136.00 1360.00
Actual rate
Total (Rs.)
66 6/16 Amp , 2/3 Pin Power sockets with switch & indicator
materials a. Switch Socket 10 nos 260.00 2600.00
b.M Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
67 T.V.antena single Socket

materials a. TV single Socket 10 nos 142.00 1420.00
b.M Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
68 Telephone socket single

materials a. Tele single Socket 10 nos 152.00 1520.00
b. M Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
68 CAT-6 Computer Socket for modem

materials a. CAT-6 single socket 10 nos 321.00 3210.00
b. M Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
0 Metal Junction box 4"×4"

un skilled 0 nos 825.00 1270.00
materials a.Metal box 10 nos 150.00 1500.00
b. Cover 10 nos 150.00 0.00
Actual rate
Total (Rs.)
0 Three Gang one way switch

b.M.Box 10 nos 56.00 560.00
Actual rate
Total (Rs.)
30 One Gang one way switch

b.M.Box 10 nos 52.00 520.00
Actual rate
Total (Rs.)
30 Eight gang one way switch

b.M.Box 10 nos 181.00 1810.00
Actual rate
Total (Rs.)
Light Fixtures and Fan
7 1×40 watt FTL box fittings surface/wall mount WIF 14140
Total Cost 3007 sources Level Qty Unit
labour skilled 0.5 nos
1093.75 un skilled 0 nos
materials a. FTL Set 10 nos
b.Tube rod 10 nos
8220.00 c.Chain 10 nos
9313.75 d Iron Hooks, screw, grips etc. 20 nos
1397.06
10710.81 Actual rate
15% conctractor overhead
Rate per set Rs. 1680.00 Total (Rs.)
8 2×40 watt FTL box fittings surface/wall mount WIF 14240

3008 sources Level Qty Unit
Total Cost Semi skilled 0.5 nos
un skilled 0 nos
materials a. FTL Set 10 nos
2856.25 b.Tube rod 20 nos
c.Chain 10 nos
d Iron Hooks, screw, grips etc. 20 nos
2611.00
5467.25 Actual rate
820.09 15% conctractor overhead
6287.34 Rate per set Rs. 2452.80 Total (Rs.)
5 2 x 18 W CFL recessed/surface mounting mirror Optic Complete Set WCP32

materials a. CFL Set 10 nos
b.CFL rod 10 nos
3411.00 c. screw, grips etc. 10 LS
6267.25
940.09 Actual rate
Total Cost 5 1 x 18 watt CFL Down light with reflector & diffuser (conceal light) Complete
2856.25 Semi skilled 0.5 nos
un skilled 0 nos
materials a. CFL Set 10 nos
5391.00 b.CFL rod 10 nos
1237.09
9484.34 Actual rate
Total Cost
5 11/13 watt CFL Wall bracket/spout light/mirror light / bulk head(weatherproo
3931.25 labour skilled 0.5 nos
un skilled 0 nos
7891.00 materials a. CFL Set 10 nos
11822.25 b.CFL rod 10 nos
13595.59
Actual rate
Total Cost Rate per set Rs. 1407.45 Total (Rs.)
147 36" = 900mm size ceiling Fan

3931.25 sources Level Qty Unit
3147 labour skilled 0.5 nos
16874.25 materials a. Fan 1 nos
2531.14 b. Iron clamps LS
19405.39 c. Ceiling rose 1 nos
d. CM, Screws, Grips etc. LS
Total Cost Actual rate

Total (Rs.)
2378.13
149 48" = 1200mm size ceiling Fan
2111.00 3149 labour skilled 0.5 nos
b. Iron clamps LS
c. Ceiling rose 1 nos
Total Cost d. CM, Screws, Grips etc. LS
Actual rate
3931.25 Rate per set Rs. 3860.26 15% conctractor overhead
Total (Rs.)
13343.00 150 56" = 1400mm size ceiling Fan

2591.14 3150 labour skilled 0.5 nos
un skilled 0 nos
materials a. Fan 1 nos
Total Cost b. Iron clamps LS
c. Ceiling rose 1 nos
d. CM, Screws, Grips etc. LS
3207.50
Actual rate
2600.00 Total (Rs.)
5807.50
871.13 154 12" = 300mm Exhaust Fan
Semi skilled 1 nos
Total Cost un skilled 0 nos
materials a. Fan 1 nos
b. Wooden Frame 1 LS
3207.50 c. Nut bolts 4 nos
d. CM, Cement Paints etc. LS
2600.00 Actual rate

871.13 Total (Rs.)
6678.63
151 16" = 400mm size wall Fan
Total Cost 3151 labour skilled 0.25 nos
un skilled 0 nos
Actual rate
3935.00 Total (Rs.)
590.25
4525.25
18 150 Watt HPSV HPF Wipro/GE or equivalent
Total Cost 3018 labour skilled 1 nos
Semi skilled 1 nos
un skilled 0 nos
2725.00 materials a. light 10 nos
b. 4' 6" Black pIpe 10 LS
c. Clamps ,nut bolts etc. 10 LS
1750.00 Actual rate
5146.25
8 Supply and fixing of LED Flood light with specifications: 100w,220v, 50Hz, L
2725.00 un skilled 0.5 nos
materials a. LED Flood Light Set 1 nos
d Iron Hooks, screw, grips etc. 1 nos
1960.00 Actual rate

5387.75
Total Cost
2725.00
2810.00
5535.00
830.25
6365.25
Total Cost
2725.00
4540.00
7265.00
1089.75
8354.75
Total Cost
2725.00
3230.00
5955.00
893.25
6848.25
Total Cost
2725.00
2050.00
4775.00
716.25
5491.25
Total Cost
2725.00
2150.00
4875.00
731.25
5606.25
Total Cost
2725.00
3840.00
6565.00
984.75
7549.75
Total Cost
3207.50
1500.00
4707.50
706.13
5413.63
Total Cost
2725.00
2340.00
5065.00
759.75
5824.75
Total Cost
2725.00
1630.00
4355.00
653.25
5008.25
Total Cost
2725.00
5660.00
8385.00
1257.75
9642.75
Earthing
7
Rate/unit cost Total Cost 3007 sources
950.00 475.00 labour
887.50 443.75
825.00 0.00 918.75
1159.00 11590.00 materials
80.00 800.00
50.00 500.00
40.00 800.00
13690.00
14608.75

950.00 475.00
887.50 443.75
825.00 0.00 918.75
1751.00 17510.00
80.00 1600.00
50.00 500.00
40.00 800.00
20410.00
21328.75
24528.06
ptic Complete Set WCP32218

950.00 475.00
887.50 443.75
825.00 0.00 918.75
2678.00 26780.00
299.00 2990.00
9.00 90.00
29860.00
30778.75
35395.56
r (conceal light) Complete Set Wipro WCP23118

950.00 475.00
887.50 443.75
825.00 0.00 918.75
1514.00 15140.00
299.00 2990.00
9.00 90.00
18220.00
19138.75
22009.56
t / bulk head(weatherproof) best quality

950.00 475.00
887.50 443.75
825.00 0.00 918.75
824.00 8240.00
299.00 2990.00
9.00 90.00
11320.00
12238.75
14074.56

950.00 475.00
887.50 443.75
825.00 0.00 918.75
2163.00 2163.00
60.00
35.00 35.00
25.00
2283.00
3201.75
3682.01

950.00 475.00
887.50 443.75
825.00 0.00 918.75
2318.00 2318.00
60.00
35.00 35.00
25.00
2438.00
3356.75
3860.26

950.00 475.00
887.50 443.75
825.00 0.00 918.75
2575.00 2575.00
60.00
35.00 35.00
25.00
2695.00
3613.75
4155.81

950.00 950.00
887.50 887.50
825.00 0.00 1837.50
2575.00 2575.00
100.00 100.00
LS 50.00
38.00
2763.00
4600.50
5290.57

950.00 237.50
887.50 221.88
825.00 0.00 459.38
2833.00 2833.00
18.00
2851.00
3310.38
3806.93

865.00 865.00
715.00 715.00
635.00 0.00 1580.00
9270.00 92700.00
240.00 2400.00
200.00 2000.00
97100.00
98680.00
113482.00
ations: 100w,220v, 50Hz, Lumen>=110/watt, PF>0.9, Metal Core PCB(MCPCB)-with Multiple Discrete SMD LED, High Efficiency LED
950.00 475.00
887.50 443.75
825.00 412.50 1331.25
8160.00 8160.00
500.00 500.00
8660.00
9991.25
11489.94
Earthing Materials (ISI or other International Standard)
Level Qty Unit Rate/unit cost
skilled 0.5 nos 950.00 475.00
6 mm thick 600mmm× 600 mm G.I. Plate 1 nos 2829.00 2829.00
Funneling Mechanisn with cover (mild steel) 1 nos 618.00 618.00
Copper wire (10 SWG) 15 Rm 155.00 2325.00
29 mm Diameter GI Pipe of 1m length 1 nos 252.00 252.00
Accessories- coal,salt, water pouring pit 1 nos 939.00 939.00
Actual rate
Total (Rs.)
MCPCB)-with Multiple Discrete SMD LED, High Efficiency LED Driver, IP66/IP65 Rating, 120 beam angle, Aluminium Pressure Dieca
Total Cost
918.75
6963.00
7881.75
1182.26
9064.01
e, Aluminium Pressure Diecast metal body, Toughened Clear Glass, Silicon Gasket, White color as per Philips, Halonix or equival
as per Philips, Halonix or equivalent.
Summary List of Electrical Item
S.N Item Description Unit Rate

A. Main Distribution Board
400 AMP 12"×52"×66" size set 50472.35
Kilo watt hour energy meter 3 phase direct set 11762.20
0-500 volt meter set 1176.45
60/100 Amp meter set 1125.85
Panel Indicator set 272.55
3.5 core, 300 sq.mm Aluminum conductor Armoured Rm 2617.75
4 core, 300 sq.mm Aluminum conductor Armoured Rm 2973.10
16AMP- 63AMP TP MCCB 25KA set 7343.90
40–63 amp MCB DP set 1895.20
B. Sub-Distribution Board
Kilo watt hour energy meter single phase including housing set 4075.02
8 way TPN DB double Cover set 8032.31
10 way TPN DB Double Cover set 8838.46
12 way TPN DB double Cover set 10249.51
12 way SPN DB Double Cover set 3294.31
8 way SPN DB Double Cover set 2991.86
Isolator FP 40A - 63A set 1037.30
Isolator DP 40A set 633.65
25A to 40A ,(30mA,100,300mA) FP RCCB set 3883.55
25A to 40A ,(30mA,100,300mA) DP RCCB set 3163.65
63A 30mA FP RCCB set 4261.90
6–32 amp MCB SP (single pole) set 236.90
10 sq. mm PVC insulated Copper wire Rm 202.75
25sqmm 2-core Aluminum conductor Armoured (Power) cable NS
marked or eqv. Rm 313.66
25 sq.mm 4-core Aluminum conductor Armoured Rm 456.26
50 Pair Telephone D.B.with crown tag set 7626.36
4-12 Line EPABX set 43709.91
C. Wiring
1" = 25.4mm diameter pvc conduit Rm 107.10
Metal Junction box 4"×4" set 541.36
1.5 sq. mm PVC insulated Copper wire(earthing wire) Rm 62.87
2- pair cable wire (2×2×0.45) mmHeavy Rm 51.62
20- pair cable wire (20×2×0.45) mm Heavy Rm 198.65
RG6, RG59 Coaxial TV cable Rm 66.79
UTP cat -5, cat-6 networking cable Rm 66.79
Fan dimmer 60 – 500 W set 452.52
One Gang two way switch set 514.62
One Gang one way switch set 500.82
Two gang one way switch set 538.77
Three Gang one way switch set 582.47
Four gang one way switch set 636.52
Six gang one way switch set 835.47
Eight gang one way switch set 964.27
6/16 Amp , 2/3 Pin Power sockets with switch & indicator set 684.82
T.V.antena single Socket set 549.12
Telephone socket single set 560.62
CAT-6 Computer Socket for modem set 754.97
D. Light Fixtures and Fan
1×40 watt FTL box fittings surface/wall mount WIF 14140 set 1680.00
2×40 watt FTL box fittings surface/wall mount WIF 14240 set 2452.80
2 x 18 W CFL recessed/surface mounting mirror Optic Complete Set
WCP32218 set 3539.55
1 x 18 watt CFL Down light with reflector & diffuser (conceal light)
Complete Set Wipro WCP23118 set 2200.95
11/13 watt CFL Wall bracket/spout light/mirror light / bulk
head(weatherproof) best quality set 1407.45
Supply and fixing of LED Flood light with specifications: 100w,220v,

50Hz, Lumen>=110/watt, PF>0.9, Metal Core PCB(MCPCB)-with
Multiple Discrete SMD LED, High Efficiency LED Driver, IP66/IP65
Rating, 120 beam angle, Aluminium Pressure Diecast metal body,
Toughened Clear Glass, Silicon Gasket, White color as per Philips,
Halonix or equivalent. set 11489.94
36" = 900mm size ceiling Fan set 3682.01
16" = 400mm size wall Fan set 3806.93
12" = 300mm Exhaust Fan set 5290.57
E. Earthing
Earthing Materials (ISI or other International Standard) set 9064.01

Electrical Analysis

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Electrical Analysis

Caricato da

Copyright:

Formati disponibili

Note: Rate not available in District rate taken from District rate Kathmandu

S.N Item Description Unit Rate

Fluorescent Tube light (FTL) set including

Supply and fixing of LED Flood light with specifications:

106 Kilo watt hour energy meter 3 phase direct

101 0-500 volt meter

102 60/100 Amp meter

103 Panel Indicator

104 Slector Switch

211 3.5 core, 300 sq.mm Aluminum conductor Armoured

211 4 core, 300 sq.mm Aluminum conductor Armoured

126 40–63 amp MCB DP

126 Transformer 100 KVA

126 82.5 KVA Diesel Generator

Rate/unit cost Total Cost

Rate/unit cost Total Cost materials

Rate per Nos Rs.

Rate per Nos Rs.

Rate per set Rs.

Rate per set Rs.

Rate per set Rs.

12 way SPN DB Double Cover

8 way SPN DB Double Cover

25A to 40A ,(30mA,100,300mA) DP RCCB

63A 30mA FP RCCB

6–32 amp MCB SP (single pole)

10 sq. mm PVC insulated Copper wire

50 Pair Telephone D.B.with crown tag

4-12 Line EPABX

12 way TPN DB double Cover

Actual rate 8912.63

8 way TPN DB double Cover

25A to 40A ,(30mA,100,300mA) FP RCCB

25sqmm 2-core Aluminum conductor Armoured (Power) cable NS marked or eqv.

10 way TPN DB Double Cover

25 sq.mm 4-core Aluminum conductor Armoured

189 1.5 sq. mm PVC insulated Copper wire(earthing wire)

190 2.5 sq. mm PVC insulated Copper wire

191 4.0 sq. mm PVC insulated Copper wire

192 6.0 sq. mm PVC insulated Copper wire

193 10.0 sq. mm PVC insulated Copper wire

1 2- pair cable wire (2×2×0.45) mmHeavy

1 20- pair cable wire (20×2×0.45) mm Heavy

2 UTP cat -5, cat-6 networking cable

30 Fan dimmer 60 – 500 W

10 nos 52.00 520.00

30 One Gang two way switch

30 Two gang one way switch

30 Four gang one way switch

30 Six gang one way switch

67 T.V.antena single Socket

68 Telephone socket single

68 CAT-6 Computer Socket for modem

0 Metal Junction box 4"×4"

0 Three Gang one way switch

30 One Gang one way switch

30 Eight gang one way switch

8 2×40 watt FTL box fittings surface/wall mount WIF 14240

5 2 x 18 W CFL recessed/surface mounting mirror Optic Complete Set WCP32

147 36" = 900mm size ceiling Fan

Total Cost Actual rate

13343.00 150 56" = 1400mm size ceiling Fan

2600.00 Actual rate