PROJECT: Proposed ONE- Storey Residential Building

LOCATION:
OWNER:
SUBJECT: Bill of Materials & Cost Estimates

NO. ITEM PARTICULAR UNIT UNIT PRICE TOTAL COST

1 MOBILIZATION/DEMOBILAZATION
Tools and equipment 1 lot 15,000.00 15,000.00
Material Cost P 15,000.00

sub-total P 15,000.00

2.2 EXCAVATION
soil Excavation 14 lot 450.00 P 6,300.00
onfill 100.00 sqm 45.00 P 4,500.00
gravel 2.00 cu 2,100.00 P 4,200.00
soil poisoning 3 lot 500.00 P 1,500.00
Material Cost P 16,500.00

sub-total P 16,500.00

3 FOUNDATION /COLUMN
Portland Cement 124 bags 250.00 P 31,000.00
mix Sand 15.0 cu.m 950.00 P 14,250.00
3/4''Crush Gravel 15.0 cu.m 1,200.00 P 18,000.00
16mmo Deform bars x 6m 32 pcs 354.00 P 11,328.00
12mmo Deform bars x 6m 54 pcs 197.00 P 10,638.00
10mmo Deform bars x 6m 120 pcs 154.00 P 18,480.00
Material Cost P 103,696.00

sub-total P 103,696.00

4.1 ROOF BEAM

Portland Cement 56 bags 250.00 P 14,000.00
Fine Sand 8.0 cu.m 950.00 P 7,600.00
3/4''Crush Gravel 8.0 cu.m 1,200.00 P 9,600.00
16mmo Deform bars x 6m 82 pcs 354.00 P 29,028.00
12mmo Deform bars x 6m 32 pcs 197.00 P 6,304.00
10mmo Deform bars x 6m 78 pcs 154.00 P 12,012.00
Material Cost P 78,544.00

sub-total P 78,544.00
4.1 ROOFING AND FRAMING
2 X 3 C -PURLINS 54 pcs 560.00 P 30,240.00
2 X 6 C- PURLINS 15.0 pcs 750.00 P 11,250.00
BI PIPE 2" 12.0 pcs 1,200.00 P 14,400.00
Ribb type Colored Roof 56 pcs 560.00 P 31,360.00
flashing 34 pcs 450.00 P 15,300.00
teckscrew 2 box 600.00 P 1,200.00
welding rod 12 box 250.00 P 3,000.00
Material Cost P 106,750.00

sub-total P 106,750.00

7 MASONRY
Area sq.m.
4"X8"X16" CHB 2,300 pcs 8.00 P 18,400.00
Mortar filler & Block laying
Portland Cement 76 bags 250.00 P 19,000.00
Fine Sand 12.00 cu.m 800.00 P 9,600.00
Plastering
Portland Cement 120 bags 223.00 P 26,760.00
Fine Sand 12.0 cu.m 950.00 P 11,400.00
Rebars
10mm 0 Deform Bar 56 pcs 142.00 P 7,952.00
#16 G.I. Tie Wire 7 bandle 1,850.00 P 12,950.00
Material Cost P 106,062.00

sub-total P 106,062.00
11 FORMS & SCAFFOLDING
1/4'' Thick Plywood 21 pcs 420.00 P 8,820.00
2x2x10 Cocolumber 65 pcs 54.00 P 3,510.00
2x3x10 Cocolumber 34 pcs 80.00 P 2,720.00
2x3x12 Cocolumber 23 pcs 96.00 P 2,208.00
2x2x8 Cocolumber 54 pcs 43.00 P 2,322.00
Nail # 4 4 kilo 42.00 P 168.00
Nail # 3 3 kilo 44.00 P 132.00
Nail # 2 5 kilo 46.00 P 230.00
Material Cost P 20,110.00

sub-total P 20,110.00

21 CEILING WORKS
3.5mm SMART BOARD 54 pcs 350.00 P 18,900.00
Double Furring 38 pcs 120.00 P 4,560.00
Carrying Channel 31 pcs 98.00 P 3,038.00
Wall Angle 23 pcs 54.00 P 1,242.00
Blind Rivets 4 BOX 250.00 P 1,000.00
Concrete Nail 2 kl 85.00 P 170.00
Drill bit 3 pcs 58.00 P 174.00
W-Clip 56 pcs 1.50 P 84.00
Material Cost P 29,168.00

sub-total P 29,168.00
 25 PLUMBING
8.2 WASTE WATER LINE P
8.2.1 4" dia. X 3.0m PVC ORANGE PIPE S-1000 . 7.00 lghts 560.00 P 3,920.00
8.2.2 ( NELTEX OR EQUIV. ) P -
8.2.3 2" dia. X 3.0m PVC ORANGE PIPE S-1000 6.00 lghts 210.00 P 1,260.00
8.2.4 ( NELTEX OR EQUIV) P -
8.2.5 4" X 90 deg. ELBOW PVC ORANGE S-1000 7.00 pcs 56.00 P 392.00
8.2.6 4" X 45 deg. ELBOW PVC ORANGE S-1000 4.00 pcs 65.00 P 260.00
8.2.7 4" X 4" WYE PVC ORANGE S-1000 2.00 pcs 65.00 P 130.00
8.2.8 4 " X 2 " WYE PVC ORANGE S-1000 6.00 pcs 65.00 P 390.00
8.2.9 4" CLEAN-OUT W/ PLUG 3.00 pcs 210.00 P 630.00
8.2.10 2" X 90 deg. ELBOW PVC ORANGE S-1000 5.00 pcs 87.00 P 435.00
8.2.11 2' X 45 deg. ELBOW PVC ORANGE S-1000 3.00 pcs 57.00 P 171.00
8.2.12 2" X 2" WYE PVC ORANGE S-1000 4.00 pcs 54.00 P 216.00
8.2.13 2" X 2" WYE PVC ORANGE S-1000 3.00 pcs 57.00 P 171.00
8.2.14 2" P-TRAP PVC ORANGE S-1000 5.00 pcs 65.00 P 325.00
8.2.15 2" X 2" TEE PVC ORANGE PIPE S-1000 3.00 pcs 46.00 P 138.00
8.2.16 PVC SOLVENT CEMENT 400cc 2.00 can 500.00 P 1,000.00
8.3 STORM DRAINAGE LINE
8.3.1 2" X 3.0m PVC ORANGE PIPE S-900 4.00 lghts 230.00 P 920.00
( NELTEX OR EQUIV.)
8.3.2 4" X 3.0m PVC ORANGE PIPE S-900 5.00 lghts 450.00 P 2,250.00
( NELTEX OR EQUIV.)
8.3.3 3" X 90 deg. ELBOW PVC ORANGE S-1000 3.00 pcs 45.00 P 135.00
8.3.4 3" X 45 deg. ELBOW PVC ORANGE S-1000 6.00 pcs 87.00 P 522.00
8.3.5 4" X 90 deg. ELBOW PVC ORANGE S-900 2.00 pcs 80.00 P 160.00
8.3.6 4" X 45 deg. ELBOW PVC ORANGE S-900 2.00 pcs 80.00 P 160.00
8.3.7 4" X 4" WYE PVC ORANGE S-900 4.00 pcs 80.00 P 320.00
8.3.8 PVC SOLVENT CEMENT 400cc 2.00 can 80.00 P 160.00
PLUMBING WATER LINE
Pipe #1/2x13' 6 pcs 327.00 P 1,962.00
Elbow #1/2 5 pcs 14.00 P 70.00
Tee #1/2 6 pcs 17.00 P 102.00
Female traded elbow #1/2 7 pcs 126.00 P 882.00
Cupling #1/2 5 pcs 10.00 P 50.00
Pvc pipe #2" 4 pcs 90.00 P 5,400.00
Pvc pipe #4" 6 pcs 240.00 P 1,440.00
P-trap #4" 2 pcs 86.00 P 172.00
Elbow #4" 9 pcs 30.00 P 270.00
Tee #4" 3 pcs 54.00 P 162.00
Cupling #4" 8 pcs 20.00 P 160.00
Reducer #2"x4" 4 pcs 18.00 P 72.00
Elbow #2" 8 pcs 10.00 P 80.00
Cupling #2" 6 pcs 10.00 P 60.00
Clean Out #4" 4 pcs 30.00 P 120.00
Vulcaseal 5 qrt 300.00 P 1,500.00
Material Cost P 26,567.00

sub-total P 26,567.00

25 PLUMBING FIXTURES
Water closet 2 set 1,200.00 P 2,400.00
sink 2 aet 1,500.00 P 3,000.00
Faucet 2 pcs 230.00 P 460.00
Floor drain 2 pcs 126.00 P 252.00
fittings 3 pcs 120.00 P 5,400.00
Material Cost P 11,512.00

sub-total P 11,512.00
7.2 TOILET AND BATHROOM
NON- SKED TILES 0.30 X 0.30 230 PCS 39.00 P 8,970.00
TILE GROUT 3 set 65.00 P 195.00
Material Cost P 9,165.00
 sub-total P 9,165.00

26 ELECTRICAL lumpsum P 43,000.00

Total Material Cost P 609,074.00

Total Labor Cost P 243,629.60

TOTAL CONSTRUCTION COST P 852,703.60

Prepared By:
Conforne:
Archt. Owner