Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
S/ 14,859.50 S/ 3,387.68
S/ 1,617.09
S/ 5,760.00
S/ 275.38
S/ 46.80
S/ 130.00
S/ 1,836.96
S/ 520.00
S/ 14,400.00
S/ 20.00
S/ 1,374.75
S/ 1,500.00
S/ 1,362.14
S/ 8,259.30 S/ 220.81
S/ 108.58
S/ 11.14 S/ 6.40
S/ 2,121.15 S/ 153.24
S/ 1,304.61 S/ 20,496.99 S/ 1,455.84
S/ 406.50 S/ 515.50
S/ 68.24
S/ 154.80
S/ 110.04
S/ 3,840.00
S/ 60,000.00
S/ 9.53
S/ 170.45 S/ 65.86
S/ 121.73
S/ 80.84
S/ 79.24
S/ 300.66
S/ 393.67
S/ 652.80
S/ 33.68
S/ 19.44
S/ 27.71
S/ 456.60
S/ 116.18
S/ 105.37
S/ 78.44
S/ 8.63
S/ 4.14
S/ 2,625.90
S/ 700.00
S/ 476.00
S/ 31,500.00 S/ 33,000.00
S/ 2,200.00
S/ 45.00 S/ 90.00
S/ 500.00 S/ 1,000.00
S/ 1,440.00
S/ 2,700.00
S/ 700.00
S/ 2,200.00
S/ 600.00
S/ 700.00
S/ 441.60
S/ 2,430.00
S/ 2,020.00
S/ 5,000.00
S/ 160.00
S/ 120.00
S/ 180.00
S/ 420.00
S/ 420.00
S/ 2,200.00
S/ 280.00
S/ 25.92 S/ 36.00
S/ 7.50 S/ 515.50
S/ 90.00 S/ 6,186.00
S/ 13.50 S/ 927.90
S/ 18.00 S/ 1,237.20
S/ 18.00 S/ 1,237.20
S/ 72.00 S/ 4,948.80
S/ 0.15 S/ 10.31
S/ 14.45
S/ 0.93
S/ 1.33
S/ 5.00
S/ 15.20
S/ 26.00
S/ 2.20
S/ 140.00
S/ 1.50
S/ 0.84
S/ 4.05
S/ 15.00
S/ 257.60
S/ 178.30
S/ 63.00
S/ 110.40
S/ 308.70
S/ 105.00
S/ 45.00
S/ 34.30
S/ 220.00
S/ 5.50
S/ 10,375.42
S/ 279.30
S/ 250.00
S/ 279.66
S/ 75.00
S/ 720.00
S/ 112,632.00
S/ 14,121.96 S/ 255.54
S/ 1,200.00
S/ 1,920.00
S/ 560.00
S/ 80.00
S/ 420.00
S/ 1,140.00
S/ 1,200.00
S/ 270.00
S/ 2,884.00
S/ 2,750.00
S/ 275.00
S/ 227.70
S/ 1,821.00
S/ 480.00
S/ 960.00
S/ 2,880.00
S/ 900.00
S/ 1,100.00
S/ 50.55
S/ 677.37
S/ 100,000.00
S/ 700.00
S/ 3,691.07 S/ 283.93
S/ 1,020.00
S/ 3,200.00
S/ 2,408.00
S/ 135.00
S/ 480.00
S/ 45.00
S/ 40.00
S/ 48.00
S/ 80.00
S/ 60.00
S/ 90.00
S/ 105,813.95 S/ 36,627.91
S/ 1,540.52 S/ 296.46 S/ 7.85
EDT Nombre de tarea
3 SUB COMPONENTE 03 - CONSTRUCCION DE POZOS TUBULARES (02 UND)
3.01 TRABAJOS PRELIMINARES
3.02 POZO TUBULAR 1
3.03 POZO TUBULAR 2
3.04 CASETA DE BOMBEO (2 UND)
03.04.01 TRABAJOS PRELIMINARES
03.04.01.01 LIMPIEZA DEL TERRENO MANUAL
03.04.01.02 TRAZO Y REPLANTEO INICIAL
03.04.02 MOVIMIENTO DE TIERRAS
03.04.02.01 EXCAVACION MANUAL DE ZANJAS PARA CIMIENTOS EN TERRENO NORMAL
03.04.02.02 RELLENO CON MATERIAL PROPIO
03.04.02.03 ELIMINACION MATERIAL EXCEDENTE A MANO A 100 m.
03.04.03 CONCRETO SIMPLE
03.04.03.01 CONCRETO SOLADO MEZCLA 1:10, e=0.05 m.
03.04.03.02 ENCOFRADO Y DESENCOFRADO
03.04.03.03 CIMIENTO DE CONCRETO F'C=175KG/CM2, M-1:7, CON 30% P.G
03.04.03.04 SOBRECIMIENTO DE CONCRETO F'C=175KG/CM2
03.04.04 CONCRETO ARMADO
03.04.04.01 ZAPATAS
03.04.04.01.1 CONCRETO EN ZAPATA f'c=210 kg/cm2
03.04.04.01.2 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
03.04.04.02 COLUMNAS
03.04.04.02.1 CONCRETO COLUMNAS f'c=210 kg/cm2
03.04.04.02.2 ENCOFRADO Y DESENCOFRADO NORMAL EN COLUMNAS
03.04.04.02.3 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
03.04.04.03 VIGAS
03.04.04.03.1 CONCRETO VIGAS f'c=210 kg/cm2
03.04.04.03.2 ENCOFRADO Y DESENCOFRADO NORMAL EN VIGAS
03.04.04.03.3 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
03.04.04.04 LOSA ALIGERADA
03.04.04.04.1 CONCRETO LOSAS f'c= 210 kg/cm2
03.04.04.04.2 ENCOFRADO LOSA ALIGERADA
03.04.04.04.3 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
03.04.04.04.4 BLOQUE DE TECNOPOR O POLIESTIRENO EXPANDIDO DE 0.15X30X3M
03.04.04.05 MUROS CONCRETO ARMADO
03.04.04.05.1 ACERO CORRUGADO FY= 4200 kg/cm2 GRADO 60
03.04.04.05.2 ENCOFRADO Y DESENCOFRADO
03.04.04.05.3 CONCRETO F'C=210 KG/CM2
03.04.05 MAMPOSTERIA
03.04.05.01 MUROS DE ALBAÑILERIA CONFINADA, AMARRE SOGA
03.04.06 REVOQUES
03.04.06.01 TARRAJEO DE CIELORASO
03.04.06.02 TARRAJEO MUROS EXTERIORES
03.04.06.03 TARRAJEO MUROS INTERIORES
03.04.06.04 DERRAMES A=0.15 m.MORTERO 1:5
03.04.07 PISOS
03.04.07.01 JUNTA DE DILATACION e=1"
03.04.07.02 CONCRETO F'C=175 KG/CM2
03.04.08 SARDINELES
03.04.08.01 ENCOFRADO Y DESENCOFRADO DE VEREDA
03.04.08.02 CONCRETO F'C=175 KG/CM2
03.04.09 VEREDAS
03.04.09.01 BASE DE PIEDRA H=0.15 m
03.04.09.02 CONCRETO F'C=175 KG/CM2
03.04.09.03 JUNTA DE DILATACION e=1"
03.04.09.04 BRUÑAS DE 1 X 1 cm
03.04.10 PINTURAS
03.04.10.01 PINTURA EN CIELO RASO
03.04.10.02 PINTURA EN MUROS EXTERIORES
03.04.10.03 PINTURA EN MUROS INTERIORES
03.04.10.04 PINTURA ANTICORROSIVA
03.04.11 PUERTAS
03.04.11.01 PUERTA METALICA 1.00x2.30 m. INCLUYE COLOCACION
03.04.12 VENTANAS
03.04.12.01 VENTANA METALICA VM-2 DE 1.50x0.60 m. INCLUYE COLOCACION
03.04.13 INSTALACIONES SANITARIAS EN LA CASETA DE BOMBEO
03.04.13.01 ACCESORIOS DE LA LINEA DE IMPULSION
03.04.13.01.1 SUMINISTRO E INSTALACION DE CODO 90° BRIDADO DN=80MM
03.04.13.01.2 SUMINISTRO E INSTALACION DE TUBERIA PVC NTP ISO 1452 DN 90MM PN 15
03.04.13.01.3 SUMINISTRO E INSTALACION DE VALVULA DE AIRE TRIPLE FUNCION DN 60MM,
PN 16
S/ 1,259.12 #N/A
S/ 376.83 #N/A
S/ 984.56 #N/A
S/ 784.56 #N/A
S/ 2,284.56 #N/A
S/ 684.56 #N/A
S/ 784.56 #N/A
S/ 258.36 #N/A
S/ 1,687.75 #N/A
S/ 2,087.75 #N/A
S/ 8,633.25 #N/A
S/ 5,557.80 #N/A
S/ 1,066.64 #N/A
S/ 884.99 #N/A
S/ 178.57 #N/A
S/ 148.07 #N/A
S/ 208.07 #N/A
S/ 589.12 #N/A
S/ 7,141.67 #N/A
S/ 466.64 #N/A
S/ 984.56 #N/A
S/ 376.83 #N/A
S/ 2,369.12 #N/A
S/ 1,524.93 #N/A
S/ 258.36 #N/A
S/ 317.56 #N/A
S/ 843.67 #N/A
S/ 346.22 #N/A
S/ 346.22 #N/A
S/ 1,288.81 #N/A
S/ 785.51 #N/A
S/ 503.31 #N/A
S/ 2,662.92 #N/A
S/ 501.52 #N/A
S/ 250.00 #N/A
S/ 251.52 #N/A
S/ 101.44 #N/A
S/ 46.42 #N/A
S/ 55.01 #N/A
S/ 30.93 #N/A
S/ 30.93 #N/A
S/ 1,373.54 #N/A
S/ 237.88 #N/A
S/ 1,068.59 #N/A
S/ 67.07 #N/A
S/ 417.09 #N/A
S/ 279.43 #N/A
S/ 137.65 #N/A
S/ 238.40 #N/A
S/ 238.40 #N/A
S/ 3,901.86 #N/A
S/ 37.43 #N/A
S/ 91.77 #N/A
S/ 31.01 #N/A
S/ 88.57 #N/A
S/ 78.83 #N/A
S/ 87.92 #N/A
S/ 485.68 #N/A
S/ 404.85 #N/A
S/ 907.65 #N/A
S/ 302.25 #N/A
S/ 1,385.88 #N/A
S/ 249,786.04 #N/A
S/ 246.13 #N/A
S/ 102.12 #N/A
S/ 144.01 #N/A
S/ 5,273.08 #N/A
S/ 4,984.77 #N/A
S/ 103.97 #N/A
S/ 184.34 #N/A
S/ 841.43 #N/A
S/ 841.43 #N/A
S/ 59,694.40 #N/A
S/ 44,340.98 #N/A
S/ 3,156.87 #N/A
S/ 1,409.03 #N/A
S/ 1,747.84 #N/A
S/ 7,275.57 #N/A
S/ 3,307.89 #N/A
S/ 3,967.68 #N/A
S/ 26,516.13 #N/A
S/ 5,246.91 #N/A
S/ 13,237.39 #N/A
S/ 8,031.83 #N/A
S/ 7,392.41 #N/A
S/ 2,602.35 #N/A
S/ 2,154.48 #N/A
S/ 2,635.58 #N/A
S/ 15,353.42 #N/A
S/ 4,814.34 #N/A
S/ 2,604.36 #N/A
S/ 1,801.31 #N/A
S/ 408.67 #N/A
S/ 2,724.53 #N/A
S/ 1,191.11 #N/A
S/ 921.87 #N/A
S/ 611.55 #N/A
S/ 4,939.07 #N/A
S/ 1,235.18 #N/A
S/ 2,079.12 #N/A
S/ 1,345.68 #N/A
S/ 279.09 #N/A
S/ 2,875.49 #N/A
S/ 212.37 #N/A
S/ 2,068.42 #N/A
S/ 594.70 #N/A
S/ 1,917.38 #N/A
S/ 1,917.38 #N/A
S/ 7,223.68 #N/A
S/ 635.66 #N/A
S/ 2,291.06 #N/A
S/ 1,215.94 #N/A
S/ 3,049.64 #N/A
S/ 31.39 #N/A
S/ 8,391.16 #N/A
S/ 8,362.88 #N/A
S/ 28.28 #N/A
S/ 788.31 #N/A
S/ 14.50 #N/A
S/ 476.94 #N/A
S/ 296.87 #N/A
S/ 816.73 #N/A
S/ 760.63 #N/A
S/ 21.61 #N/A
S/ 34.49 #N/A
S/ 1,812.37 #N/A
S/ 209.72 #N/A
S/ 1,241.82 #N/A
S/ 351.20 #N/A
S/ 9.64 #N/A
S/ 875.30 #N/A
S/ 875.30 #N/A
S/ 268.75 #N/A
S/ 268.75 #N/A
S/ 433.72 #N/A
S/ 332.31 #N/A
S/ 101.41 #N/A
S/ 24,259.81 #N/A
S/ 16,751.53 #N/A
S/ 738.57 #N/A
S/ 1,398.68 #N/A
S/ 1,242.28 #N/A
S/ 629.56 #N/A
S/ 1,132.56 #N/A
S/ 506.28 #N/A
S/ 1,182.28 #N/A
S/ 1,326.84 #N/A
S/ 312.28 #N/A
S/ 384.03 #N/A
S/ 2,752.32 #N/A
S/ 691.98 #N/A
S/ 516.07 #N/A
S/ 1,086.84 #N/A
S/ 2,850.96 #N/A
S/ 3,803.85 #N/A
S/ 663.55 #N/A
S/ 566.28 #N/A
S/ 814.56 #N/A
S/ 1,759.47 #N/A
S/ 3,704.42 #N/A
S/ 663.55 #N/A
S/ 566.28 #N/A
S/ 212.54 #N/A
S/ 1,184.37 #N/A
S/ 1,032.12 #N/A
S/ 45.56 #N/A
S/ 249.15 #N/A
S/ 249.15 #N/A
S/ 275.25 #N/A
S/ 243.23 #N/A
S/ 32.03 #N/A
S/ 25,660.41 #N/A
S/ 612.23 #N/A
S/ 159.96 #N/A
S/ 226.13 #N/A
S/ 226.13 #N/A
S/ 6,854.09 #N/A
S/ 2,342.51 #N/A
S/ 188.97 #N/A
S/ 246.80 #N/A
S/ 4,059.00 #N/A
S/ 16.80 #N/A
S/ 18,194.09 #N/A
S/ 17,952.07 #N/A
S/ 242.03 #N/A
S/ 1,015.75 #N/A
S/ 4.45 #N/A
S/ 2.23 #N/A
S/ 2.22 #N/A
S/ 38.18 #N/A
S/ 27.23 #N/A
S/ 10.94 #N/A
S/ 23.84 #N/A
S/ 23.84 #N/A
S/ 773.16 #N/A
S/ 113.66 #N/A
S/ 530.71 #N/A
S/ 128.78 #N/A
S/ 69.90 #N/A
S/ 69.90 #N/A
S/ 20.23 #N/A
S/ 20.23 #N/A
S/ 86.00 #N/A
S/ 86.00 #N/A
S/ 1,705.13 #N/A
S/ 7.54 #N/A
S/ 3.10 #N/A
S/ 4.44 #N/A
S/ 48.09 #N/A
S/ 48.09 #N/A
S/ 1,146.78 #N/A
S/ 125.48 #N/A
S/ 813.37 #N/A
S/ 207.94 #N/A
S/ 241.80 #N/A
S/ 105.06 #N/A
S/ 136.74 #N/A
S/ 104.08 #N/A
S/ 30.13 #N/A
S/ 73.94 #N/A
S/ 156.83 #N/A
S/ 156.83 #N/A
S/ 100,000.00 #N/A
S/ 100,000.00 #N/A
S/ 2,014.34 #N/A
S/ 37.43 #N/A
S/ 45.89 #N/A
S/ 15.71 #N/A
S/ 88.57 #N/A
S/ 39.42 #N/A
S/ 44.17 #N/A
S/ 242.84 #N/A
S/ 202.43 #N/A
S/ 453.83 #N/A
S/ 151.13 #N/A
S/ 692.94 #N/A
S/ 700.00 #N/A
S/ 700.00 #N/A
S/ 5,323.75 #N/A
S/ 3.77 #N/A
S/ 1.55 #N/A
S/ 2.22 #N/A
S/ 151.57 #N/A
S/ 63.98 #N/A
S/ 87.59 #N/A
S/ 23.84 #N/A
S/ 23.84 #N/A
S/ 397.29 #N/A
S/ 92.27 #N/A
S/ 293.19 #N/A
S/ 11.82 #N/A
S/ 43.74 #N/A
S/ 43.74 #N/A
S/ 12.80 #N/A
S/ 12.80 #N/A
S/ 4,690.75 #N/A
S/ 311.42 #N/A
S/ 590.93 #N/A
S/ 3,788.40 #N/A
S/ 233,079.56 #N/A
S/ 3,902.42 #N/A
S/ 1,617.48 #N/A
S/ 2,284.93 #N/A
S/ 35,462.39 #N/A
S/ 2,220.44 #N/A
S/ 22,959.28 #N/A
S/ 227.93 #N/A
S/ 604.47 #N/A
S/ 5,417.64 #N/A
S/ 1,153.39 #N/A
S/ 45.58 #N/A
S/ 2,833.66 #N/A
S/ 170,225.36 #N/A
S/ 150,528.52 #N/A
S/ 2,198.12 #N/A
S/ 196.70 #N/A
S/ 4,155.39 #N/A
S/ 123,436.94 #N/A
S/ 18,038.47 #N/A
S/ 2,502.90 #N/A
S/ 1,155.33 #N/A
S/ 357.04 #N/A
S/ 798.29 #N/A
S/ 18,541.51 #N/A
S/ 16,388.19 #N/A
S/ 2,153.31 #N/A
S/ 9,986.74 #N/A
S/ 3,361.19 #N/A
S/ 2,520.88 #N/A
S/ 2,636.38 #N/A
S/ 149.03 #N/A
S/ 508.07 #N/A
S/ 49.54 #N/A
S/ 92.54 #N/A
S/ 84.54 #N/A
S/ 64.54 #N/A
S/ 94.54 #N/A
S/ 425.49 #N/A
S/ 13,502.66 #N/A
S/ 486.34 #N/A
S/ 140.59 #N/A
S/ 345.75 #N/A
S/ 5,864.89 #N/A
S/ 51.05 #N/A
S/ 63.04 #N/A
S/ 1,629.12 #N/A
S/ 624.56 #N/A
S/ 2,484.56 #N/A
S/ 1,012.56 #N/A
S/ 214.52 #N/A
S/ 214.52 #N/A
S/ 3,069.22 #N/A
S/ 1,753.73 #N/A
S/ 1,315.48 #N/A
S/ 3,867.69 #N/A
S/ 3,867.69 #N/A
S/ 350,000.00 S/ 350,000.00
S/ 101,744.19 S/ 105,813.95
S/ 350,000.00 S/ 350,000.00
S/ 101,744.19 S/ 105,813.95
% Octubre % Noviembre % Diciembre %
16.52% S/ 246,958.18 30.23% S/ 372,783.02 45.64% S/ 37,522.73 4.59%
S/ 2,312.75 100.00%
S/ 1,259.12 100.00%
S/ 376.83 100.00%
S/ 984.56 100.00%
S/ 784.56 100.00%
S/ 2,284.56 100.00%
S/ 684.56 100.00%
S/ 784.56 100.00%
S/ 258.36 100.00%
S/ 1,687.75 100.00%
S/ 2,087.75 100.00%
S/ 8,633.25 100.00%
S/ 5,557.80 100.00%
S/ 1,066.64 100.00%
S/ 884.99 100.00%
S/ 178.57 100.00%
S/ 148.07 100.00%
S/ 208.07 100.00%
S/ 589.12 100.00%
S/ 7,141.67 100.00%
S/ 466.64 100.00%
S/ 984.56 100.00%
S/ 376.83 100.00%
S/ 2,369.12 100.00%
S/ 1,524.93 100.00%
S/ 258.36 100.00%
S/ 317.56 100.00%
S/ 843.67 100.00%
S/ 346.22 100.00%
S/ 346.22 100.00%
S/ 1,121.04 86.98% S/ 167.77 13.02%
S/ 785.51 100.00%
S/ 335.54 66.67% S/ 167.77 33.33%
S/ 2,662.92 100.00%
S/ 501.52 100.00%
S/ 250.00 100.00%
S/ 251.52 100.00%
S/ 101.44 100.00%
S/ 46.42 100.00%
S/ 55.01 100.00%
S/ 30.93 100.00%
S/ 30.93 100.00%
S/ 1,373.54 100.00%
S/ 237.88 100.00%
S/ 1,068.59 100.00%
S/ 67.07 100.00%
S/ 417.09 100.00%
S/ 279.43 100.00%
S/ 137.65 100.00%
S/ 238.40 100.00%
S/ 238.40 100.00%
S/ 3,901.86 100.00%
S/ 37.43 100.00%
S/ 91.77 100.00%
S/ 31.01 100.00%
S/ 88.57 100.00%
S/ 78.83 100.00%
S/ 87.92 100.00%
S/ 485.68 100.00%
S/ 404.85 100.00%
S/ 907.65 100.00%
S/ 302.25 100.00%
S/ 1,385.88 100.00%
S/ 63,283.89 25.34% S/ 186,400.75 74.62% S/ 101.41 0.04%
S/ 246.13 100.00%
S/ 102.12 100.00%
S/ 144.01 100.00%
S/ 5,273.08 100.00%
S/ 4,984.77 100.00%
S/ 103.97 100.00%
S/ 184.34 100.00%
S/ 841.43 100.00%
S/ 841.43 100.00%
S/ 23,218.21 38.90% S/ 36,476.19 61.10%
S/ 15,679.34 35.36% S/ 28,661.63 64.64%
S/ 3,156.87 100.00%
S/ 1,409.03 100.00%
S/ 1,747.84 100.00%
S/ 7,275.57 100.00%
S/ 3,307.89 100.00%
S/ 3,967.68 100.00%
S/ 5,246.91 19.79% S/ 21,269.22 80.21%
S/ 5,246.91 100.00%
S/ 13,237.39 100.00%
S/ 8,031.83 100.00%
S/ 7,392.41 100.00%
S/ 2,602.35 100.00%
S/ 2,154.48 100.00%
S/ 2,635.58 100.00%
S/ 7,538.87 49.10% S/ 7,814.55 50.90%
S/ 4,814.34 100.00%
S/ 2,604.36 100.00%
S/ 1,801.31 100.00%
S/ 408.67 100.00%
S/ 2,724.53 100.00%
S/ 1,191.11 100.00%
S/ 921.87 100.00%
S/ 611.55 100.00%
S/ 4,939.07 100.00%
S/ 1,235.18 100.00%
S/ 2,079.12 100.00%
S/ 1,345.68 100.00%
S/ 279.09 100.00%
S/ 2,875.49 100.00%
S/ 212.37 100.00%
S/ 2,068.42 100.00%
S/ 594.70 100.00%
S/ 1,917.38
S/ 1,917.38
S/ 7,223.68
S/ 635.66
S/ 2,291.06
S/ 1,215.94
S/ 3,049.64
S/ 31.39
S/ 8,391.16
S/ 8,362.88
S/ 28.28
S/ 788.31
S/ 14.50
S/ 476.94
S/ 296.87
S/ 816.73
S/ 760.63
S/ 21.61
S/ 34.49
S/ 1,812.37
S/ 209.72
S/ 1,241.82
S/ 351.20
S/ 9.64
S/ 875.30
S/ 875.30
S/ 268.75
S/ 268.75
S/ 332.31 S/ 101.41
S/ 332.31
S/ 101.41
S/ 24,259.81
S/ 16,751.53
S/ 738.57
S/ 1,398.68
S/ 1,242.28
S/ 629.56
S/ 1,132.56
S/ 506.28
S/ 1,182.28
S/ 1,326.84
S/ 312.28
S/ 384.03
S/ 2,752.32
S/ 691.98
S/ 516.07
S/ 1,086.84
S/ 2,850.96
S/ 3,803.85
S/ 663.55
S/ 566.28
S/ 814.56
S/ 1,759.47
S/ 3,704.42
S/ 663.55
S/ 566.28
S/ 212.54
S/ 1,184.37
S/ 1,032.12
S/ 45.56
S/ 249.15
S/ 249.15
S/ 275.25
S/ 243.23
S/ 32.03
S/ 25,660.41
S/ 612.23
S/ 159.96
S/ 226.13
S/ 226.13
S/ 6,854.09
S/ 2,342.51
S/ 188.97
S/ 246.80
S/ 4,059.00
S/ 16.80
S/ 18,194.09
S/ 17,952.07
S/ 242.03
S/ 1,015.75
S/ 4.45
S/ 2.23
S/ 2.22
S/ 38.18
S/ 27.23
S/ 10.94
S/ 23.84
S/ 23.84
S/ 773.16
S/ 113.66
S/ 530.71
S/ 128.78
S/ 69.90
S/ 69.90
S/ 20.23
S/ 20.23
S/ 86.00
S/ 86.00
S/ 1,705.13
S/ 7.54
S/ 3.10
S/ 4.44
S/ 48.09
S/ 48.09
S/ 1,146.78
S/ 125.48
S/ 813.37
S/ 207.94
S/ 241.80
S/ 105.06
S/ 136.74
S/ 104.08
S/ 30.13
S/ 73.94
S/ 156.83
S/ 156.83
S/ 100,000.00
S/ 100,000.00
S/ 2,014.34
S/ 37.43
S/ 45.89
S/ 15.71
S/ 88.57
S/ 39.42
S/ 44.17
S/ 242.84
S/ 202.43
S/ 453.83
S/ 151.13
S/ 692.94
S/ 700.00
S/ 700.00
S/ 5,323.76
S/ 3.77
S/ 1.55
S/ 2.22
S/ 151.57
S/ 63.98
S/ 87.59
S/ 23.84
S/ 23.84
S/ 397.29
S/ 92.28
S/ 293.19
S/ 11.82
S/ 43.74
S/ 43.74
S/ 12.80
S/ 12.80
S/ 4,690.75
S/ 311.42
S/ 590.93
S/ 3,788.40
S/ 30,394.58 S/ 165,263.68 S/ 37,421.32
S/ 3,902.42
S/ 1,617.48
S/ 2,284.93
S/ 11,593.81 S/ 681.36 S/ 23,187.21
S/ 2,220.44
S/ 22,959.28
S/ 227.93
S/ 604.47
S/ 5,417.64
S/ 1,076.50 S/ 76.89
S/ 45.58
S/ 2,833.66
S/ 1,395.68 S/ 154,595.58 S/ 14,234.11
S/ 1,395.68 S/ 149,132.85
S/ 1,198.98 S/ 999.15
S/ 196.70
S/ 4,155.39
S/ 123,436.94
S/ 18,038.47
S/ 2,502.90
S/ 1,155.33
S/ 357.04
S/ 798.29
S/ 5,462.73 S/ 13,078.78
S/ 5,462.73 S/ 10,925.46
S/ 2,153.31
S/ 9,986.74
S/ 3,361.19
S/ 2,520.88
S/ 2,636.38
S/ 149.03
S/ 508.07
S/ 49.54
S/ 92.54
S/ 84.54
S/ 64.54
S/ 94.54
S/ 425.49
S/ 13,502.67
S/ 486.34
S/ 140.59
S/ 345.75
S/ 5,864.90
S/ 51.06
S/ 63.04
S/ 1,629.12
S/ 624.56
S/ 2,484.56
S/ 1,012.56
S/ 214.52
S/ 214.52
S/ 3,069.22
S/ 1,753.73
S/ 1,315.48
S/ 3,867.69
S/ 3,867.69
S/ 105,813.95 S/ 36,627.91
S/ 105,813.95 S/ 36,627.91
190858.72
EDT Nombre de tarea Costo
SUB COMPONENTE 03 - CONSTRUCCION DE POZOS TUBULARES
3 S/ 942,917.69
(02 UND)
3.01 TRABAJOS PRELIMINARES S/ 102,996.54
03.01.01 ESTUDIOS PRELIMINARES S/ 100,000.00
03.01.01.1 EVALUACION HIDROGEOLOGICA E HIDRAULICA DE ACUIFERO S/ 100,000.00
03.01.02 OBRAS PRELIMINARES S/ 2,314.70
03.01.02.1 CAMPAMENTO Y ALMACEN DE OBRA S/ 1,285.50
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y
03.01.02.2 S/ 1,029.20
MAQUINARIAS
03.01.03 OBRAS PROVISIONALES S/ 303.98
03.01.03.1 LIMPIEZA DEL TERRENO MANUAL S/ 16.00
03.01.03.2 SEÑAL PREVENTIVA DE MADERA CON TRANQUERA S/ 210.98
03.01.03.3 CINTA PLASTICA DE SEGURIDAD DE OBRA S/ 77.00
03.01.04 MOVIMIENTO DE TIERRAS S/ 377.86
03.01.04.1 EXCAVACION DE ZANJAS DE POZOS Y POZO DE S/ 204.50
RECIRCULACION DE LODOS
*Los Costos Indirectos del componente Electrico estan incluidos en los S/ 350,000
Agosto Setiembre Octubre Noviembre
0 173.36 100.00% 0 0
0 51221.5488066 54.53% 42709.5411934 45.47% 0
0 20733.63 100.00% 0 0
0 18981.5 100.00% 0 0
0 552.13 100.00% 0 0
0 1200 100.00% 0 0
0 13071.98 100.00% 0 0
0 11640 100.00% 0 0
0 1431.98 100.00% 0 0
0 6247.66 100.00% 0 0
0 811.5 100.00% 0 0
0 5436.16 100.00% 0 0
0 3236.5 100.00% 0 0
0 3236.5 100.00% 0 0
0 11694.6029177 65.53% 6151.25636039 34.47% 0
0 4158.31 100.00% 0 0
0 5587.91439763 50.00% 5587.91439763 50.00% 0
0 1761.72 100.00% 0 0
0 0 750 100.00% 0
0 0 1614.19 100.00% 0
0 0 129.94 100.00% 0
0 0 612.96 100.00% 0
0 0 325.23 100.00% 0
0 0 324.59 100.00% 0
0 0 221.47 100.00% 0
0 0 1181.26 100.00% 0
0 0 1181.26 100.00% 0
0 0 30000 100.00% 0
0 0 30000 100.00% 0
0 38913.2054616 41.43% 55017.8845384 58.57% 0
0 20733.63 100.00% 0 0
0 18981.5 100.00% 0 0
0 552.13 100.00% 0 0
0 1200 100.00% 0 0
0 13071.98 100.00% 0 0
0 11640 100.00% 0 0
0 1431.98 100.00% 0 0
0 6247.66 100.00% 0 0
0 811.5 100.00% 0 0
0 5436.16 100.00% 0 0
0 0 3236.5 100.00% 0
0 0 3236.5 100.00% 0
0 0 17845.87 100.00% 0
0 0 4158.31 100.00% 0
0 0 11175.84 100.00% 0
0 0 1761.72 100.00% 0
0 0 750 100.00% 0
0 0 1614.19 100.00% 0
0 0 129.94 100.00% 0
0 0 612.96 100.00% 0
0 0 325.23 100.00% 0
0 0 324.59 100.00% 0
0 0 221.47 100.00% 0
0 0 1181.26 100.00% 0
0 0 1181.26 100.00% 0
0 0 30000 100.00% 0
0 0 30000 100.00% 0
S/ 5,005.25 3.48% S/ 31,045.72 21.56% S/ 42,287.17 29.37% S/ 65,659.89 45.60%
0 174.02 100.00% 0 0
0 61.6 100.00% 0 0
0 112.42 100.00% 0 0
S/ 142.19 27.81% S/ 369.18 72.19% S/ 0.00 S/ 0.00
0 387.81 100.00% 0 0
0 33.64 100.00% 0 0
S/ 89.92 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 2,766.92 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 725.53 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 982.45 100.00% S/ 0.00 S/ 0.00 S/ 0.00
0 212.64 100.00% 0 0
0 2818.37 100.00% 0 0
0 483.92 100.00% 0 0
0 1482.3 100.00% 0 0
0 852.15 100.00% 0 0
0 1603.71 100.00% 0 0
0 1603.71 100.00% 0 0
0 1674.13895459 31.65% 3615.55702825 68.35% 0
0 502.81 100.00% 0 0
0 0 3035.36 100.00% 0
0 988.991433557 66.67% 494.488566443 33.33% 0
0 0 268.06 100.00% 0
0 1120.55 100.00% 0 0
0 75.18 100.00% 0 0
0 1045.37 100.00% 0 0
0 0 1856.43 100.00% 0
0 0 1145.09 100.00% 0
0 0 711.34 100.00% 0
0 1041.02289229 52.34% 947.867107714 47.66% 0
0 1041.01 100.00% 0 0
0 0 850.52 100.00% 0
0 0 42.96 100.00% 0
0 0 54.4 100.00% 0
0 0 1944.74 100.00% 0
0 0 188.78 100.00% 0
0 0 1307.88 100.00% 0
0 0 428.58 100.00% 0
0 0 19.5 100.00% 0
0 0 1750.6 100.00% 0
0 0 1750.6 100.00% 0
0 0 700 100.00% 0
0 0 700 100.00% 0
0 0 32182.6889064 33.59% 63638.99109356 66.41%
0 0 32108.0770032 41.14% 45937.82299677 58.86%
0 0 0 499.38 100.00%
0 0 0 2312.72 100.00%
0 0 0 1259.08 100.00%
0 0 0 376.92 100.00%
0 0 0 984.54 100.00%
0 0 0 784.54 100.00%
0 0 0 2284.56 100.00%
0 0 0 684.54 100.00%
0 0 0 784.54 100.00%
0 0 0 258.2 100.00%
0 0 0 1687.64 100.00%
0 0 0 2087.64 100.00%
0 0 0 10634.26 100.00%
0 0 0 7772 100.00%
0 0 0 984.54 100.00%
0 0 0 753.84 100.00%
0 0 0 178.7 100.00%
0 0 0 148.05 100.00%
0 0 0 208.05 100.00%
0 0 0 589.08 100.00%
0 0 0 7141.52 100.00%
0 0 0 466.76 100.00%
0 0 0 984.54 100.00%
0 0 0 376.92 100.00%
0 0 0 2369.08 100.00%
0 0 0 1524.8 100.00%
0 0 0 258.2 100.00%
0 0 0 317.4 100.00%
0 0 0 843.82 100.00%
0 0 0 346.29 100.00%
0 0 0 346.29 100.00%
0 0 0 366.8 100.00%
0 0 0 324.2 100.00%
0 0 0 42.6 100.00%
S/ 2,168.74 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 7.72 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 3.20 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 4.52 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 101.50 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 46.54 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 54.96 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 30.77 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 30.77 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 1,373.34 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 237.81 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 1,068.63 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 66.90 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 417.17 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 279.53 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 137.64 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 238.24 100.00% S/ 0.00 S/ 0.00 S/ 0.00
S/ 238.24 100.00% S/ 0.00 S/ 0.00 S/ 0.00
0 3735.19653396 95.71% 167.443466039 4.29% 0
0 37.42 100.00% 0 0
0 91.68 100.00% 0 0
0 31.2 100.00% 0 0
0 0 88.7 100.00% 0
0 0 78.82 100.00% 0
0 88.12 100.00% 0 0
0 485.6 100.00% 0 0
0 405 100.00% 0 0
0 907.8 100.00% 0 0
0 302.4 100.00% 0 0
0 1385.9 100.00% 0 0
0 83836.9919363 33.81% 164094.32799 66.19% 0
0 246.08 100.00% 0 0
0 102 100.00% 0 0
0 144.08 100.00% 0 0
0 3417.97 100.00% 0 0
0 2026.15 100.00% 0 0
0 104.12 100.00% 0 0
0 1287.7 100.00% 0 0
0 841.4 100.00% 0 0
0 841.4 100.00% 0 0
0 42058.6915832 70.46% 17635.3984168 29.54% 0
0 26705.2972718 60.23% 17635.3627282 39.77% 0
0 3156.76 100.00% 0 0
0 1408.84 100.00% 0 0
0 1747.92 100.00% 0 0
0 7275.57 100.00% 0 0
0 3307.79 100.00% 0 0
0 3967.78 100.00% 0 0
0 13670.5401759 51.56% 12845.2698242 48.44% 0
0 5246.88 100.00% 0 0
0 8423.70090913 63.64% 4813.54909087 36.36% 0
0 0 8031.69 100.00% 0
0 2602.385203 35.20% 4790.124797 64.80% 0
0 2602.33 100.00% 0 0
0 0 2154.5 100.00% 0
0 0 2635.68 100.00% 0
0 15353.43 100.00% 0 0
0 4814.34 100.00% 0 0
0 2604.36 100.00% 0 0
0 1801.15 100.00% 0 0
0 408.83 100.00% 0 0
0 2724.55 100.00% 0 0
0 1191.26 100.00% 0 0
0 921.91 100.00% 0 0
0 611.38 100.00% 0 0
0 4939.31 100.00% 0 0
0 1235.35 100.00% 0 0
0 2079.09 100.00% 0 0
0 1345.78 100.00% 0 0
0 279.09 100.00% 0 0
0 2875.23 100.00% 0 0
0 212.39 100.00% 0 0
0 2068.32 100.00% 0 0
0 594.52 100.00% 0 0
0 1917.38 100.00% 0 0
0 1917.38 100.00% 0 0
0 423.736561517 5.87% 6799.37343848 94.13% 0
0 423.663334172 66.67% 211.836665828 33.33% 0
0 0 2290.95 100.00% 0
0 0 1215.84 100.00% 0
0 0 3049.5 100.00% 0
0 0 31.32 100.00% 0
0 0 8391.22 100.00% 0
0 0 8362.93 100.00% 0
0 0 28.29 100.00% 0
0 0 788.54 100.00% 0
0 0 14.51 100.00% 0
0 0 477.12 100.00% 0
0 0 296.91 100.00% 0
0 0 816.99 100.00% 0
0 0 760.83 100.00% 0
0 0 21.48 100.00% 0
0 0 34.68 100.00% 0
0 0 1812.75 100.00% 0
0 0 209.75 100.00% 0
0 0 1241.99 100.00% 0
0 0 351.26 100.00% 0
0 0 9.75 100.00% 0
0 0 875.3 100.00% 0
0 0 875.3 100.00% 0
0 0 268.89 100.00% 0
0 0 268.89 100.00% 0
0 0 433.55 100.00% 0
0 0 332.2 100.00% 0
0 0 101.35 100.00% 0
0 0 24259.26 100.00% 0
0 0 16751.3 100.00% 0
0 0 738.7 100.00% 0
0 0 1398.72 100.00% 0
0 0 1242.27 100.00% 0
0 0 629.54 100.00% 0
0 0 1132.54 100.00% 0
0 0 506.27 100.00% 0
0 0 1182.28 100.00% 0
0 0 1326.81 100.00% 0
0 0 312.27 100.00% 0
0 0 383.88 100.00% 0
0 0 2752.32 100.00% 0
0 0 691.98 100.00% 0
0 0 516.02 100.00% 0
0 0 1086.81 100.00% 0
0 0 2850.89 100.00% 0
0 0 3803.79 100.00% 0
0 0 663.36 100.00% 0
0 0 566.27 100.00% 0
0 0 814.54 100.00% 0
0 0 1759.62 100.00% 0
0 0 3704.17 100.00% 0
0 0 663.36 100.00% 0
0 0 566.27 100.00% 0
0 0 212.68 100.00% 0
0 0 1184.36 100.00% 0
0 0 1032.12 100.00% 0
0 0 45.38 100.00% 0
0 0 249.33 100.00% 0
0 0 249.33 100.00% 0
0 0 275.1 100.00% 0
0 0 243.15 100.00% 0
0 0 31.95 100.00% 0
0 25660.11 100.00% 0 0
0 612 100.00% 0 0
0 160 100.00% 0 0
0 226 100.00% 0 0
0 226 100.00% 0 0
0 6854.11 100.00% 0 0
0 2342.7 100.00% 0 0
0 189 100.00% 0 0
0 246.6 100.00% 0 0
0 4059 100.00% 0 0
0 16.81 100.00% 0 0
0 18194 100.00% 0 0
0 17952 100.00% 0 0
0 242 100.00% 0 0
0 1015.98 100.00% 0 0
0 4.56 100.00% 0 0
0 2.3 100.00% 0 0
0 2.26 100.00% 0 0
0 38.05 100.00% 0 0
0 27.2 100.00% 0 0
0 10.85 100.00% 0 0
0 24.04 100.00% 0 0
0 24.04 100.00% 0 0
0 773.22 100.00% 0 0
0 113.54 100.00% 0 0
0 530.87 100.00% 0 0
0 128.81 100.00% 0 0
0 69.91 100.00% 0 0
0 69.91 100.00% 0 0
0 20.2 100.00% 0 0
0 20.2 100.00% 0 0
0 86 100.00% 0 0
0 86 100.00% 0 0
0 1705.84 100.00% 0 0
0 7.72 100.00% 0 0
0 3.2 100.00% 0 0
0 4.52 100.00% 0 0
0 48.08 100.00% 0 0
0 48.08 100.00% 0 0
0 1147.1 100.00% 0 0
0 125.48 100.00% 0 0
0 813.54 100.00% 0 0
0 208.08 100.00% 0 0
0 241.6 100.00% 0 0
0 104.87 100.00% 0 0
0 136.73 100.00% 0 0
0 104.42 100.00% 0 0
0 30.3 100.00% 0 0
0 74.12 100.00% 0 0
0 156.92 100.00% 0 0
0 156.92 100.00% 0 0
0 0 100000 100.00% 0
0 0 100000 100.00% 0
0 0 2014.38 100.00% 0
0 0 37.42 100.00% 0
0 0 45.84 100.00% 0
0 0 15.6 100.00% 0
0 0 88.7 100.00% 0
0 0 39.41 100.00% 0
0 0 44.06 100.00% 0
0 0 242.8 100.00% 0
0 0 202.5 100.00% 0
0 0 453.9 100.00% 0
0 0 151.2 100.00% 0
0 0 692.95 100.00% 0
0 0 700 100.00% 0
0 0 700 100.00% 0
0 5324.05000054 100.00% 0 0
0 3.86 100.00% 0 0
0 1.6 100.00% 0 0
0 2.26 100.00% 0 0
0 151.43 100.00% 0 0
0 63.77 100.00% 0 0
0 87.66 100.00% 0 0
0 24.04 100.00% 0 0
0 24.04 100.00% 0 0
0 397.43 100.00% 0 0
0 92.4900227593 100.01% 0 0
0 293.01 100.00% 0 0
0 11.94 100.00% 0 0
0 43.7 100.00% 0 0
0 43.7 100.00% 0 0
0 12.62 100.00% 0 0
0 12.62 100.00% 0 0
0 4690.96 100.00% 0 0
0 311.42 100.00% 0 0
0 591.14 100.00% 0 0
0 3788.4 100.00% 0 0
0 35276.4289437 13.56% 171383.268782 65.88% 51182.86654196 19.68%
0 3902.46 100.00% 0 0
0 1617.6 100.00% 0 0
0 2284.86 100.00% 0 0
0 20429.6147519 32.68% 1287.37935498 2.06% 37772.51639948 60.42%
0 16117.78 100.00% 0 0
0 0 0 30640.5750243 93.33%
0 0 0 0
0 0 3184.65 100.00% 0
0 5417.64 100.00% 0 0
0 1586.97875005 87.50% 226.711250007 12.50% 0
0 45.58 100.00% 0 0
0 2833.49 100.00% 0 0
0 996.020351071 0.59% 148244.092252 87.09% 20985.30739677 12.33%
0 996.019602991 0.66% 148243.980911 98.48% 1288.459486426 0.86%
0 799.392727604 36.36% 1398.9272724 63.64% 0
0 196.54 100.00% 0 0
0 0 4155.21 100.00% 0
0 0 123437.04 100.00% 0
0 0 2502.8 100.00% 0
0 0 0 1155.22 100.00%
0 0 0 357.13 100.00%
0 0 0 798.09 100.00%
0 0 0 18541.74 100.00%
0 0 0 16388.31 100.00%
0 0 0 2153.43 100.00%
0 0 9986.78 100.00% 0
0 0 3361 100.00% 0
0 0 2520.7 100.00% 0
0 0 2636.2 100.00% 0
0 0 149.04 100.00% 0
0 0 508.08 100.00% 0
0 0 49.68 100.00% 0
0 0 92.68 100.00% 0
0 0 84.68 100.00% 0
0 0 64.68 100.00% 0
0 0 94.68 100.00% 0
0 0 425.36 100.00% 0
0 13503.0300003 100.00% 0 0
0 486.45 100.00% 0 0
0 140.56 100.00% 0 0
0 345.89 100.00% 0 0
0 5864.80999985 100.00% 0 0
0 51.0700019589 100.02% 0 0
0 63.04 100.00% 0 0
0 1629.08 100.00% 0 0
0 624.54 100.00% 0 0
0 2484.54 100.00% 0 0
0 1012.54 100.00% 0 0
0 214.55 100.00% 0 0
0 214.55 100.00% 0 0
0 3069.46 100.00% 0 0
0 1753.84 100.00% 0 0
0 1315.62 100.00% 0 0
0 3867.76 100.00% 0 0
0 3867.76 100.00% 0 0
S/ 2,154.92 0.23%
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
S/ 0.00
0
0
0
S/ 0.00
0
0
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
S/ 0.00
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2287.0765024543 0.88%
0
0
0
3022.4394936891 4.83%
0
2188.6149756976 6.67%
269.94 100.00%
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
S/ 0.00
S/ 0.00
S/ 2,154.92
4234.40
2553.89
1807.00
4969.25
2322.80
1975.65
2071.67
S/ 22,089.59
S/ 1,053,866.40
Diciembre