Mechanical Estimate - DPR of Agricultural Cold Store

Office of the Rural Municipal Executive
Shailung Rural Municipality

Katakuti Dolakha
Job: DPR of Agricultural Cold Store

Location: Shailung Rural Municipality, Dolakha F.Y. 2076/77
SUMMARY OF PROJECT COST
Total Amount
S.N. Items/Description Unit No Amount/No
(NRs)
1 Ante Room Job 2.00 781430.00 1,562,860.00
2 130 MT Job 2.00 2233760.00 4,467,520.00
3 60 MT Job 1.00 1566360.00 1,566,360.00
4 40 MT Job 2.00 1286560.00 2,573,120.00
6 Puff Panel and Door Job 1.00 14027771.25 14,027,771.25
Total 24,197,631.25
Prepared By: Checked By: Approved By:

Katakuti Dolakha
Abstract of Cost (Greem Vegetable Chamber)

Location: Shailung Rural Municipality, Dolakha
SN Description QTY Unit Rate Amount Remark
1
Supply, Installation, Testing &

Commissioning of Scroll/Reciprocating Air
cooled refrigeration condensing unit complete
with Compressors, air cooled condensers,
Condenser fan, Liquid accumulator, oil
1 Nos 200,000.00 200,000.00
separator, liquid receiver, integrated
HP/LP/OLR and Drives, eco friendly refrigerant
R404A controls gauges, Starter, control, Control
Panel, anti vibration pads etc. Compressors
Motor shall be suitable for 415±10% 50 cycles.
3 phase AC supply and motor cable terminal box
shall be suitable to connect Copper Cabling.
Capacity: Minimum 10.0 kW output at design
condition.
2
Supply, Installation, Testing & Commissioning

of High performance Cold Room Indoor unit for
Cold storage with two fans, 4 FPI and complete
1 Nos. 200,000.00 200,000.00
with Electric Heater defrost system and standby
Natural water injection system with water pump.
Indoor motor shall be suitable for 415±10% 50
cycles/ 3 phase AC supply. Unit Cooling
capacity: Minimum 10.0 kW at design
conditions.
3 Installation copper pipe: intake pipe, muffler
11.5 Rmt 4,820.00 55,430.00
pipe, insulation tube(B1 class)
4
Humidifier with all control accessories for
humidity control for humidification(120 Ltr/24 1 Nos. 116,000.00 116,000.00
hr)
5 Energy Recovery Type Ventillation System. Air
1 Nos 120,000.00 120,000.00
flow 100-200 cfm.
6 Installation and Commissioning Charges for
1 Nos 30,000.00 30,000.00
Refrigeration system
1 Nos 10,000.00 10,000.00
Humidifier
1 Nos 10,000.00 10,000.00
ERV unit.
9
Standby critical spares (1 nos. of Compressor,1

nos. TXV,1nos of PCB for Outdoor, 1 nos. 1 Lot 40,000.00 40,000.00
condenser fan, 1nos main temperature control
board and 1 Nos. of Indoor Fan motor with fan
blade) for complete refrigeration system for
emergency repair and maintenance.
Total 781430.00

Katakuti Dolakha
Abstract of Cost (Kiwi Chamber)

1

2 Nos 200,000.00 400,000.00
Condenser fan, Liquid accumulator, oil separator,
liquid receiver, integrated HP/LP/OLR and
Drives, eco friendly refrigerant R404A controls
gauges, Starter, control, Control Panel, anti
vibration pads etc. Compressors Motor shall be
suitable for 415±10% 50 cycles. 3 phase AC
supply and motor cable terminal box shall be
suitable to connect Copper Cabling. Capacity:
Minimum 10.0 kW output at design condition.
2

2 Nos. 200,000.00 400,000.00
conditions.
8 Rmt 4,820.00 38,560.00
4
hr)
1 Nos 210,000.00 210,000.00
flow from 250-500 cfm.
2 Nos 30,000.00 60,000.00
1 Nos 10,000.00 10,000.00
Humidifier
1 Nos 12,000.00 12,000.00
ERV unit.
9

Total 1286560.00

Katakuti Dolakha
Abstract of Cost (Cauliflower/ Cabbage Chamber)

1

2 Nos 250,000.00 500,000.00
2

2 Nos. 250,000.00 500,000.00
conditions.
7 Rmt 4,480.00 31,360.00
pipe, insulation tube (B1 class)
4
hr)
1 Nos 280,000.00 280,000.00
flow from 500-800cfm.
2 Nos 32,000.00 64,000.00
1 Nos 10,000.00 10,000.00
Humidifier
1 Nos 15,000.00 15,000.00
ERV System
9

Total 1566360.00

Katakuti Dolakha
Abstract of Cost (Potato Chamber)

1

2 Nos 400,000.00 800,000.00
2
Cold storage with two fans, Free air discharge, 4
FPI and complete with Electric Heater defrost
system and standby Natural water injection 2 Nos. 400,000.00 800,000.00
system with water pump. Indoor motor shall be
suitable for 415±10% 50 cycles/ 3 phase AC
supply. Unit Cooling capacity: Minimum 25.0
kW at design conditions.

12 Rmt 4,480.00 53,760.00
4
hr)
1 Nos 280,000.00 280,000.00
flow from 500-800 cfm.
2 Nos 32,000.00 64,000.00
1 Nos 10,000.00 10,000.00
Humidifier
2 Nos 15,000.00 30,000.00
ERV unit.
9

nos. TXV, 1 nos of PCB for Outdoor, 1 nos. 1 Lot 80,000.00 80,000.00
Total 2233760.00

Katakuti Dolakha
Abstract of Cost (Puff Panel and Door)

SN Description QTY Unit Rate Amount
1
Supply of 100mm Thick Puf Panel for wall, inner

892 sqm 6,626.25 5,910,615.00
side 0.5mm and 0.6mm outer RAL 9002 PPGI
sheet, PUF density 40kg±2 / m3 with camlock and
toungue & groove system for wall
Supply of Slope roof sandwich panel of 100mm

Thick Puf Panel , inner side 0.5mm and 0.6mm 640 sqm 6,412.50 4,104,000.00
outer RAL 9002 PPGI sheet, PUF density
40kg±2 / m3.
2
Doors: Supply of Manual Sliding Door(Size :

1000*2000), 100mm Thick PU Insulation,0.6mm
PPGI coated Finish (For Positive temperature 7 Nos 23,512.50 164,587.50
+1degree) (Density 45kg/m3) with Wall Frame
Aluminum Track, Door Opener & Closure, Pad
Lock, Cladding 0.8mm, Canopy, EPDM Gasket,
& accessories.
4 Supply of 100mm Thick Puff Slab, Puf density
40kg±2/m3. For Cold room along with Floor
insulation material (bitumen and 2 layer of 1mm
555 sqm 6,626.25 3,677,568.75
thick tarfelt sheet , Wood will be customer scope
5 Supply and installation of material (Flushing,

Silicon, Pop Rivet’s, Anchor Fasteners) 450 Rm 380.00 171,000.00
Total 14027771.25

Remark

Katakuti Dolakha
RATE ANALYSIS (Mechanical Works)

Location: Shailung Rural Municipality, Dolakha F.Y.: 2076-077
Supply and Fixing Isulating roof withhigh presurred polyrethen with 40kg+-2kg/cum m and 0.5MMcolour CGI
&0.5MM Colour Sheet with Boarderclip as per specified colour and of approved quality as per instruction of site
engineer and all work complete (per sqm)
S.N. Description Unit Quantity Rate (Rs/Unit) Amount Total Amt. Remarks
1 Labour and Material Cost
Insulating Roof with foam and

sqm 1.000 3288.00 3288.00 3288.00
other required materials eith fitting
2 Sub- Total 3288.00

3 15% Contractor Overhead 493.20
4 Grand Total 3781.20 Rs/sqm
Supply and placing of water proof memerence by (polymer Modified Self Adhesive Bituminous Membranes [1mm] all
work complete as per instruction of site engineer. (per Sqm)
S.N. Description Unit Quantity Rate (Rs/Unit) Amount Total Amt. Remarks
1 Labour and Material Cost
Butimen Membrane sqm 1.000 1050.00 1050.00 1050.00
2 Sub- Total 1050.00
3 15% Contractor Overhead 157.50
4 Grand Total 1207.50 Rs/sqm
width height no area
wall
bigger 15.15 5.75 4 348.45
9.69 5.75 2 111.435
9.85 4 3 118.2 436.48
Deduction 1 2 -4 -8
smaller 9.2 4.25 3 117.3
19.84 4.25 2 168.64
9.8 4.25 1 41.65
Deduction 1 2 -3 -6
total 891.675 m2
roof
bigger 15.15 5.071886 4 307.3563 4.845
9.85 7.158911 2 141.0305
smaller 19.84 4.838388 2 191.9872 4.6
total 640.3741 m2
floor
bigger 14.69 9.662 2 283.8696
9.85 7 1 68.95
9.85 3.19 1 31.4215
smaller 8.8 9.8 1 86.24
9.82 6 1 58.92
9.82 2.6 1 25.532
total 554.9331 m2

Mechanical Estimate - DPR of Agricultural Cold Store

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Mechanical Estimate - DPR of Agricultural Cold Store

Caricato da

Copyright:

Formati disponibili

Office of the Rural Municipal Executive

Shailung Rural Municipality

Job: DPR of Agricultural Cold Store

SUMMARY OF PROJECT COST

Prepared By: Checked By: Approved By:

Abstract of Cost (Greem Vegetable Chamber)

Supply, Installation, Testing &

Supply, Installation, Testing & Commissioning

Standby critical spares (1 nos. of Compressor,1

Prepared By: Checked By: Approved By:

Abstract of Cost (Kiwi Chamber)

Supply, Installation, Testing &

Supply, Installation, Testing & Commissioning

Standby critical spares (1 nos. of Compressor,1

Prepared By: Checked By: Approved By:

Abstract of Cost (Cauliflower/ Cabbage Chamber)

Supply, Installation, Testing &

Supply, Installation, Testing & Commissioning

Standby critical spares (1 nos. of Compressor,1

Prepared By: Checked By: Approved By:

Abstract of Cost (Potato Chamber)

Supply, Installation, Testing &

3 Installation copper pipe: intake pipe, muffler

Standby critical spares (1 nos. of Compressor,1

Prepared By: Checked By: Approved By:

Abstract of Cost (Puff Panel and Door)

Supply of 100mm Thick Puf Panel for wall, inner

Supply of Slope roof sandwich panel of 100mm

Doors: Supply of Manual Sliding Door(Size :

5 Supply and installation of material (Flushing,

Prepared By: Checked By: Approved By:

Prepared By: Checked By: Approved By:

RATE ANALYSIS (Mechanical Works)

Insulating Roof with foam and

2 Sub- Total 3288.00

Potrebbero piacerti anche