Vinculação HCM - Saldo A Medir (Rev01)

Ítem Contrato Quantidades Valores (R$) PROJETO DIFERENÇA SUPRIMIR (R$)
Medida no Acumulada Acumulada TOTAL TOTAL TOTAL A SALDO A DEVOLVER A ADITIVAR A ADITIVAR NÃO SOLICITAÇÃO A DEVOLVER
Ítem Discriminação Und. Quant. Unitário Total A Realizar Medido no Período Acumulado Anterior Acumulado Atual Saldo Contratual % Executado QUANTIDADE Total QNT. Total % GLOSAR REAL SUPRIMIR REAL A ADITIVAR (R$) A COMPENSAR A ADITIVAR REAL SUPRIMIR REAL OBSERVAÇÃO
Período Anterior Atual GLOSAS GLOSAS INICIAL SUPRIMIR (R$) (R$) EXECECUTADO EXECUTADO SINFRA REAL
X
A SERVIÇOS PREPARATÓRIOS
SERVIÇOS FINAIS
01.00 Desmobilização 0
01.12 unid 1.00 222,133.12 222,133.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 #REF! 0.00
01.13 Limpeza final da obra m2 12,613.31 1.31 16,523.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 1 238,656.56 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM A 238,656.56 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00 0.00 0.00 #REF! 0.00
B ÁREA EXTERNA 0.00 0.00 0.00 0.00 0.00
03.09 Concreto armado para os pilares fck=15MPa inclusive formas e ferragens m³ 4.25 1,848.65 7,856.76 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 9.87 18,246.18 -5.62 -10,389.41 -132.24% #REF! 0.00 #REF! 10,389.41 10,389.41 0.00 10,389.41 #REF! 0.00
03.11 Instalação de gradil stadium M 65x200L fio 4,8 liso diam, incl. pilar tubular m2 230.00 300.17 69,039.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 102.00 30,617.34 128.00 38,421.76 55.65% #REF! 38,421.76 38,421.76 #REF! 0.00 0.00 0.00 0.00 #REF! 38,421.76
pintado,sobre mureta de alvenaria de tijolo cerâmico =0,40m
03.12 Instalação de gradil metálico, incl. pilares e pintura, sobre mureta de m² 120.00 300.17 36,020.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 120.00 36,020.40 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
alvenaria h=0,40m
Concreto estr. fck=30Mpa, virado em betoneira, na obra, incl. lanç. manual e
03.14 vibração - Pilares, cintas e vigas m³ 92.00 492.17 45,279.64 4.00 #REF! #REF! #REF! 1,968.68 #REF! #REF! #REF! #REF! 83.11 40,905.43 8.89 4,374.21 9.66% #REF! 4,374.21 4,374.21 #REF! 0.00 0.00 0.00 0.00 #REF! 4,374.21
TOTAL DO ITEM 3 158,195.90 1,968.68 #REF! #REF! #REF! #REF! 125,789.35 32,406.56 0.00 0.00 0.00 0.00 0.00
04.00 PAVIMENTAÇÃO
Lastro de areia (fornec. e lançamento) #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
04.01 Piso premoldado articulado e intertravado e=8,00cm para tráfego leve m3 1,239.00 107.91 133,700.49 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 967.30 104,381.34 271.70 29,319.15 21.93% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
04.02 m2 10,032.00 53.81 539,821.92 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4,720.00 253,983.20 5,312.00 285,838.72 52.95% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Exec. de calçada em concreto c/ pigmentação 1:3:5 ( fck=12Mpa), preparo
04.04 mecânico, e=7cm m2 2,052.00 37.79 77,545.08 393.40 #REF! #REF! #REF! 14,866.59 #REF! #REF! #REF! 100.00% 3,028.90 114,462.13 -976.90 -36,917.05 -47.61% 0.00 #REF! 36,917.05 0.00 36,917.05 0.00 36,917.05 #REF! 0.00
05.00 PAISAGISMO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
05.02 Plantio de grama em placas, inclusive material (grama+terra preta+ adubo) m2 1,200.00 14.71 17,652.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 910.17 13,388.60 289.83 4,263.40 24.15% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
05.03 Plantio de arbustos (h=1,00), inclusive transporte e fornecimento de terra m2 15.00 637.13 9,556.95 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 15.00 9,556.95 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
preta
TOTAL DO ITEM 5 27,208.95 0.00 #REF! #REF! #REF! #REF! 22,945.55 4,263.40 0.00 0.00 0.00 0.00 0.00
06.00 DRENAGEM EXTERNA #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.10 Revestimento de talude com lajota de concreto e=5cm m2 6,550.00 54.77 358,743.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,437.00 78,704.49 5,113.00 280,039.01 78.06% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM B #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 #REF! 0.00 0.00
C PREDIO PRINCIPAL 0.00 0.00 0.00 0.00 0.00
07.00 ESTRUTURA 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.08 Armadura CA-50/CA-60 fornecimento, corte e dobra kg 343,098.45 7.35 2,521,773.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 323,541.94 2,378,033.28 19,556.51 143,740.33 5.70% #REF! 143,740.33 143,740.33 #REF! 0.00 0.00 0.00 0.00 #REF! 143,740.33
Execução de concreto armado para fundações(sapatas e cintas
07.09 m³ 136.99 1,602.10 219,471.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 396.97 635,978.15 -259.98 -416,506.47 -189.78% #REF! 0.00 #REF! 416,506.47 416,506.47 0.00 416,506.47 #REF! 0.00
inferiores),incluindo concreto Fck=18MPa, aço e formas
07.10 Concreto usinado bombeado Fck=30 Mpa, inclusive colocacao, m³ 4,804.21 492.17 2,364,487.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4,543.97 2,236,404.43 260.24 128,083.32 5.42% 128,083.32 128,083.32 #REF! 0.00 0.00 0.00 0.00 #REF! 128,083.32
espalhamento e acabamento
07.13 Forma de madeirit para pilares m² 21,216.52 55.96 1,187,276.29 5.00 #REF! #REF! #REF! 279.89 #REF! #REF! #REF! #REF! 19,628.16 1,098,391.64 1,588.36 88,884.65 7.49% #REF! 88,884.65 88,884.65 #REF! 0.00 0.00 0.00 0.00 #REF! 88,884.65
07.16 Laje premoldada sobrecarga 200kg/m², c/lajotas e capeamento de concreto m² 1,185.58 80.54 95,486.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 694.00 55,894.94 491.58 39,591.68 41.46% #REF! 39,591.68 39,591.68 #REF! 0.00 0.00 0.00 0.00 #REF! 39,591.68
fck=20MPa,e-4cm, c/ escoramento e ferragem negativa
Laje macica em concreto fck=25mpa,e=8cm, incl. forma plastificada 18mm /

07.17 m³ 21.00 1,773.62 37,246.02 2.00 #REF! #REF! #REF! 3,548.52 #REF! #REF! #REF! #REF! 33.36 59,167.96 -12.36 -21,921.94 -58.86% #REF! 0.00 #REF! 21,921.94 21,921.94 0.00 21,921.94 #REF! 0.00
escoramento madeira serrada c/reaprov. 5X e 95kg/m³ aco CA 50/60
07.21 Isopor m³ 719.11 254.99 183,365.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 877.28 223,697.49 -158.17 -40,331.74 -22.00% #REF! 0.00 #REF! 40,331.74 40,331.74 0.00 40,331.74 #REF! 0.00
07.22 Cinta de amarração de alvenaria moldada in loco com utilização de blocos m 5,004.91 21.08 105,508.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 15,935.24 335,929.39 -10,930.33 -230,421.32 -218.39% #REF! 0.00 #REF! 230,421.32 230,421.32 0.00 230,421.32 #REF! 0.00
canaleta
07.23 Grout e Armação para pilaretes em alvenaria m 6,004.40 14.46 86,798.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 6,004.40 86,798.18 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
07.24 Junta de Dilatação m 1,322.40 79.67 105,353.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,818.32 144,862.65 -495.92 -39,509.15 -37.50% #REF! 0.00 #REF! 39,509.15 39,509.15 0.00 39,509.15 #REF! 0.00
07.27 Central de Gases Medicinais (incluso: Estrutura, paredes, instalações e und 2.00 143,831.53 287,663.05 0.03 #REF! #REF! #REF! 3,595.79 #REF! #REF! #REF! #REF! 2.00 287,663.05 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
esquadrias)
TOTAL DO ITEM 7 7,194,430.50 7,424.19 #REF! #REF! #REF! #REF! 7,542,821.17 -348,390.66 0.00 0.00 0.00 0.00 0.00
08.00 PAREDES E PAINÉIS #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
08.02 Alvenaria de tijolo cerâmico c/6 furos( 10x15x20)cm,e=10cm com arg. de m² 898.00 42.45 38,120.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,281.20 139,286.94 -2,383.20 -101,166.84 -265.39% 0.00 #REF! 101,166.84 0.00 0.00 0.00 #REF! 0.00
cim/areia 1:4
08.04 Elemento vazado em concreto com pintura em tinta acrilica e tela de m² 121.08 135.42 16,396.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 76.69 10,385.36 44.39 6,011.29 36.66% #REF! 6,011.29 6,011.29 #REF! 0.00 0.00 0.00 0.00 #REF! 6,011.29
proteção contra insetos
TOTAL DO ITEM 8 54,516.75 0.00 #REF! #REF! #REF! #REF! 149,672.30 -95,155.55 0.00 0.00 0.00 0.00 0.00
09.00 IMPERMEABILIZAÇÕES #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
09.01 Impermeabilização com manta asfaltica de lajes premoldadas m² 6,186.24 66.49 411,323.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7,933.57 527,503.07 -1,747.33 -116,179.97 -28.25% #REF! 0.00 #REF! 116,179.97 116,179.97 0.00 116,179.97 #REF! 0.00
09.02 Impemeabilização de paredes de lajes m² 3,024.10 66.49 201,072.41 13.00 #REF! #REF! #REF! 465.55 200,606.86 201,072.41 0.00 100.00% 882.96 58,708.11 2,141.14 142,364.30 70.80% 0.00 142,364.30 142,364.30 0.00 142,364.30 0.00 0.00 0.00 0.00 0.00
09.03 Proteção mecânica de superficie com argamassa e areia , traço 1:3. m² 4,028.34 29.75 119,843.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7,220.92 214,822.37 -3,192.58 -94,979.26 -79.25% 0.00 #REF! 94,979.26 94,979.26 0.00 94,979.26 #REF! 0.00
09.05 Contrapiso de regularização para manta asfaltica e=6cm m² 4,209.60 36.14 152,153.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 11,347.13 410,134.14 -7,137.53 -257,981.07 -169.55% #REF! 0.00 #REF! 257,981.07 257,981.07 0.00 257,981.07 #REF! 0.00
TOTAL DO ITEM 9 884,391.69 465.55 #REF! #REF! #REF! #REF! 1,211,167.69 -326,775.99 142,364.30 #REF! 142,364.30
10.00 ESQUADRIAS DE MADEIRA #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.01 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 und 92.00 769.95 70,835.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 73.00 56,206.32 19.00 14,629.04 20.65% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 #REF! 0.00
folha de abrir - P1 (1,10x2,10m)
10.02 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 und 137.00 719.99 98,638.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 212.00 152,637.88 -75.00 -53,999.25 -54.74% 0.00 #REF! 53,999.25 0.00 0.00 0.00 0.00 #REF! 0.00
10.03 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 und 122.00 749.91 91,489.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 98.00 73,491.18 24.00 17,997.84 19.67% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
10.04 Porta semi-oca c/ revst. laminado melamínico fosco na cor branca - 02 und 3.00 763.53 2,290.59 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 3.00 2,290.59 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
folhas de abrir - P4 (1,00x2,10m)
10.05 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 02 und 9.00 1,035.75 9,321.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 28.00 29,001.00 -19.00 -19,679.25 -211.11% #REF! 19,679.25 0.00 0.00 0.00 0.00 #REF! 0.00
folhas tipo vai-vem - P6 (2,00x2,10m)
10.06 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 und 5.00 926.82 4,634.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 5.00 4,634.10 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
10.07 Porta semi-oca c/ revst. laminado melamínico fosco na cor branca com und 2.00 863.10 1,726.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 1,726.20 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
barra de apoio em aço inox - 01 folha de abrir - P12 (1,00x2,10m)
10.08 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 02 und 19.00 1,050.19 19,953.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 19.00 19,953.61 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
folhas tipo vai e vem com visor - P23 (1,20x2,10m)
10.09 Porta semi-oca com revestimento melamínico fosco na cor branca, 01 folha und 4.00 974.22 3,896.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 3,896.88 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de abrir - com visor (1,10x2,10m)
10.10 Porta semi-oca com revestimento laminado melaminico fosco na cor branca, und 24.00 677.30 16,255.29 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 12.00 8,127.65 12.00 8,127.65 50.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
1 folha de abrir - com visor de vidro (0,80x2,10m)
10.11 Porta semi-oca com revestimento laminado melaminico fosco na cor branca, und 60.00 653.53 39,211.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 60.00 39,211.67 100.00% #REF! #REF! #REF! #REF! 0.00 16,483.02 #REF! #REF! #REF! #REF! 0.00
1 folha de abrir (0,60x1,65m) - Para Box em Granito
10.12 Porta semi-oca com revestimento melaminico, 1 folha de abrir - und 12.00 833.85 10,006.17 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 12.00 10,006.17 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
(0,90x1,65m) - Para box em Granito de PNE
10.13 Porta semi-oca com revestimento melaminico, 1 folha de correr und 2.00 1,181.62 2,363.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 2,363.24 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
(0,90x2,10m)
10.14 Porta semi-oca com revestimento melaminico, 2 folhas de abrir e com und 1.00 1,191.51 1,191.51 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 2,383.02 -1.00 -1,191.51 -100.00% #REF! 1,191.51 0.00 0.00 0.00 #REF! 0.00
batemaca (1,40x2,10m)
10.15 Porta semi-oca com revestimento melaminico, 2 folhas vaivem com und 3.00 3,657.00 10,971.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 7,314.01 1.00 3,657.00 33.33% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
dobradiça pivolante no piso e com batemaca (1,40x2,10m)
10.16 Porta em madeira e revestimento melaminico, 2 folhas vaivem - com und 5.00 3,355.44 16,777.21 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 13,421.77 1.00 3,355.44 20.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00
batemaca, visor de vidro (1,60x1,50x0,60m)
10.17 Maçaneta tipo alavanca und 500.00 55.90 27,951.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 435.00 24,317.43 65.00 3,633.64 13.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
10.18 Fechadura tipo papagaio com puxador inox und 7.00 293.81 2,056.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7.00 2,056.67 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
10.19 Tarjeta tipo livre/ocupado para porta de banheiro und 70.00 29.63 2,073.89 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 70.00 2,073.89 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
10.20 Mola aérea para porta und 27.00 197.39 5,329.59 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 27.00 5,329.59 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
10.21 Barra antipânico CJ 94.00 1,308.17 122,968.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 26.00 34,012.50 68.00 88,955.76 72.34% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.01 Porta em alumínio e vidro - 2 folhas de abrir - P5 (1,60x2,10) und 4.00 1,531.90 6,127.60 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 6,127.60 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.02 Porta em alumínio natural lisa - 01 folha de abrir - P27 (1,00x2,10) und 14.00 1,244.67 17,425.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 23.00 28,627.41 -9.00 -11,202.03 -64.29% 0.00 #REF! 11,202.03 0.00 #REF! 0.00
11.03 Basculante de alumínio e vidro (tipo maxim-ar) - J4 (0,50x0,50/2,00) und 16.00 140.79 2,252.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 18.00 2,534.26 -2.00 -281.58 -12.50% 0.00 #REF! 281.58 0.00 #REF! 0.00
11.04 Esquadria em alumínio anodizado c/ vidro 6mm und 41.00 689.56 28,271.96 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7.00 4,826.92 34.00 23,445.04 82.93% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.05 Fornecimento e colocação de vidro plumbifero para protecao radiologica de und 2.00 44,976.99 89,953.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 89,953.98 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
( 1,20x1,20)m
11.06 Fechamento em vidro temperado 10mm 7,45x2,10m e porta dupla und 1.00 13,841.88 13,841.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 13,841.88 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
automática - P7
11.07 Fechamento em vidro temperado 10mm 6,00x2,10m e porta dupla und 1.00 12,993.33 12,993.33 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 12,993.33 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
automática - P8
11.08 Vidro laminado encapsulado ( silicone Glazing) - vidro tipo pele de vidro - m² 120.00 1,300.14 156,016.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 36.00 46,805.04 84.00 109,211.76 70.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
cor: Grafite - fornecimento e montagem
11.09 Porta veneziana de aluminio , 1 folha de abrir (1,10x1,00m) und 1.00 612.84 612.84 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 612.84 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.10 Porta em vidro temperado, 1 folha de abrir com dobradiça pivolante no piso und 8.00 1,878.66 15,029.29 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8.00 15,029.29 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
(1,10x2,10m)
11.11 Porta em alumínio e vidro - 1 folha de abrir - (0,80x2,10) und 3.00 723.91 2,171.72 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3.00 2,171.72 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.12 Porta em alumínio e vidro - 1 folha de abrir - (0,90x2,10) und 7.00 814.39 5,700.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7.00 5,700.75 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.13 Porta veneziana de alumínio e Vidro com guichê, 01 folha (0,90x2,10) und 1.00 1,219.50 1,219.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 1,219.50 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.14 und 1.00 1,172.18 1,172.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 1,172.18 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Janela em alumínio e vidro de correr, com bandeira fixa 1,20x1,50x1,00m
11.15 und 78.00 1,758.27 137,145.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 78.00 137,145.18 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.16 und 28.00 2,344.36 65,642.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 30.00 70,330.86 -2.00 -4,688.72 -7.14% #REF! 0.00 #REF! 4,688.72 0.00 #REF! 0.00
11.17 Janela em alumínio e vidro, com bandeira - fixa 2,00x1,50x0,60m und 1.00 1,953.64 1,953.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8.00 15,629.08 -7.00 -13,675.45 -700.00% #REF! 13,675.45 0.00 #REF! 0.00
11.18 Basculante de alumínio e vidro, 2 folhas Maxim-Ar - (1,20x0,60m) und 66.00 484.81 31,997.59 4.00 #REF! #REF! #REF! 1,939.25 #REF! #REF! #REF! #REF! 53.00 25,695.03 13.00 6,302.56 19.70% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.19 und 4.00 542.47 2,169.87 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 1,084.94 2.00 1,084.94 50.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
Basculante de alumínio e vidro fumê, 2 folhas Maxim-Ar - (1,20x0,60m)
11.20 Basculante de alumínio e vidro, 3 folhas Maxim-Ar - (1,80x0,60m) und 34.00 254.21 8,643.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 34.00 8,643.00 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.21 und 1.00 744.26 744.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 744.26 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Basculante de alumínio e vidro fumê, 3 folhas Maxim-Ar - (1,80x0,60m)
11.22 Basculante de alumínio e vidro, 3 folhas de correr - com tela milimétrica anti und 2.00 733.96 1,467.92 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3.00 2,201.88 -1.00 -733.96 -50.00% #REF! 733.96 733.96 733.96 #REF! 0.00
insetos (1,80x0,60m)
11.23 Basculante de alumínio e vidro, 3 folhas de correr - Maxim-Ar Persiana und 6.00 1,191.08 7,146.46 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 9.00 10,719.69 -3.00 -3,573.23 -50.00% #REF! 3,573.23 0.00 #REF! 0.00
(1,80x0,60m)
11.24 Basculante de alumínio e vidro, 4 folhas Maxim-Ar (2,40x0,60m) und 32.00 946.05 30,273.72 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 30.00 28,381.61 2.00 1,892.11 6.25% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.25 Basculante de alumínio e vidro fumê, 4 folhas Maxim-Ar (2,40x0,60m) und 8.00 1,061.37 8,490.93 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8.00 8,490.93 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.26 und 10.00 1,072.18 10,721.77 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 12.00 12,866.12 -2.00 -2,144.35 -20.00% 0.00 #REF! 2,144.35 0.00 #REF! 0.00
Basculante de alumínio e vidro, 4 folhas de maxim-Ar Persiana (1,80x0,60)
11.27 Basculante aluminio e vidro, 5 folhas maxim-ar (3,00x0,60m) und 17.00 1,176.67 20,003.38 2.00 #REF! #REF! #REF! 2,353.34 #REF! #REF! #REF! #REF! 18.00 21,180.05 -1.00 -1,176.67 -5.88% 0.00 #REF! 1,176.67 0.00 #REF! 0.00
11.28 Basculante aluminio e vidro, 5 folhas de correr - com tela milimétrica anti und 1.00 2,185.62 2,185.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 2,185.62 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.29 Basculante aluminio e vidro, 6 folhas maxim-ar (3,60x0,60m) und 9.00 1,407.29 12,665.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 9.00 12,665.57 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.30 Basculante aluminio e vidro, 7 folhas maxim-ar (4,20x0,60m) und 3.00 1,637.91 4,913.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3.00 4,913.73 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.31 Basculante aluminio e vidro, 7 folhas de correr - com tela milimétrica anti und 1.00 2,125.57 2,125.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 2,125.57 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.32 Basculante aluminio e vidro, 8 folhas maxim-ar (4,80x0,60m) und 4.00 1,561.04 6,244.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3.00 4,683.11 1.00 1,561.04 25.00% #REF! 0.00 1,561.04 #REF! 0.00 1,561.04 0.00 #REF! 0.00
11.33 Basculante aluminio e vidro fumê, 9 folhas maxim-ar (5,40x0,60m) und 1.00 1,969.41 1,969.41 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1.00 1,969.41 100.00% #REF! 0.00 1,969.41 #REF! 0.00 1,969.41 0.00 #REF! 0.00
11.34 Esquadria em vidro temperado e porta(0,90x2,10m) 1 folha de abrir com und 2.00 4,195.82 8,391.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 8,391.63 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
dobradiça pivolante no piso (3,13x2,50m)
11.35 Esquadria em vidro temperado (1,05x2,50m) und 1.00 1,143.63 1,143.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 1,143.63 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 1 de 236
X
11.44 Esquadria em vidro temperado e porta(1,60x2,10m) 2 folha de abrir com und 1.00 11,333.44 11,333.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.66 18,784.04 -0.66 -7,450.60 -65.74% 0.00 #REF! 7,450.60 6,412.69 6,412.69 #REF! 0.00
11.50 Esquadria de vidro temperado (2,05x1,50x1,00m) und 4.00 1,334.16 5,336.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 5,336.66 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.51 Esquadria de vidro temperado (9,54x1,50x1,00m) und 5.00 6,208.74 31,043.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 6.43 39,891.12 -1.43 -8,847.45 -28.50% 0.00 #REF! 8,847.45 #REF! 0.00
11.52 Esquadria de vidro temperado (5,70x1,50x1,00m) und 2.00 3,709.62 7,419.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 7,419.25 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.53 Esquadria em vidro temperado e porta(1,80x2,10m) 2 folhas de correr und 1.00 3,327.25 3,327.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 3,327.25 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
(3,70x2,50m)
11.54 Esquadria de alumínio e vidro (basculante + vidro fixo) - (7,50x2,10m) und 8.00 284.55 2,276.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 8.00 2,276.39 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.55 Visor em aluminio e vidro m² 16.00 277.65 4,442.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 16.00 4,442.38 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.56 Guichê - Esquadria em vidro fixa - (1,00x0,50x1,10m) und 19.00 231.32 4,395.11 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 28.00 6,477.00 -9.00 -2,081.89 -47.37% 0.00 #REF! 2,081.89 0.00 #REF! 0.00
11.57 Guichê - Esquadria em vidro fixa - (1,12x1,00x1,10m) und 1.00 518.14 518.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 1,036.29 -1.00 -518.14 -100.00% #REF! 518.14 0.00 #REF! 0.00
11.58 Guichê - Esquadria em vidro de correr - (1,50x1,00x1,10m) und 1.00 693.95 693.95 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 6.00 4,163.67 -5.00 -3,469.73 -500.00% #REF! 3,469.73 3,469.73 3,469.73 #REF! 0.00
11.59 Guichê - Esquadria em vidro fixa - (1,70x1,00x1,10m) und 1.00 786.47 786.47 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1.00 786.47 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.60 Guichê - Esquadria em vidro fixa - (2,20x1,35x0,75m) und 3.00 1,374.00 4,122.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 3.00 4,122.01 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.61 Guichê - Esquadria em vidro fixa - (1,55x1,00x1,10m) und 1.00 717.07 717.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1.00 717.07 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
11.62 Guichê - Esquadria em vidro fixa - (2,10x1,00x1,10m) und 2.00 971.53 1,943.05 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 1,943.05 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
11.65 Silicone para vedação und 860.10 7.26 6,246.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 860.10 6,246.20 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.00 PORTAS E PORTÕES DE FERRO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.01 und 5.00 6,134.69 30,673.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8.00 40,712.09 -3.00 -18,404.07 -60.00% 0.00 #REF! 18,404.07 0.00 18,404.07 18,404.07 #REF! 0.00
Porta blindada com laminado de chumbo - 01 folha de abrir - P17 (1,10x2,10)
12.02 Porta blindada com laminado de chumbo - 02 folhas de abrir - P18 und 1.00 7,807.83 7,807.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 7,807.83 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
(1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.04 Porta corta‐fogo 90x210x4cm und 11.00 715.67 7,872.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 13.00 9,303.71 -2.00 -1,431.34 -18.18% 0.00 #REF! 1,431.34 0.00 1,431.34 1,431.34 #REF! 0.00
12.05 Porta de inox e vidro hermetica, 2 folhas de abrir (1,40x2,10m) und 5.00 2,556.84 12,784.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 6.00 15,341.02 -1.00 -2,556.84 -20.00% 0.00 #REF! 2,556.84 0.00 2,556.84 2,556.84 #REF! 0.00
12.06 Porta em tubo metálico e tela galvanizados - (1,35x2,10m) und 1.00 1,173.12 1,173.12 1.00 #REF! #REF! #REF! 1,173.12 #REF! #REF! #REF! #REF! 5.00 5,865.61 -4.00 -4,692.49 -400.00% #REF! 0.00 #REF! 4,692.49 0.00 4,692.49 4,692.49 #REF! 0.00
12.07 Porta em chapa de ferro (1,00x1,00m) und 8.00 164.86 1,318.91 8.00 #REF! #REF! #REF! 1,318.91 #REF! #REF! #REF! #REF! 8.00 1,318.91 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.08 Porta em chapa de ferro - 2 folhas de abrir (1,00x1,00m) und 4.00 329.72 1,318.88 4.00 #REF! #REF! #REF! 1,318.88 #REF! #REF! #REF! #REF! 4.00 1,318.88 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.09 m² 1.92 554.72 1,065.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.92 1,065.06 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Porta de abrir, em aluminio, chapa corrugada com guarnição (0,40x1,20)
12.14 Janela em aluminio tipo veneziana (0,75x1,30) m² 0.97 471.77 457.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.97 457.61 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.15 Janela em aluminio tipo veneziana (1,10x1,00) Entrada e Saida de Ar m² 8.80 471.77 4,151.55 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8.80 4,151.55 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
12.16 Janela em aluminio tipo veneziana (1,50x1,70) Entrada e Saida de Ar m² 2.55 471.77 1,203.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.55 1,203.01 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 12 144,592.82 3,810.91 #REF! #REF! #REF! #REF! 161,768.20 -27,084.73 0.00 0.00 0.00 0.00 0.00
13.00 REVESTIMENTO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.01 Chapisco em parede,traço 1:4 ( cimento e areia) m² 27,683.20 4.43 122,636.58 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 39,212.69 173,712.22 -11,529.49 -51,075.64 -41.65% #REF! #REF! 51,075.64 0.00 0.00 0.00 #REF! 0.00
13.02 Chapisco em teto,traço 1:3 ( cimento e areia) m² 13,877.56 4.90 68,000.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2,127.21 10,423.33 11,750.35 57,576.72 84.67% #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! #REF!
13.03 m² 37,705.00 21.23 800,477.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 30,915.86 656,343.80 6,789.14 144,133.35 18.01% #REF! 38,879.27 144,133.35 #REF! 0.00 105,254.07 #REF! 38,879.27
Reboco em parede c/argamassa de cimento e areia não peneirada traço 1:3
13.04 Reboco em teto, com argamassa pré-fabricada, espessura 0,3cm m² 2,053.69 15.80 32,448.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,083.17 17,114.09 970.52 15,334.22 47.26% #REF! #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! #REF!
13.05 Reboco com barita, e=2cm m² 349.12 85.35 29,797.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 615.54 52,536.34 -266.42 -22,738.95 -76.31% #REF! 0.00 #REF! 22,738.95 0.00 0.00 #REF! 0.00
13.06 Emboço em parede,traço 1:4 ( cimento e areia) m² 6,951.00 23.49 163,278.99 60.00 #REF! #REF! #REF! 1,409.40 #REF! #REF! #REF! #REF! 8,289.42 194,718.48 -1,338.42 -31,439.49 -19.26% 0.00 #REF! 31,439.49 0.00 0.00 #REF! 0.00
13.07 Revestimento em parede com porcelanato assentado sobre argamassa de m² 766.00 137.54 105,355.64 10.00 #REF! #REF! #REF! 1,375.37 #REF! #REF! #REF! #REF! 476.78 65,576.32 289.22 39,779.32 37.76% #REF! #REF! 39,779.32 #REF! 0.00 #REF! 0.00 0.00 #REF! #REF!
cimento colante e rejuntado com cimento branco
13.08 Revestimento em parede com cerâmica esmaltada 30x30 na cor branca, PEI m² 3,059.76 137.54 420,839.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,584.63 493,030.01 -524.87 -72,190.62 -17.15% #REF! 0.00 #REF! 72,190.62 #REF! #REF! #REF! 0.00
4, incl.rejunte
13.09 Revestimento ceramico para parede 30x30cm cor: Branco - fornecimento, m² 544.00 43.54 23,685.76 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 544.00 23,685.76 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
colocacao e rejunte
13.10 Revestimento cerâmico vila madá variado ou equivalente aprovado m² 3,106.00 1,001.92 3,111,963.52 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,106.00 3,111,963.52 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.11 Pastilhas ceramicas 4,5 x 4,5 m² 578.00 158.61 91,676.58 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 578.00 91,676.58 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.12 Painel Celoscreen 150 perfurado m² 4,175.30 370.60 1,547,367.35 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,849.32 1,426,557.99 325.98 120,809.36 7.81% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
13.13 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 649.00 189,475.55 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.14 Bate-maca tipo corrimão com 14 cm de altura em PVC m 568.00 400.44 227,449.92 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 568.00 227,449.92 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.15 Protetor de canto de paredes em vinil de auto impacto m 1,139.40 46.40 52,868.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,139.40 52,868.16 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.16 Protetor de portas m 199.29 43.54 8,677.09 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 199.29 8,677.09 0.00 0.00 0.00% #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
13.17 Revestimento decorativo em laje com argila expandida m² 480.00 55.95 26,856.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 480.00 26,856.00 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 13 7,022,853.41 2,784.77 #REF! #REF! #REF! #REF! 6,795,809.15 227,044.26 0.00 0.00 0.00 0.00 0.00
14.00 FORRO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 300.00 #REF! #REF! #REF! 14,565.53 #REF! #REF! #REF! #REF! 6,083.30 295,354.93 -438.39 -21,284.61 -7.77% 0.00 #REF! 21,284.61 0.00 0.00 0.00 #REF! 0.00
Forro em gesso acartonado - sistema f - painéis p/ corredores versão f2
14.03 Forro em gesso acartonado e mineral removível m² 1,587.43 85.09 135,071.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,456.43 123,924.84 131.00 11,146.54 8.25% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
14.04 Forro em gesso acartonado e mineral removível acústico m² 145.21 88.88 12,906.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 167.69 14,904.44 -22.48 -1,998.04 -15.48% 0.00 #REF! 1,998.04 0.00 1,998.04 1,998.04 #REF! 0.00
14.05 Forro em gesso acartonado - sistema f - painéis p/ corredores m² 850.77 48.55 41,306.38 50.00 #REF! #REF! #REF! 2,427.59 #REF! #REF! #REF! #REF! 1,140.86 55,390.76 -290.09 -14,084.38 -34.10% 0.00 #REF! 14,084.38 0.00 #REF! #REF! #REF! 0.00
14.06 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 329.61 16,003.15 100.00% #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
TOTAL DO ITEM 14 491,260.09 16,993.12 #REF! #REF! #REF! #REF! 501,477.43 -10,217.34 0.00 0.00 0.00 0.00 0.00
15.00 GRANITO #REF! 0.00 0.00 0.00 0.00 0.00
15.01 Peitoril de granito l= 15 cm m 30.00 52.13 1,563.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.02 Peitoril de granito l= 15 cm m 421.00 66.16 27,853.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.03 m 291.00 54.27 15,792.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Soleira de granito cinza andorinha de 15x2cm - fornecimento e colocação
15.04 Divisória em granito, h=2,10m, com ferragens m² 219.00 360.76 79,006.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.05 und 6.00 721.52 4,329.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Bancada granito com 03 cuba louça 0,55x2,30m (inc. torn.e conexões.)
15.09 Bancada granito com 02 cuba louça 0,50x1,80m(incl torn e conex) und 10.00 508.69 5,086.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.12 und 1.00 335.57 335.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.16 Bancada granito com 01 cuba inox 0,60x2,00 (inc. torn.e conexões.) und 4.00 563.52 2,254.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.17 Bancada granito com 01 cuba inox 0,60x1,80 (inc. torn.e conexões.) und 1.00 515.19 515.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e conexões.) und 1.00 1,364.68 1,364.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. torn.e conexões.) und 1.00 2,788.43 2,788.43 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.30 Balcão granito cinza andorinha 0,55x5,45m und 3.00 5,018.62 15,055.86 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.36 Balcão granito cinza andorinha 0,40x1,40m und 10.00 937.59 9,375.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 2 de 236
X
15.56 Balcão granito cinza andorinha 0,50x5,95m und 7.00 4,980.95 34,866.65 2.28 #REF! #REF! #REF! 11,343.17 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.58 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.59 Prateleira em granito 0,30x4,00m - 1 lance und 1.00 169.93 169.93 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.60 Prateleira em granito 0,30x2,05m - 1 lance und 1.00 87.09 87.09 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.61 Prateleira em granito 0,40x5,65m - 4 lances und 1.00 424.46 424.46 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
15.73 Passador em granito 0,35x1,35m und 13.00 66.91 869.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 15 454,628.18 11,343.17 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.00 AÇO INOX #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.01 Porta papel higiênico em inox - fornecimento e instalação und 101.00 36.57 3,693.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.02 Porta papel toalha em inox - fornecimento e instalacao und 112.00 46.79 5,240.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.03 Acessórios para banheiro ( Barra de apoio em inox - L=50cm) und 99.00 272.98 27,025.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.05 Bancada inox com 01 cuba inox 0,60x2,15m com ponto de expurgo (inc. und 1.00 758.31 758.31 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
torn.e conexões.)
5.3 3 de 236
X
16.06 Bancada inox com 01 cuba inox 0,60x1,80m com ponto de expurgo (inc. und 12.00 648.59 7,783.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
torn.e conexões.)
16.07 Bancada inox com 02 cubas inox 0,60x2,85m (inc. torn.e conexões.) und 3.00 996.40 2,989.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.08 Bancada inox 0,55x2,20m para escovação (inc. torn.e conexões.) und 3.00 632.01 1,896.03 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.09 Bancada inox 0,4x2,20m para escovação (inc. torn.e conexões.) und 3.00 459.66 1,378.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.10 Bancada inox 0,55x1,60m para escovação (inc. torn.e conexões.) und 1.00 459.66 459.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.11 Bancada em inox 0,55x6,00m und 12.00 1,617.10 19,405.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.14 Bancada em inox 0,55x2,60m und 6.00 700.74 4,204.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.15 Bancada em inox 0,60x1,00m und 3.00 294.01 882.03 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.16 Prateleira em inox 0,55x4,35m - 4 lances und 3.00 4,689.54 14,068.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.17 Prateleira em inox 0,40x2,00m - 4 lances und 3.00 1,568.10 4,704.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.18 Mesa em inox 2,00x1,00m und 3.00 980.06 2,940.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
16.19 Mesa em inox 1,20x0,60m und 1.00 352.81 352.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 16 119,813.13 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.00 LOUÇAS E ACESSÓRIOS SIMILARES #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.01 und 143.00 348.99 49,905.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 123.00 42,925.77 20.00 6,979.80 13.99% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Vaso sanitário autosifonado com caixa de descarga acoplada - louça branca
17.02 Vaso sanitario para cadeirantes com assento ( abertura frontal) - und 17.00 1,122.90 19,089.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 11.00 12,351.90 6.00 6,737.40 35.29% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
fornecimento e instalacao
Tanque de lavar roupas sintetico 22 litros com valvulas em plastico 1 .
17.03 1/4'x1.1/2', completo inclusive torneira e acessorios - fornecimento e und 4.00 162.99 651.96 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 4.00 651.96 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
instalacao
17.04 Mictório sifonada de louça branca c/registro de pressão 1/2" c/canopla und 27.00 241.47 6,519.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 24.00 5,795.28 3.00 724.41 11.11% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
cromada acabamento simples e conj. de fixação - Fornec. e instalação
17.05 Chuveiro cromado de 1/2" und 91.00 59.65 5,428.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 91.00 5,428.15 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.06 Porta sabonete liquido em acrilico, - forneceimento e instalação und 112.00 20.39 2,283.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 112.00 2,283.68 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.07 Porta alcool gel em acrilico - fornecimento e instalacao und 127.00 52.11 6,617.97 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 127.00 6,617.97 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.08 Cabide metálico de sobrepor und 35.00 47.29 1,655.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 35.00 1,655.15 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.09 Ducha higienica manual c/ registro 1/2" und 158.00 103.16 16,299.28 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 158.00 16,299.28 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.10 Regulador de pressão e temperatura para chuveiro und 91.00 79.51 7,235.41 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 91.00 7,235.41 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.11 Torneira cromada 1/2'' ou 3/4'' para lavatorio und 2.00 66.39 132.78 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 132.78 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.12 Torneira de jardim und 4.00 9.64 38.56 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 38.56 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 4 de 236
X
17.13 Torneira para lavatorio cirúrgico com acionamento cotovelo mod. 455 ou und 15.00 337.26 5,058.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 15.00 5,058.83 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
similar
17.14 Lavatório louça s/coluna, com torneira cromada popular e acessórios em und 309.00 217.18 67,108.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 66.00 14,333.84 243.00 52,774.61 78.64% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
metal cromado
17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 25.00 31,543.45 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Coifa industrial inox com ponto de iluminação interna (considerar a

17.16 tubulação de exaustão embutida no forro) e fixação feita por meio de cabos und 2.00 12,596.88 25,193.76 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2.00 25,193.76 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de aço. FORNECIMENTO E INSTALAÇÃO
17.17 Esguicho industrial para cozinha industrial com misturador und 4.00 446.82 1,787.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 1,787.26 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
17.18 Suporte de soro para parede und 135.00 62.05 8,376.35 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 135.00 8,376.35 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.00 INSTALAÇÕES HIDRÁULICAS #REF! #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.01 Bucha de redução PVC soldável curta ø32 x 25mm und 51.00 4.55 232.05 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.12 Joelho 90° PVC soldável ø20mm und 804.00 4.04 3,248.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.13 Joelho 90° PVC soldável ø25mm und 1,229.00 4.42 5,432.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.14 Joelho 90° PVC soldável ø32mm und 23.00 5.42 124.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.15 Joelho 90° PVC soldável ø110mm und 9.00 159.87 1,438.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.16 Joelho de 90° com bucha de latão ø25mm x 1/2" und 774.00 10.19 7,887.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.17 Joelho de redução 90° PVC soldável ø25 x 20mm und 140.00 5.43 760.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.18 Registro de gaveta ø25mm und 265.00 44.31 11,742.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.19 Registro de gaveta ø32mm und 1.00 62.62 62.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.21 Registro de pressão ø20mm und 210.00 34.61 7,268.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.22 Tê de redução 90° PVC soldável ø32 x 25mm und 43.00 10.63 457.09 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.25 Tê de PVC soldável ø25mm und 690.00 5.21 3,594.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.26 Tê de PVC soldável ø32mm und 28.00 7.88 220.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.30 Tê de PVC soldável e com rosca na bolsa central ø25mm x 1/2" und 76.00 8.31 631.56 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.31 Tubo de PVC soldável ø20mm und 363.00 3.99 1,448.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.32 Tubo de PVC soldável ø25mm und 4,056.87 5.12 20,771.17 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.38 Tubo de PVC soldável ø85mm und 7.43 48.41 359.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.39 Adaptador soldável curto com bolsa e rosca para registro Ø25mm und 1,130.00 3.65 4,119.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.40 Adaptador soldável curto com bolsa e rosca para registro Ø32mm und 16.00 5.03 80.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.45 Bucha de redução PVC soldável longa ø40 x 25mm und 13.00 8.21 106.77 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.49 Bucha de redução CPVC de Ø28x22mm und 33.00 5.10 168.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.55 Conector CPVC Ø22mm und 784.00 32.94 25,824.60 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.56 Conector CPVC Ø54mm und 2.00 200.67 401.33 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.57 Joelho de 90° CPVC Ø22mm und 850.00 6.76 5,748.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.58 Joelho de 90° CPVC Ø28mm und 33.00 11.00 362.87 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.68 Joelho de 90° com bucha de latão Ø25mm - 3/4" água fria und 33.00 8.90 293.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.69 Joelho de 90° com bucha de latão Ø50mm x 1.1/2" água fria und 19.00 22.70 431.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.70 Joelho de transição soldável Ø22mmx1/2'' und 423.00 14.61 6,181.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.71 Luva de redução Ø32x25mm und 38.00 2.85 108.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.79 Tê de redução PVC soldável ø50 x 25mm und 54.00 15.11 816.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.82 Tê de PVC soldável ø20mm und 231.00 4.49 1,036.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.85 Tê de PVC soldável e com rosca na bolsa central ø25mm x 3/4" und 6.00 7.28 43.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.91 Tê de redução CPVC Ø28x22mm und 44.00 34.87 1,534.29 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.92 Tê de redução CPVC Ø42X28mm und 2.00 38.62 77.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.93 Tê de transição soldável Ø22mmx1/2'' und 22.00 14.16 311.56 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.95 Válvula de descarga com PVC soldável 1.1/2" und 19.00 130.82 2,485.53 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.96 Tê misturador de Transição CPVC 22x3/4" und 88.00 32.21 2,834.86 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.101 Suporte de fixação na laje p/tubos de ferro galvanizado ø32mm und 2,700.00 18.27 49,329.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
18.102 Conjunto motor-bomba 1,5 Cv(centrífuga) para recalque und 2.00 969.31 1,938.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.00 INSTALAÇÕES SANITÁRIAS #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.01 CX.GORDURA PVC diametro 50x50m und 1.00 68.67 68.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.02 Cx.sifonada 150x150x50mm und 217.00 32.05 6,954.85 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Caixa sifonada PVC 150X150X50mm simples - fornecimento e instalacao
19.04 Caixa sifona de 100x100x50mm und 172.00 32.12 5,524.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.12 Junção simples de PVC de 40mm und 80.00 13.38 1,070.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.15 Junção simples de PVC de 100x50mm und 159.00 18.32 2,912.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.16 Te PVC esgoto serie normal de 40mm und 17.00 10.50 178.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.17 Te PVC esgoto serie normal de 50mm und 101.00 14.10 1,424.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.18 Te PVC esgoto serie normal de 100mm und 156.00 29.37 4,581.72 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.19 Tubo PVC esgoto serie normal de 40mm m 989.84 12.56 12,432.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.20 Tubo PVC esgoto serie normal de 50mm m 2,353.34 14.85 34,947.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.21 Tubo PVC esgoto serie reforcada de 75mm m 551.97 19.38 10,697.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.22 Tubo PVC esgoto serie reforcada de 100mm m 4,006.25 23.87 95,629.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.25 Redução excêntrica 100x50mm und 16.00 12.17 194.72 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.26 CX INSPEÇÃO 1,00x1,00x1,00m und 18.00 204.37 3,678.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Caixa de inspecao em alvenaria 60x60x50cm com tampa em concreto
Caixa de inspecao em alvenaria 60x60x50cm com tampa em concreto
Caixa de inspeção em alvenaria 80x80x100 cm com tampa em concreto
19.30 und 37.00 1,147.75 42,466.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Caixa de inspeção em alvenaria 60x60x100cm com tampa em concreto
Caixa de gorgura em alvenaria 60x100x100 cm com tampa em concreto
19.34 Caixa de Gordura em alvenaria 60x60X100cm com tampa em concreto und 1.00 842.69 842.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.35 Cx Separadora de Fio 60x100x100cm und 2.00 106.12 212.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.36 Caixa de Passagem Modulada DN = 60cm und 3.00 141.06 423.17 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.38 Caixa de passagem em alvenaria 1,30x1,30m und 8.00 637.53 5,100.27 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.39 Caixa de passagem em alvenaria 0,90x0,90m und 10.00 441.37 4,413.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.40 Caixa sifona de 150x185x75mm und 18.00 42.62 767.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.41 Caixa sifona de 250x230x75mm und 3.00 70.25 210.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.42 Ralo cônico und 75.00 7.72 579.21 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.43 Ralo seco und 4.00 15.40 61.59 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.45 Junção simples de PVC de 75mm und 10.00 21.45 214.53 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 5 de 236
X
19.46 Junção simples de PVC de 100x75mm und 14.00 34.93 489.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.49 Bucha de redução curta PVC Branco para Esgoto Ø50x40 und 38.00 1.64 62.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.50 CAP pvc esgoto 100mm und 126.00 12.06 1,520.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.51 Luva Simples PVC Branco para Esgoto Ø40mm und 2.00 5.63 11.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.52 Luva Simples PVC Branco para Esgoto Ø50mm und 954.00 5.19 4,955.34 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.54 Luva Simples PVC Branco para Esgoto Ø100mm und 1,691.00 10.11 17,103.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.55 Luva Simples PVC Branco para Esgoto Ø150mm und 7.00 25.09 175.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.57 Luva Correr PVC Branco para Esgoto Ø50mm und 8.00 4.84 38.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.58 Luva Correr PVC Branco para Esgoto Ø100mm und 13.00 10.11 131.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.59 Tê de PVC Branco para Esgoto Ø75 und 17.00 24.96 424.35 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.60 Tê de redução PVC Branco para Esgoto Ø75x50mm und 24.00 23.55 565.22 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Tê de redução PVC Branco para Esgoto Ø100x50mm
19.63 Tê de redução PVC Branco para Esgoto Ø150x100mm und 18.00 29.37 528.70 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.00 INSTALAÇÕES ELÉTRICAS #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.01 Cabo de cobre com isolação de PVC de 1,5 mm² 450/750V m 2,900.73 1.86 5,395.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2,900.73 5,395.36 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.02 Cabo de cobre com isolação de PVC de 2,5 mm² 450/750V m 87,342.40 2.48 216,609.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 143,874.45 356,808.64 -56,532.05 -140,199.48 -64.72% #REF! #REF! 140,199.48 140,199.48 0.00 140,199.48 #REF! 0.00 NOVA LICITAÇÃO
20.03 Cabo de cobre com isolação de PVC de 4 mm² 450/750V m 15,518.45 3.91 60,677.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 23,049.06 90,121.82 -7,530.61 -29,444.69 -48.53% #REF! #REF! 29,444.69 29,444.69 0.00 29,444.69 #REF! 0.00 NOVA LICITAÇÃO
20.04 Cabo de cobre com isolação de PVC de 4 mm² 450/750V m 3,161.00 3.76 11,885.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,161.00 11,885.36 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.05 Cabo de cobre com isolação de PVC de 6 mm² 450/750V m 9,486.08 5.22 49,517.34 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 14,200.00 74,124.00 -4,713.92 -24,606.66 -49.69% #REF! #REF! 24,606.66 24,606.66 0.00 24,606.66 #REF! 0.00 NOVA LICITAÇÃO
20.06 Eletroduto de PVC rígido soldável 3/4" m 15,905.54 9.14 145,376.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.07 Eletrodutos de PVC rígido soldável 1" m 1,169.00 10.72 12,531.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.08 Eletrodutos de PVC rígido soldável 1 1/4" m 516.92 15.99 8,265.55 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.09 Eletrodutos de PVC rígido soldável 2" m 21.33 20.14 429.59 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.10 Eletrodutos de PVC rígido soldável 2 1/2"" m 275.48 34.20 9,421.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.11 Eletrodutos de PVC rígido soldável 3" m 167.13 40.03 6,690.21 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.12 Eletrocalha perfurada tipo C - 100 x50mm chapa 18 m 599.00 47.72 28,584.28 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.13 Eletrocalha perfurada tipo C - 200 x100mm chapa 18 m 2,273.27 66.39 150,922.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.15 Eletrocalha perfurada tipo C - 75 x50mm chapa 18 m 1,251.98 38.51 48,213.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.16 Suporte vertical - 120x175mm und 440.00 24.42 10,744.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.17 Suporte vertical - 120x146mm und 6.00 17.21 103.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.18 Suporte vertical - 95x114mm und 59.00 15.24 899.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.19 Suporte vertical - 70x96mm und 478.00 12.08 5,774.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.20 Tala plana perfurada 50mm und 446.00 8.94 3,987.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.21 Tala plana perfurada 100mm und 389.00 17.67 6,873.63 53.00 #REF! #REF! #REF! 936.51 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.22 Tampa de pressão 100mm chapa 24 m 772.00 31.97 24,680.84 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.23 Tampa de pressão 200mm chapa 24 m 730.00 44.04 32,149.20 3.00 #REF! #REF! #REF! 132.12 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.24 Tampa de pressão 75mm chapa 24 m 131.00 25.99 3,404.69 0.79 #REF! #REF! #REF! 20.43 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.25 Tampa p/ curva horizontal 45° - 100mm chapa 18 und 2.00 16.05 32.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.26 Tampa p/ curva horizontal 90° - 100mm chapa 18 und 1.00 12.08 12.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.27 Cruzeta (X) horizontal 90° - 100x50mm chapa 18 und 1.00 60.71 60.71 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.28 Cruzeta (X) horizontal 90° - 100x50mm chapa 18 und 2.00 45.56 91.12 2.00 #REF! #REF! #REF! 91.12 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.29 T horizontal 90° - 200x100mm chapa 18 und 69.00 51.47 3,551.43 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.30 T horizontal 90° - 100x50mm chapa 18 und 28.00 38.26 1,071.28 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.31 Bucha de nylon S4 und 1,617.00 0.10 161.70 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.32 Bucha de nylon S6 und 98.00 0.15 14.70 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.33 Bucha de nylon S8 und 46.00 0.22 10.12 5.00 #REF! #REF! #REF! 1.10 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
LUMINÁRIA DE ACLAREMENTO SISTEMA AUTONOMO C/FACE ÚNICA

20.34 C/LÂMPADA FLUOR, COMPACTA DE 1X9W MOD BLF-9 - AUREON OU und 321.00 323.59 103,872.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
EQUIVALENTE"
20.35 Luminária de embutir compacta dupla fornec. e instalação und 1,395.00 69.02 96,282.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.36 LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ LÂMPADA und 7.00 28.32 198.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
INCANDESCENTE
20.37 LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ LÂMPADA und 21.00 28.38 595.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
INCANDESCENTE
LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM CHAPA DE AÇO

20.38 FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR FACETADO EM und 6.00 95.79 574.74 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
ALUMÍNIO DE ALTA PUREZA E REFLETÂNCIA, DIFUSOR EM POLIESTIRENO E
VEDAÇÃO ATRAVÉS DE BORRACHA AUTO-ADESIVA, COM DUAS LÂMPADAS
FLUORESCENTES TUBULAR DE 32W E REATOR ELETRÔNICO P/ 2X32W, ALTO
FATOR DE POTÊNCIA, COMPLETA

20.39 FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR FACETADO EM und 24.00 102.84 2,468.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
ALUMÍNIO DE ALTA PUREZA E REFLETÂNCIA, DIFUSOR EM POLIESTIRENO E
LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS FLUORESCENTES

20.40 TUBULARES T8 DE 32W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO und 5.00 104.76 523.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TRATADA E PINTADA, COM ACABAMENTO EM PINTURA NA COR BRANCA,
REFLETOR EM ALUMÍNIO ANODIZADO, REATOR ELETRÔNICO 2X32W, FATOR
DE POTÊNCIA 0,98, COMPLETA

20.41 TUBULARES T8 DE 32W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO und 146.00 102.84 15,014.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00

20.42 TUBULARES T8 DE 20W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO und 295.00 95.79 28,258.05 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA FLUORESCENTE TUBULARE

20.43 T8 DE 20W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO TRATADA E und 21.00 72.74 1,527.54 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
PINTADA, COM ACABAMENTO EM PINTURA NA COR BRANCA, REFLETOR EM
ALUMÍNIO ANODIZADO, REATOR ELETRÔNICO 20W, FATOR DE POTÊNCIA
0,98, COMPLETA
20.44 LUMINÁRIA SOBREPOR C/ LÂMPADAS FLUOR. DE 2x16W COR 21 C/DIFUSOR und 276.00 31.95 8,818.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
EM POLIESTIRENO - MOD. 2101 - ITAM OU SIMILAR
20.45 Luminária Flourescente 2x40w completa und 20.00 102.84 2,056.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.46 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM CHAPA DE AÇO

FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR E ALETAS
20.47 PARABÓLICAS EM ALUMÍNIO ANODIZADO DE ALTA PUREZA E REFLETÂNCIA, und 42.00 259.51 10,899.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
DIFUSOR EM VIDRO TEMPERADO E VEDAÇÃO AUTO-ADESIVA. CURVA
FOTOMÉTRICA ABERTA, PARA DUAS LAMPADAS FLUORESCENTE TUBULARES
DE 32W COM REATOR COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.49 Protetor p/ alta pressão 400W und 12.00 46.77 561.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
ARANDELA DE SOBREPOR PARA UMA LÂMPADA FLUORESCENTE COMPACTA

20.50 DE 20W TIPO PL, CORPO EM ALUMÍNIO, DIFUSOR EM VIDRO TEMPERADO und 264.00 228.74 60,387.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
FOSCO COMPLETA
20.51 Reator integrado de 15w, fornec. e instalação und 51.00 17.95 915.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.52 Reator eletromagnético p/ fluorescente compacta 1x26 W und 757.00 27.73 20,991.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.53 Reator eletromagnético p/ fluorescente compacta 1x13 W und 1.00 17.95 17.95 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.54 Reator eletrônico p/ fluorescente tubular 2x28W und 17.00 27.73 471.41 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.55 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.56 Reator eletrônico p/ fluorescente tubular 2x14W und 587.00 38.28 22,470.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.57 Reator eletrônico p/ fluorescente tubular 1x28W und 25.00 27.73 693.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.58 Reator eletromagnético p/ fluorescente compacta 2x16 W und 6.00 38.28 229.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.59 Reator para lâmpada de sódio/metálico de 150w und 42.00 146.00 6,132.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.60 Reator eletromagnético p/ vapor metalico 400W und 12.00 100.61 1,207.32 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.61 Lâmpada multivapor metalico tubular 400W und 12.00 122.04 1,464.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.62 Lâmpada fluorescente compacta 15W und 1,088.00 5.39 5,864.32 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.63 Lâmpada fluorescente tubular 28W und 356.00 5.39 1,918.84 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.64 Lâmpada fluorescente tubular 13W und 32.00 5.39 172.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.65 Lâmpada fluorescente tubular 14W und 1,175.00 5.39 6,333.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.66 Lâmpada fluorescente tubular 16W und 12.00 5.39 64.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.67 Lâmpada piloto vermelha de 15W und 1.00 5.39 5.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.68 Lâmpada de vapor de sódio/metálico de 150w und 44.00 42.71 1,879.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.69 Disjuntores monofásico 10 A und 14.00 12.53 175.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.70 Disjuntores monofásico 15 A und 448.00 12.53 5,613.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.73 Disjuntores monofásico 30 A und 19.00 12.53 238.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.74 Disjuntores trifásico 10 A und 53.00 73.57 3,899.21 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.75 Disjuntores trifásico 15 A und 2.00 73.57 147.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.81 Interruptor simples 1 tecla 250V de embutir und 359.00 9.71 3,485.89 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.82 Interruptor simples 2 tecla 250V de embutir und 221.00 20.07 4,435.47 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.83 Interruptor simples 3 tecla 250V de embutir und 3.00 29.80 89.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.84 Interruptor paralelo 1 tecla 250V de embutir und 60.00 29.80 1,788.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.85 Interruptor paralelo 1 tecla 250V de embutir und 4.00 12.28 49.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.86 Interruptor simples 1 tecla 250V de embutir com placa 2x4", branca und 19.00 9.71 184.49 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.87 Tomada 2P+T, 10A de embutir und 629.00 12.59 7,919.11 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.88 Tomada 2P+T, 20A de embutir und 643.00 24.02 15,444.86 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.89 Tomada universal redonda (4) 2P+T, 10A de embutir und 337.00 32.90 11,087.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.90 Tomada universal redonda 2P+T, 20A de embutir und 661.00 24.02 15,877.22 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.91 Tomada universal retangular 2P+T, 10A de embutir und 439.00 12.59 5,527.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.92 Tomada blindada 4P+T, 63A de sobrepor und 115.00 260.31 29,935.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 115.00 29,935.65 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.93 Tomada blindada 3P+T, 63A de sobrepor und 2.00 233.83 467.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 467.66 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.94 Tomada blindada 3P+T, 32A de sobrepor und 6.00 198.11 1,188.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 6.00 1,188.66 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Tomada (2) 2P+T, 10A de embutir 2x4" duas funcoes, material termoplastico
20.95 auto-extinguivel com contato de latao e tensao de isolacao de 250V - und 34.00 25.00 850.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.96 Relé fotoelétrico 220V - 1000W c/ fotocélula und 41.00 41.94 1,719.54 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.97 Quadro de distribuição em chapa pintada de embutir com barramento und 5.00 181.89 909.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
trifasico 100 A, disjuntor geral e cap. para 12 disjuntores unipolar
20.98 Quadro de distribuição em chapa pintada de embutir com barramento und 7.00 296.43 2,075.01 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 6 de 236
X
20.101 Quadro de distribuição em chapa pintada de embutir com barramento und 1.00 692.70 692.70 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.102 Quadro de distribuição plastico de embutir sem barramento e cap. Para 04 und 1.00 40.96 40.96 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
disjuntores unipolar
20.103 Quadro de distribuição plastico de embutir com barramento trifasico 63A e und 3.00 181.89 545.67 1.00 #REF! #REF! #REF! 181.89 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
cap. Para 08 disjuntores unipolar
20.104 Quadro de comando p/ subestação abrigada de 750kva und 6.00 8,328.24 49,969.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3.00 24,984.72 3.00 24,984.72 50.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.105 Quadro metalico c/ tranformador und 2.00 506.13 1,012.26 2.00 #REF! #REF! #REF! 1,012.26 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.106 Transformador de força à seco 750 kva/13.800-380/220v, inluindo materiais und 6.00 126,076.30 756,457.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 504,305.20 2.00 252,152.60 33.33% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
e acessórios
20.107 Poste concreto seção circular comprimento=9m carga nominal topo 150kg und 42.00 828.03 34,777.26 23.00 #REF! #REF! #REF! 19,044.69 #REF! #REF! #REF! #REF! 42.00 34,777.26 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
inclusive escavacao e transporte - fornecimento e montagem
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 29.00 #REF! #REF! #REF! 95.99 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 9.00 #REF! #REF! #REF! 39.33 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.110 Caixa de passagem PVC de embutir 300x300x120 mm und 7.00 97.73 684.11 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.111 Caixa de PVC 2x4" de embutir und 4,439.00 5.08 22,550.12 40.00 #REF! #REF! #REF! 203.20 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.112 Caixa de passagem de embutir 200x200x100mm und 42.00 42.65 1,791.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.113 Caixa para tomada em perfilado und 1,915.00 13.80 26,425.33 10.00 #REF! #REF! #REF! 137.99 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.114 Caixa retangular de sobrepor de ligação - CPAD - 3030 und 4.00 49.57 198.28 0.60 #REF! #REF! #REF! 29.74 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.115 Caixa "E" 1" - 6 entradas und 10.00 22.36 223.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.116 Caixa "LL" 3/4" - 6 entradas und 6.00 16.34 98.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.117 Caixa "LL" 1" - 6 entradas und 3.00 22.36 67.09 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.118 Caixa "LR" 3/4" - 6 entradas und 5.00 16.34 81.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.119 Caixa de Passagem de Embutir Metálica 20x20x12 und 26.00 108.31 2,815.94 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.120 Caixa de Passagem em Alvenaria 60x60x100cm und 24.00 444.13 10,659.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.122 Caixa de derivação em pvc T 3/4" com 5 entradas und 23.00 23.23 534.23 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.123 Caixa de derivação em pvc X 3/4" com 6 entradas und 6.00 17.70 106.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.124 Caixa de derivação em pvc LB 3/4" com 6 entradas und 2.00 17.70 35.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.125 Caixa de derivação em pvc T 1" com 5 entradas und 2.00 23.23 46.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.126 Caixa de passagem de Embutir metálica 50x50x12 und 7.00 159.21 1,114.47 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.127 Caixa Passagem Teto und 1.00 8.13 8.13 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.128 Caixa de passagem em alvenaria 40x40 x100cm und 40.00 268.11 10,724.51 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.129 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 10MM2 ANTI- m 2,847.09 7.21 20,536.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,501.00 25,253.34 -653.91 -4,716.77 -22.97% #REF! 0.00 #REF! 4,716.77 0.00 0.00 #REF! 0.00
CHAMA
20.130 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 16MM2 ANTI- m 5,092.42 10.24 52,154.22 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 345.00 3,533.33 4,747.42 48,620.89 93.23% #REF! 0.00 48,620.89 #REF! 0.00 48,620.89 0.00 #REF! 0.00
CHAMA
20.131 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 25MM2 ANTI- m 5,999.08 15.05 90,307.71 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 5,934.00 89,328.03 65.08 979.69 1.08% #REF! 0.00 979.69 #REF! 0.00 979.69 0.00 #REF! 0.00
CHAMA
20.132 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 35MM2 ANTI- m 6,007.03 20.17 121,158.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 3,173.00 63,997.71 2,834.03 57,160.87 47.18% #REF! 0.00 57,160.87 #REF! 0.00 57,160.87 0.00 #REF! 0.00
CHAMA
20.133 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 50MM2 ANTI- m 5,342.14 27.27 145,653.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 7,062.00 192,545.70 -1,719.86 -46,892.05 -32.19% #REF! 0.00 #REF! 46,892.05 0.00 #REF! 0.00
CHAMA
20.134 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 70MM2 ANTI- m 2,874.17 37.53 107,856.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2,274.00 85,334.53 600.17 22,522.09 20.88% #REF! 0.00 22,522.09 #REF! 0.00 22,522.09 0.00 #REF! 0.00
CHAMA
20.135 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 95MM2 ANTI- m 1,727.72 45.70 78,956.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,974.00 90,211.43 -246.28 -11,254.95 -14.25% #REF! 0.00 #REF! 11,254.95 0.00 #REF! 0.00
CHAMA
20.136 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 120MM2 ANTI- m 2,128.17 56.53 120,304.13 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4,558.00 257,660.92 -2,429.83 -137,356.79 -114.17% #REF! 0.00 #REF! 137,356.79 0.00 #REF! 0.00
CHAMA
20.137 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 185MM2 ANTI- m 1,262.36 83.96 105,989.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,650.00 138,535.70 -387.64 -32,546.65 -30.71% #REF! 0.00 #REF! 32,546.65 0.00 #REF! 0.00
CHAMA
20.138 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 240MM2 ANTI- m 1,480.32 107.73 159,470.85 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 405.00 43,629.55 1,075.32 115,841.30 72.64% #REF! 12,357.63 115,841.30 #REF! 0.00 103,483.68 0.00 #REF! 12,357.63
CHAMA
20.139 Condulete tipo "T" - 3/4" und 48.00 26.30 1,262.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.141 Redução à direita "U" 300X150X100mm und 6.00 28.07 168.41 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.142 Redução à esquerda "U" 300X150X100mm und 5.00 28.07 140.34 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.143 Redução concentrica "U" 300X150X100mm und 4.00 28.19 112.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.144 Saída lateral para perfilado 3/4" 38X38mm und 661.00 11.58 7,657.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.145 Saída lateral dupla para perfilado 3/4" 38X38mm und 163.00 11.64 1,897.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.146 Sapata Externa 38mmX38mm und 102.00 13.98 1,425.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.147 Sapata Externa 100mmX50mm und 8.00 9.96 79.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.149 Sapata Externa 150mmX100mm und 242.00 10.87 2,630.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.151 Cruzeta (X) horizontal 90° - 300X100mm und 5.00 53.77 268.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.152 Curva Horizontal 90° - 3/4' und 3,447.00 5.19 17,904.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.155 Luminária de parede 10w und 6.00 52.87 317.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.156 Disjuntores monofásico 32 A und 16.00 11.84 189.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 119,142.24 119,142.24 #REF! 0.00 NOVA LICITAÇÃO
20.157 Disjuntores monofásico 40 A und 11.00 15.95 175.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.162 Disjuntores trifásico 60 A und 7.00 103.87 727.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
264,944.89 145,802.65 0.00 #REF! 119,142.24
20.167 Disjuntores trifásico 125 A und 6.00 267.79 1,606.74 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.168 Disjuntores trifásico 150 A und 15.00 267.79 4,016.84 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.169 Disjuntores trifásico 200 A und 7.00 1,134.55 7,941.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.170 Disjuntores trifásico 225 A und 2.00 1,134.55 2,269.09 2.00 #REF! #REF! #REF! 2,269.09 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.173 Disjuntores trifásico 2500 A und 1.00 31,297.54 31,297.54 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 #REF! 0.00
20.174 Tomada Arstop und 223.00 23.78 5,302.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 223.00 5,302.06 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.175 Sensores de presença fixo na parede und 47.00 56.87 2,673.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.176 QUADRO DE COMANDO DE BOMBAS - COMPLETO und 2.00 305.70 611.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 611.40 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.177 Exaustão Mecanica 125mm und 84.00 220.22 18,498.28 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 84.00 18,498.28 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
20.178 Tubo Plastico Polywest 125mm Westaflex m 574.86 20.22 11,622.79 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 574.86 11,622.79 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.00 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; #REF! #REF! #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CHAMADA DE EMERGÊNCIA; ANTENA
21.01 Eletroduto de PVC encaixe 1", em vara de 3m m 947.61 10.72 10,158.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.02 Caixa de som 20w - 8Ω und 87.00 322.27 28,037.49 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 65.00 20,947.55 22.00 7,089.94 25.29% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.04 Conector RJ-45 (CM8v) und 116.00 24.18 2,804.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.05 Placa 2x4", 2 modulos - RJ45 und 207.00 6.56 1,357.92 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.06 Placa 2x4", 1 modulo - RJ45 und 113.00 5.58 630.54 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.07 Patch panel 24 posições und 2.00 509.13 1,018.26 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.08 Switch (10/100) base TX - 24 portas und 18.00 760.58 13,690.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.09 Switch (10/100) base TX - 48 portas und 4.00 1,820.02 7,280.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.10 Switch (10/100) base TX - 16 portas und 1.00 389.11 389.11 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.11 Rack, Gabinete padrão 19", Base soleira und 3.00 158.34 475.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.12 Rack, Gabinete padrão 19", Perfil de montagem und 2.00 38.43 76.86 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2,339.00 16,794.02 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 32,656.62 306,972.23 -5,618.43 -52,813.24 -20.78% #REF! #REF! 52,813.24 52,813.24 52,813.24 #REF! 0.00 NOVA LICITAÇÃO
21.16 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.17 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 132,711.32 4.00 132,711.32 50.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.18 Ponto chamada de emergência und 216.00 102.54 22,148.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 56.00 5,742.24 160.00 16,406.40 74.07% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.19 und 11.00 205.23 2,257.53 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 11.00 2,257.53 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Ponto chamada de emergência proximo ao sanitário
21.20 Ponto chamada de emergência (cama) und 17.00 102.54 1,743.18 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 17.00 1,743.18 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.21 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 12,052.41 94,611.42 -11,477.41 -90,097.67 -1996.07% #REF! 0.00 #REF! 90,097.67 90,097.67 90,097.67 #REF! 0.00 NOVA LICITAÇÃO
21.23 Caixa de passagem PVC de embutir 300x300x120 mm und 61.00 97.73 5,961.53 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Caixa de passagem em alvenaria com tampa de comcreto 40x40x30cm
21.25 Caixa de passagem de embutir 400x400x150mm und 5.00 100.80 504.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.26 Caixa de alvenaria revestida com argamassa de cimento e areia, com tampa und 9.00 180.97 1,628.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de concreto armado e com fundo em brita solta de (60x60x30) cm
21.27 Caixa de alvenaria revestida com argamassa de cimento e areia, com tampa und 1.00 97.00 97.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de concreto armado e com fundo em brita solta de (40x40x30) cm
21.28 Caixa de PVC 4x4" de embutir und 428.00 6.30 2,696.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.30 Caixa de distribuição 60x60x12 und 3.00 179.55 538.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.31 Caixa "LL" 3/4" - 6 entradas und 35.00 16.34 571.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.32 Caixa "LR" 3/4" - 6 entradas und 39.00 16.34 637.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.33 Caixa de derivação eletrocalha para câmera und 94.00 29.53 2,775.72 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.34 Caixa de Passagem de Embutir Metálica 20x20x12 und 11.00 108.31 1,191.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.36 Caixa de derivação "I" 38x38mm und 9.00 13.85 124.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.37 Caixa de derivação em pvc T 3/4" com 5 entradas und 90.00 23.23 2,090.45 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.38 Caixa de passagem de Embutir metálica 50x50x12 und 21.00 159.21 3,343.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.39 Caixa de derivação em pvc X 3/4" com 6 entradas und 5.00 17.70 88.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.40 Caixa de Distribuição p/ Telefone und 5.00 315.40 1,577.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.41 Cx de distribuição da Antena (CXD - TER) und 6.00 57.94 347.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.42 Eletroduto de PVC rígido soldável 1.1/2" m 89.24 17.38 1,550.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.43 Eletrodutos de PVC rígido soldável 2" m 88.45 20.60 1,822.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.44 Eletrodutos de PVC rígido soldável 2.1/2" m 102.37 33.98 3,478.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.45 Eletroduto PVC rígido soldável 3/4" m 703.94 9.60 6,757.82 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.46 Switch (10/100/1000)Base T - 8 portas und 1.00 407.31 407.31 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.47 Voice panel - 20 portas RJ45 und 20.00 174.67 3,493.49 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.49 Bandeja fixação 4 pontos - 1U und 4.00 94.81 379.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.50 Bandeja fixação frontal - 2U und 4.00 11.52 46.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.51 Bastidor 1 Posição und 10.00 22.54 225.41 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.52 Curva horizontal 90 'u' 150x100mm und 2.00 26.31 52.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.53 Curva horizontal 90 'u' 100x100mm und 4.00 22.97 91.89 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.54 CURVA 90° ELETRODUTO 3/4" und 284.00 12.04 3,420.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.55 Curva vertical interna 90 'u' 200mm x 100mm und 1.00 32.36 32.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.56 Duto Aéreo Perfurado 'U' 150mm X 100mm m 30.19 42.59 1,285.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.57 Duto Aéreo Simples 'U' Liso 100mm X 100mm m 180.85 27.29 4,936.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.58 Duto Perfurado 38mm X 38mm m 1,288.55 35.91 46,270.66 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 7 de 236
X
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.65 Luva de acabamento 100x100mm und 27.00 5.16 139.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.68 Redução à direita "U" 200X100X100mm und 11.00 18.28 201.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.69 Redução à esquerda "U" 200X100X100mm und 14.00 18.28 255.89 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.70 Saída lateral dupla para perfilado 3/4" 38X38mm und 60.00 6.40 383.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.71 Saída lateral para perfilado 3/4" 38X38mm und 117.00 5.16 603.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.72 Saída horizontal para perfilado 100 x 100mm und 38.00 5.90 224.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.73 Sapata Externa para perfilado und 44.00 7.45 327.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.74 Sapata horizontal para perfilado und 2.00 6.99 13.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.75 Tê Horizontal 90 'U' 150 x 100 mm und 4.00 30.84 123.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.76 Tê Horizontal 90 'U' 100 x 100 mm und 10.00 27.87 278.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.77 Tomada Para Antena Coletiva De TV - 110cm und 107.00 8.99 961.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.78 Ponto de Consolidação 115x300mm und 2.00 93.15 186.31 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.79 Ponto de Consolidação 600x600mm und 1.00 93.15 93.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.80 Saída Eletrocalha #100X100 P/ Eletroduto 1" und 172.00 5.09 874.87 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.81 Saída Eletrocalha #200X100 P/ Eletroduto 1" und 14.00 5.09 71.21 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.82 Saída Perfilado #38X38 - Eletroduto 1" und 2.00 5.31 10.62 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.83 Curva 90° Eletroduto de 1" und 157.00 5.20 817.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.84 Caixa De Distribuição Para Antena e TV und 6.00 111.45 668.71 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.85 Cabo coaxial para antena 75 Honms m 2,438.95 7.57 18,462.85 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,885.71 14,274.82 553.24 4,188.03 22.68% #REF! #REF! 4,188.03 #REF! 0.00 #REF! 0.00 #REF! #REF!
21.86 Cabo paralelo polarizado 2x0,5mm² m 2,924.90 6.02 17,607.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 5,430.33 32,690.58 -2,505.43 -15,082.69 -85.66% #REF! 0.00 #REF! 15,082.69 15,082.69 0.00 15,082.69 #REF! 0.00
21.87 Cabo Ótico Gelado Fibra "LOOSE" - Alta Tração -1FO m 183.03 7.55 1,381.22 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
21.88 Cabo CCI-2P m 582.16 1.12 650.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 582.16 650.42 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 21 1,051,276.43 0.00 #REF! #REF! #REF! #REF! 624,744.19 7,053.22 0.00 0.00 0.00 0.00 0.00
22.00 INSTALAÇÃO DE COMBATE A INCÊNDIO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Chuveiro automatico resposta rápida, resistente à corosão, pedente,

22.01 diâmetro 15mm(1/2"), p/ limites de temperatura entre 57 e 77°C, und 742.00 74.97 55,627.74 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
acabamento cromado c/ canopla
Extintor de incêndio tipo água pressurizada(H²O) capacidade de 10Litros
22.03 Extintor de incêndio tipo gás carbonico (CO²) capacidade de 6kg und 12.00 757.34 9,088.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.04 Extintor de incêndio tipo pó quimico seco PQS capacidade de 4kg und 60.00 191.93 11,515.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.05 Hidrante de parede em chapa de aço galvanizado de (70 x 50 x 25cm) com und 34.00 5,022.96 170,780.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
duas mangueiras de 15metros.
22.06 Hidrante de recalque na calçada de (60 x 40 x 50cm), completo und 2.00 2,447.06 4,894.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.07 Joelho 90° em aço galvanizado ø25mm und 207.00 15.39 3,185.73 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.10 Luva de redução em aço galvanizado ø40 x 25mm und 854.00 26.65 22,759.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.12 Tê em aço galvanizado ø25mm und 2.00 19.27 38.54 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.13 Tê em aço galvanizado ø50mm und 7.00 51.11 357.77 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.14 Tê em aço galvanizado ø65mm und 35.00 79.15 2,770.25 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.15 Tê de redução em aço galvanizado ø40 x 25mm und 199.00 31.84 6,336.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.16 Tê de redução em aço galvanizado ø65 x 25mm und 88.00 74.76 6,578.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.17 Tubo 150 em aço galvanizado classe 150 ø25mm m 1,282.68 54.44 69,829.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.18 Tubo 150 em aço galvanizado classe 150 ø32mm m 957.00 71.60 68,521.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.19 Tubo 150 em aço galvanizado classe 150 ø50mm m 1,304.29 100.95 131,668.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.22 Válvula governo e alarme VGA und 2.00 132.52 265.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.23 Caps de Plástico P/ Tubo Ø6" und 2.00 45.42 90.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.24 Bucha de redução em aço galvanizado de ∅2" x ∅1" und 8.00 19.82 158.53 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.25 Bucha de redução em aço galvanizado de ∅2.1/2" x ∅2" und 98.00 35.34 3,463.39 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.26 Bucha de redução em aço galvanizado de ∅3" x ∅2.1/2" und 7.00 46.34 324.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.27 Bucha de redução em aço galvanizado de ∅1.1/2" x ∅1" und 193.00 18.56 3,582.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.28 Bucha de redução em aço galvanizado de ∅2" x ∅1.1/2" und 193.00 19.80 3,820.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.29 Bucha de redução em aço galvanizado de ∅3" x ∅2" und 11.00 46.34 509.71 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.30 Corpo astm a536-65-45-12, asme 125, asme b16.5, api 609a, wafer, disco und 1.00 273.90 273.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
astm a351-cf8m, eixo aisi 410, sede epdm, alavanca, api 598. ∅4
Curva de 45º, crl, afo, astm a 234 gr. wpb, sch 40, pc, asme 16.9. de ∅4
Curva de 90º, crl, afo, astm a 234 gr. wpb, sch 40, pc, asme 16.9. de ∅4
22.33 Curva 90º, crl, afo, astm a 234 gr.wpb, sch 40, pc, asme b 16.9 de ∅6 und 2.00 134.18 268.36 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.34 Extintor de incêndio tipo espuma und 1.00 1,073.37 1,073.37 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Hidrante de aço carbono c/ 2 saídas à 90° de 2.1/2 ro npt; de ∅ 4x2.1/2
22.36 Joelho 45° em aço galvanizado ø40mm und 1.00 27.61 27.61 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.37 Joelho 45° em aço galvanizado ø65mm und 11.00 57.77 635.51 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.38 Joelho 90° em aço carbono Ø2.1/2" und 6.00 239.95 1,439.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.40 Luva de transição Galvanizado (Roscada) para Aço Carbono (Soldada) und 5.00 40.81 204.05 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Ø2.1/2"
22.41 Proteção Anticorrosivo (Tinta Betuminosa) m 119.68 9.88 1,182.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.42 Redução concêntrica ∅ 4" X ∅ 3" und 2.00 58.38 116.76 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.43 Suporte de fixação para extintor em parede und 161.00 59.52 9,582.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 87.00 5,178.11 74.00 4,404.37 0.46 #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.47 Tê de redução em aço galvanizado de ∅50 x ∅25mm und 346.00 29.83 10,322.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.48 Tê de redução em aço galvanizado de ∅80 x ∅25mm und 2.00 65.59 131.19 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Tê de redução, FM, ASTM A-197, RO NPT, ASME B 16.3 DE ∅25x ∅20mm
22.55 Tubo de Aço Carbono Ø2.1/2" Soldada m 143.64 239.95 34,465.85 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.56 Tubo de Aço Carbono Ø1 " m 1.66 36.18 60.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.57 Tubo de Aço Carbono Ø3" m 4.53 130.61 591.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.58 Tubo de Aço Carbono Ø3/4" m 1.78 31.35 55.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.59 Tubo de Aço Carbono Ø4" m 175.61 179.75 31,566.12 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.60 Tubo de Aço Carbono Ø6" m 33.20 500.83 16,627.42 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.62 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de ∅1" m 1.00 76.68 76.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.63 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de ∅3/4" m 1.00 63.13 63.13 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.64 Válvula esfera, passagem plena, corpo tripartido em afu de ∅ 1 " und 1.00 222.93 222.93 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.65 Válvula globo angular 90° ∅65mm dn 2.1/2"rosca de entrada fêmea npt und 2.00 1,504.74 3,009.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
roscade saída macho npt
22.66 Válvula esfera, passagem plena, corpo tripartido em afu de ∅3/4" und 1.00 109.70 109.70 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.67 Válvula gaveta ∅2.1/2", corpo em aço carbono fundido und 2.00 212.76 425.52 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.68 Válvula gaveta ∅4", corpo em aço carbono fundido und 2.00 459.58 919.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.69 Válvula gaveta ∅6", corpo em aço carbono fundido und 4.00 1,505.61 6,022.46 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.70 Válvula retenção, tipo dupla portinhola, corpo e disco em fofo, astm 536; de und 1.00 2,074.87 2,074.87 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
∅4
22.71 Válvula retenção, tipo dupla portinhola, corpo e disco em fofo, de ∅6" und 2.00 2,722.46 5,444.91 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
22.72 Válvula retenção, tipo pistão, corpo em afo astm a-105, de ∅3/4" und 1.00 72.14 72.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.00 INSTALAÇÃO DE GASES MEDICINAIS #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.01 Central de GLP c/ válvula de segurança e registros und 1.00 47,595.49 47,595.49 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.02 Joelho de latão ø15mm und 1,385.00 6.56 9,085.60 30.00 #REF! #REF! #REF! 196.80 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.03 Joelho de latão ø22mm und 172.00 10.65 1,831.80 2.00 #REF! #REF! #REF! 21.27 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.04 Joelho de latão ø28mm und 165.00 13.27 2,189.55 3.00 #REF! #REF! #REF! 39.87 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.05 Joelho de latão ø42mm und 32.00 44.49 1,423.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.06 Luva de latão ø28mm und 20.00 9.52 190.40 1.00 #REF! #REF! #REF! 9.50 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.07 Luva de latão ø35mm und 20.00 20.13 402.60 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.08 Luva de latão ø42mm und 100.00 25.15 2,515.00 4.00 #REF! #REF! #REF! 100.54 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.09 Luva de latão de redução ø22 x 15mm und 72.00 12.36 889.92 3.00 #REF! #REF! #REF! 37.07 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.12 Luva de latão de redução ø35 x 28mm und 2.00 42.23 84.46 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.15 Painel de controle de oxigênio und 10.00 1,696.10 16,961.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.16 Painel de controle de ar comprimido und 10.00 886.74 8,867.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.17 Painel de controle de vácuo und 10.00 886.74 8,867.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.18 Painel de controle de óxido nitroso und 1.00 964.88 964.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1.00 964.88 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.19 Posto de oxigênio und 152.00 267.26 40,623.52 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 154.00 41,158.04 -2.00 -534.52 -1.32% #REF! 534.52 0.00 534.52 534.52 #REF! 0.00
23.20 Posto de ar comprimido und 173.00 267.26 46,235.98 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 148.00 39,554.48 25.00 6,681.50 14.45% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.21 Posto de vácuo und 44.00 267.26 11,759.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 116.00 31,002.16 -72.00 -19,242.72 -163.64% #REF! 19,242.72 0.00 19,242.72 19,242.72 #REF! 0.00
23.22 Regulador de pressão com manômetro ø42mm und 116.00 181.50 21,054.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 116.00 21,054.00 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.23 TÊ de latão ø15mm und 296.00 6.31 1,867.76 5.00 #REF! #REF! #REF! 31.55 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.24 TÊ de latão ø22mm und 22.00 10.95 240.90 1.00 #REF! #REF! #REF! 10.90 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.27 TÊ de latão ø42mm und 8.00 46.54 372.32 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.28 Tubo de cobre classe "I" ø15mm m 3,465.00 16.27 56,375.55 40.00 #REF! #REF! #REF! 650.80 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.29 Tubo de cobre classe "I" ø22mm m 1,415.00 21.89 30,974.35 12.00 #REF! #REF! #REF! 262.68 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.30 Tubo de cobre classe "I" ø28mm m 345.00 26.12 9,011.40 4.00 #REF! #REF! #REF! 104.48 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.33 Válvula de pressão ø15mm und 393.00 63.29 24,872.97 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.34 Régua ou painel de cabeceira hospitalar und 144.00 1,797.51 258,841.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 30.00 53,925.30 114.00 204,916.14 79.17% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.35 Cruzeta de latão ø28mm und 11.00 41.66 458.28 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.36 Joelho de latão ø35mm und 12.00 29.95 359.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.38 TÊ de redução central de latão ø28-15mm und 287.00 15.92 4,567.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.39 TÊ de redução central de latão ø35-28mm und 18.00 33.30 599.44 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.40 TÊ de redução central de latão ø42-28mm und 24.00 44.03 1,056.81 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.41 Válvula de Esfera 1/2" und 8.00 39.64 317.14 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.42 Válvula de Esfera 3/4" und 19.00 44.84 851.91 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.43 Ligação Flexível para ponto de alimentação m 2.34 59.04 138.15 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.44 CAIXA SEÇÃO - 28X22X28 (AVO) Fornecimento e Instalação und 4.00 1,635.76 6,543.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 4.00 6,543.02 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.45 CAIXA SEÇÃO - 28X28X28 (AVO) Fornecimento e Instalação und 2.00 1,687.84 3,375.67 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 3,375.67 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.46 CAIXA SEÇÃO - 28X28X28X22 (AVO) Fornecimento e Instalação und 2.00 1,938.19 3,876.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 3,876.38 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.47 Tarugo simples - Fornecimento e Instalação und 534.00 10.92 5,830.09 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.48 Tarugo Longo - Fornecimento e Instalação und 39.00 16.37 638.31 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.49 Solda (Prata isenta de Cadmio) - Fornecimento e Instalação und 13.00 1,871.76 24,332.90 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.50 Suportação- Fornecimento e Instalação und 1.00 4,074.82 4,074.82 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.51 Conexões- Fornecimento e Instalação und 1.00 19,192.55 19,192.55 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
23.52 Painel de Segunda Redução ç/Central de Ar Medicinal - Fornecimento e und 1.00 4,671.07 4,671.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1.00 4,671.07 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Instalação
5.3 8 de 236
X
24.00 CLIMATIZAÇÃO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fornecimento e instalação de tubulação frigorígena de cobre Ø 1/4" (6,35

24.01 mm) - com isolamento, incluindo acessórios difusores, grelhas e demais m 1,908.50 42.38 80,882.23 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
complementos
complementos
complementos
24.04 mm) - com isolamento, incluindo acessórios difusores, grelhas e demais m 519.00 146.65 76,111.35 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
complementos
complementos
complementos
Fornecimento e instalação de tubulação frigorígena de cobre Ø 1.1/8" (28,58
complementos
Fornecimento e instalação de tubulação frigorífena de cobre Ø 1.3/8" (34,93
complementos
complementos
24.10 Fornecimento e instalação de Curva de 90º de cobre Ø 5/8" - 15,88 mm, und 41.00 13.64 559.24 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
incluindo acessórios difusores, grelhas e demais complementos
25.00 INSTALAÇÃO DE SPDA #REF! #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.01 Vergalhao de aco galvanizado a fogo - barra redonda de 80mm² - m 2,095.00 17.40 36,453.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2,095.00 36,453.00 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
fornecimentop e instalacao
25.02 Cabo de cobre nu 50mm² - fornecimento e instalacao m 3,369.00 28.52 96,083.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 967.71 27,599.09 2,401.29 68,484.79 71.28% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.03 Conector mini-gar em bronze estanhado para conexao entre 1 cabo 16- und 51.00 21.48 1,095.48 51.00 #REF! #REF! #REF! 1,095.48 #REF! #REF! #REF! #REF! 51.00 1,095.48 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
35mm² e vergalhao ate 3/8" ref. Tel-583 - fornecimento e instalacao
Suporte-guia tipo simples H=5cm, para suporte de cabo de cobre nu de
25.04 35mm² em alv., concreto ou telha de fibroc., inclusive bucha de nylon, und 15.00 31.02 465.30 15.00 #REF! #REF! #REF! 465.30 #REF! #REF! #REF! #REF! 15.00 465.30 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
parafuso e arruelas - fornecimento e instalacao
25.05 Conector de pressao tipo SPLIT-BOLT em liga de cobre estanhado para cabo und 5.00 7.16 35.80 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 5.00 35.80 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de cobre nu de 35mm² - fornecimento e instalacao
25.06 Haste de aço cobreado de 3/4" x 3m und 30.00 53.75 1,612.50 10.00 #REF! #REF! #REF! 537.50 #REF! #REF! #REF! #REF! 30.00 1,612.50 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.07 Caixa de equalizador - BEP - fornecimento e instalacao und 1.00 255.07 255.07 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 255.07 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.08 Captor tipo franklin em mastro simples de 3m telescopico fixado por base und 1.00 3,259.57 3,259.57 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1.00 3,259.57 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
1.1/2" sem descida, completo - fornecimento e instalacao
25.09 Captor tipo franklin em mastro fixacao tipo porta bandeira com 3m x 1.1/2", und 4.00 2,646.35 10,585.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 4.00 10,585.40 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
completo - fornecimento e instalacao
25.10 Caixa de inspeção para aterramento 160x160mm und 15.00 34.46 516.88 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 15.00 516.88 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.11 Eletroduto de PVC rígido Ø2" m 15.00 19.88 298.13 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 15.00 298.13 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.12 Chumbador UR rosca interna Ø3/8"x40mm und 15.00 6.07 91.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 15.00 91.00 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.13 Terminal aéreo Ø3/8" sem bandeirinha h = 35cm und 53.00 22.91 1,214.42 40.00 #REF! #REF! #REF! 916.54 #REF! #REF! #REF! #REF! 53.00 1,214.42 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.14 und 105.00 3.22 338.56 105.00 #REF! #REF! #REF! 338.56 #REF! #REF! #REF! #REF! 105.00 338.56 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Parafuso auto travante cabeça sexta rosca "ww" aço galvanizado ∅1/4"x3"
25.15 Arruela cônica em aço galvaniza ∅1/4" und 105.00 2.68 280.93 105.00 #REF! #REF! #REF! 280.93 #REF! #REF! #REF! #REF! 105.00 280.93 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.16 Arruela de borracha cônica ∅1/4" und 105.00 2.64 276.82 105.00 #REF! #REF! #REF! 276.82 #REF! #REF! #REF! #REF! 105.00 276.82 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.17 Porca sextavada rosca "ww" em aço galvanizado ∅1/4" und 105.00 2.72 286.08 105.00 #REF! #REF! #REF! 286.08 #REF! #REF! #REF! #REF! 105.00 286.08 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.18 Chumbador UR rosca interna ∅1/4" und 105.00 5.23 549.51 105.00 #REF! #REF! #REF! 549.51 #REF! #REF! #REF! #REF! 105.00 549.51 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.19 Arruela lisa aço galvanizado ∅1/4" und 105.00 2.52 264.47 105.00 #REF! #REF! #REF! 264.47 #REF! #REF! #REF! #REF! 105.00 264.47 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.20 Parafuso cabeça sextavada roca "ww"aço galvanizado ∅1/4"x3/4" und 105.00 2.53 265.50 105.00 #REF! #REF! #REF! 265.50 #REF! #REF! #REF! #REF! 105.00 265.50 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.21 Molde para conexão exotérmia entre haste/cabo und 30.00 142.73 4,282.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 30.00 4,282.04 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.22 Cartucho para conexão exotérmica und 69.00 10.78 743.86 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 69.00 743.86 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.23 Conexão Exotérmica em "T" und 12.00 97.65 1,171.83 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 12.00 1,171.83 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.24 Molde para conexão exotérmia entre cabo tipo "TA" #120 und 24.00 94.72 2,273.33 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 24.00 2,273.33 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.25 Cartucho para molde conexão exotérmica #120 und 28.00 11.95 334.51 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 28.00 334.51 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.26 Conexão Exotérmica em "X" und 2.00 97.65 195.30 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2.00 195.30 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.27 Molde para conexão exotérmia entre cabo tipo "XA" #120 und 4.00 94.72 378.89 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 4.00 378.89 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
25.28 Ponto de solda exotérmica und 14.00 44.47 622.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 14.00 622.65 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
26.00 PINTURA #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26.01 m² 9,536.00 8.66 82,581.76 900.00 #REF! #REF! #REF! 7,794.00 #REF! #REF! #REF! #REF! 9,069.09 78,538.32 466.91 4,043.44 4.90% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
Emassamento de forro 2 demaos c/massa latex PVA
26.02 Emassamento de paredes internas c/massa epoxi 2 demaos m² 2,834.72 28.08 79,598.94 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 2,834.72 79,598.94 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
26.03 Emassamento de paredes internas c/massa epoxi 2 demaos m² 16,009.27 28.23 451,941.69 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 16,421.81 463,587.57 -412.54 -11,645.88 -2.58% #REF! #REF! 11,645.88 0.00 0.00 0.00 #REF! 0.00
26.04 m² 10,323.15 8.27 85,372.45 900.00 #REF! #REF! #REF! 7,443.00 #REF! #REF! #REF! #REF! 9,056.49 74,897.17 1,266.66 10,475.28 12.27% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
Pintura latex PVA em forro, sem massa, 2 demaos
26.05 Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos m² 1,819.00 34.09 62,009.71 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,819.00 62,009.71 0.00 0.00 0.00% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
26.06 Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos m² 14,190.27 34.97 496,233.74 300.00 #REF! #REF! #REF! 10,491.00 #REF! #REF! #REF! #REF! 11,424.40 399,511.27 2,765.87 96,722.47 19.49% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
26.07 Pintura latex acrilica texturizada para ambientes externos, 2 demaos m² 4,227.56 15.88 67,133.65 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 11,448.00 181,794.24 -7,220.44 -114,660.59 -170.79% #REF! 114,660.59 0.00 #REF! #REF! #REF! 0.00
26.08 Fundo selador acrilico ambientes internos - 01 demao m² 36,562.97 2.82 103,107.58 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 42,869.02 120,890.64 -6,306.05 -17,783.06 -17.25% #REF! 17,783.06 0.00 0.00 0.00 #REF! 0.00
26.09 Emassamento de paredes externas 2 demaos c/massa acrilica m² 2,394.12 11.19 26,790.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2,394.12 26,790.20 100.00% #REF! 0.00 26,790.20 #REF! 0.00 26,790.20 0.00 0.00 0.00 #REF! 0.00
26.10 m² 1,252.00 25.26 31,625.52 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 1,252.00 31,625.52 100.00% #REF! #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00
Pintura Externa em Pva latex texturizada 2 demãos com emassamento
26.11 Pintura de ligação com emulsão asfáltica RR-1C, fornecimento de material e m³ 481.00 1.36 654.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 481.00 654.16 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
aplicação
5.3 9 de 236
X
26.12 Pintura de faixas e zebrados com tinta refletiva a base de resina acrilica - m² 144.00 24.07 3,466.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 144.00 3,466.08 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Heliponto
26.13 Pintura acrílica hospitalar em paredes m² 3,581.11 12.29 44,011.30 517.58 #REF! #REF! #REF! 6,360.98 #REF! #REF! #REF! #REF! 6,013.23 73,901.68 -2,432.12 -29,890.39 -67.92% #REF! 29,890.39 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 26 1,534,526.78 32,088.98 #REF! #REF! #REF! #REF! 1,534,729.54 -202.76 0.00 0.00 0.00 0.00 0.00
27.00 PAVIMENTAÇÃO E PISO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.01 Piso vinílico flexível em manta, esp. 2mm, fixado com cola, completo, incl. m² 8,821.00 150.75 1,329,765.75 90.00 #REF! #REF! #REF! 13,567.50 #REF! #REF! #REF! #REF! 8,007.52 1,207,133.64 813.48 122,632.11 9.22% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
canto curvo e perfil para acabamento de rodapé
27.02 Piso porcelanato assentado sobre argamassa de cimento colante e rejuntado m² 549.42 137.54 75,567.23 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 478.15 65,764.75 71.27 9,802.48 12.97% #REF! 0.00 9,802.48 #REF! 0.00 9,802.48 #REF! #REF! #REF! #REF! 0.00
com cimento branco
27.03 Piso em ceramica 30x30cm PEI V, assentada com argamassa 1:4 (cimento e m² 992.01 137.54 136,441.06 10.00 #REF! #REF! #REF! 1,375.56 #REF! #REF! #REF! #REF! 992.01 136,441.06 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
areia) e rejuntado com cimento branco
27.04 Piso industrial, tipo korodur, incluindo rodape e polimento final, junta de m² 100.00 77.36 7,736.00 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 100.00 7,736.00 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
dilatacao
27.05 Piso em ceramica PEI V, assentada com argamassa pre-fabricada colante - m² 143.00 53.70 7,679.10 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 116.15 6,237.26 26.85 1,441.85 18.78% #REF! 0.00 1,441.85 #REF! 0.00 1,441.85 #REF! #REF! #REF! #REF! 0.00
fornecimento e execucao
27.06 m³ 235.00 45.12 10,603.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Lastro de concreto traço 1:4:8, e=8,0cm consumo de cimento 210kg/m³
27.07 Calcada em concreto. espessura = 0.07 m m² 178.00 54.77 9,749.06 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 178.00 9,749.06 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
27.08 Regularização e compactação do subleito m² 625.00 1.46 912.50 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 625.00 912.50 0.00 0.00 0.00% #REF! 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
27.09 m³ 94.00 62.72 5,895.68 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 94.00 5,895.68 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
Base estabilizada granulometricamente s/mistura DMT<=10km, esp.=0,15m
27.10 Areia asfaltica usinado ar quente - AAUQ, fornecimento de ton 50.51 602.99 30,457.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 50.51 30,457.02 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
material,transporte e aplicação
27.11 Execução de piso em concreto armado, Fck=22 Mpa, incl. aço, formas, m³ 43.20 1,757.61 75,928.75 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 53.76 94,487.72 -10.56 -18,558.96 -24.44% #REF! #REF! 18,558.96 18,558.96 0.00 18,558.96 #REF! 0.00
preparo e lançamento
27.12 Imprimação com CM-30, fornecimento de material e aplicação m² 481.00 3.83 1,842.23 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 481.00 1,842.23 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
27.13 Regularização de piso para piso vinílico e=3cm m² 8,821.00 17.18 151,544.78 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 8,007.52 137,569.19 813.48 13,975.59 9.22% #REF! 13,975.59 13,975.59 #REF! 0.00 0.00 0.00 0.00 #REF! 13,975.59
27.14 Rodapé cerâmico m 27.51 8.57 235.64 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 27.51 235.64 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
27.15 Rodapé Granito m 158.04 30.02 4,744.20 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 158.04 4,744.20 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
27.16 Rodapé Porcelanato m 259.15 18.09 4,688.48 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 259.15 4,688.48 0.00 0.00 0.00% #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
5.3 10 de 236
X
28.00 COBERTURA #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28.01 Estrutura de madeira para telha ondulada apoiada em laje ou parede m² 2,183.00 95.98 209,524.34 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 2,183.00 209,524.34 100.00% 36,115.87 209,524.34 #REF! 0.00 173,408.47 #REF! #REF! #REF! #REF! 36,115.87
28.02 Telha metalica com isolamento termo-acustico de poliuretano (3cm) - m² 2,183.00 110.94 242,182.02 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 1,698.40 188,420.50 484.60 53,761.52 22.20% 42,845.77 53,761.52 #REF! 0.00 10,915.76 #REF! #REF! #REF! #REF! 42,845.77
28.03 Pingadeira de concreto tipo chapeu m 449.00 69.55 31,227.95 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 449.00 31,227.95 0.00 0.00 0.00% 0.00 #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
28.04 Rufo de topo para telha metalica, conforme projeto - fornecimento e m 231.00 75.40 17,417.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 132.00 9,952.80 99.00 7,464.60 42.86% #REF! 0.00 7,464.60 #REF! 0.00 7,464.60 0.00 0.00 0.00 #REF! 0.00
instalacao
28.05 Cumeeira para telha metalica, inclusive selante para vedacao - fornecimento m 63.00 60.01 3,780.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 100.00 6,001.00 -37.00 -2,220.37 -58.73% 0.00 #REF! 2,220.37 0.00 0.00 0.00 #REF! 0.00
e instalacao
28.06 Estrutura para telha ondulada fibrocimento,aluminio ou plastica em madeira m² 172.00 36.20 6,226.40 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 172.00 6,226.40 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
aparelhada apoiada em laje ou parede
28.07 Cobertura com telha metálica ou fibrocimento, inclusive juntas e acessórios m² 172.00 41.98 7,220.56 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 172.00 7,220.56 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
de fixação
28.08 Rufo em concreto armado largura 40cm e espessura 7cm m 26.00 61.63 1,602.38 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 143.00 8,813.09 -117.00 -7,210.71 -450.00% #REF! 7,210.71 0.00 0.00 0.00 #REF! 0.00
28.09 Estrutura para cobertura em telha de alumínio. m² 96.00 428.23 41,110.08 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 96.00 41,110.08 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
28.10 Cobertura com telhas ondulada de aluminio, espessura 5mm, inlusíve juntas m² 96.00 46.46 4,460.16 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.00 0.00 96.00 4,460.16 100.00% #REF! #REF! #REF! #REF! 0.00 0.00 0.00 0.00 #REF! 0.00
e acessórios de vedação
28.11 Calha de Concreto m 223.59 131.95 29,503.63 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 196.00 25,863.02 27.59 3,640.62 12.34% #REF! 3,640.62 3,640.62 #REF! 0.00 0.00 0.00 0.00 #REF! 3,640.62
28.12 Calha de chapa galvanizada 26 desenvolvimento 33cm m 18.05 45.21 816.04 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 216.00 9,765.31 -197.95 -8,949.28 -1096.68% #REF! 0.00 #REF! 8,949.28 0.00 0.00 0.00 #REF! 0.00
TOTAL DO ITEM 28 595,071.59 0.00 #REF! #REF! #REF! #REF! 280,043.66 315,027.92 0.00 0.00 0.00 0.00 0.00 0.00
29.00 POÇO #REF! 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29.01 Poço tubular com profundidade superior a 300m - 14"x6", inclusive conjunto und 1.00 248,073.11 248,073.11 #REF! #REF! #REF! 0.00 #REF! #REF! #REF! #REF! 0.41 102,536.89 0.59 145,536.22 58.67% #REF! #REF! #REF! 0.00 0.00 0.00 0.00 0.00 0.00
motor bomba de 10cv c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 #REF! #REF! #REF! #REF! 102,536.89 145,536.22 0.00 0.00
TOTAL DO ITEM C 30,440,429.45 137,778.12 #REF! #REF! #REF! #REF! 24,583,139.42 1,013,698.72 0.00
TOTAL GERAL #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00 0.00 0.00 0.00
REF. ITENS NÃO ORÇADOS 0.00 0.00 0.00 0.00 0.00
SINAPI/83901 VERGAS 10X10 CM, PREMOLDADAS C/ CONCRETO FCK=15 MPA (PREPARO M 483.00 12.48 7,212.31 0.00 #REF! #REF! #REF! 0.00 7,212.31 0.00 0.00 7,212.31 0.00 0.00
MECANICO) ACO CA-50 COM FORMAS TABUA DE PINHO 3A
74022/0030 ENSAIO TECNOLOGICO COM CONCRETO und 4,303.78 52.78 271,789.01 #REF! #REF! #REF! 0.00 271,789.01 0.00 0.00 271,789.01 0.00 0.00
72112 ESTRUTURA METALICA EM TESOURAS OU TRELICAS M2 1,553.39 64.82 120,476.44 #REF! #REF! #REF! 0.00 120,476.44 0.00 0.00 0.00 0.00
73970/001 ESTRUTURA METALICA EM ACO ESTRUTURAL PERFIL I 12 X 5 1/4 KG 355.33 7.69 3,269.42 #REF! #REF! #REF! 0.00 3,269.42 0.00 0.00 0.00 0.00
73865/001 FUNDO PREPARADOR PRIMER A BASE DE EPOXI M2 1,553.39 6.94 12,898.90 #REF! #REF! #REF! 0.00 12,898.90 0.00 0.00 0.00 0.00
6067 PINTURA ESMALTE BRILHANTE (2 DEMAOS) SOBRE SUPERFICIE METALICA, M2 1,553.39 19.78 36,763.71 #REF! #REF! #REF! 0.00 36,763.71 0.00 0.00 0.00 0.00
INCLUSIVE PROTECAO COM ZARCAO (1 DEMAO)
SINAPI 55835 ATERRO INTERNO (EDIFICAÇÕES) COMPACTADO MANUALMENTE M3 320.69 21.45 8,230.48 #REF! #REF! #REF! 0.00 8,230.48 0.00 0.00 8,230.48 0.00 0.00
NOVA
LICITAÇÃO INTERLIGAÇÃO REDE COLETORA DO HCM A EEE UND 1.00 97,619.18 116,801.35 #REF! #REF! #REF! 0.00 116,801.35 0.00 0.00 116,801.35 0.00 0.00
NOVA LICITAÇÃO
7404/ORSE FEV
KG 648.92 34.73 26,965.51 #REF! #REF! #REF! 0.00 26,965.51 0.00 0.00 26,965.51 0.00 0.00
2014 REJUNTE EPÓXI
CPU - SINAPI ESTRUTURA BRISE VB 1.00 125,521.98
73860/011 CABO DE COBRE FLEXÍVEL ISOLADO, 10,0 MM², ANTI-CHAMA 450/750 V, m 1,900.00 6.90 15,686.12 #REF! #REF! #REF! 0.00 15,686.12 0.00 0.00 15,686.12 0.00 0.00
PARA CIRCUITOS TERMINAIS - FORNECIMENTO E INSTALAÇÃO. AF_12/2018 NOVA LICITAÇÃO
75922 TOPOGRÁFO H 1,320.00 22.22 35,093.82 #REF! #REF! #REF! 0.00 35,093.82 0.00 0.00 35,093.82 0.00 0.00 NOVA LICITAÇÃO
528 AUXILIAR DE TOPOGRAFIA H 1,320.00 18.20 28,744.72 #REF! #REF! #REF! 0.00 28,744.72 0.00 0.00 28,744.72 0.00 0.00 NOVA LICITAÇÃO
SEINFRA /
UND 99,957.00 11.99 1,433,986.62 0.00 0.00 99,957.00 0.00 1,433,986.62 0.00 0.00 1,433,986.62 0.00 0.00
12463 ALIMENTAÇÃO DE FUNCIONÁRIOS NOVA LICITAÇÃO
Maquinas e Locações Transporte Horizontal VB 386,456.00 1.00 462,394.60 0.00 0.00 386,456.00 0.00 462,394.60 0.00 0.00 462,394.60 0.00 0.00 NOVA LICITAÇÃO
5.3 11 de 236
X
RESUMO DOS VALORES DA PLANILHA DA 36ª MEDIÇÃO

Ítem Discriminação Contrato Medido no Período Acumulado Anterior Acumulado Atual Saldo Contrato % Executado Contrato Contrato
01.00SERVIÇOS FINAIS 238,656.56 0.00 #REF! #REF! #REF! #REF! 0.00 0.00
B ÁREA EXTERNA
#REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
#REF!#REF! 158,195.90 1,968.68 #REF! #REF! #REF! #REF! 125,789.35 32,406.56
04.00PAVIMENTAÇÃO 751,067.49 14,866.59 #REF! #REF! #REF! #REF! 472,826.67 278,240.82
05.00PAISAGISMO 27,208.95 0.00 #REF! #REF! #REF! #REF! 22,945.55 4,263.40
06.00DRENAGEM EXTERNA 358,743.50 0.00 #REF! #REF! #REF! #REF! 78,704.49 280,039.01
C PREDIO PRINCIPAL
07.00ESTRUTURA 7,194,430.50 7,424.19 #REF! #REF! #REF! #REF! 7,542,821.17 -348,390.66
08.00PAREDES E PAINÉIS 54,516.75 0.00 #REF! #REF! #REF! #REF! 149,672.30 -95,155.55
09.00IMPERMEABILIZAÇÕES 884,391.69 465.55 #REF! #REF! #REF! #REF! 1,211,167.69 -326,775.99
10.00ESQUADRIAS DE MADEIRA 559,941.73 0.00 #REF! #REF! #REF! #REF! 414,269.78 145,671.95
11.00ESQUADRIAS DE ALUMÍNIO E VIDRO 909,369.18 4,292.59 #REF! #REF! #REF! #REF! 810,773.80 98,595.39
12.00PORTAS E PORTÕES DE FERRO 144,592.82 3,810.91 #REF! #REF! #REF! #REF! 161,768.20 -27,084.73
13.00REVESTIMENTO 7,022,853.41 2,784.77 #REF! #REF! #REF! #REF! 6,795,809.15 227,044.26
14.00FORRO 491,260.09 16,993.12 #REF! #REF! #REF! #REF! 501,477.43 -10,217.34
15.00GRANITO 454,628.18 11,343.17 #REF! #REF! #REF! #REF! 0.00 0.00
16.00AÇO INOX 119,813.13 0.00 #REF! #REF! #REF! #REF! 0.00 0.00
17.00LOUÇAS E ACESSÓRIOS SIMILARES 254,925.61 0.00 #REF! #REF! #REF! #REF! 174,763.19 80,162.42
18.00INSTALAÇÕES HIDRÁULICAS 331,105.19 0.00 #REF! #REF! #REF! #REF! 0.00 0.00
19.00INSTALAÇÕES SANITÁRIAS 438,696.43 0.00 #REF! #REF! #REF! #REF! 0.00 0.00
20.00INSTALAÇÕES ELÉTRICAS 3,605,161.59 36,420.18 #REF! #REF! #REF! #REF! 2,387,498.55 278,552.19
21.00INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA DE EMERGÊNCIA; ANTENA 1,051,276.43 0.00 #REF! #REF! #REF! #REF! 624,744.19 7,053.22
22.00INSTALAÇÃO DE COMBATE A INCÊNDIO 965,563.89 0.00 #REF! #REF! #REF! #REF! 5,178.11 4,404.37
23.00INSTALAÇÃO DE GASES MEDICINAIS 711,073.75 1,934.91 #REF! #REF! #REF! #REF! 165,639.98 232,305.42
24.00CLIMATIZAÇÃO 851,136.22 0.00 #REF! #REF! #REF! #REF! 0.00 0.00
25.00INSTALAÇÃO DE SPDA 164,230.70 5,276.69 #REF! #REF! #REF! #REF! 49,290.50 114,940.20
26.00PINTURA 1,534,526.78 32,088.98 #REF! #REF! #REF! #REF! 1,534,729.54 -202.76
27.00PAVIMENTAÇÃO E PISO 1,853,790.68 14,943.06 #REF! #REF! #REF! #REF! 1,670,955.29 172,232.19
28.00COBERTURA 595,071.59 0.00 #REF! #REF! #REF! #REF! 280,043.66 315,027.92
29.00POÇO 248,073.11 0.00 #REF! #REF! #REF! #REF! 102,536.89 145,536.22
VALOR TOTAL #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
IMPORTA A PRESENTE MEDIÇÃO NO VALOR DE R$ #REF! #NAME? . 0.00 0.00
CONSTRUTORA GERENCIADORA (COBRAPE-STCP) FISCALIZAÇÃO (SEAOS) SEAOS
5.3 12 de 236
Data
CATEGORIA Sum - % Sum - X
ARMAÇÃO 5.70%
BRISES 7.81%
CABOS ALIMENTAÇÃO 18.05%
CABOS FLEXÍVEL 750V -162.94%
COBERTURA -1120.88%
CONCRETO -372.75%
DESMATAMENTO 71.87%
DRENAGEM EXTERNA 78.06%
ESQUADRIAS DE ALUMÍNIO E VIDRO -767.55%
ESQUADRIAS DE MADEIRA 894.64%
ESQUADRIAS ESPECIAIS -436.13%
ESTRUTURA -365.96%
FORMA 7.49%
FORRO 50.91%
GRANITO
IMPERMEABILIZAÇÃO -36.70%
INSTALAÇÃO DE COMBATE A INCÊNDIO 45.96%
INSTALAÇÃO DE GASES MEDICINAIS 428.67%
INSTALAÇÕES ELÉTRICAS 583.33%
INSTALAÇÕES LÓGICA E CFTV -1554.54%
LOUÇAS E ACESSÓRIOS SIMILARES 363.86%
MOVIMENTAÇÃO DE TERRA 0.00%
PAISAGISMO 324.15%
PAREDES E PAINÉIS -98.12%
PAVIMENTAÇÃO 76.02%
PELE DE VIDRO 70.00%
PINTURA 205.64%
PISO E REVESTIMENTO 215.91%
POÇO 63.00%
PROTENSÃO 8.84%
QUADROS ELÉTRICOS
SERVIÇOS INICIAIS OU PRELIMINARES 100.12%
SPDA 1035.89%
TERRAPLENAGEM E MURO 243.25%
Total Result -16.42%
Resumo Indenização
R$ Nova Licitação
R$ Contrato Atual
Sum - A ADITIVAR (R$)
0.00
0.00
232,767.21
194,250.83
18,380.36
479,744.26
0.00
0.00
59,843.81
4,298.76
38,459.93
366,840.20
0.00
37,367.03
0.00
328,454.62
0.00
19,777.24
0.00
157,993.60
0.00
0.00
0.00
101,166.84
81,106.87
0.00
148,301.89
435,425.76
0.00
0.00
120,817.93
0.00
0.00
6,018.56
2,831,015.69
sumo Indenização
Err:508
#REF!
Contrato Quantidades Valores (R$)
Ítem Medida no Acumulada Acumulada Acumulado
Discriminação Und. Quant. Unitário Total A Realizar Medido no Período Acumulado Atual Saldo Contratual % Executado
Período Anterior Atual Anterior
01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
01.02 Tapume em chapa compensada resinada esp. 6mm m2 1,620.00 38.51 62,386.20 1,620.00 1,620.00 0.00 0.00 62,386.20 62,386.20 0.00 100.00%
H=2,30
01.03 Barracão de obra, cobertura em fibrocimento 4mm. m2 1,138.38 287.07 326,794.75 1,138.38 1,138.38 0.00 0.00 326,794.75 326,794.75 0.00 100.00%
01.04 Ligação provisória elétrica de baixa tensão p/canteiro de unid 1.00 949.19 949.19 1.00 1.00 0.00 0.00 949.19 949.19 0.00 100.00%
obra
01.05 Ligaçao provisoria da Caema p/ canteiro de obra unid 1.00 114.59 114.59 1.00 1.00 0.00 0.00 114.59 114.59 0.00 100.00%
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
01.07 Levantamento planialtimetrico m2 32,000.00 1.05 33,600.00 32,000.00 32,000.00 0.00 0.00 33,600.00 33,600.00 0.00 100.00%
01.08 Locação convencional da Obra, através de gabarito de m2 4,464.00 8.40 37,497.60 4,464.00 4,464.00 0.00 0.00 37,497.60 37,497.60 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.10 Detalhamento de instalações especiais para unid 2.00 1,110,665.00 2,221,330.00 2.00 2.00 0.00 0.00 2,221,330.00 2,221,330.00 0.00 100.00%
equipamentos hospitalares
01.11 Administração
DesmobilizaçãoLocal mês 14.00 191,354.00 2,678,956.00 0.11 12.00 12.09 1.91 21,317.24 2,275,651.72 2,296,968.96 381,987.04 85.74%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
01.13 Limpeza final da obra m2 12,613.31 1.31 16,523.44 1,830.00 1,830.00 10,783.31 0.00 2,397.30 2,397.30 14,126.14 14.51%
01.14 Consultoria de Engenharia Clínica H 1,053.00 159.67 168,132.53 1,053.00 1,053.00 0.00 0.00 168,132.53 168,132.53 0.00 100.00%
01.15 Elevação de Materias H 120.00 174.78 20,973.89 120.00 120.00 0.00 0.00 20,973.89 20,973.89 0.00 100.00%
01.16 Transporte e Movimentação Vertical de Material m³ 4,045.61 29.32 118,630.02 4,045.61 4,045.61 0.00 0.00 118,630.02 118,630.02 0.00 100.00%
TOTAL DO ITEM 1 6,209,882.85 21,317.24 5,748,025.81 5,769,343.04 440,539.80 92.91%
TOTAL DO ITEM A 6,209,882.85 21,317.24 5,748,025.81 5,769,343.04 440,539.80 92.91%
B ÁREA EXTERNA
02.00 DESMATAMENTO 0.00 0.00 0.00
Desmatamento e limpeza de área com árvores diam. até
02.01 d=0,15cm, incluindo bota fora m2 30,000.00 0.41 12,300.00 30,000.00 30,000.00 0.00 0.00 12,300.00 12,300.00 0.00 100.00%
Escav.,carga e transporte de mat. 1ª cat., com D.M.T até
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
TRANSPORTE EM CAMINHÃO BASCULANTE ATÉ 4,8KM
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.00 TERRAPLENAGEM E MURO 0.00 0.00 0.00
TRANSPORTE EM CAMINHÃO BASCULANTE ATÉ 30KM
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
Compactação mecânica de aterro a 100% do Proctor
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%
03.03 Execução de base estabilizada granulolametricamente - m³ 3,870.00 9.92 38,390.40 3,870.00 3,870.00 0.00 0.00 38,390.40 38,390.40 0.00 100.00%
compactação 100% PN
03.04 Fornecimento de material lateritico (royalties) m³ 9,052.35 12.00 108,628.20 9,052.35 9,052.35 0.00 0.00 108,628.20 108,628.20 0.00 100.00%
03.05 Rebaixamento de lençol freático em valas m 550.00 28.65 15,757.50 550.00 550.00 0.00 0.00 15,757.50 15,757.50 0.00 100.00%
Alvenaria em pedra rachão ou pedra de mão, assentada
03.06 c/argamassa traço 1:8 ( cim: areia) m³ 278.40 341.45 95,059.68 278.40 278.40 0.00 0.00 95,059.68 95,059.68 0.00 100.00%
Baldrame em alvenaria de pedra argamassada traço
03.07 cim/areia 1:4, incluindo formas m³ 232.00 364.05 84,459.60 232.00 232.00 0.00 0.00 84,459.60 84,459.60 0.00 100.00%
Cinta superior em concreto armado fck=15MPa, cont.

03.08 "C", preparo mecânico na obra, incl. fornec. de aço, m³ 13.05 1,848.65 24,124.88 13.05 13.05 0.00 0.00 24,124.88 24,124.88 0.00 100.00%
formas de madeira, mont./desmont.,
lançamento/vibração manual
Concreto armado para os pilares fck=15MPa inclusive
03.09 formas e ferragens m³ 4.25 1,848.65 7,856.76 4.25 4.25 0.00 0.00 7,856.76 7,856.76 0.00 100.00%
03.10 Demolição de muro em alvenaria m2 330.00 43.92 14,493.60 330.00 330.00 0.00 0.00 14,493.60 14,493.60 0.00 100.00%
Instalação de gradil stadium M 65x200L fio 4,8 liso diam,

03.11 incl. pilar tubular pintado,sobre mureta de alvenaria de m2 230.00 300.17 69,039.10 102.00 102.00 128.00 0.00 30,617.34 30,617.34 38,421.76 44.35%
tijolo cerâmico =0,40m
03.12 Instalação de gradil metálico, incl. pilares e pintura, m² 120.00 300.17 36,020.40 120.00 120.00 0.00 0.00 36,020.40 36,020.40 0.00 100.00%
sobre mureta de alvenaria h=0,40m
03.13 Cerca em tubo galvanizado e tela de arame galvanizado m2 700.00 143.93 100,751.00 0.00 0.00 700.00 0.00 0.00 0.00 100,751.00 0.00%
revestido com pvc fio 12 malha 7,5cm
Concreto estr. fck=30Mpa, virado em betoneira, na obra,
03.14 incl. lanç. manual e vibração - Pilares, cintas e vigas m³ 92.00 492.17 45,279.64 92.00 92.00 0.00 0.00 45,279.64 45,279.64 0.00 100.00%
5.3 15 de 236
03.15 Tubo de PVC 75mm para drenagem m 2.00 26.90 53.80 2.00 2.00 0.00 0.00 53.80 53.80 0.00 100.00%
03.16 Corrimão em tubo galvanizado de 2" m 224.22 80.60 18,072.13 224.22 224.22 0.00 0.00 18,072.13 18,072.13 0.00 100.00%
Alvenaria de bloco de concreto 14x19x39cm c/argamassa
03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
03.20 Demolição de E.T.E. e Edificação Existente. m³ 623.46 386.28 240,830.13 623.46 623.46 0.00 0.00 240,830.13 240,830.13 0.00 100.00%
03.21 Limpeza de fossa E.T.E m³ 564.29 49.00 27,651.67 564.29 564.29 0.00 0.00 27,651.67 27,651.67 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.00 PAVIMENTAÇÃO 0.00 0.00 0.00
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%
Piso premoldado articulado e intertravado e=8,00cm
04.02 para tráfego leve m2 10,032.00 53.81 539,821.92 141.00 3,641.00 3,641.00 6,391.00 7,587.21 188,335.00 195,922.21 343,899.71 36.29%
Meio fio (guia) de concreto pré-moldado, dimensões

04.03 12x15x30x100cm arg. Cim/areia 1:4, incl. escavação e m 2,925.00 31.27 91,464.75 2,481.00 2,481.00 444.00 0.00 77,580.87 77,580.87 13,883.88 84.82%
reaterro
Exec. de calçada em concreto c/ pigmentação 1:3:5
04.04 ( fck=12Mpa), preparo mecânico, e=7cm m2 2,052.00 37.79 77,545.08 2,052.00 2,052.00 0.00 0.00 77,545.08 77,545.08 0.00 100.00%
TOTAL DO ITEM 4 842,532.24 7,587.21 447,842.29 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00 0.00
Plantio de grama em mudas, inclusive material
05.01 (grama+terra preta+ adubo) m2 800.00 14.71 11,768.00 0.00 0.00 800.00 0.00 0.00 0.00 11,768.00 0.00%
Plantio de grama em placas, inclusive material
05.02 (grama+terra preta+ adubo) m2 1,200.00 14.71 17,652.00 311.00 311.00 889.00 0.00 4,574.81 4,574.81 13,077.19 25.92%
Plantio de arbustos (h=1,00), inclusive transporte e
05.03 fornecimento de terra preta m2 15.00 637.13 9,556.95 0.00 0.00 15.00 0.00 0.00 0.00 9,556.95 0.00%
Plantio de árvores (h=2,50), inclusive transporte e
05.04 fornecimento de terra preta unid 150.00 156.61 23,491.50 0.00 0.00 150.00 0.00 0.00 0.00 23,491.50 0.00%
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.00 DRENAGEM EXTERNA 0.00 0.00 0.00
Escav.,carga e transporte de mat. Inservivel p/ bota fora
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.03 Sarjeta tringular de concreto m 140.00 86.14 12,059.60 140.00 140.00 0.00 0.00 12,059.60 12,059.60 0.00 100.00%
06.04 Ala e boca p/ Bueiro - D=0,6m unid 1.00 624.11 624.11 1.00 1.00 0.00 0.00 624.11 624.11 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
Boca de lobo simples em alvenaria com grelha de
06.06 concreto - BLS 01 unid 14.00 535.57 7,497.98 14.00 14.00 0.00 0.00 7,497.98 7,497.98 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 100.00 1,100.00 1,300.00 5,250.00 5,477.00 54,770.00 60,247.00 298,496.50 16.79%
Revestimento de talude com lajota de concreto e=5cm
TOTAL DO ITEM 6 513,447.44 5,477.00 209,473.94 214,950.94 298,496.50 41.86%
TOTAL DO ITEM B 6,119,073.67 13,064.21 5,071,619.43 5,084,683.64 1,034,390.04 83.10%
C PREDIO PRINCIPAL
07.00 ESTRUTURA
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%
Estaca de concreto armado 30MPa tipo Helice Continuo
07.02 Escavacao mecânizada de cavas (fundacoes ate 4m) m³ 515.00 26.53 13,662.95 515.00 515.00 0.00 0.00 13,662.95 13,662.95 0.00 100.00%
07.03 Escavacao mecânizada de cavas (fundacoes ate 4m) m³ 1,742.22 54.74 95,369.12 1,742.22 1,742.22 0.00 0.00 95,369.12 95,369.12 0.00 100.00%
07.04 Escavação manual ( valas ou fundações) até 2 m de m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00%
profundidade
07.05 Reaterro apiloado com soquete mecanico m³ 232.00 26.60 6,171.20 232.00 232.00 0.00 0.00 6,171.20 6,171.20 0.00 100.00%
07.07 Reaterro e compactacao mecanico de vala com m³ 1,569.65 18.08 28,379.27 1,569.65 1,569.65 0.00 0.00 28,379.27 28,379.27 0.00 100.00%
compactador manual tipo soquete vibratorio
07.08 Armadura CA-50/CA-60 fornecimento, corte e dobra kg 343,098.45 7.35 2,521,773.61 343,098.45 343,098.45 0.00 0.00 2,521,773.61 2,521,773.61 0.00 100.00%
5.3 16 de 236
Execução de concreto armado para fundações(sapatas e
07.09 cintas inferiores),incluindo concreto Fck=18MPa, aço e m³ 136.99 1,602.10 219,471.68 136.99 136.99 0.00 0.00 219,471.68 219,471.68 0.00 100.00%
formas
Concreto usinado bombeado Fck=30 Mpa, inclusive
07.10 colocacao, espalhamento e acabamento m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
07.11 Concreto Magro fck=10MPA m³ 94.96 405.20 38,477.79 94.96 94.96 0.00 0.00 38,477.79 38,477.79 0.00 100.00%
07.12 Lastro de concreto traço 1:4:8, e=8,0cm consumo de m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
cimento 210kg/m³
07.13 Forma de madeirit para pilares m² 21,216.52 55.96 1,187,276.29 21,216.52 21,216.52 0.00 0.00 1,187,276.29 1,187,276.29 0.00 100.00%
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
07.15 Arrasamento de Concreto m³ 86.42 350.35 30,276.44 86.42 86.42 0.00 0.00 30,276.34 30,276.34 0.10 100.00%
Laje premoldada sobrecarga 200kg/m², c/lajotas e
07.16 capeamento de concreto fck=20MPa,e-4cm, c/ m² 1,185.58 80.54 95,486.61 1,185.58 1,185.58 0.00 0.00 95,486.61 95,486.61 0.00 100.00%
escoramento e ferragem negativa
Laje macica em concreto fck=25mpa,e=8cm, incl. forma
07.17 plastificada 18mm / escoramento madeira serrada m³ 21.00 1,773.62 37,246.02 21.00 21.00 0.00 0.00 37,246.02 37,246.02 0.00 100.00%
c/reaprov. 5X e 95kg/m³ aco CA 50/60
07.18 Protensão em aço CP190 RB EP - 12.7 kg 47,409.05 56.42 2,674,818.60 47,409.05 47,409.05 0.00 0.00 2,674,818.60 2,674,818.60 0.00 100.00%
07.19 LOCAÇÃO MENSAL DE CIMBRAMENTO METÁLICO m³ 49,244.05 17.95 884,154.61 49,244.05 49,244.05 0.00 0.00 884,154.61 884,154.61 0.00 100.00%
Argamassa grout cimento/cal/areia/pedrisco 1:0,1:3:2 -
07.20 preparo manual m³ 4.04 516.22 2,085.54 4.04 4.04 0.00 0.00 2,085.54 2,085.54 0.00 100.00%
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 Cinta de amarração de alvenaria moldada in loco com m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
utilização de blocos canaleta
07.23 Grout e Armação para pilaretes em alvenaria m 6,004.40 14.46 86,798.18 6,004.40 6,004.40 0.00 0.00 86,798.18 86,798.18 0.00 100.00%
07.24 Junta de Dilatação m 1,322.40 79.67 105,353.50 1,322.40 1,322.40 0.00 0.00 105,353.50 105,353.50 0.00 100.00%
07.25 BANDEJA SALVA-VIDAS/COLETA DE ENTULHOS, COM m 444.22 190.18 84,481.33 444.22 444.22 0.00 0.00 84,481.33 84,481.33 0.00 100.00%
TABUA
PROTECAO DE FACHADA COM TELA DE POLIPROPILENO
07.26 FIXADA EM ESTRUTURA DE MADEIRA COM ARAME m² 6,774.04 19.97 135,300.97 6,774.04 6,774.04 0.00 0.00 135,300.97 135,300.97 0.00 100.00%
GALVANIZADO
07.27 Central de Gases Medicinais (incluso: Estrutura, paredes, und 2.00 143,831.53 287,663.05 1.98 1.98 0.02 0.00 284,067.27 284,067.27 3,595.79 98.75%
instalações e esquadrias)
TOTAL DO ITEM 7 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%
08.00 PAREDES E PAINÉIS 0.00 0.00 0.00
08.01 Alvenaria de blocos de concreto estrutural 14x19x39cm, m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00%
espessura 14cm, assentados c/arg. Traço 1:4 (cim:areia
Alvenaria de tijolo cerâmico c/6
08.02 furos( 10x15x20)cm,e=10cm com arg. de cim/areia 1:4 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00%
08.03 Parede divisória superblocos de gesso m² 2,860.39 111.93 320,163.45 2,860.39 2,860.39 0.00 0.00 320,163.45 320,163.45 0.00 100.00%
08.04 Elemento vazado em concreto com pintura em tinta m² 121.08 135.42 16,396.65 121.08 121.08 0.00 0.00 16,396.65 16,396.65 0.00 100.00%
acrilica e tela de proteção contra insetos
Placa pré-moldada de concreto c/ acabamento rugoso

08.05 com logotipo e nome do hospital em baixo relevo m² 77.00 258.59 19,911.43 0.00 0.00 77.00 0.00 0.00 0.00 19,911.43 0.00%
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

09.00 IMPERMEABILIZAÇÕES 0.00 0.00 0.00
09.01 Impermeabilização com manta asfaltica de lajes m² 6,186.24 66.49 411,323.10 6,186.24 6,186.24 -0.00 0.00 411,323.10 411,323.10 0.00 100.00%
premoldadas
09.02 Impemeabilização de paredes de lajes m² 3,024.10 66.49 201,072.41 3,024.10 3,024.10 0.00 0.00 201,072.29 201,072.29 0.12 100.00%
09.03 Proteção mecânica de superficie com argamassa e areia , m² 4,028.34 66.49 267,844.33 4,028.34 4,028.34 0.00 0.00 267,844.33 267,844.33 0.00 100.00%
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
Contrapiso de regularização para manta asfaltica e=6cm
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
10.00 ESQUADRIAS DE MADEIRA 0.00 0.00 0.00
10.01 Porta semi-oca c/ revest. laminado melamínico fosco na und 92.00 769.95 70,835.36 4.00 43.00 43.00 49.00 3,079.80 30,028.03 33,107.83 37,727.53 46.74%
cor branca - 01 folha de abrir - P1 (1,10x2,10m)
5.3 17 de 236
10.04 Porta semi-oca c/ revst. laminado melamínico fosco na und 3.00 763.53 2,290.59 0.00 0.00 3.00 0.00 0.00 0.00 2,290.59 0.00%
cor branca - 02 folhas de abrir - P4 (1,00x2,10m)
10.05 Porta semi-oca c/ revest. laminado melamínico fosco na und 9.00 1,035.75 9,321.75 2.00 9.00 9.00 0.00 2,071.50 7,250.25 9,321.75 0.00 100.00%
cor branca - 02 folhas tipo vai-vem - P6 (2,00x2,10m)
10.06 Porta semi-oca c/ revest. laminado melamínico fosco na und 5.00 926.82 4,634.10 0.00 0.00 5.00 0.00 0.00 0.00 4,634.10 0.00%
Porta semi-oca c/ revst. laminado melamínico fosco na
10.07 cor branca com barra de apoio em aço inox - 01 folha de und 2.00 863.10 1,726.20 0.00 0.00 2.00 0.00 0.00 0.00 1,726.20 0.00%
abrir - P12 (1,00x2,10m)
Porta semi-oca c/ revest. laminado melamínico fosco na
10.08 cor branca - 02 folhas tipo vai e vem com visor - P23 und 19.00 1,050.19 19,953.61 0.00 0.00 19.00 0.00 0.00 0.00 19,953.61 0.00%
(1,20x2,10m)
10.09 Porta semi-oca com revestimento melamínico fosco na und 4.00 974.22 3,896.88 2.00 2.00 2.00 0.00 1,948.44 1,948.44 1,948.44 50.00%
cor branca, 01 folha de abrir - com visor (1,10x2,10m)
Porta semi-oca com revestimento laminado melaminico
10.10 fosco na cor branca, 1 folha de abrir - com visor de vidro und 24.00 677.30 16,255.29 0.00 0.00 24.00 0.00 0.00 0.00 16,255.29 0.00%
(0,80x2,10m)
10.11 fosco na cor branca, 1 folha de abrir (0,60x1,65m) - Para und 60.00 653.53 39,211.67 0.00 0.00 60.00 0.00 0.00 0.00 39,211.67 0.00%
Box em Granito
10.12 Porta semi-oca com revestimento melaminico, 1 folha de und 12.00 833.85 10,006.17 0.00 0.00 12.00 0.00 0.00 0.00 10,006.17 0.00%
abrir - (0,90x1,65m) - Para box em Granito de PNE
10.13 Porta semi-oca com revestimento melaminico, 1 folha de und 2.00 1,181.62 2,363.24 0.00 0.00 2.00 0.00 0.00 0.00 2,363.24 0.00%
correr (0,90x2,10m)
10.14 Porta semi-oca com revestimento melaminico, 2 folhas und 1.00 1,191.51 1,191.51 0.00 0.00 1.00 0.00 0.00 0.00 1,191.51 0.00%
de abrir e com batemaca (1,40x2,10m)
Porta semi-oca com revestimento melaminico, 2 folhas
10.15 vaivem com dobradiça pivolante no piso e com batemaca und 3.00 3,657.00 10,971.01 0.00 0.00 3.00 0.00 0.00 0.00 10,971.01 0.00%
(1,40x2,10m)
Porta em madeira e revestimento melaminico, 2 folhas
10.16 vaivem - com batemaca, visor de vidro und 5.00 3,355.44 16,777.21 3.00 3.00 2.00 0.00 10,066.33 10,066.33 6,710.88 60.00%
(1,60x1,50x0,60m)
10.17 Maçaneta tipo alavanca und 500.00 55.90 27,951.07 210.00 210.00 210.00 290.00 11,739.45 0.00 11,739.45 16,211.62 42.00%
10.18 Fechadura tipo papagaio com puxador inox und 7.00 293.81 2,056.67 0.00 0.00 7.00 0.00 0.00 0.00 2,056.67 0.00%
10.19 Tarjeta tipo livre/ocupado para porta de banheiro und 70.00 29.63 2,073.89 40.00 40.00 40.00 30.00 1,185.08 0.00 1,185.08 888.81 57.14%
10.20 Mola aérea para porta und 27.00 197.39 5,329.59 19.00 19.00 19.00 8.00 3,750.45 0.00 3,750.45 1,579.14 70.37%
10.21 Barra antipânico CJ 94.00 1,308.17 122,968.26 0.00 0.00 94.00 0.00 0.00 0.00 122,968.26 0.00%
TOTAL DO ITEM 10 559,941.73 67,965.48 113,968.65 181,934.13 378,007.60 32.49%
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 0.00 0.00 0.00
11.01 Porta em alumínio e vidro - 2 folhas de abrir - P5 und 4.00 1,531.90 6,127.60 0.00 0.00 4.00 0.00 0.00 0.00 6,127.60 0.00%
(1,60x2,10)
11.02 Porta em alumínio natural lisa - 01 folha de abrir - P27 und 14.00 1,244.67 17,425.38 0.00 0.00 14.00 0.00 0.00 0.00 17,425.38 0.00%
(1,00x2,10)
11.03 Basculante de alumínio e vidro (tipo maxim-ar) - J4 und 16.00 140.79 2,252.67 7.00 7.00 9.00 0.00 985.54 985.54 1,267.13 43.75%
(0,50x0,50/2,00)
11.04 Esquadria em alumínio anodizado c/ vidro 6mm und 41.00 689.56 28,271.96 0.00 0.00 41.00 0.00 0.00 0.00 28,271.96 0.00%
11.05 Fornecimento e colocação de vidro plumbifero para und 2.00 44,976.99 89,953.98 0.00 2.00 0.00 0.00 0.00 0.00 89,953.98 0.00%
protecao radiologica de ( 1,20x1,20)m
11.06 Fechamento em vidro temperado 10mm 7,45x2,10m e und 1.00 13,841.88 13,841.88 0.00 0.00 1.00 0.00 0.00 0.00 13,841.88 0.00%
porta dupla automática - P7
11.07 Fechamento em vidro temperado 10mm 6,00x2,10m e und 1.00 12,993.33 12,993.33 1.00 1.00 0.00 0.00 12,993.33 12,993.33 0.00 100.00%
Vidro laminado encapsulado ( silicone Glazing) - vidro
11.08 tipo pele de vidro - cor: Grafite - fornecimento e m² 120.00 1,300.14 156,016.80 36.00 36.00 84.00 0.00 46,805.04 46,805.04 109,211.76 30.00%
montagem
5.3 18 de 236
11.09 Porta veneziana de aluminio , 1 folha de abrir und 1.00 612.84 612.84 0.00 0.00 1.00 0.00 0.00 0.00 612.84 0.00%
(1,10x1,00m)
11.10 Porta em vidro temperado, 1 folha de abrir com und 8.00 1,878.66 15,029.29 0.00 0.00 8.00 0.00 0.00 0.00 15,029.29 0.00%
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
Porta em alumínio e vidro - 1 folha de abrir - (0,80x2,10)
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
11.13 Porta veneziana de alumínio e Vidro com guichê, 01 und 1.00 1,219.50 1,219.50 0.00 0.00 1.00 0.00 0.00 0.00 1,219.50 0.00%
folha (0,90x2,10)
11.14 Janela em alumínio e vidro de correr, com bandeira fixa und 1.00 1,172.18 1,172.18 0.00 0.00 1.00 0.00 0.00 0.00 1,172.18 0.00%
1,20x1,50x1,00m
11.15 Janela em alumínio e vidro de correr, com bandeira fixa und 78.00 1,758.27 137,145.18 78.00 78.00 0.00 0.00 137,145.18 137,145.18 0.00 100.00%
1,80x1,50x1,00m
2,40x1,50x1,00m
11.17 Janela em alumínio e vidro, com bandeira - fixa und 1.00 1,953.64 1,953.64 1.00 1.00 0.00 0.00 1,953.64 1,953.64 0.00 100.00%
2,00x1,50x0,60m
11.18 Basculante de alumínio e vidro, 2 folhas Maxim-Ar - und 66.00 484.81 31,997.59 29.00 29.00 37.00 0.00 14,059.55 14,059.55 17,938.04 43.94%
(1,20x0,60m)
11.19 Basculante de alumínio e vidro fumê, 2 folhas Maxim-Ar - und 4.00 542.47 2,169.87 0.00 0.00 4.00 0.00 0.00 0.00 2,169.87 0.00%
(1,20x0,60m)
(1,80x0,60m)
11.21 Basculante de alumínio e vidro fumê, 3 folhas Maxim-Ar - und 1.00 744.26 744.26 0.00 0.00 1.00 0.00 0.00 0.00 744.26 0.00%
(1,80x0,60m)
11.22 Basculante de alumínio e vidro, 3 folhas de correr - com und 2.00 733.96 1,467.92 0.00 0.00 2.00 0.00 0.00 0.00 1,467.92 0.00%
tela milimétrica anti insetos (1,80x0,60m)
11.23 Basculante de alumínio e vidro, 3 folhas de correr - und 6.00 1,191.08 7,146.46 0.00 0.00 6.00 0.00 0.00 0.00 7,146.46 0.00%
Maxim-Ar Persiana (1,80x0,60m)
11.24 Basculante de alumínio e vidro, 4 folhas Maxim-Ar und 32.00 946.05 30,273.72 18.00 18.00 14.00 0.00 17,028.97 17,028.97 13,244.75 56.25%
(2,40x0,60m)
11.25 Basculante de alumínio e vidro fumê, 4 folhas Maxim-Ar und 8.00 1,061.37 8,490.93 4.00 4.00 4.00 0.00 4,245.47 4,245.47 4,245.47 50.00%
(2,40x0,60m)
11.26 Basculante de alumínio e vidro, 4 folhas de maxim-Ar und 10.00 1,072.18 10,721.77 10.00 10.00 0.00 0.00 10,721.77 10,721.77 0.00 100.00%
Persiana (1,80x0,60)
11.27 Basculante aluminio e vidro, 5 folhas maxim-ar und 17.00 1,176.67 20,003.38 2.00 2.00 15.00 0.00 2,353.34 2,353.34 17,650.04 11.76%
(3,00x0,60m)
11.28 Basculante aluminio e vidro, 5 folhas de correr - com tela und 1.00 2,185.62 2,185.62 0.00 0.00 1.00 0.00 0.00 0.00 2,185.62 0.00%
milimétrica anti insetos (3,00x0,60m)
(3,60x0,60m)
11.30 Basculante aluminio e vidro, 7 folhas maxim-ar und 3.00 1,637.91 4,913.73 0.00 0.00 3.00 0.00 0.00 0.00 4,913.73 0.00%
(4,20x0,60m)
11.32 Basculante aluminio e vidro, 8 folhas maxim-ar und 4.00 1,561.04 6,244.14 4.00 4.00 0.00 0.00 6,244.14 6,244.14 0.00 100.00%
(4,80x0,60m)
11.33 Basculante aluminio e vidro fumê, 9 folhas maxim-ar und 1.00 1,969.41 1,969.41 1.00 1.00 0.00 0.00 1,969.41 1,969.41 0.00 100.00%
(5,40x0,60m)
Esquadria em vidro temperado e porta(0,90x2,10m) 1
11.34 folha de abrir com dobradiça pivolante no piso und 2.00 4,195.82 8,391.63 0.00 0.00 2.00 0.00 0.00 0.00 8,391.63 0.00%
(3,13x2,50m)
11.35 Esquadria em vidro temperado (1,05x2,50m) und 1.00 1,143.63 1,143.63 0.00 0.00 1.00 0.00 0.00 0.00 1,143.63 0.00%
11.37 Esquadria em vidro temperado (1,72x2,50m) und 1.00 1,849.79 1,849.79 1.00 1.00 0.00 0.00 1,849.79 1,849.79 0.00 100.00%

(2,87x2,50m)
5.3 19 de 236

(2,50x2,50m)
(2,69x2,50m)

(9,54x2,50m)
(5,09x2,50m)
(2,32x2,50m)
11.47 folha de abrir com dobradiça pivolante no piso und 1.00 3,325.49 3,325.49 1.00 1.00 0.00 0.00 3,325.49 3,325.49 0.00 100.00%
(2,05x2,50m)

(2,31x2,50m)
11.50 Esquadria de vidro temperado (2,05x1,50x1,00m) und 4.00 1,334.16 5,336.66 0.00 0.00 4.00 0.00 0.00 0.00 5,336.66 0.00%
11.51 Esquadria de vidro temperado (9,54x1,50x1,00m) und 5.00 6,208.74 31,043.68 1.17 1.17 3.83 0.00 7,264.22 7,264.22 23,779.46 23.40%
11.53 Esquadria em vidro temperado e porta(1,80x2,10m) 2 und 1.00 3,327.25 3,327.25 0.00 0.00 1.00 0.00 0.00 0.00 3,327.25 0.00%
folhas de correr (3,70x2,50m)
11.54 Esquadria de alumínio e vidro (basculante + vidro fixo) - und 8.00 284.55 2,276.39 0.00 0.00 8.00 0.00 0.00 0.00 2,276.39 0.00%
(7,50x2,10m)
11.55 Visor em aluminio e vidro m² 16.00 277.65 4,442.38 0.00 0.00 16.00 0.00 0.00 0.00 4,442.38 0.00%
11.56 und 19.00 231.32 4,395.11 0.00 0.00 19.00 0.00 0.00 0.00 4,395.11 0.00%
Guichê - Esquadria em vidro fixa - (1,00x0,50x1,10m)
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
11.58 Guichê - Esquadria em vidro de correr - und 1.00 693.95 693.95 0.00 0.00 1.00 0.00 0.00 0.00 693.95 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
11.65 Silicone para vedação und 860.10 7.26 6,246.20 280.10 280.10 580.00 0.00 2,034.14 2,034.14 4,212.07 32.57%
TOTAL DO ITEM 11 909,369.18 0.00 344,436.67 344,436.67 564,932.51 37.88%
12.00 PORTAS E PORTÕES DE FERRO 0.00 0.00 0.00
12.01 Porta blindada com laminado de chumbo - 01 folha de und 5.00 6,134.69 30,673.45 0.00 5.00 0.00 0.00 0.00 0.00 30,673.45 0.00%
abrir - P17 (1,10x2,10)
12.02 Porta blindada com laminado de chumbo - 02 folhas de und 1.00 7,807.83 7,807.83 0.00 1.00 0.00 0.00 0.00 0.00 7,807.83 0.00%
abrir - P18 (1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 0.00 0.00 7.00 0.00 0.00 0.00 1,543.92 0.00%
12.04 Porta corta‐fogo 90x210x4cm und 11.00 715.67 7,872.37 0.00 0.00 11.00 0.00 0.00 0.00 7,872.37 0.00%
12.05 Porta de inox e vidro hermetica, 2 folhas de abrir und 5.00 2,556.84 12,784.19 0.00 0.00 5.00 0.00 0.00 0.00 12,784.19 0.00%
(1,40x2,10m)
12.06 Porta em tubo metálico e tela galvanizados - und 1.00 1,173.12 1,173.12 1.00 1.00 0.00 0.00 1,173.12 1,173.12 0.00 100.00%
(1,35x2,10m)
12.07 Porta em chapa de ferro (1,00x1,00m) und 8.00 164.86 1,318.91 8.00 8.00 0.00 0.00 1,318.91 1,318.91 0.00 100.00%
5.3 20 de 236
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
Porta em chapa de ferro - 2 folhas de abrir (1,00x1,00m)
12.09 Porta de abrir, em aluminio, chapa corrugada com m² 1.92 554.72 1,065.06 0.00 0.00 1.92 0.00 0.00 0.00 1,065.06 0.00%
guarnição (0,40x1,20)
12.11 Porta de abrir, em aluminio, chapa corrugada com m² 10.08 554.72 5,591.57 5.94 5.94 4.14 0.00 3,295.03 3,295.03 2,296.54 58.93%
12.14 Janela em aluminio tipo veneziana (0,75x1,30) m² 0.97 471.77 457.61 0.00 0.00 0.97 0.00 0.00 0.00 457.61 0.00%
12.15 Janela em aluminio tipo veneziana (1,10x1,00) Entrada e m² 8.80 471.77 4,151.55 0.00 0.00 8.80 0.00 0.00 0.00 4,151.55 0.00%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 0.00 30,426.33 30,426.33 114,166.49 21.04%
13.00 REVESTIMENTO 0.00 0.00 0.00
13.01 Chapisco em parede,traço 1:4 ( cimento e areia) m² 27,683.20 4.43 122,636.58 27,683.20 27,683.20 0.00 0.00 122,636.58 122,636.58 0.00 100.00%
13.02 Chapisco em teto,traço 1:3 ( cimento e areia) m² 13,877.56 4.90 68,000.04 11,101.34 11,101.34 2,776.22 0.00 54,396.58 54,396.58 13,603.47 79.99%
13.03 Reboco em parede c/argamassa de cimento e areia não m² 37,705.00 21.23 800,477.15 37,705.00 37,705.00 0.00 0.00 800,477.15 800,477.15 0.00 100.00%
peneirada traço 1:3
13.04 Reboco em teto, com argamassa pré-fabricada, m² 2,053.69 15.80 32,448.30 1,957.07 1,957.07 96.62 0.00 30,921.71 30,921.71 1,526.60 95.30%
espessura 0,3cm
13.05 Reboco com barita, e=2cm m² 349.12 85.35 29,797.39 349.12 349.12 0.00 0.00 29,797.39 29,797.39 0.00 100.00%
13.06 Emboço em parede,traço 1:4 ( cimento e areia) m² 6,951.00 23.49 163,278.99 6,911.00 6,911.00 40.00 0.00 162,339.35 162,339.35 939.64 99.42%
Revestimento em parede com porcelanato assentado

13.07 sobre argamassa de cimento colante e rejuntado com m² 766.00 137.54 105,355.64 766.00 766.00 0.00 0.00 105,355.64 105,355.64 0.00 100.00%
cimento branco
13.08 Revestimento em parede com cerâmica esmaltada 30x30 m² 3,059.76 137.54 420,839.39 3,059.76 3,059.76 0.00 0.00 420,839.39 420,839.39 0.00 100.00%
na cor branca, PEI 4, incl.rejunte
13.09 Revestimento ceramico para parede 30x30cm cor: m² 544.00 43.54 23,685.76 544.00 544.00 0.00 0.00 23,685.76 23,685.76 0.00 100.00%
Branco - fornecimento, colocacao e rejunte
13.10 Revestimento cerâmico vila madá variado ou equivalente m² 3,106.00 1,001.92 3,111,963.52 3,106.00 3,106.00 0.00 0.00 3,111,963.52 3,111,963.52 0.00 100.00%
aprovado
13.11 Pastilhas ceramicas 4,5 x 4,5 m² 578.00 158.61 91,676.58 578.00 578.00 0.00 0.00 91,676.58 91,676.58 0.00 100.00%
13.12 Painel Celoscreen 150 perfurado m² 4,175.30 370.60 1,547,367.35 2,922.73 2,922.73 1,252.57 0.00 1,083,163.77 1,083,163.77 464,203.58 70.00%
13.13 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 0.00 0.00 649.00 0.00 0.00 0.00 189,475.55 0.00%
13.14 m 568.00 400.44 227,449.92 0.00 0.00 568.00 0.00 0.00 0.00 227,449.92 0.00%
Bate-maca tipo corrimão com 14 cm de altura em PVC
13.15 m 1,139.40 46.40 52,868.16 0.00 0.00 1,139.40 0.00 0.00 0.00 52,868.16 0.00%
Protetor de canto de paredes em vinil de auto impacto
13.16 Protetor de portas m 199.29 43.54 8,677.09 0.00 0.00 199.29 0.00 0.00 0.00 8,677.09 0.00%
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
Revestimento decorativo em laje com argila expandida
TOTAL DO ITEM 13 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 0.00 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 400.00 4,057.79 4,057.79 1,587.12 19,420.70 177,592.25 197,012.96 77,057.36 71.88%
14.02 Forro em gesso acartonado - sistema f - painéis p/ m² 245.15 48.55 11,902.46 25.00 205.15 205.15 40.00 1,213.79 8,746.79 9,960.58 1,941.88 83.69%
corredores versão f2
14.03 Forro em gesso acartonado e mineral removível m² 1,587.43 85.09 135,071.38 120.00 1,035.42 1,035.42 552.01 10,210.57 77,891.74 88,102.31 46,969.08 65.23%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
Forro em gesso acartonado e mineral removível acústico
corredores
14.06 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 164.78 164.78 164.83 0.00 8,000.33 8,000.33 8,002.81 49.99%
TOTAL DO ITEM 14 491,260.09 36,671.28 304,450.52 341,121.80 150,138.29 69.44%
15.00 GRANITO 0.00 0.00 0.00
15.01 Peitoril de granito l= 15 cm m 30.00 52.13 1,563.90 30.00 30.00 0.00 0.00 1,563.90 1,563.90 0.00 100.00%
15.03 Soleira de granito cinza andorinha de 15x2cm - m 291.00 54.27 15,792.57 291.00 291.00 -0.00 0.00 15,792.57 15,792.57 -0.00 100.00%
fornecimento e colocação
5.3 21 de 236
15.04 Divisória em granito, h=2,10m, com ferragens m² 219.00 360.76 79,006.44 219.00 219.00 0.00 0.00 79,006.44 79,006.44 0.00 100.00%
15.05 Bancada granito com 03 cuba louça 0,55x2,30m (inc. und 6.00 721.52 4,329.12 4.55 4.55 1.45 0.00 3,282.49 3,282.49 1,046.63 75.82%
torn.e conexões.)
15.06 Bancada granito com 02 cuba louça 0,55x1,30m (inc. und 3.00 429.83 1,289.49 1.85 1.85 1.15 0.00 793.53 793.53 495.96 61.54%
torn.e conexões.)
torn.e conexões.)
15.08 Bancada granito com 02 cuba louça 0,55x1,70m (inc. und 3.00 517.55 1,552.65 0.00 0.00 3.00 0.00 0.00 0.00 1,552.65 0.00%
torn.e conexões.)
15.09 Bancada granito com 02 cuba louça 0,50x1,80m(incl torn und 10.00 508.69 5,086.90 0.00 0.00 10.00 0.00 0.00 0.00 5,086.90 0.00%
e conex)
15.10 Bancada granito com 01 cuba louça 0,70x0,70m (inc. und 8.00 267.77 2,142.16 8.00 8.00 0.00 0.00 2,142.16 2,142.16 0.00 100.00%
torn.e conexões.)
torn.e conexões.)
15.12 Bancada granito com 01 cuba louça 0,55x1,20m (inc. und 1.00 335.57 335.57 1.00 1.00 0.00 0.00 335.57 335.57 0.00 100.00%
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
15.16 Bancada granito com 01 cuba inox 0,60x2,00 (inc. torn.e und 4.00 563.52 2,254.08 4.00 4.00 0.00 0.00 2,254.08 2,254.08 0.00 100.00%
conexões.)
15.17 Bancada granito com 01 cuba inox 0,60x1,80 (inc. torn.e und 1.00 515.19 515.19 1.00 1.00 0.00 0.00 515.19 515.19 0.00 100.00%
conexões.)
conexões.)
15.19 Bancada granito com 01 cuba inox 0,60x1,60 (inc. torn.e und 6.00 467.34 2,804.04 3.40 3.40 2.60 0.00 1,590.42 1,590.42 1,213.62 56.72%
conexões.)
conexões.)
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e und 1.00 1,364.68 1,364.68 0.06 0.06 0.94 0.00 84.06 84.06 1,280.62 6.16%
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.26 Bancada granito com 01 cuba inox 0,50x2,85 (inc. torn.e und 3.00 652.80 1,958.40 1.00 1.00 2.00 0.00 652.80 652.80 1,305.60 33.33%
conexões.)
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 0.00 0.00 1.00 0.00 0.00 0.00 2,788.43 0.00%
torn.e conexões.)
conexões.)
15.30 Balcão granito cinza andorinha 0,55x5,45m und 3.00 5,018.62 15,055.86 3.00 3.00 0.00 0.00 15,055.86 15,055.86 0.00 100.00%
15.31 Balcão granito cinza andorinha 0,55x4,60m und 2.00 4,235.90 8,471.80 0.57 0.57 0.57 1.43 2,414.46 0.00 2,414.46 6,057.34 28.50%
15.32 Balcão granito cinza andorinha 0,50x4,55m und 2.00 3,808.96 7,617.92 0.00 0.00 2.00 0.00 0.00 0.00 7,617.92 0.00%
15.34 Balcão granito cinza andorinha 0,50x2,50m und 7.00 2,092.84 14,649.88 6.00 6.00 1.00 0.00 12,557.04 12,557.04 2,092.84 85.71%
15.36 Balcão granito cinza andorinha 0,40x1,40m und 10.00 937.59 9,375.90 10.00 10.00 0.00 0.00 9,375.90 9,375.90 0.00 100.00%
15.40 Balcão granito cinza andorinha 0,50x6,90m und 6.00 5,776.23 34,657.38 3.93 6.00 6.00 0.00 22,703.10 11,954.28 34,657.38 0.00 100.00%
15.41 Balcão granito cinza andorinha 0,50x6,55m und 3.00 5,483.23 16,449.69 3.00 3.00 3.00 0.00 16,449.69 0.00 16,449.69 0.00 100.00%
5.3 22 de 236
5.3 23 de 236
15.58 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 0.00 0.00 8.00 0.00 0.00 0.00 3,395.68 0.00%
15.59 Prateleira em granito 0,30x4,00m - 1 lance und 1.00 169.93 169.93 0.00 0.00 1.00 0.00 0.00 0.00 169.93 0.00%
15.61 Prateleira em granito 0,40x5,65m - 4 lances und 1.00 424.46 424.46 0.00 0.00 1.00 0.00 0.00 0.00 424.46 0.00%
15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 0.00 0.00 3.00 0.00 0.00 0.00 1,273.38 0.00%
15.73 Passador em granito 0,35x1,35m und 13.00 66.91 869.83 0.00 0.00 13.00 0.00 0.00 0.00 869.83 0.00%
TOTAL DO ITEM 15 454,628.18 64,457.86 246,805.50 311,263.36 143,364.82 68.47%
16.00 AÇO INOX 0.00 0.00 0.00
16.01 Porta papel higiênico em inox - fornecimento e und 101.00 36.57 3,693.57 22.00 22.00 79.00 0.00 804.54 804.54 2,889.03 21.78%
instalação
16.02 und 112.00 46.79 5,240.48 4.00 4.00 108.00 0.00 187.16 187.16 5,053.32 3.57%
Porta papel toalha em inox - fornecimento e instalacao
16.03 Acessórios para banheiro ( Barra de apoio em inox - und 99.00 272.98 27,025.02 6.00 6.00 93.00 0.00 1,637.88 1,637.88 25,387.14 6.06%
L=50cm)
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 0.00 0.00 8.00 0.00 0.00 0.00 13,541.52 0.00%
16.05 Bancada inox com 01 cuba inox 0,60x2,15m com ponto und 1.00 758.31 758.31 0.00 0.00 1.00 0.00 0.00 0.00 758.31 0.00%
de expurgo (inc. torn.e conexões.)
5.3 24 de 236
16.06 Bancada inox com 01 cuba inox 0,60x1,80m com ponto und 12.00 648.59 7,783.08 0.00 0.00 12.00 0.00 0.00 0.00 7,783.08 0.00%
16.07 Bancada inox com 02 cubas inox 0,60x2,85m (inc. torn.e und 3.00 996.40 2,989.20 0.00 0.00 3.00 0.00 0.00 0.00 2,989.20 0.00%
conexões.)
16.08 Bancada inox 0,55x2,20m para escovação (inc. torn.e und 3.00 632.01 1,896.03 0.00 0.00 3.00 0.00 0.00 0.00 1,896.03 0.00%
conexões.)
conexões.)
16.10 Bancada inox 0,55x1,60m para escovação (inc. torn.e und 1.00 459.66 459.66 0.00 0.00 1.00 0.00 0.00 0.00 459.66 0.00%
conexões.)
16.11 Bancada em inox 0,55x6,00m und 12.00 1,617.10 19,405.20 0.00 0.00 12.00 0.00 0.00 0.00 19,405.20 0.00%
16.14 Bancada em inox 0,55x2,60m und 6.00 700.74 4,204.44 0.00 0.00 6.00 0.00 0.00 0.00 4,204.44 0.00%
16.15 Bancada em inox 0,60x1,00m und 3.00 294.01 882.03 0.00 0.00 3.00 0.00 0.00 0.00 882.03 0.00%
16.16 Prateleira em inox 0,55x4,35m - 4 lances und 3.00 4,689.54 14,068.62 0.00 0.00 3.00 0.00 0.00 0.00 14,068.62 0.00%
16.18 Mesa em inox 2,00x1,00m und 3.00 980.06 2,940.18 0.00 0.00 3.00 0.00 0.00 0.00 2,940.18 0.00%
16.19 Mesa em inox 1,20x0,60m und 1.00 352.81 352.81 0.00 0.00 1.00 0.00 0.00 0.00 352.81 0.00%
TOTAL DO ITEM 16 119,813.13 0.00 2,629.58 2,629.58 117,183.55 2.19%
17.00 LOUÇAS E ACESSÓRIOS SIMILARES 0.00 0.00 0.00
17.01 Vaso sanitário autosifonado com caixa de descarga und 143.00 348.99 49,905.57 18.00 73.00 113.00 30.00 6,281.82 19,194.45 25,476.27 24,429.30 51.05%
acoplada - louça branca
17.02 Vaso sanitario para cadeirantes com assento ( abertura und 17.00 1,122.90 19,089.30 2.00 8.00 10.00 7.00 2,245.80 6,737.40 8,983.20 10,106.10 47.06%
frontal) - fornecimento e instalacao
17.03 Tanque de lavar roupas sintetico 22 litros com valvulas und 4.00 162.99 651.96 0.00 0.00 4.00 0.00 0.00 0.00 651.96 0.00%
em plastico 1 .1/4'x1.1/2', completo inclusive torneira e
acessorios - fornecimento e instalacao
Mictório sifonada de louça branca c/registro de pressão
17.04 1/2" c/canopla cromada acabamento simples e conj. de und 27.00 241.47 6,519.69 8.00 13.00 14.00 0.00 1,931.76 1,931.76 4,587.93 29.63%
fixação - Fornec. e instalação
17.05 Chuveiro cromado de 1/2" und 91.00 59.65 5,428.15 0.00 0.00 91.00 0.00 0.00 0.00 5,428.15 0.00%
17.06 Porta sabonete liquido em acrilico, - forneceimento e und 112.00 20.39 2,283.68 43.00 43.00 69.00 0.00 876.77 876.77 1,406.91 38.39%
instalação
17.07 und 127.00 52.11 6,617.97 43.00 43.00 84.00 0.00 2,240.73 2,240.73 4,377.24 33.86%
Porta alcool gel em acrilico - fornecimento e instalacao
17.08 Cabide metálico de sobrepor und 35.00 47.29 1,655.15 0.00 0.00 35.00 0.00 0.00 0.00 1,655.15 0.00%
17.09 Ducha higienica manual c/ registro 1/2" und 158.00 103.16 16,299.28 22.00 22.00 136.00 0.00 2,269.52 2,269.52 14,029.76 13.92%
17.10 Regulador de pressão e temperatura para chuveiro und 91.00 79.51 7,235.41 0.00 0.00 91.00 0.00 0.00 0.00 7,235.41 0.00%
17.11 Torneira cromada 1/2'' ou 3/4'' para lavatorio und 2.00 66.39 132.78 0.00 0.00 2.00 0.00 0.00 0.00 132.78 0.00%
17.12 Torneira de jardim und 4.00 9.64 38.56 0.00 0.00 4.00 0.00 0.00 0.00 38.56 0.00%
5.3 25 de 236
17.13 Torneira para lavatorio cirúrgico com acionamento und 15.00 337.26 5,058.83 0.00 0.00 15.00 0.00 0.00 0.00 5,058.83 0.00%
cotovelo mod. 455 ou similar
17.14 Lavatório louça s/coluna, com torneira cromada popular und 309.00 217.18 67,108.45 8.00 66.00 243.00 0.00 1,737.44 1,737.44 65,371.02 2.59%
e acessórios em metal cromado
17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 0.00 0.00 25.00 0.00 0.00 0.00 31,543.45 0.00%
Coifa industrial inox com ponto de iluminação interna

17.16 (considerar a tubulação de exaustão embutida no forro) und 2.00 12,596.88 25,193.76 0.00 0.00 2.00 0.00 0.00 0.00 25,193.76 0.00%
e fixação feita por meio de cabos de aço.
FORNECIMENTO E INSTALAÇÃO
17.17 Esguicho industrial para cozinha industrial com und 4.00 446.82 1,787.26 0.00 0.00 4.00 0.00 0.00 0.00 1,787.26 0.00%
misturador
17.18 Suporte de soro para parede und 135.00 62.05 8,376.35 0.00 0.00 135.00 0.00 0.00 0.00 8,376.35 0.00%
TOTAL DO ITEM 17 254,925.61 8,527.62 34,988.07 43,515.69 211,409.92 17.07%
18.00 INSTALAÇÕES HIDRÁULICAS 0.00 0.00 0.00 0.00 0.00
18.01 Bucha de redução PVC soldável curta ø32 x 25mm und 51.00 4.55 232.05 51.00 51.00 0.00 0.00 232.05 232.05 0.00 100.00%
18.12 Joelho 90° PVC soldável ø20mm und 804.00 4.04 3,248.16 804.00 804.00 0.00 0.00 3,248.16 3,248.16 0.00 100.00%
18.13 Joelho 90° PVC soldável ø25mm und 1,229.00 4.42 5,432.18 1,229.00 1,229.00 0.00 0.00 5,432.18 5,432.18 0.00 100.00%
18.14 Joelho 90° PVC soldável ø32mm und 23.00 5.42 124.66 23.00 23.00 0.00 0.00 124.66 124.66 0.00 100.00%
18.16 Joelho de 90° com bucha de latão ø25mm x 1/2" und 774.00 10.19 7,887.06 774.00 774.00 0.00 0.00 7,887.06 7,887.06 0.00 100.00%
18.17 Joelho de redução 90° PVC soldável ø25 x 20mm und 140.00 5.43 760.20 140.00 140.00 0.00 0.00 760.20 760.20 0.00 100.00%
18.18 Registro de gaveta ø25mm und 265.00 44.31 11,742.15 265.00 265.00 0.00 0.00 11,742.15 11,742.15 0.00 100.00%
18.19 Registro de gaveta ø32mm und 1.00 62.62 62.62 1.00 1.00 0.00 0.00 62.62 62.62 0.00 100.00%
18.21 Registro de pressão ø20mm und 210.00 34.61 7,268.10 210.00 210.00 0.00 0.00 7,268.10 7,268.10 0.00 100.00%
18.22 Tê de redução 90° PVC soldável ø32 x 25mm und 43.00 10.63 457.09 43.00 43.00 0.00 0.00 457.09 457.09 0.00 100.00%
18.25 Tê de PVC soldável ø25mm und 690.00 5.21 3,594.90 690.00 690.00 0.00 0.00 3,594.90 3,594.90 0.00 100.00%
18.26 Tê de PVC soldável ø32mm und 28.00 7.88 220.64 28.00 28.00 0.00 0.00 220.64 220.64 0.00 100.00%
18.30 Tê de PVC soldável e com rosca na bolsa central ø25mm und 76.00 8.31 631.56 76.00 76.00 0.00 0.00 631.56 631.56 0.00 100.00%
x 1/2"
18.31 Tubo de PVC soldável ø20mm und 363.00 3.99 1,448.37 363.00 363.00 0.00 0.00 1,448.37 1,448.37 0.00 100.00%
18.32 Tubo de PVC soldável ø25mm und 4,056.87 5.12 20,771.17 4,056.87 4,056.87 0.00 0.00 20,771.17 20,771.17 0.00 100.00%
18.38 Tubo de PVC soldável ø85mm und 7.43 48.41 359.69 7.43 7.43 0.00 0.00 359.69 359.69 0.00 100.00%
18.39 Adaptador soldável curto com bolsa e rosca para registro und 1,130.00 3.65 4,119.75 1,130.00 1,130.00 0.00 0.00 4,119.75 4,119.75 0.00 100.00%
Ø25mm
18.40 Adaptador soldável curto com bolsa e rosca para registro und 16.00 5.03 80.44 16.00 16.00 0.00 0.00 80.44 80.44 0.00 100.00%
Ø32mm
Ø40mm
Ø50mm
Ø75mm
5.3 26 de 236
Ø85mm
18.45 Bucha de redução PVC soldável longa ø40 x 25mm und 13.00 8.21 106.77 13.00 13.00 0.00 0.00 106.77 106.77 0.00 100.00%
18.49 Bucha de redução CPVC de Ø28x22mm und 33.00 5.10 168.18 33.00 33.00 0.00 0.00 168.18 168.18 0.00 100.00%
18.55 Conector CPVC Ø22mm und 784.00 32.94 25,824.60 784.00 784.00 0.00 0.00 25,824.60 25,824.60 0.00 100.00%
18.56 Conector CPVC Ø54mm und 2.00 200.67 401.33 2.00 2.00 0.00 0.00 401.33 401.33 0.00 100.00%
18.57 Joelho de 90° CPVC Ø22mm und 850.00 6.76 5,748.00 850.00 850.00 0.00 0.00 5,748.00 5,748.00 0.00 100.00%
18.58 Joelho de 90° CPVC Ø28mm und 33.00 11.00 362.87 33.00 33.00 0.00 0.00 362.87 362.87 0.00 100.00%
18.68 Joelho de 90° com bucha de latão Ø25mm - 3/4" água und 33.00 8.90 293.66 33.00 33.00 0.00 0.00 293.66 293.66 0.00 100.00%
fria
18.69 Joelho de 90° com bucha de latão Ø50mm x 1.1/2" água und 19.00 22.70 431.26 19.00 19.00 0.00 0.00 431.26 431.26 0.00 100.00%
fria
18.70 Joelho de transição soldável Ø22mmx1/2'' und 423.00 14.61 6,181.12 423.00 423.00 0.00 0.00 6,181.12 6,181.12 0.00 100.00%
18.71 Luva de redução Ø32x25mm und 38.00 2.85 108.37 38.00 38.00 0.00 0.00 108.37 108.37 0.00 100.00%
18.79 Tê de redução PVC soldável ø50 x 25mm und 54.00 15.11 816.07 54.00 54.00 0.00 0.00 816.07 816.07 0.00 100.00%
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.91 Tê de redução CPVC Ø28x22mm und 44.00 34.87 1,534.29 44.00 44.00 0.00 0.00 1,534.29 1,534.29 0.00 100.00%
18.92 Tê de redução CPVC Ø42X28mm und 2.00 38.62 77.25 2.00 2.00 0.00 0.00 77.25 77.25 0.00 100.00%
18.93 Tê de transição soldável Ø22mmx1/2'' und 22.00 14.16 311.56 22.00 22.00 0.00 0.00 311.56 311.56 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.95 Válvula de descarga com PVC soldável 1.1/2" und 19.00 130.82 2,485.53 19.00 19.00 0.00 0.00 2,485.53 2,485.53 0.00 100.00%
18.96 Tê misturador de Transição CPVC 22x3/4" und 88.00 32.21 2,834.86 88.00 88.00 0.00 0.00 2,834.86 2,834.86 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
18.101 Suporte de fixação na laje p/tubos de ferro galvanizado und 2,700.00 18.27 49,329.00 2,700.00 2,700.00 0.00 0.00 49,329.00 49,329.00 0.00 100.00%
ø32mm
5.3 27 de 236
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
Conjunto motor-bomba 1,5 Cv(centrífuga) para recalque
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.00 INSTALAÇÕES SANITÁRIAS 0.00 0.00 0.00
19.01 CX.GORDURA PVC diametro 50x50m und 1.00 68.67 68.67 1.00 1.00 0.00 0.00 68.67 68.67 0.00 100.00%
19.02 Cx.sifonada 150x150x50mm und 217.00 32.05 6,954.85 217.00 217.00 0.00 0.00 6,954.85 6,954.85 0.00 100.00%
19.03 Caixa sifonada PVC 150X150X50mm simples - und 3.00 42.71 128.13 3.00 3.00 0.00 0.00 128.13 128.13 0.00 100.00%
19.04 Caixa sifona de 100x100x50mm und 172.00 32.12 5,524.64 172.00 172.00 0.00 0.00 5,524.64 5,524.64 0.00 100.00%
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
19.12 Junção simples de PVC de 40mm und 80.00 13.38 1,070.40 80.00 80.00 0.00 0.00 1,070.40 1,070.40 0.00 100.00%
19.15 Junção simples de PVC de 100x50mm und 159.00 18.32 2,912.88 159.00 159.00 0.00 0.00 2,912.88 2,912.88 0.00 100.00%
19.16 Te PVC esgoto serie normal de 40mm und 17.00 10.50 178.50 17.00 17.00 0.00 0.00 178.50 178.50 0.00 100.00%
19.17 Te PVC esgoto serie normal de 50mm und 101.00 14.10 1,424.10 101.00 101.00 0.00 0.00 1,424.10 1,424.10 0.00 100.00%
19.19 Tubo PVC esgoto serie normal de 40mm m 989.84 12.56 12,432.39 989.84 989.84 0.00 0.00 12,432.39 12,432.39 0.00 100.00%
19.20 Tubo PVC esgoto serie normal de 50mm m 2,353.34 14.85 34,947.10 2,353.34 2,353.34 0.00 0.00 34,947.10 34,947.10 0.00 100.00%
19.21 Tubo PVC esgoto serie reforcada de 75mm m 551.97 19.38 10,697.18 551.97 551.97 0.00 0.00 10,697.18 10,697.18 0.00 100.00%
19.22 Tubo PVC esgoto serie reforcada de 100mm m 4,006.25 23.87 95,629.19 4,006.25 4,006.25 0.00 0.00 95,629.19 95,629.19 0.00 100.00%
19.25 Redução excêntrica 100x50mm und 16.00 12.17 194.72 16.00 16.00 0.00 0.00 194.72 194.72 0.00 100.00%
19.26 CX INSPEÇÃO 1,00x1,00x1,00m und 18.00 204.37 3,678.66 18.00 18.00 0.00 0.00 3,678.66 3,678.66 0.00 100.00%
19.27 Caixa de inspecao em alvenaria 60x60x50cm com tampa und 42.00 338.39 14,212.38 42.00 42.00 0.00 0.00 14,212.38 14,212.38 0.00 100.00%
em concreto
19.28 Caixa de inspecao em alvenaria 60x60x50cm com tampa und 2.00 338.23 676.46 2.00 2.00 0.00 0.00 676.46 676.46 0.00 100.00%
em concreto
19.29 Caixa de inspeção em alvenaria 80x80x100 cm com und 9.00 785.67 7,071.01 9.00 9.00 0.00 0.00 7,071.01 7,071.01 0.00 100.00%
tampa em concreto
19.30 Caixa de inspeção em alvenaria 100x100x100 cm com und 37.00 1,147.75 42,466.69 37.00 37.00 0.00 0.00 42,466.69 42,466.69 0.00 100.00%
tampa em concreto
19.31 Caixa de inspeção em alvenaria 60x60x100cm com und 19.00 492.46 9,356.67 19.00 19.00 0.00 0.00 9,356.67 9,356.67 0.00 100.00%
tampa em concreto
tampa em concreto
19.33 Caixa de gorgura em alvenaria 60x100x100 cm com und 2.00 571.42 1,142.84 2.00 2.00 0.00 0.00 1,142.84 1,142.84 0.00 100.00%
tampa em concreto
19.34 Caixa de Gordura em alvenaria 60x60X100cm com tampa und 1.00 842.69 842.69 1.00 1.00 0.00 0.00 842.69 842.69 0.00 100.00%
em concreto
19.35 Cx Separadora de Fio 60x100x100cm und 2.00 106.12 212.24 2.00 2.00 0.00 0.00 212.24 212.24 0.00 100.00%
19.36 Caixa de Passagem Modulada DN = 60cm und 3.00 141.06 423.17 3.00 3.00 0.00 0.00 423.17 423.17 0.00 100.00%
tampa em concreto
19.38 Caixa de passagem em alvenaria 1,30x1,30m und 8.00 637.53 5,100.27 8.00 8.00 0.00 0.00 5,100.27 5,100.27 0.00 100.00%
19.40 Caixa sifona de 150x185x75mm und 18.00 42.62 767.20 18.00 18.00 0.00 0.00 767.20 767.20 0.00 100.00%
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
19.45 Junção simples de PVC de 75mm und 10.00 21.45 214.53 10.00 10.00 0.00 0.00 214.53 214.53 0.00 100.00%
19.46 Junção simples de PVC de 100x75mm und 14.00 34.93 489.01 14.00 14.00 0.00 0.00 489.01 489.01 0.00 100.00%
5.3 28 de 236
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
Bucha de redução curta PVC Branco para Esgoto Ø50x40
19.50 CAP pvc esgoto 100mm und 126.00 12.06 1,520.12 126.00 126.00 0.00 0.00 1,520.12 1,520.12 0.00 100.00%
19.51 Luva Simples PVC Branco para Esgoto Ø40mm und 2.00 5.63 11.25 2.00 2.00 0.00 0.00 11.25 11.25 0.00 100.00%
19.52 Luva Simples PVC Branco para Esgoto Ø50mm und 954.00 5.19 4,955.34 954.00 954.00 0.00 0.00 4,955.34 4,955.34 0.00 100.00%
19.54 Luva Simples PVC Branco para Esgoto Ø100mm und 1,691.00 10.11 17,103.00 1,691.00 1,691.00 0.00 0.00 17,103.00 17,103.00 0.00 100.00%
19.57 Luva Correr PVC Branco para Esgoto Ø50mm und 8.00 4.84 38.73 8.00 8.00 0.00 0.00 38.73 38.73 0.00 100.00%
19.59 Tê de PVC Branco para Esgoto Ø75 und 17.00 24.96 424.35 17.00 17.00 0.00 0.00 424.35 424.35 0.00 100.00%
19.60 Tê de redução PVC Branco para Esgoto Ø75x50mm und 24.00 23.55 565.22 24.00 24.00 0.00 0.00 565.22 565.22 0.00 100.00%
19.61 Tê de redução PVC Branco para Esgoto Ø100x50mm und 255.00 29.37 7,489.90 255.00 255.00 0.00 0.00 7,489.90 7,489.90 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
20.00 INSTALAÇÕES ELÉTRICAS 0.00 0.00 0.00
20.01 Cabo de cobre com isolação de PVC de 1,5 mm² m 2,900.73 1.86 5,395.36 2,900.73 2,900.73 0.00 0.00 5,395.36 5,395.36 0.00 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
Cabo de cobre com isolação de PVC de 4 mm² 450/750V
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.06 Eletroduto de PVC rígido soldável 3/4" m 15,905.54 9.14 145,376.64 15,905.54 15,905.54 0.00 0.00 145,376.64 145,376.64 0.00 100.00%
20.07 Eletrodutos de PVC rígido soldável 1" m 1,169.00 10.72 12,531.68 1,169.00 1,169.00 0.00 0.00 12,531.68 12,531.68 0.00 100.00%
20.08 Eletrodutos de PVC rígido soldável 1 1/4" m 516.92 15.99 8,265.55 516.92 516.92 0.00 0.00 8,265.55 8,265.55 0.00 100.00%
20.09 Eletrodutos de PVC rígido soldável 2" m 21.33 20.14 429.59 21.33 21.33 0.00 0.00 429.59 429.59 0.00 100.00%
20.10 Eletrodutos de PVC rígido soldável 2 1/2"" m 275.48 34.20 9,421.42 275.48 275.48 0.00 0.00 9,421.42 9,421.42 0.00 100.00%
20.11 Eletrodutos de PVC rígido soldável 3" m 167.13 40.03 6,690.21 167.13 167.13 0.00 0.00 6,690.21 6,690.21 0.00 100.00%
20.12 Eletrocalha perfurada tipo C - 100 x50mm chapa 18 m 599.00 47.72 28,584.28 599.00 599.00 0.00 0.00 28,584.28 28,584.28 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
Eletrocalha perfurada tipo C - 200 x100mm chapa 18
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
20.15 Eletrocalha perfurada tipo C - 75 x50mm chapa 18 m 1,251.98 38.51 48,213.75 1,251.98 1,251.98 0.00 0.00 48,213.75 48,213.75 0.00 100.00%
20.16 Suporte vertical - 120x175mm und 440.00 24.42 10,744.80 440.00 440.00 0.00 0.00 10,744.80 10,744.80 0.00 100.00%
20.17 Suporte vertical - 120x146mm und 6.00 17.21 103.26 6.00 6.00 0.00 0.00 103.26 103.26 0.00 100.00%
20.20 Tala plana perfurada 50mm und 446.00 8.94 3,987.24 446.00 446.00 0.00 0.00 3,987.24 3,987.24 0.00 100.00%
20.22 Tampa de pressão 100mm chapa 24 m 772.00 31.97 24,680.84 772.00 772.00 0.00 0.00 24,680.84 24,680.84 0.00 100.00%
20.25 Tampa p/ curva horizontal 45° - 100mm chapa 18 und 2.00 16.05 32.10 2.00 2.00 0.00 0.00 32.10 32.10 0.00 100.00%
20.27 Cruzeta (X) horizontal 90° - 100x50mm chapa 18 und 1.00 60.71 60.71 1.00 1.00 0.00 0.00 60.71 60.71 0.00 100.00%
20.29 T horizontal 90° - 200x100mm chapa 18 und 69.00 51.47 3,551.43 69.00 69.00 0.00 0.00 3,551.43 3,551.43 0.00 100.00%
20.31 Bucha de nylon S4 und 1,617.00 0.10 161.70 1,446.00 1,446.00 171.00 0.00 144.60 144.60 17.10 89.42%
20.32 Bucha de nylon S6 und 98.00 0.15 14.70 87.00 87.00 11.00 0.00 13.05 13.05 1.65 88.78%
5.3 29 de 236
20.34 LUMINÁRIA DE ACLAREMENTO SISTEMA AUTONOMO und 321.00 323.59 103,872.39 0.00 0.00 321.00 0.00 0.00 0.00 103,872.39 0.00%
C/FACE ÚNICA C/LÂMPADA FLUOR, COMPACTA DE 1X9W
MOD BLF-9 - AUREON OU EQUIVALENTE"
20.35 Luminária de embutir compacta dupla fornec. e und 1,395.00 69.02 96,282.90 0.00 0.00 1,395.00 0.00 0.00 0.00 96,282.90 0.00%
instalação
20.36 LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ und 7.00 28.32 198.24 0.00 0.00 7.00 0.00 0.00 0.00 198.24 0.00%
LÂMPADA INCANDESCENTE
LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM

CHAPA DE AÇO FOSFATIZADA E PINTADA
20.38 ELETROSTATICAMENTE, REFLETOR FACETADO EM und 6.00 95.79 574.74 0.00 0.00 6.00 0.00 0.00 0.00 574.74 0.00%
ALUMÍNIO DE ALTA PUREZA E REFLETÂNCIA, DIFUSOR
EM POLIESTIRENO E VEDAÇÃO ATRAVÉS DE BORRACHA
AUTO-ADESIVA, COM DUAS LÂMPADAS FLUORESCENTES
TUBULAR DE 32W E REATOR ELETRÔNICO P/ 2X32W,
ALTO FATOR DE POTÊNCIA, COMPLETA

20.39 ELETROSTATICAMENTE, REFLETOR FACETADO EM und 24.00 102.84 2,468.16 0.00 0.00 24.00 0.00 0.00 0.00 2,468.16 0.00%
LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

FLUORESCENTES TUBULARES T8 DE 32W, CORPO E
20.40 ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, und 5.00 104.76 523.80 0.00 0.00 5.00 0.00 0.00 0.00 523.80 0.00%
COM ACABAMENTO EM PINTURA NA COR BRANCA,
REFLETOR EM ALUMÍNIO ANODIZADO, REATOR
ELETRÔNICO 2X32W, FATOR DE POTÊNCIA 0,98,
COMPLETA

20.41 ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, und 146.00 102.84 15,014.64 0.00 0.00 146.00 0.00 0.00 0.00 15,014.64 0.00%
COMPLETA

COMPLETA
LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA

20.43 FLUORESCENTE TUBULARE T8 DE 20W, CORPO E ALETAS und 21.00 72.74 1,527.54 0.00 0.00 21.00 0.00 0.00 0.00 1,527.54 0.00%
PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, COM
ACABAMENTO EM PINTURA NA COR BRANCA, REFLETOR
EM ALUMÍNIO ANODIZADO, REATOR ELETRÔNICO 20W,
FATOR DE POTÊNCIA 0,98, COMPLETA
LUMINÁRIA SOBREPOR C/ LÂMPADAS FLUOR. DE 2x16W
20.44 COR 21 C/DIFUSOR EM POLIESTIRENO - MOD. 2101 - und 276.00 31.95 8,818.20 0.00 76.00 200.00 0.00 0.00 0.00 8,818.20 0.00%
ITAM OU SIMILAR
20.45 Luminária Flourescente 2x40w completa und 20.00 102.84 2,056.80 0.00 0.00 20.00 0.00 0.00 0.00 2,056.80 0.00%
20.46 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 0.00 20.00 315.00 0.00 0.00 0.00 119,434.20 0.00%
5.3 30 de 236
LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM

ELETROSTATICAMENTE, REFLETOR E ALETAS
20.47 PARABÓLICAS EM ALUMÍNIO ANODIZADO DE ALTA und 42.00 259.51 10,899.42 0.00 0.00 42.00 0.00 0.00 0.00 10,899.42 0.00%
PUREZA E REFLETÂNCIA, DIFUSOR EM VIDRO
TEMPERADO E VEDAÇÃO AUTO-ADESIVA. CURVA
FOTOMÉTRICA ABERTA, PARA DUAS LAMPADAS
FLUORESCENTE TUBULARES DE 32W COM REATOR
COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%
20.49 Protetor p/ alta pressão 400W und 12.00 46.77 561.24 1.20 1.20 10.80 0.00 56.12 56.12 505.12 10.00%
ARANDELA DE SOBREPOR PARA UMA LÂMPADA

20.50 FLUORESCENTE COMPACTA DE 20W TIPO PL, CORPO EM und 264.00 228.74 60,387.36 0.00 0.00 264.00 0.00 0.00 0.00 60,387.36 0.00%
ALUMÍNIO, DIFUSOR EM VIDRO TEMPERADO FOSCO
COMPLETA
20.51 Reator integrado de 15w, fornec. e instalação und 51.00 17.95 915.45 0.00 0.00 51.00 0.00 0.00 0.00 915.45 0.00%
20.52 Reator eletromagnético p/ fluorescente compacta 1x26 und 757.00 27.73 20,991.61 0.00 0.00 757.00 0.00 0.00 0.00 20,991.61 0.00%
W
20.53 Reator eletromagnético p/ fluorescente compacta 1x13 und 1.00 17.95 17.95 0.00 0.00 1.00 0.00 0.00 0.00 17.95 0.00%
W
20.54 Reator eletrônico p/ fluorescente tubular 2x28W und 17.00 27.73 471.41 0.00 0.00 17.00 0.00 0.00 0.00 471.41 0.00%
20.55 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 0.00 76.00 75.00 0.00 0.00 0.00 6,734.60 0.00%
W
20.59 Reator para lâmpada de sódio/metálico de 150w und 42.00 146.00 6,132.00 0.00 0.00 42.00 0.00 0.00 0.00 6,132.00 0.00%
20.60 Reator eletromagnético p/ vapor metalico 400W und 12.00 100.61 1,207.32 0.00 0.00 12.00 0.00 0.00 0.00 1,207.32 0.00%
20.61 Lâmpada multivapor metalico tubular 400W und 12.00 122.04 1,464.48 0.00 0.00 12.00 0.00 0.00 0.00 1,464.48 0.00%
20.62 Lâmpada fluorescente compacta 15W und 1,088.00 5.39 5,864.32 0.00 0.00 1,088.00 0.00 0.00 0.00 5,864.32 0.00%
20.63 Lâmpada fluorescente tubular 28W und 356.00 5.39 1,918.84 0.00 0.00 356.00 0.00 0.00 0.00 1,918.84 0.00%
20.64 Lâmpada fluorescente tubular 13W und 32.00 5.39 172.48 0.00 0.00 32.00 0.00 0.00 0.00 172.48 0.00%
20.65 Lâmpada fluorescente tubular 14W und 1,175.00 5.39 6,333.25 0.00 0.00 1,175.00 0.00 0.00 0.00 6,333.25 0.00%
20.67 Lâmpada piloto vermelha de 15W und 1.00 5.39 5.39 0.00 0.00 1.00 0.00 0.00 0.00 5.39 0.00%
20.68 Lâmpada de vapor de sódio/metálico de 150w und 44.00 42.71 1,879.24 0.00 0.00 44.00 0.00 0.00 0.00 1,879.24 0.00%
20.69 Disjuntores monofásico 10 A und 14.00 12.53 175.42 14.00 14.00 0.00 0.00 175.42 175.42 0.00 100.00%
20.70 Disjuntores monofásico 15 A und 448.00 12.53 5,613.44 437.00 437.00 11.00 0.00 5,475.61 5,475.61 137.83 97.54%
20.74 Disjuntores trifásico 10 A und 53.00 73.57 3,899.21 53.00 53.00 0.00 0.00 3,899.21 3,899.21 0.00 100.00%
20.75 Disjuntores trifásico 15 A und 2.00 73.57 147.14 2.00 2.00 0.00 0.00 147.14 147.14 0.00 100.00%
20.76 Disjuntores trifásico 20 A und 18.00 73.57 1,324.26 6.00 6.00 12.00 0.00 441.42 441.42 882.84 33.33%
20.81 Interruptor simples 1 tecla 250V de embutir und 359.00 9.71 3,485.89 2.00 2.00 357.00 0.00 19.42 19.42 3,466.47 0.56%
20.83 Interruptor simples 3 tecla 250V de embutir und 3.00 29.80 89.40 0.00 0.00 3.00 0.00 0.00 0.00 89.40 0.00%
20.84 Interruptor paralelo 1 tecla 250V de embutir und 60.00 29.80 1,788.00 0.00 0.00 60.00 0.00 0.00 0.00 1,788.00 0.00%
20.85 Interruptor paralelo 1 tecla 250V de embutir und 4.00 12.28 49.12 0.00 0.00 4.00 0.00 0.00 0.00 49.12 0.00%
20.86 Interruptor simples 1 tecla 250V de embutir com placa und 19.00 9.71 184.49 0.00 0.00 19.00 0.00 0.00 0.00 184.49 0.00%
2x4", branca
20.87 Tomada 2P+T, 10A de embutir und 629.00 12.59 7,919.11 7.00 7.00 622.00 0.00 88.13 88.13 7,830.98 1.11%
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%
Tomada universal redonda (4) 2P+T, 10A de embutir
20.90 Tomada universal redonda 2P+T, 20A de embutir und 661.00 24.02 15,877.22 0.00 0.00 661.00 0.00 0.00 0.00 15,877.22 0.00%
20.91 Tomada universal retangular 2P+T, 10A de embutir und 439.00 12.59 5,527.01 0.00 0.00 439.00 0.00 0.00 0.00 5,527.01 0.00%
20.92 Tomada blindada 4P+T, 63A de sobrepor und 115.00 260.31 29,935.65 0.00 0.00 115.00 0.00 0.00 0.00 29,935.65 0.00%
20.93 Tomada blindada 3P+T, 63A de sobrepor und 2.00 233.83 467.66 0.00 0.00 2.00 0.00 0.00 0.00 467.66 0.00%
5.3 31 de 236
Tomada (2) 2P+T, 10A de embutir 2x4" duas funcoes,

20.95 material termoplastico auto-extinguivel com contato de und 34.00 25.00 850.00 0.00 0.00 34.00 0.00 0.00 0.00 850.00 0.00%
latao e tensao de isolacao de 250V - fornecimento e
instalacao
20.96 Relé fotoelétrico 220V - 1000W c/ fotocélula und 41.00 41.94 1,719.54 0.00 0.00 41.00 0.00 0.00 0.00 1,719.54 0.00%
Quadro de distribuição em chapa pintada de embutir

20.97 com barramento trifasico 100 A, disjuntor geral e cap. und 5.00 181.89 909.45 5.00 5.00 0.00 0.00 909.45 909.45 0.00 100.00%
para 12 disjuntores unipolar
20.98 com barramento trifasico 100 A, disjuntor geral e cap. und 7.00 296.43 2,075.01 7.00 7.00 0.00 0.00 2,075.01 2,075.01 0.00 100.00%
20.102 Quadro de distribuição plastico de embutir sem und 1.00 40.96 40.96 0.00 0.00 1.00 0.00 0.00 0.00 40.96 0.00%
barramento e cap. Para 04 disjuntores unipolar
Quadro de distribuição plastico de embutir com
20.103 barramento trifasico 63A e cap. Para 08 disjuntores und 3.00 181.89 545.67 3.00 3.00 0.00 0.00 545.67 545.67 0.00 100.00%
unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
Quadro de comando p/ subestação abrigada de 750kva
20.105 Quadro metalico c/ tranformador und 2.00 506.13 1,012.26 2.00 2.00 0.00 0.00 1,012.26 1,012.26 0.00 100.00%
20.106 Transformador de força à seco 750 kva/13.800- und 6.00 126,076.30 756,457.80 4.00 4.00 2.00 0.00 504,305.20 504,305.20 252,152.60 66.67%
380/220v, inluindo materiais e acessórios
Poste concreto seção circular comprimento=9m carga
20.107 nominal topo 150kg inclusive escavacao e transporte - und 42.00 828.03 34,777.26 42.00 42.00 0.00 0.00 34,777.26 34,777.26 0.00 100.00%
fornecimento e montagem
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
Caixa de passagem PVC de embutir 300x300x120 mm
20.111 Caixa de PVC 2x4" de embutir und 4,439.00 5.08 22,550.12 4,439.00 4,439.00 0.00 0.00 22,550.12 22,550.12 0.00 100.00%
20.112 Caixa de passagem de embutir 200x200x100mm und 42.00 42.65 1,791.30 42.00 42.00 0.00 0.00 1,791.30 1,791.30 0.00 100.00%
20.113 Caixa para tomada em perfilado und 1,915.00 13.80 26,425.33 1,915.00 1,915.00 0.00 0.00 26,425.33 26,425.33 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
Caixa retangular de sobrepor de ligação - CPAD - 3030
20.115 Caixa "E" 1" - 6 entradas und 10.00 22.36 223.65 10.00 10.00 0.00 0.00 223.65 223.65 0.00 100.00%
20.116 Caixa "LL" 3/4" - 6 entradas und 6.00 16.34 98.02 6.00 6.00 0.00 0.00 98.02 98.02 0.00 100.00%
20.117 Caixa "LL" 1" - 6 entradas und 3.00 22.36 67.09 3.00 3.00 0.00 0.00 67.09 67.09 0.00 100.00%
20.118 Caixa "LR" 3/4" - 6 entradas und 5.00 16.34 81.69 5.00 5.00 0.00 0.00 81.69 81.69 0.00 100.00%
20.119 Caixa de Passagem de Embutir Metálica 20x20x12 und 26.00 108.31 2,815.94 26.00 26.00 0.00 0.00 2,815.94 2,815.94 0.00 100.00%
20.120 Caixa de Passagem em Alvenaria 60x60x100cm und 24.00 444.13 10,659.12 24.00 24.00 0.00 0.00 10,659.12 10,659.12 0.00 100.00%
tampa em concreto
20.122 Caixa de derivação em pvc T 3/4" com 5 entradas und 23.00 23.23 534.23 20.20 20.20 2.80 0.00 469.19 469.19 65.04 87.83%
20.123 Caixa de derivação em pvc X 3/4" com 6 entradas und 6.00 17.70 106.20 5.00 5.00 1.00 0.00 88.50 88.50 17.70 83.33%
20.124 Caixa de derivação em pvc LB 3/4" com 6 entradas und 2.00 17.70 35.40 2.00 2.00 0.00 0.00 35.40 35.40 0.00 100.00%
20.125 Caixa de derivação em pvc T 1" com 5 entradas und 2.00 23.23 46.45 2.00 2.00 0.00 0.00 46.45 46.45 0.00 100.00%
20.126 Caixa de passagem de Embutir metálica 50x50x12 und 7.00 159.21 1,114.47 7.00 7.00 0.00 0.00 1,114.47 1,114.47 0.00 100.00%
20.127 Caixa Passagem Teto und 1.00 8.13 8.13 1.00 1.00 0.00 0.00 8.13 8.13 0.00 100.00%
20.128 Caixa de passagem em alvenaria 40x40 x100cm und 40.00 268.11 10,724.51 40.00 40.00 0.00 0.00 10,724.51 10,724.51 0.00 100.00%
20.129 CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV m 2,847.09 7.21 20,536.57 2,847.09 2,847.09 0.00 0.00 20,536.57 20,536.57 0.00 100.00%
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
5.3 32 de 236
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.139 Condulete tipo "T" - 3/4" und 48.00 26.30 1,262.62 48.00 48.00 0.00 0.00 1,262.62 1,262.62 0.00 100.00%
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.141 Redução à direita "U" 300X150X100mm und 6.00 28.07 168.41 6.00 6.00 0.00 0.00 168.41 168.41 0.00 100.00%
20.142 Redução à esquerda "U" 300X150X100mm und 5.00 28.07 140.34 5.00 5.00 0.00 0.00 140.34 140.34 0.00 100.00%
20.143 Redução concentrica "U" 300X150X100mm und 4.00 28.19 112.75 4.00 4.00 0.00 0.00 112.75 112.75 0.00 100.00%
20.144 Saída lateral para perfilado 3/4" 38X38mm und 661.00 11.58 7,657.16 661.00 661.00 0.00 0.00 7,657.16 7,657.16 0.00 100.00%
20.145 Saída lateral dupla para perfilado 3/4" 38X38mm und 163.00 11.64 1,897.81 162.00 162.00 1.00 0.00 1,886.17 1,886.17 11.64 99.39%
20.146 Sapata Externa 38mmX38mm und 102.00 13.98 1,425.50 97.00 97.00 5.00 0.00 1,355.63 1,355.63 69.88 95.10%
20.147 Sapata Externa 100mmX50mm und 8.00 9.96 79.66 8.00 8.00 0.00 0.00 79.66 79.66 0.00 100.00%
20.151 Cruzeta (X) horizontal 90° - 300X100mm und 5.00 53.77 268.83 5.00 5.00 0.00 0.00 268.83 268.83 0.00 100.00%
20.152 Curva Horizontal 90° - 3/4' und 3,447.00 5.19 17,904.66 3,443.00 3,443.00 4.00 0.00 17,883.89 17,883.89 20.78 99.88%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 0.00 0.00 20.00 0.00 0.00 0.00 3,447.63 0.00%
20.155 Luminária de parede 10w und 6.00 52.87 317.24 0.00 0.00 6.00 0.00 0.00 0.00 317.24 0.00%
20.169 Disjuntores trifásico 200 A und 7.00 1,134.55 7,941.83 7.00 7.00 0.00 0.00 7,941.83 7,941.83 0.00 100.00%
20.174 Tomada Arstop und 223.00 23.78 5,302.06 0.00 0.00 223.00 0.00 0.00 0.00 5,302.06 0.00%
20.175 Sensores de presença fixo na parede und 47.00 56.87 2,673.00 0.00 0.00 47.00 0.00 0.00 0.00 2,673.00 0.00%
20.176 QUADRO DE COMANDO DE BOMBAS - COMPLETO und 2.00 305.70 611.40 0.00 0.00 2.00 0.00 0.00 0.00 611.40 0.00%
20.177 Exaustão Mecanica 125mm und 84.00 220.22 18,498.28 0.00 84.00 0.00 0.00 0.00 0.00 18,498.28 0.00%
20.178 Tubo Plastico Polywest 125mm Westaflex m 574.86 20.22 11,622.79 574.86 574.86 0.00 0.00 11,622.79 11,622.79 0.00 100.00%
TOTAL DO ITEM 20 3,605,161.59 0.00 2,666,179.47 2,666,179.47 938,982.12 73.95%
INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA;

21.00 INSTALAÇÃO DE CFTV; CHAMADA DE EMERGÊNCIA; 0.00 0.00 0.00 0.00
ANTENA
21.01 Eletroduto de PVC encaixe 1", em vara de 3m m 947.61 10.72 10,158.38 947.61 947.61 0.00 0.00 10,158.38 10,158.38 0.00 100.00%
21.02 Caixa de som 20w - 8Ω und 87.00 322.27 28,037.49 0.00 0.00 87.00 0.00 0.00 0.00 28,037.49 0.00%
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 304.00 304.00 101.00 0.00 7,350.72 7,350.72 2,442.18 75.06%
5.3 33 de 236
21.04 Conector RJ-45 (CM8v) und 116.00 24.18 2,804.88 88.00 88.00 28.00 0.00 2,127.84 2,127.84 677.04 75.86%
21.05 Placa 2x4", 2 modulos - RJ45 und 207.00 6.56 1,357.92 156.00 156.00 51.00 0.00 1,023.36 1,023.36 334.56 75.36%
21.06 Placa 2x4", 1 modulo - RJ45 und 113.00 5.58 630.54 85.00 85.00 28.00 0.00 474.30 474.30 156.24 75.22%
21.07 Patch panel 24 posições und 2.00 509.13 1,018.26 0.00 0.00 2.00 0.00 0.00 0.00 1,018.26 0.00%
21.08 Switch (10/100) base TX - 24 portas und 18.00 760.58 13,690.44 0.00 0.00 18.00 0.00 0.00 0.00 13,690.44 0.00%
21.09 Switch (10/100) base TX - 48 portas und 4.00 1,820.02 7,280.08 0.00 0.00 4.00 0.00 0.00 0.00 7,280.08 0.00%
21.10 Switch (10/100) base TX - 16 portas und 1.00 389.11 389.11 0.00 0.00 1.00 0.00 0.00 0.00 389.11 0.00%
21.11 Rack, Gabinete padrão 19", Base soleira und 3.00 158.34 475.02 3.00 3.00 0.00 0.00 475.02 475.02 0.00 100.00%
21.12 Rack, Gabinete padrão 19", Perfil de montagem und 2.00 38.43 76.86 0.00 0.00 2.00 0.00 0.00 0.00 76.86 0.00%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.16 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 0.00 0.00 176.00 0.00 0.00 0.00 133,793.44 0.00%
21.17 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 0.00 0.00 8.00 0.00 0.00 0.00 265,422.64 0.00%
21.18 Ponto chamada de emergência und 216.00 102.54 22,148.64 0.00 0.00 216.00 0.00 0.00 0.00 22,148.64 0.00%
21.19 Ponto chamada de emergência proximo ao sanitário und 11.00 205.23 2,257.53 0.00 0.00 11.00 0.00 0.00 0.00 2,257.53 0.00%
21.20 Ponto chamada de emergência (cama) und 17.00 102.54 1,743.18 0.00 0.00 17.00 0.00 0.00 0.00 1,743.18 0.00%
21.21 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 0.00 0.00 11.00 0.00 0.00 0.00 1,580.81 0.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
21.24 Caixa de passagem em alvenaria com tampa de comcreto und 10.00 97.00 970.00 10.00 10.00 0.00 0.00 970.00 970.00 0.00 100.00%
40x40x30cm
21.25 Caixa de passagem de embutir 400x400x150mm und 5.00 100.80 504.00 5.00 5.00 0.00 0.00 504.00 504.00 0.00 100.00%
Caixa de alvenaria revestida com argamassa de cimento

21.26 e areia, com tampa de concreto armado e com fundo em und 9.00 180.97 1,628.73 9.00 9.00 0.00 0.00 1,628.73 1,628.73 0.00 100.00%
brita solta de (60x60x30) cm
21.27 e areia, com tampa de concreto armado e com fundo em und 1.00 97.00 97.00 1.00 1.00 0.00 0.00 97.00 97.00 0.00 100.00%
21.28 Caixa de PVC 4x4" de embutir und 428.00 6.30 2,696.40 428.00 428.00 0.00 0.00 2,696.40 2,696.40 0.00 100.00%
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.30 Caixa de distribuição 60x60x12 und 3.00 179.55 538.64 3.00 3.00 0.00 0.00 538.64 538.64 0.00 100.00%
21.33 Caixa de derivação eletrocalha para câmera und 94.00 29.53 2,775.72 94.00 94.00 0.00 0.00 2,775.72 2,775.72 0.00 100.00%
21.34 Caixa de Passagem de Embutir Metálica 20x20x12 und 11.00 108.31 1,191.36 9.00 9.00 2.00 0.00 974.75 974.75 216.61 81.82%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.36 Caixa de derivação "I" 38x38mm und 9.00 13.85 124.63 9.00 9.00 0.00 0.00 124.63 124.63 0.00 100.00%
21.37 Caixa de derivação em pvc T 3/4" com 5 entradas und 90.00 23.23 2,090.45 90.00 90.00 0.00 0.00 2,090.45 2,090.45 0.00 100.00%
21.40 Caixa de Distribuição p/ Telefone und 5.00 315.40 1,577.00 5.00 5.00 0.00 0.00 1,577.00 1,577.00 0.00 100.00%
21.41 Cx de distribuição da Antena (CXD - TER) und 6.00 57.94 347.64 6.00 6.00 0.00 0.00 347.64 347.64 0.00 100.00%
21.42 Eletroduto de PVC rígido soldável 1.1/2" m 89.24 17.38 1,550.66 89.24 89.24 0.00 0.00 1,550.66 1,550.66 0.00 100.00%
21.44 Eletrodutos de PVC rígido soldável 2.1/2" m 102.37 33.98 3,478.37 102.37 102.37 0.00 0.00 3,478.37 3,478.37 0.00 100.00%
21.45 Eletroduto PVC rígido soldável 3/4" m 703.94 9.60 6,757.82 701.72 701.72 2.22 0.00 6,736.51 6,736.51 21.31 99.68%
21.46 Switch (10/100/1000)Base T - 8 portas und 1.00 407.31 407.31 0.00 0.00 1.00 0.00 0.00 0.00 407.31 0.00%
21.47 Voice panel - 20 portas RJ45 und 20.00 174.67 3,493.49 0.00 0.00 20.00 0.00 0.00 0.00 3,493.49 0.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
21.49 Bandeja fixação 4 pontos - 1U und 4.00 94.81 379.24 0.00 0.00 4.00 0.00 0.00 0.00 379.24 0.00%
21.50 Bandeja fixação frontal - 2U und 4.00 11.52 46.06 0.00 0.00 4.00 0.00 0.00 0.00 46.06 0.00%
21.51 Bastidor 1 Posição und 10.00 22.54 225.41 0.00 0.00 10.00 0.00 0.00 0.00 225.41 0.00%
21.52 Curva horizontal 90 'u' 150x100mm und 2.00 26.31 52.63 2.00 2.00 0.00 0.00 52.63 52.63 0.00 100.00%
21.54 CURVA 90° ELETRODUTO 3/4" und 284.00 12.04 3,420.73 284.00 284.00 0.00 0.00 3,420.73 3,420.73 0.00 100.00%
21.55 Curva vertical interna 90 'u' 200mm x 100mm und 1.00 32.36 32.36 1.00 1.00 0.00 0.00 32.36 32.36 0.00 100.00%
21.56 Duto Aéreo Perfurado 'U' 150mm X 100mm m 30.19 42.59 1,285.88 30.19 30.19 0.00 0.00 1,285.88 1,285.88 0.00 100.00%
21.57 Duto Aéreo Simples 'U' Liso 100mm X 100mm m 180.85 27.29 4,936.20 180.85 180.85 0.00 0.00 4,936.20 4,936.20 0.00 100.00%
21.58 Duto Perfurado 38mm X 38mm m 1,288.55 35.91 46,270.66 1,288.55 1,288.55 0.00 0.00 46,270.66 46,270.66 0.00 100.00%
5.3 34 de 236
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.65 Luva de acabamento 100x100mm und 27.00 5.16 139.19 27.00 27.00 0.00 0.00 139.19 139.19 0.00 100.00%
21.70 Saída lateral dupla para perfilado 3/4" 38X38mm und 60.00 6.40 383.98 60.00 60.00 0.00 0.00 383.98 383.98 0.00 100.00%
21.71 Saída lateral para perfilado 3/4" 38X38mm und 117.00 5.16 603.14 117.00 117.00 0.00 0.00 603.14 603.14 0.00 100.00%
21.72 Saída horizontal para perfilado 100 x 100mm und 38.00 5.90 224.20 38.00 38.00 0.00 0.00 224.20 224.20 0.00 100.00%
21.73 Sapata Externa para perfilado und 44.00 7.45 327.73 44.00 44.00 0.00 0.00 327.73 327.73 0.00 100.00%
21.74 Sapata horizontal para perfilado und 2.00 6.99 13.98 2.00 2.00 0.00 0.00 13.98 13.98 0.00 100.00%
21.75 Tê Horizontal 90 'U' 150 x 100 mm und 4.00 30.84 123.37 4.00 4.00 0.00 0.00 123.37 123.37 0.00 100.00%
21.77 Tomada Para Antena Coletiva De TV - 110cm und 107.00 8.99 961.62 107.00 107.00 0.00 0.00 961.62 961.62 0.00 100.00%
21.78 Ponto de Consolidação 115x300mm und 2.00 93.15 186.31 2.00 2.00 0.00 0.00 186.31 186.31 0.00 100.00%
21.80 Saída Eletrocalha #100X100 P/ Eletroduto 1" und 172.00 5.09 874.87 172.00 172.00 0.00 0.00 874.87 874.87 0.00 100.00%
21.82 Saída Perfilado #38X38 - Eletroduto 1" und 2.00 5.31 10.62 2.00 2.00 0.00 0.00 10.62 10.62 0.00 100.00%
21.83 Curva 90° Eletroduto de 1" und 157.00 5.20 817.04 154.80 154.80 2.20 0.00 805.59 805.59 11.45 98.60%
21.84 Caixa De Distribuição Para Antena e TV und 6.00 111.45 668.71 5.80 5.80 0.20 0.00 646.42 646.42 22.29 96.67%
21.85 Cabo coaxial para antena 75 Honms m 2,438.95 7.57 18,462.85 2,438.95 2,438.95 0.00 0.00 18,462.85 18,462.85 0.00 100.00%
21.86 Cabo paralelo polarizado 2x0,5mm² m 2,924.90 6.02 17,607.90 2,924.90 2,924.90 0.00 0.00 17,607.90 17,607.90 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
Cabo Ótico Gelado Fibra "LOOSE" - Alta Tração -1FO
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 0.00 532,037.85 532,037.85 519,238.58 50.61%
22.00 INSTALAÇÃO DE COMBATE A INCÊNDIO 0.00 0.00 0.00
Chuveiro automatico resposta rápida, resistente à

22.01 corosão, pedente, diâmetro 15mm(1/2"), p/ limites de und 742.00 74.97 55,627.74 122.00 242.00 242.00 500.00 9,146.34 8,996.40 18,142.74 37,485.00 32.61%
temperatura entre 57 e 77°C, acabamento cromado c/
canopla
22.02 Extintor de incêndio tipo água pressurizada(H²O) und 10.00 221.92 2,219.20 2.00 2.00 8.00 0.00 443.84 443.84 1,775.36 20.00%
capacidade de 10Litros
22.03 Extintor de incêndio tipo gás carbonico (CO²) capacidade und 12.00 757.34 9,088.08 2.00 2.00 10.00 0.00 1,514.68 1,514.68 7,573.40 16.67%
de 6kg
22.04 Extintor de incêndio tipo pó quimico seco PQS und 60.00 191.93 11,515.80 14.00 14.00 46.00 0.00 2,687.02 2,687.02 8,828.78 23.33%
capacidade de 4kg
22.05 Hidrante de parede em chapa de aço galvanizado de (70 und 34.00 5,022.96 170,780.64 32.00 32.00 2.00 0.00 160,734.72 160,734.72 10,045.92 94.12%
x 50 x 25cm) com duas mangueiras de 15metros.
22.06 Hidrante de recalque na calçada de (60 x 40 x 50cm), und 2.00 2,447.06 4,894.12 0.00 0.00 2.00 0.00 0.00 0.00 4,894.12 0.00%
completo
22.07 Joelho 90° em aço galvanizado ø25mm und 207.00 15.39 3,185.73 207.00 207.00 0.00 0.00 3,185.73 3,185.73 0.00 100.00%
22.10 Luva de redução em aço galvanizado ø40 x 25mm und 854.00 26.65 22,759.10 854.00 854.00 0.00 0.00 22,759.10 22,759.10 0.00 100.00%
ø32mm
22.12 Tê em aço galvanizado ø25mm und 2.00 19.27 38.54 2.00 2.00 0.00 0.00 38.54 38.54 0.00 100.00%
22.14 Tê em aço galvanizado ø65mm und 35.00 79.15 2,770.25 35.00 35.00 0.00 0.00 2,770.25 2,770.25 0.00 100.00%
22.15 Tê de redução em aço galvanizado ø40 x 25mm und 199.00 31.84 6,336.16 199.00 199.00 0.00 0.00 6,336.16 6,336.16 0.00 100.00%
22.17 Tubo 150 em aço galvanizado classe 150 ø25mm m 1,282.68 54.44 69,829.10 1,282.68 1,282.68 0.00 0.00 69,829.10 69,829.10 0.00 100.00%
22.18 Tubo 150 em aço galvanizado classe 150 ø32mm m 957.00 71.60 68,521.20 957.00 957.00 0.00 0.00 68,521.20 68,521.20 0.00 100.00%
5.3 35 de 236
22.22 Válvula governo e alarme VGA und 2.00 132.52 265.04 2.00 2.00 0.00 0.00 265.04 265.04 0.00 100.00%
22.23 Caps de Plástico P/ Tubo Ø6" und 2.00 45.42 90.83 2.00 2.00 0.00 0.00 90.83 90.83 0.00 100.00%
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
Bucha de redução em aço galvanizado de ∅2" x ∅1"
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
Bucha de redução em aço galvanizado de ∅2.1/2" x ∅2"
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
Bucha de redução em aço galvanizado de ∅3" x ∅2.1/2"
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%
22.29 Bucha de redução em aço galvanizado de ∅3" x ∅2" und 11.00 46.34 509.71 11.00 11.00 0.00 0.00 509.71 509.71 0.00 100.00%
Corpo astm a536-65-45-12, asme 125, asme b16.5, api

22.30 609a, wafer, disco astm a351-cf8m, eixo aisi 410, sede und 1.00 273.90 273.90 1.00 1.00 0.00 0.00 273.90 273.90 0.00 100.00%
epdm, alavanca, api 598. ∅4
22.31 Curva de 45º, crl, afo, astm a 234 gr. wpb, sch 40, pc, und 2.00 79.31 158.61 2.00 2.00 0.00 0.00 158.61 158.61 0.00 100.00%
asme 16.9. de ∅4
22.32 Curva de 90º, crl, afo, astm a 234 gr. wpb, sch 40, pc, und 9.00 172.80 1,555.22 9.00 9.00 0.00 0.00 1,555.22 1,555.22 0.00 100.00%
asme 16.9. de ∅4
22.33 Curva 90º, crl, afo, astm a 234 gr.wpb, sch 40, pc, asme b und 2.00 134.18 268.36 2.00 2.00 0.00 0.00 268.36 268.36 0.00 100.00%
16.9 de ∅6
22.34 Extintor de incêndio tipo espuma und 1.00 1,073.37 1,073.37 1.00 1.00 0.00 0.00 1,073.37 1,073.37 0.00 100.00%
22.35 Hidrante de aço carbono c/ 2 saídas à 90° de 2.1/2 ro und 1.00 831.23 831.23 1.00 1.00 0.00 0.00 831.23 831.23 0.00 100.00%
npt; de ∅ 4x2.1/2
22.36 Joelho 45° em aço galvanizado ø40mm und 1.00 27.61 27.61 1.00 1.00 0.00 0.00 27.61 27.61 0.00 100.00%
22.38 Joelho 90° em aço carbono Ø2.1/2" und 6.00 239.95 1,439.68 6.00 6.00 0.00 0.00 1,439.68 1,439.68 0.00 100.00%
22.40 Luva de transição Galvanizado (Roscada) para Aço und 5.00 40.81 204.05 5.00 5.00 0.00 0.00 204.05 204.05 0.00 100.00%
Carbono (Soldada) Ø2.1/2"
22.41 Proteção Anticorrosivo (Tinta Betuminosa) m 119.68 9.88 1,182.44 119.68 119.68 0.00 0.00 1,182.44 1,182.44 0.00 100.00%
22.42 Redução concêntrica ∅ 4" X ∅ 3" und 2.00 58.38 116.76 2.00 2.00 0.00 0.00 116.76 116.76 0.00 100.00%
22.43 Suporte de fixação para extintor em parede und 161.00 59.52 9,582.48 13.00 13.00 148.00 0.00 773.74 773.74 8,808.74 8.07%
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
Tê de redução em aço galvanizado de ∅50 x ∅25mm
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
22.53 Tê de redução, FM, ASTM A-197, RO NPT, ASME B 16.3 und 1.00 17.26 17.26 1.00 1.00 0.00 0.00 17.26 17.26 0.00 100.00%
DE ∅25x ∅20mm
22.55 Tubo de Aço Carbono Ø2.1/2" Soldada m 143.64 239.95 34,465.85 143.64 143.64 0.00 0.00 34,465.85 34,465.85 0.00 100.00%
22.56 Tubo de Aço Carbono Ø1 " m 1.66 36.18 60.06 1.66 1.66 0.00 0.00 60.06 60.06 0.00 100.00%
22.57 Tubo de Aço Carbono Ø3" m 4.53 130.61 591.67 4.53 4.53 0.00 0.00 591.67 591.67 0.00 100.00%
22.58 Tubo de Aço Carbono Ø3/4" m 1.78 31.35 55.81 1.78 1.78 0.00 0.00 55.81 55.81 0.00 100.00%
22.59 Tubo de Aço Carbono Ø4" m 175.61 179.75 31,566.12 175.61 175.61 0.00 0.00 31,566.12 31,566.12 0.00 100.00%
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
22.62 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de m 1.00 76.68 76.68 1.00 1.00 0.00 0.00 76.68 76.68 0.00 100.00%
∅1"
5.3 36 de 236
∅3/4"
22.64 Válvula esfera, passagem plena, corpo tripartido em afu und 1.00 222.93 222.93 1.00 1.00 0.00 0.00 222.93 222.93 0.00 100.00%
de ∅ 1 "
22.65 Válvula globo angular 90° ∅65mm dn 2.1/2"rosca de und 2.00 1,504.74 3,009.48 2.00 2.00 0.00 0.00 3,009.48 3,009.48 0.00 100.00%
entrada fêmea npt roscade saída macho npt
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
Válvula gaveta ∅2.1/2", corpo em aço carbono fundido
22.68 Válvula gaveta ∅4", corpo em aço carbono fundido und 2.00 459.58 919.15 2.00 2.00 0.00 0.00 919.15 919.15 0.00 100.00%
22.69 Válvula gaveta ∅6", corpo em aço carbono fundido und 4.00 1,505.61 6,022.46 4.00 4.00 0.00 0.00 6,022.46 6,022.46 0.00 100.00%
22.70 Válvula retenção, tipo dupla portinhola, corpo e disco em und 1.00 2,074.87 2,074.87 1.00 1.00 0.00 0.00 2,074.87 2,074.87 0.00 100.00%
fofo, astm 536; de ∅4
fofo, de ∅6"
22.72 Válvula retenção, tipo pistão, corpo em afo astm a-105, und 1.00 72.14 72.14 1.00 1.00 0.00 0.00 72.14 72.14 0.00 100.00%
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 9,146.34 877,006.22 886,152.56 79,411.32 91.78%
23.00 INSTALAÇÃO DE GASES MEDICINAIS 0.00 0.00 0.00
23.01 Central de GLP c/ válvula de segurança e registros und 1.00 47,595.49 47,595.49 1.00 1.00 0.00 0.00 47,595.49 47,595.49 0.00 100.00%
23.02 Joelho de latão ø15mm und 1,385.00 6.56 9,085.60 1,385.00 1,385.00 0.00 0.00 9,085.60 9,085.60 0.00 100.00%
23.03 Joelho de latão ø22mm und 172.00 10.65 1,831.80 172.00 172.00 0.00 0.00 1,831.80 1,831.80 0.00 100.00%
23.06 Luva de latão ø28mm und 20.00 9.52 190.40 20.00 20.00 0.00 0.00 190.40 190.40 0.00 100.00%
23.08 Luva de latão ø42mm und 100.00 25.15 2,515.00 100.00 100.00 0.00 0.00 2,515.00 2,515.00 0.00 100.00%
23.09 Luva de latão de redução ø22 x 15mm und 72.00 12.36 889.92 72.00 72.00 0.00 0.00 889.92 889.92 0.00 100.00%
23.15 Painel de controle de oxigênio und 10.00 1,696.10 16,961.00 0.00 0.00 10.00 0.00 0.00 0.00 16,961.00 0.00%
23.16 Painel de controle de ar comprimido und 10.00 886.74 8,867.40 0.00 0.00 10.00 0.00 0.00 0.00 8,867.40 0.00%
23.17 Painel de controle de vácuo und 10.00 886.74 8,867.40 0.00 0.00 10.00 0.00 0.00 0.00 8,867.40 0.00%
23.18 Painel de controle de óxido nitroso und 1.00 964.88 964.88 0.00 0.00 1.00 0.00 0.00 0.00 964.88 0.00%
23.19 Posto de oxigênio und 152.00 267.26 40,623.52 137.00 137.00 15.00 0.00 36,615.71 36,615.71 4,007.81 90.13%
23.20 Posto de ar comprimido und 173.00 267.26 46,235.98 148.00 148.00 25.00 0.00 39,553.70 39,553.70 6,682.28 85.55%
23.21 Posto de vácuo und 44.00 267.26 11,759.44 41.00 41.00 3.00 0.00 10,956.92 10,956.92 802.52 93.18%
23.22 Regulador de pressão com manômetro ø42mm und 116.00 181.50 21,054.00 0.00 0.00 116.00 0.00 0.00 0.00 21,054.00 0.00%
23.23 TÊ de latão ø15mm und 296.00 6.31 1,867.76 291.00 291.00 5.00 0.00 1,836.23 1,836.23 31.53 98.31%
23.24 TÊ de latão ø22mm und 22.00 10.95 240.90 22.00 22.00 0.00 0.00 240.90 240.90 0.00 100.00%
23.28 Tubo de cobre classe "I" ø15mm m 3,465.00 16.27 56,375.55 3,425.00 3,425.00 40.00 0.00 55,724.76 55,724.76 650.79 98.85%
23.30 Tubo de cobre classe "I" ø28mm m 345.00 26.12 9,011.40 342.00 342.00 3.00 0.00 8,932.97 8,932.97 78.43 99.13%
23.33 Válvula de pressão ø15mm und 393.00 63.29 24,872.97 363.00 363.00 30.00 0.00 22,974.43 22,974.43 1,898.54 92.37%
23.34 Régua ou painel de cabeceira hospitalar und 144.00 1,797.51 258,841.44 0.00 0.00 144.00 0.00 0.00 0.00 258,841.44 0.00%
23.35 Cruzeta de latão ø28mm und 11.00 41.66 458.28 9.00 9.00 2.00 0.00 375.15 375.15 83.13 81.86%
23.36 Joelho de latão ø35mm und 12.00 29.95 359.40 10.00 10.00 2.00 0.00 299.41 299.41 59.99 83.31%
23.38 TÊ de redução central de latão ø28-15mm und 287.00 15.92 4,567.90 247.00 247.00 40.00 0.00 3,931.33 3,931.33 636.57 86.06%
23.39 TÊ de redução central de latão ø35-28mm und 18.00 33.30 599.44 16.00 16.00 2.00 0.00 532.85 532.85 66.59 88.89%
23.40 TÊ de redução central de latão ø42-28mm und 24.00 44.03 1,056.81 20.00 20.00 4.00 0.00 880.85 880.85 175.96 83.35%
23.41 Válvula de Esfera 1/2" und 8.00 39.64 317.14 7.00 7.00 1.00 0.00 277.42 277.42 39.72 87.47%
23.43 Ligação Flexível para ponto de alimentação m 2.34 59.04 138.15 1.55 1.55 0.79 0.00 91.49 91.49 46.66 66.22%
5.3 37 de 236
23.44 CAIXA SEÇÃO - 28X22X28 (AVO) Fornecimento e und 4.00 1,635.76 6,543.02 0.00 0.00 4.00 0.00 0.00 0.00 6,543.02 0.00%
Instalação
Instalação
23.46 CAIXA SEÇÃO - 28X28X28X22 (AVO) Fornecimento e und 2.00 1,938.19 3,876.38 0.00 0.00 2.00 0.00 0.00 0.00 3,876.38 0.00%
Instalação
23.47 Tarugo simples - Fornecimento e Instalação und 534.00 10.92 5,830.09 494.00 494.00 40.00 0.00 5,393.38 5,393.38 436.72 92.51%
23.48 Tarugo Longo - Fornecimento e Instalação und 39.00 16.37 638.31 32.00 32.00 7.00 0.00 523.70 523.70 114.61 82.05%
23.49 Solda (Prata isenta de Cadmio) - Fornecimento e und 13.00 1,871.76 24,332.90 12.50 12.50 0.50 0.00 23,405.62 23,405.62 927.27 96.19%
Instalação
23.50 Suportação- Fornecimento e Instalação und 1.00 4,074.82 4,074.82 0.80 0.80 0.20 0.00 3,277.65 3,277.65 797.17 80.44%
23.51 Conexões- Fornecimento e Instalação und 1.00 19,192.55 19,192.55 0.93 0.93 0.07 0.00 17,892.17 17,892.17 1,300.38 93.22%
23.52 Painel de Segunda Redução ç/Central de Ar Medicinal - und 1.00 4,671.07 4,671.07 0.00 0.00 1.00 0.00 0.00 0.00 4,671.07 0.00%
Fornecimento e Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
24.00 CLIMATIZAÇÃO 0.00 0.00 0.00
24.01 Fornecimento e instalação de tubulação frigorígena de m 1,908.50 42.38 80,882.23 1,908.50 1,908.50 0.00 0.00 80,882.23 80,882.23 0.00 100.00%
cobre Ø 1/4" (6,35 mm) - com isolamento, incluindo
acessórios difusores, grelhas e demais complementos
24.04 Fornecimento e instalação de tubulação frigorígena de m 519.00 146.65 76,111.35 519.00 519.00 0.00 0.00 76,111.35 76,111.35 0.00 100.00%
cobre Ø 1.1/8" (28,58 mm) - com isolamento, incluindo
24.08 Fornecimento e instalação de tubulação frigorífena de m 242.00 495.55 119,923.10 242.00 242.00 0.00 0.00 119,923.10 119,923.10 0.00 100.00%
Fornecimento e instalação de Curva de 90º de cobre Ø
24.10 5/8" - 15,88 mm, incluindo acessórios difusores, grelhas und 41.00 13.64 559.24 41.00 41.00 0.00 0.00 559.24 559.24 0.00 100.00%
e demais complementos
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.00 INSTALAÇÃO DE SPDA 0.00 0.00 0.00
25.01 Vergalhao de aco galvanizado a fogo - barra redonda de m 2,095.00 17.40 36,453.00 100.00 100.00 1,995.00 0.00 1,740.00 1,740.00 34,713.00 4.77%
80mm² - fornecimentop e instalacao
25.02 m 3,369.00 28.52 96,083.88 400.00 1,965.79 2,362.98 1,006.02 11,408.00 44,656.25 56,064.25 40,019.63 58.35%
Cabo de cobre nu 50mm² - fornecimento e instalacao
5.3 38 de 236
Conector mini-gar em bronze estanhado para conexao

25.03 entre 1 cabo 16-35mm² e vergalhao ate 3/8" ref. Tel-583 und 51.00 21.48 1,095.48 51.00 51.00 0.00 0.00 1,095.48 1,095.48 0.00 100.00%
- fornecimento e instalacao
Suporte-guia tipo simples H=5cm, para suporte de cabo

25.04 de cobre nu de 35mm² em alv., concreto ou telha de und 15.00 31.02 465.30 15.00 15.00 0.00 0.00 465.30 465.30 0.00 100.00%
fibroc., inclusive bucha de nylon, parafuso e arruelas -
Conector de pressao tipo SPLIT-BOLT em liga de cobre
25.05 estanhado para cabo de cobre nu de 35mm² - und 5.00 7.16 35.80 5.00 5.00 0.00 0.00 35.80 35.80 0.00 100.00%
25.06 Haste de aço cobreado de 3/4" x 3m und 30.00 53.75 1,612.50 30.00 30.00 0.00 0.00 1,612.50 1,612.50 0.00 100.00%
25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
Caixa de equalizador - BEP - fornecimento e instalacao
Captor tipo franklin em mastro simples de 3m
25.08 telescopico fixado por base 1.1/2" sem descida, und 1.00 3,259.57 3,259.57 0.00 0.00 1.00 0.00 0.00 0.00 3,259.57 0.00%
Captor tipo franklin em mastro fixacao tipo porta
25.09 bandeira com 3m x 1.1/2", completo - fornecimento e und 4.00 2,646.35 10,585.40 0.00 0.00 4.00 0.00 0.00 0.00 10,585.40 0.00%
instalacao
25.10 Caixa de inspeção para aterramento 160x160mm und 15.00 34.46 516.88 0.00 0.00 15.00 0.00 0.00 0.00 516.88 0.00%
25.11 Eletroduto de PVC rígido Ø2" m 15.00 19.88 298.13 0.00 0.00 15.00 0.00 0.00 0.00 298.13 0.00%
25.12 Chumbador UR rosca interna Ø3/8"x40mm und 15.00 6.07 91.00 0.00 0.00 15.00 0.00 0.00 0.00 91.00 0.00%
25.13 Terminal aéreo Ø3/8" sem bandeirinha h = 35cm und 53.00 22.91 1,214.42 40.00 40.00 13.00 0.00 916.54 916.54 297.88 75.47%
25.14 Parafuso auto travante cabeça sexta rosca "ww" aço und 105.00 3.22 338.56 105.00 105.00 0.00 0.00 338.56 338.56 0.00 100.00%
galvanizado ∅1/4"x3"
25.15 Arruela cônica em aço galvaniza ∅1/4" und 105.00 2.68 280.93 105.00 105.00 0.00 0.00 280.93 280.93 0.00 100.00%
25.16 Arruela de borracha cônica ∅1/4" und 105.00 2.64 276.82 105.00 105.00 0.00 0.00 276.82 276.82 0.00 100.00%
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
Porca sextavada rosca "ww" em aço galvanizado ∅1/4"
25.18 Chumbador UR rosca interna ∅1/4" und 105.00 5.23 549.51 105.00 105.00 0.00 0.00 549.51 549.51 0.00 100.00%
25.19 Arruela lisa aço galvanizado ∅1/4" und 105.00 2.52 264.47 105.00 105.00 0.00 0.00 264.47 264.47 0.00 100.00%
25.20 Parafuso cabeça sextavada roca "ww"aço galvanizado und 105.00 2.53 265.50 105.00 105.00 0.00 0.00 265.50 265.50 0.00 100.00%
∅1/4"x3/4"
25.21 Molde para conexão exotérmia entre haste/cabo und 30.00 142.73 4,282.04 0.00 0.00 30.00 0.00 0.00 0.00 4,282.04 0.00%
25.22 Cartucho para conexão exotérmica und 69.00 10.78 743.86 0.00 0.00 69.00 0.00 0.00 0.00 743.86 0.00%
25.23 Conexão Exotérmica em "T" und 12.00 97.65 1,171.83 0.00 0.00 12.00 0.00 0.00 0.00 1,171.83 0.00%
25.24 Molde para conexão exotérmia entre cabo tipo "TA" und 24.00 94.72 2,273.33 0.00 0.00 24.00 0.00 0.00 0.00 2,273.33 0.00%
#120
25.25 Cartucho para molde conexão exotérmica #120 und 28.00 11.95 334.51 0.00 0.00 28.00 0.00 0.00 0.00 334.51 0.00%
25.26 Conexão Exotérmica em "X" und 2.00 97.65 195.30 0.00 0.00 2.00 0.00 0.00 0.00 195.30 0.00%
25.27 Molde para conexão exotérmia entre cabo tipo "XA" und 4.00 94.72 378.89 0.00 0.00 4.00 0.00 0.00 0.00 378.89 0.00%
#120
25.28 Ponto de solda exotérmica und 14.00 44.47 622.65 0.00 0.00 14.00 0.00 0.00 0.00 622.65 0.00%
TOTAL DO ITEM 25 164,230.70 11,408.00 52,783.74 64,191.74 100,038.96 39.09%
26.00 PINTURA 0.00 0.00 0.00
26.01 Emassamento de forro 2 demaos c/massa latex PVA m² 9,536.00 8.66 82,581.76 667.00 5,258.41 5,258.41 4,277.59 5,776.22 39,761.61 45,537.83 37,043.93 55.14%
26.02 Emassamento de paredes internas c/massa epoxi 2 m² 2,834.72 28.08 79,598.94 2,789.72 2,789.72 45.00 0.00 78,335.34 78,335.34 1,263.60 98.41%
demaos
26.03 Emassamento de paredes internas c/massa epoxi 2 m² 16,009.27 28.23 451,941.69 16,009.27 16,009.27 0.00 0.00 451,941.69 451,941.69 0.00 100.00%
demaos
26.04 Pintura latex PVA em forro, sem massa, 2 demaos m² 10,323.15 8.27 85,372.45 667.00 5,258.41 5,258.41 5,064.74 5,516.09 37,970.96 43,487.05 41,885.40 50.94%
26.05 Pintura epoxi brilhante ambientes internos, sem massa, m² 1,819.00 34.09 62,009.71 0.00 0.00 1,819.00 0.00 0.00 0.00 62,009.71 0.00%
2 demaos
26.06 Pintura epoxi brilhante ambientes internos, sem massa, m² 14,190.27 34.97 496,233.74 3,008.39 8,430.03 9,207.09 4,983.18 105,203.43 189,594.89 294,798.32 201,435.42 59.41%
2 demaos
26.07 Pintura latex acrilica texturizada para ambientes m² 4,227.56 15.88 67,133.65 100.00 4,227.56 4,227.56 0.00 1,588.03 65,545.62 67,133.65 0.00 100.00%
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 36,262.97 36,562.97 0.00 0.00 102,261.58 102,261.58 846.00 99.18%
Fundo selador acrilico ambientes internos - 01 demao
26.09 Emassamento de paredes externas 2 demaos c/massa m² 2,394.12 11.19 26,790.20 2,394.12 2,394.12 0.00 0.00 26,790.20 26,790.20 0.00 100.00%
acrilica
26.10 Pintura Externa em Pva latex texturizada 2 demãos com m² 1,252.00 25.26 31,625.52 40.00 1,252.00 1,252.00 0.00 1,010.40 30,615.12 31,625.52 0.00 100.00%
emassamento
5.3 39 de 236
26.11 Pintura de ligação com emulsão asfáltica RR-1C, m³ 481.00 1.36 654.16 0.00 0.00 481.00 0.00 0.00 0.00 654.16 0.00%
fornecimento de material e aplicação
5.3 40 de 236
26.12 Pintura de faixas e zebrados com tinta refletiva a base de m² 144.00 24.07 3,466.08 0.00 0.00 144.00 0.00 0.00 0.00 3,466.08 0.00%
resina acrilica - Heliponto
26.13 Pintura acrílica hospitalar em paredes m² 3,581.11 12.29 44,011.30 224.37 2,910.11 2,910.11 671.00 2,757.47 33,007.29 35,764.76 8,246.54 81.26%
TOTAL DO ITEM 26 1,534,526.78 121,851.64 1,055,824.30 1,177,675.95 356,850.84 76.75%
27.00 PAVIMENTAÇÃO E PISO 0.00 0.00 0.00
Piso vinílico flexível em manta, esp. 2mm, fixado com

27.01 cola, completo, incl. canto curvo e perfil para m² 8,821.00 150.75 1,329,765.75 303.80 7,036.50 7,036.50 1,784.50 45,798.00 1,014,954.53 1,060,752.53 269,013.22 79.77%
acabamento de rodapé
27.02 Piso porcelanato assentado sobre argamassa de cimento m² 549.42 137.54 75,567.23 549.42 549.42 -0.00 0.00 75,567.23 75,567.23 -0.00 100.00%
colante e rejuntado com cimento branco
Piso em ceramica 30x30cm PEI V, assentada com
27.03 argamassa 1:4 (cimento e areia) e rejuntado com m² 992.01 137.54 136,441.06 992.01 992.01 0.00 0.00 136,441.06 136,441.06 0.00 100.00%
cimento branco
27.04 Piso industrial, tipo korodur, incluindo rodape e m² 100.00 77.36 7,736.00 0.00 0.00 100.00 0.00 0.00 0.00 7,736.00 0.00%
polimento final, junta de dilatacao
27.05 Piso em ceramica PEI V, assentada com argamassa pre- m² 143.00 53.70 7,679.10 139.00 139.00 4.00 0.00 7,464.30 7,464.30 214.80 97.20%
fabricada colante - fornecimento e execucao
27.06 Lastro de concreto traço 1:4:8, e=8,0cm consumo de m³ 235.00 45.12 10,603.20 235.00 235.00 0.00 0.00 10,603.20 10,603.20 0.00 100.00%
cimento 210kg/m³
27.07 Calcada em concreto. espessura = 0.07 m m² 178.00 54.77 9,749.06 178.00 178.00 0.00 0.00 9,749.06 9,749.06 0.00 100.00%
27.08 Regularização e compactação do subleito m² 625.00 1.46 912.50 625.00 625.00 0.00 0.00 912.50 912.50 0.00 100.00%
27.09 Base estabilizada granulometricamente s/mistura m³ 94.00 62.72 5,895.68 0.00 0.00 94.00 0.00 0.00 0.00 5,895.68 0.00%
DMT<=10km, esp.=0,15m
27.10 Areia asfaltica usinado ar quente - AAUQ, fornecimento ton 50.51 602.99 30,457.02 0.00 0.00 50.51 0.00 0.00 0.00 30,457.02 0.00%
de material,transporte e aplicação
27.11 Execução de piso em concreto armado, Fck=22 Mpa, incl. m³ 43.20 1,757.61 75,928.75 43.20 43.20 0.00 0.00 75,928.75 75,928.75 0.00 100.00%
aço, formas, preparo e lançamento
27.12 Imprimação com CM-30, fornecimento de material e m² 481.00 3.83 1,842.23 0.00 0.00 481.00 0.00 0.00 0.00 1,842.23 0.00%
aplicação
27.13 Regularização de piso para piso vinílico e=3cm m² 8,821.00 17.18 151,544.78 8,821.00 8,821.00 0.00 0.00 151,544.78 151,544.78 0.00 100.00%
27.14 Rodapé cerâmico m 27.51 8.57 235.64 27.51 27.51 0.00 0.00 235.64 235.64 0.00 100.00%
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
27.16 Rodapé Porcelanato m 259.15 18.09 4,688.48 259.15 259.15 0.00 0.00 4,688.48 4,688.48 0.00 100.00%
TOTAL DO ITEM 27 1,853,790.68 45,798.00 1,488,089.52 1,533,887.52 319,903.15 82.74%
5.3 41 de 236
28.00 COBERTURA 0.00 0.00 0.00
28.01 Estrutura de madeira para telha ondulada apoiada em m² 2,183.00 95.98 209,524.34 2,183.00 2,183.00 -0.00 0.00 209,524.34 209,524.34 -0.00 100.00%
laje ou parede
28.02 Telha metalica com isolamento termo-acustico de m² 2,183.00 110.94 242,182.02 2,183.00 2,183.00 -0.00 0.00 242,182.02 242,182.02 -0.00 100.00%
poliuretano (3cm) - fornecimento e execucao
28.03 Pingadeira de concreto tipo chapeu m 449.00 69.55 31,227.95 449.00 449.00 0.00 0.00 31,227.95 31,227.95 0.00 100.00%
28.04 Rufo de topo para telha metalica, conforme projeto - m 231.00 75.40 17,417.40 231.00 231.00 0.00 0.00 17,417.40 17,417.40 0.00 100.00%
28.05 Cumeeira para telha metalica, inclusive selante para m 63.00 60.01 3,780.63 63.00 63.00 0.00 0.00 3,780.63 3,780.63 0.00 100.00%
vedacao - fornecimento e instalacao
Estrutura para telha ondulada fibrocimento,aluminio ou
28.06 plastica em madeira aparelhada apoiada em laje ou m² 172.00 36.20 6,226.40 0.00 0.00 172.00 0.00 0.00 0.00 6,226.40 0.00%
parede
28.07 Cobertura com telha metálica ou fibrocimento, inclusive m² 172.00 41.98 7,220.56 0.00 0.00 172.00 0.00 0.00 0.00 7,220.56 0.00%
juntas e acessórios de fixação
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
Rufo em concreto armado largura 40cm e espessura 7cm
28.09 Estrutura para cobertura em telha de alumínio. m² 96.00 428.23 41,110.08 0.00 0.00 96.00 0.00 0.00 0.00 41,110.08 0.00%
28.10 Cobertura com telhas ondulada de aluminio, espessura m² 96.00 46.46 4,460.16 0.00 0.00 96.00 0.00 0.00 0.00 4,460.16 0.00%
5mm, inlusíve juntas e acessórios de vedação
28.11 Calha de Concreto m 223.59 131.95 29,503.63 223.59 223.59 0.00 0.00 29,503.63 29,503.63 0.00 100.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
Calha de chapa galvanizada 26 desenvolvimento 33cm
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00 0.00
Poço tubular com profundidade superior a 300m -

29.01 14"x6", inclusive conjunto motor bomba de 10cv und 1.00 248,073.11 248,073.11 0.19 0.19 0.81 0.00 0.00 0.00 248,073.11 0.00%
c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 0.00 0.00 248,073.11 0.00%
TOTAL DO ITEM C 37,461,399.70 365,826.23 31,428,708.93 31,794,535.16 5,666,864.54 84.87%
TOTAL GERAL 49,790,356.22 400,207.67 42,248,354.16 42,648,561.84 7,141,794.38 85.66%
5.3 42 de 236

Ítem Discriminação Contrato Medido no Período Acumulado Acumulado Atual Saldo Contrato % Executado
Anterior
01.00 SERVIÇOS INICIAIS OU PRELIMINARES 6,209,882.85 21,317.24 5,748,025.81 5,769,343.04 440,539.80 92.91%
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
03.00 TERRAPLENAGEM E MURO 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.00 PAVIMENTAÇÃO 842,532.24 7,587.21 447,842.29 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.00 DRENAGEM EXTERNA 513,447.44 5,477.00 209,473.94 214,950.94 298,496.50 41.86%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%
08.00 PAREDES E PAINÉIS 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%
09.00 IMPERMEABILIZAÇÕES 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
10.00 ESQUADRIAS DE MADEIRA 559,941.73 67,965.48 113,968.65 181,934.13 378,007.60 32.49%
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 909,369.18 0.00 344,436.67 344,436.67 564,932.51 37.88%
12.00 PORTAS E PORTÕES DE FERRO 144,592.82 0.00 30,426.33 30,426.33 114,166.49 21.04%
13.00 REVESTIMENTO 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 491,260.09 36,671.28 304,450.52 341,121.80 150,138.29 69.44%
15.00 GRANITO 454,628.18 64,457.86 246,805.50 311,263.36 143,364.82 68.47%
16.00 AÇO INOX 119,813.13 0.00 2,629.58 2,629.58 117,183.55 2.19%
17.00 LOUÇAS E ACESSÓRIOS SIMILARES 254,925.61 8,527.62 34,988.07 43,515.69 211,409.92 17.07%
18.00 INSTALAÇÕES HIDRÁULICAS 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.00 INSTALAÇÕES SANITÁRIAS 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
20.00 INSTALAÇÕES ELÉTRICAS 3,605,161.59 0.00 2,666,179.47 2,666,179.47 938,982.12 73.95%
21.00 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA DE EMERGÊNCIA; ANT 1,051,276.43 0.00 532,037.85 532,037.85 519,238.58 50.61%
22.00 INSTALAÇÃO DE COMBATE A INCÊNDIO 965,563.89 9,146.34 877,006.22 886,152.56 79,411.32 91.78%
23.00 INSTALAÇÃO DE GASES MEDICINAIS 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.00 INSTALAÇÃO DE SPDA 164,230.70 11,408.00 52,783.74 64,191.74 100,038.96 39.09%
26.00 PINTURA 1,534,526.78 121,851.64 1,055,824.30 1,177,675.95 356,850.84 76.75%
27.00 PAVIMENTAÇÃO E PISO 1,853,790.68 45,798.00 1,488,089.52 1,533,887.52 319,903.15 82.74%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 0.00 0.00 248,073.11 0.00%
VALOR TOTAL 49,790,356.22 400,207.67 42,248,354.16 42,648,561.84 7,141,794.38 85.66%
IMPORTA A PRESENTE MEDIÇÃO NO VALOR DE R$ 400,207.67 #NAME? .
5.3 43 de 236
01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.11 Administração Local
Desmobilização mês 14.00 191,354.00 2,678,956.00 0.08 12.00 12.09 1.91 16,174.21 2,296,968.96 2,313,143.17 365,812.83 86.34%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 16,174.21 5,769,343.04 5,785,517.26 424,365.59 93.17%
TOTAL DO ITEM A 6,209,882.85 16,174.21 5,769,343.04 5,785,517.26 424,365.59 93.17%
B ÁREA EXTERNA
02.00 DESMATAMENTO 0.00 0.00
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.00 TERRAPLENAGEM E MURO 0.00 0.00
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%

03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.00 PAVIMENTAÇÃO 0.00 0.00
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%
04.02 para tráfego leve m2 10,032.00 53.81 539,821.92 3,641.00 3,641.00 6,391.00 0.00 195,922.21 195,922.21 343,899.71 36.29%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.00 DRENAGEM EXTERNA 0.00 0.00
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 200.00 1,100.00 1,300.00 5,250.00 10,954.00 60,247.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 10,954.00 214,950.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 10,954.00 5,084,683.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 0.00
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%
Escavação manual ( valas ou fundações) até 2 m de

07.04 m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00%
profundidade
Reaterro e compactacao mecanico de vala com
07.07 compactador manual tipo soquete vibratorio m³ 1,569.65 18.08 28,379.27 1,569.65 1,569.65 0.00 0.00 28,379.27 28,379.27 0.00 100.00%
formas
07.10 Concreto usinado bombeado Fck=30 Mpa, inclusive m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
colocacao, espalhamento e acabamento
07.12 Lastro de concreto traço 1:4:8, e=8,0cm consumo de m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
cimento 210kg/m³
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
07.20 Argamassa grout cimento/cal/areia/pedrisco 1:0,1:3:2 - m³ 4.04 516.22 2,085.54 4.04 4.04 0.00 0.00 2,085.54 2,085.54 0.00 100.00%
preparo manual
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 Cinta de amarração de alvenaria moldada in loco com m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
TOTAL DO ITEM 7 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%
08.00 PAREDES E PAINÉIS 0.00 0.00
Alvenaria de blocos de concreto estrutural 14x19x39cm,

08.01 m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00%
5.3 44 de 236
Elemento vazado em concreto com pintura em tinta
08.04 acrilica e tela de proteção contra insetos m² 121.08 135.42 16,396.65 121.08 121.08 0.00 0.00 16,396.65 16,396.65 0.00 100.00%
08.05 Placa pré-moldada de concreto c/ acabamento rugoso m² 77.00 258.59 19,911.43 0.00 0.00 77.00 0.00 0.00 0.00 19,911.43 0.00%
com logotipo e nome do hospital em baixo relevo
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

09.00 IMPERMEABILIZAÇÕES 0.00 0.00
premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
10.00 ESQUADRIAS DE MADEIRA 0.00 0.00
10.01 Porta semi-oca c/ revest. laminado melamínico fosco na und 92.00 769.95 70,835.36 43.00 43.00 49.00 0.00 33,107.83 33,107.83 37,727.53 46.74%
10.05 Porta semi-oca c/ revest. laminado melamínico fosco na und 9.00 1,035.75 9,321.75 9.00 9.00 0.00 0.00 9,321.75 9,321.75 0.00 100.00%
abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
10.17 Maçaneta tipo alavanca und 500.00 55.90 27,951.07 210.00 210.00 290.00 0.00 11,739.45 11,739.45 16,211.62 42.00%
10.19 Tarjeta tipo livre/ocupado para porta de banheiro und 70.00 29.63 2,073.89 40.00 40.00 30.00 0.00 1,185.08 1,185.08 888.81 57.14%
10.20 Mola aérea para porta und 27.00 197.39 5,329.59 19.00 19.00 8.00 0.00 3,750.45 3,750.45 1,579.14 70.37%
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 0.00 0.00
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
11.05 Fornecimento e colocação de vidro plumbifero para und 2.00 44,976.99 89,953.98 2.00 0.00 2.00 0.00 89,953.98 0.00 89,953.98 0.00 100.00%
montagem
(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
(1,20x0,60m)
(1,20x0,60m)
(1,80x0,60m)
(1,80x0,60m)
(2,40x0,60m)
(2,40x0,60m)
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)

(2,87x2,50m)
(2,50x2,50m)
(2,69x2,50m)

(9,54x2,50m)
(5,09x2,50m)
(2,32x2,50m)
5.3 45 de 236

(2,05x2,50m)

(2,31x2,50m)
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 0.00 0.00 19.00 0.00 0.00 0.00 4,395.11 0.00%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 89,953.98 344,436.67 434,390.65 474,978.53 47.77%
12.00 PORTAS E PORTÕES DE FERRO 0.00 0.00
12.01 Porta blindada com laminado de chumbo - 01 folha de und 5.00 6,134.69 30,673.45 5.00 0.00 5.00 0.00 30,673.45 0.00 30,673.45 0.00 100.00%
abrir - P17 (1,10x2,10)
12.02 Porta blindada com laminado de chumbo - 02 folhas de und 1.00 7,807.83 7,807.83 1.00 0.00 1.00 0.00 7,807.83 0.00 7,807.83 0.00 100.00%
abrir - P18 (1,40x2,10)
(1,40x2,10m)
(1,35x2,10m)
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 38,481.28 30,426.33 68,907.61 75,685.21 47.66%
13.00 REVESTIMENTO 0.00 0.00
espessura 0,3cm

cimento branco
aprovado
13.14 m 568.00 400.44 227,449.92 0.00 0.00 568.00 0.00 0.00 0.00 227,449.92 0.00%
13.15 m 1,139.40 46.40 52,868.16 0.00 0.00 1,139.40 0.00 0.00 0.00 52,868.16 0.00%
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 4,057.79 4,057.79 1,587.12 0.00 197,012.96 197,012.96 77,057.36 71.88%
14.02 Forro em gesso acartonado - sistema f - painéis p/ m² 245.15 48.55 11,902.46 205.15 205.15 40.00 0.00 9,960.58 9,960.58 1,941.88 83.69%
14.03 Forro em gesso acartonado e mineral removível m² 1,587.43 85.09 135,071.38 1,035.42 1,035.42 552.01 0.00 88,102.31 88,102.31 46,969.08 65.23%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
corredores
TOTAL DO ITEM 14 491,260.09 0.00 341,121.80 341,121.80 150,138.29 69.44%
15.00 GRANITO 0.00 0.00
15.05 Bancada granito com 03 cuba louça 0,55x2,30m (inc. und 6.00 721.52 4,329.12 4.55 4.55 1.45 0.00 3,282.49 3,282.49 1,046.63 75.82% #REF! #REF!
torn.e conexões.)
15.06 Bancada granito com 02 cuba louça 0,55x1,30m (inc. und 3.00 429.83 1,289.49 1.85 1.85 1.15 0.00 793.53 793.53 495.96 61.54% #REF! #REF!
torn.e conexões.)
15.07 Bancada granito com 02 cuba louça 0,55x1,80m (inc. und 5.00 539.50 2,697.50 2.38 2.38 2.62 0.00 1,286.08 1,286.08 1,411.42 47.68% #REF! #REF!
torn.e conexões.)
15.08 Bancada granito com 02 cuba louça 0,55x1,70m (inc. und 3.00 517.55 1,552.65 0.00 0.00 3.00 0.00 0.00 0.00 1,552.65 0.00% #REF! #REF!
torn.e conexões.)
15.09 Bancada granito com 02 cuba louça 0,50x1,80m(incl torn und 10.00 508.69 5,086.90 0.00 0.00 10.00 0.00 0.00 0.00 5,086.90 0.00% #REF! #REF!
e conex)
15.10 Bancada granito com 01 cuba louça 0,70x0,70m (inc. und 8.00 267.77 2,142.16 8.00 8.00 0.00 0.00 2,142.16 2,142.16 0.00 100.00% #REF! #REF!
torn.e conexões.)
15.11 Bancada granito com 03 cuba louça 0,55x2,15m (inc. und 2.00 688.63 1,377.26 0.00 0.00 2.00 0.00 0.00 0.00 1,377.26 0.00% #REF! #REF!
torn.e conexões.)
15.12 Bancada granito com 01 cuba louça 0,55x1,20m (inc. und 1.00 335.57 335.57 1.00 1.00 0.00 0.00 335.57 335.57 0.00 100.00% #REF! #REF!
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
15.15 Bancada granito com 01 cuba louça 0,55x2,20m (inc. und 5.00 554.90 2,774.50 5.00 5.00 0.00 0.00 2,774.50 2,774.50 0.00 100.00% #REF! #REF!
torn.e conexões.)
15.16 Bancada granito com 01 cuba inox 0,60x2,00 (inc. torn.e und 4.00 563.52 2,254.08 4.00 4.00 0.00 0.00 2,254.08 2,254.08 0.00 100.00% #REF!
conexões.)
15.17 Bancada granito com 01 cuba inox 0,60x1,80 (inc. torn.e und 1.00 515.19 515.19 1.00 1.00 0.00 0.00 515.19 515.19 0.00 100.00% #REF!
conexões.)
conexões.)
15.19 Bancada granito com 01 cuba inox 0,60x1,60 (inc. torn.e und 6.00 467.34 2,804.04 3.40 3.40 2.60 0.00 1,590.42 1,590.42 1,213.62 56.72% #REF!
conexões.)
conexões.)
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e und 1.00 1,364.68 1,364.68 0.06 0.06 0.94 0.00 84.06 84.06 1,280.62 6.16% #REF!
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.26 Bancada granito com 01 cuba inox 0,50x2,85 (inc. torn.e und 3.00 652.80 1,958.40 1.00 1.00 2.00 0.00 652.80 652.80 1,305.60 33.33% #REF!
conexões.)
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 0.00 0.00 1.00 0.00 0.00 0.00 2,788.43 0.00% #REF!
torn.e conexões.)
conexões.)
15.30 Balcão granito cinza andorinha 0,55x5,45m und 3.00 5,018.62 15,055.86 3.00 3.00 0.00 0.00 15,055.86 15,055.86 0.00 100.00% #REF!
15.31 Balcão granito cinza andorinha 0,55x4,60m und 2.00 4,235.90 8,471.80 0.57 0.57 1.43 0.00 2,414.46 2,414.46 6,057.34 28.50% #REF!
15.32 Balcão granito cinza andorinha 0,50x4,55m und 2.00 3,808.96 7,617.92 0.00 0.00 2.00 0.00 0.00 0.00 7,617.92 0.00% #REF!
5.3 46 de 236
15.36 Balcão granito cinza andorinha 0,40x1,40m und 10.00 937.59 9,375.90 10.00 10.00 0.00 0.00 9,375.90 9,375.90 0.00 100.00% #REF!
5.3 47 de 236
15.50 Balcão granito cinza andorinha 0,70x2,70m und 1.00 3,164.37 3,164.37 1.00 0.00 1.00 0.00 3,164.37 0.00 3,164.37 0.00 100.00% #REF!
15.51 Balcão granito cinza andorinha 0,40x4,55m und 1.00 3,047.17 3,047.17 1.00 0.00 1.00 0.00 3,047.17 0.00 3,047.17 0.00 100.00% 1.82
15.52 Balcão granito cinza andorinha 0,50x6,62m und 1.00 5,541.83 5,541.83 1.00 0.00 1.00 0.00 5,541.83 0.00 5,541.83 0.00 100.00% 3.31
15.54 Balcão granito cinza andorinha 0,60x3,65m und 1.00 3,666.65 3,666.65 0.00 0.00 1.00 0.00 0.00 0.00 3,666.65 0.00% 2.19
15.58 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 0.00 0.00 8.00 0.00 0.00 0.00 3,395.68 0.00% #REF!
TOTAL DO ITEM 15 454,628.18 34,791.35 311,263.36 346,054.71 108,573.47 76.12%
16.00 AÇO INOX 0.00 0.00
instalação
16.02 und 112.00 46.79 5,240.48 4.00 4.00 108.00 0.00 187.16 187.16 5,053.32 3.57%
L=50cm)
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 0.00 0.00 8.00 0.00 0.00 0.00 13,541.52 0.00%
5.3 48 de 236
conexões.)
conexões.)
conexões.)
conexões.)
TOTAL DO ITEM 16 119,813.13 0.00 2,629.58 2,629.58 117,183.55 2.19%
17.00 LOUÇAS E ACESSÓRIOS SIMILARES 0.00 0.00
17.02 Vaso sanitario para cadeirantes com assento ( abertura und 17.00 1,122.90 19,089.30 2.00 8.00 10.00 7.00 2,245.80 8,983.20 11,229.00 7,860.30 58.82%
17.04 1/2" c/canopla cromada acabamento simples e conj. de und 27.00 241.47 6,519.69 5.00 8.00 13.00 14.00 1,207.35 1,931.76 3,139.11 3,380.58 48.15%
instalação
17.07 und 127.00 52.11 6,617.97 43.00 43.00 84.00 0.00 2,240.73 2,240.73 4,377.24 33.86%
5.3 49 de 236
17.14 Lavatório louça s/coluna, com torneira cromada popular und 309.00 217.18 67,108.45 58.00 8.00 66.00 243.00 12,596.41 1,737.44 14,333.84 52,774.61 21.36%

misturador
TOTAL DO ITEM 17 254,925.61 30,009.16 43,515.69 73,524.84 181,400.77 28.84%
x 1/2"
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
Ø85mm
fria
fria
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.00 INSTALAÇÕES SANITÁRIAS 0.00 0.00
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
5.3 50 de 236
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
20.00 INSTALAÇÕES ELÉTRICAS 0.00 0.00
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
20.35 Luminária de embutir compacta dupla fornec. e und 1,395.00 69.02 96,282.90 0.00 0.00 1,395.00 0.00 0.00 0.00 96,282.90 0.00%
instalação



COMPLETA

COMPLETA

COMPLETA

20.44 COR 21 C/DIFUSOR EM POLIESTIRENO - MOD. 2101 - und 276.00 31.95 8,818.20 76.00 0.00 76.00 200.00 2,428.20 0.00 2,428.20 6,390.00 27.54%
ITAM OU SIMILAR
20.46 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 20.00 0.00 20.00 315.00 7,130.40 0.00 7,130.40 112,303.80 5.97%

COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%

COMPLETA
20.52 Reator eletromagnético p/ fluorescente compacta 1x26 und 757.00 27.73 20,991.61 0.00 0.00 757.00 0.00 0.00 0.00 20,991.61 0.00%
W
5.3 51 de 236
W
20.55 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 76.00 0.00 76.00 75.00 3,389.60 0.00 3,389.60 3,345.00 50.33%
W
2x4", branca
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%

instalacao

unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 0.00 0.00 20.00 0.00 0.00 0.00 3,447.63 0.00%
20.177 Exaustão Mecanica 125mm und 84.00 220.22 18,498.28 84.00 0.00 84.00 0.00 18,498.28 0.00 18,498.28 0.00 100.00%
TOTAL DO ITEM 20 3,605,161.59 31,446.48 2,666,179.47 2,697,625.95 907,535.64 74.83%
5.3 52 de 236

ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 304.00 304.00 101.00 0.00 7,350.72 7,350.72 2,442.18 75.06%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm

21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 0.00 532,037.85 532,037.85 519,238.58 50.61%
22.00 INSTALAÇÃO DE COMBATE A INCÊNDIO 0.00 0.00

22.01 corosão, pedente, diâmetro 15mm(1/2"), p/ limites de und 742.00 74.97 55,627.74 242.00 242.00 500.00 0.00 18,142.74 18,142.74 37,485.00 32.61%
canopla
de 6kg
capacidade de 4kg
completo
ø32mm
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%

asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
npt; de ∅ 4x2.1/2
5.3 53 de 236
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 0.00 886,152.56 886,152.56 79,411.32 91.78%
23.00 INSTALAÇÃO DE GASES MEDICINAIS 0.00 0.00
Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
24.00 CLIMATIZAÇÃO 0.00 0.00
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.00 INSTALAÇÃO DE SPDA 0.00 0.00
25.02 m 3,369.00 28.52 96,083.88 397.19 1,965.79 2,362.98 1,006.02 11,327.92 56,064.25 67,392.17 28,691.71 70.14%

5.3 54 de 236
25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
TOTAL DO ITEM 25 164,230.70 11,327.92 64,191.74 75,519.66 88,711.04 45.98%
26.00 PINTURA 0.00 0.00
26.01 Emassamento de forro 2 demaos c/massa latex PVA m² 9,536.00 8.66 82,581.76 5,258.41 5,258.41 4,277.59 0.00 45,537.83 45,537.83 37,043.93 55.14%
demaos
demaos
26.04 Pintura latex PVA em forro, sem massa, 2 demaos m² 10,323.15 8.27 85,372.45 5,258.41 5,258.41 5,064.74 0.00 43,487.05 43,487.05 41,885.40 50.94%
2 demaos
26.06 Pintura epoxi brilhante ambientes internos, sem massa, m² 14,190.27 34.97 496,233.74 777.05 8,430.03 9,207.09 4,983.18 27,173.50 294,798.32 321,971.82 174,261.92 64.88%
2 demaos
26.07 Pintura latex acrilica texturizada para ambientes m² 4,227.56 15.88 67,133.65 4,227.56 4,227.56 0.00 0.00 67,133.65 67,133.65 0.00 100.00%
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 300.00 36,262.97 36,562.97 0.00 846.00 102,261.58 103,107.58 0.00 100.00%
acrilica
26.10 Pintura Externa em Pva latex texturizada 2 demãos com m² 1,252.00 25.26 31,625.52 1,252.00 1,252.00 0.00 0.00 31,625.52 31,625.52 0.00 100.00%
emassamento
5.3 55 de 236
26.13 Pintura acrílica hospitalar em paredes m² 3,581.11 12.29 44,011.30 2,910.11 2,910.11 671.00 0.00 35,764.76 35,764.76 8,246.54 81.26%
TOTAL DO ITEM 26 1,534,526.78 28,019.50 1,177,675.95 1,205,695.44 328,831.34 78.57%
27.00 PAVIMENTAÇÃO E PISO 0.00 0.00

27.01 cola, completo, incl. canto curvo e perfil para m² 8,821.00 150.75 1,329,765.75 7,036.50 7,036.50 1,784.50 0.00 1,060,752.53 1,060,752.53 269,013.22 79.77%
cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 0.00 1,533,887.52 1,533,887.52 319,903.15 82.74%
5.3 56 de 236
28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00

29.01 14"x6", inclusive conjunto motor bomba de 10cv und 1.00 248,073.11 248,073.11 0.19 0.19 0.81 0.00 45,899.67 45,899.67 202,173.44 18.50%
c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 264,029.67 31,840,434.83 32,104,464.49 5,356,935.21 85.70%
TOTAL GERAL 49,790,356.22 291,157.88 42,694,461.51 42,985,619.39 6,804,736.84 86.33%
5.3 57 de 236

Acumulado
Ítem Discriminação Contrato Medido no Período Anterior Acumulado Atual Saldo Contrato % Executado
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.00 DRENAGEM EXTERNA 513,447.44 10,954.00 214,950.94 225,904.94 287,542.50 44.00%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%
10.00 ESQUADRIAS DE MADEIRA 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 909,369.18 89,953.98 344,436.67 434,390.65 474,978.53 47.77%
12.00 PORTAS E PORTÕES DE FERRO 144,592.82 38,481.28 30,426.33 68,907.61 75,685.21 47.66%
13.00 REVESTIMENTO 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 491,260.09 0.00 341,121.80 341,121.80 150,138.29 69.44%
15.00 GRANITO 454,628.18 34,791.35 311,263.36 346,054.71 108,573.47 76.12%
16.00 AÇO INOX 119,813.13 0.00 2,629.58 2,629.58 117,183.55 2.19%
20.00 INSTALAÇÕES ELÉTRICAS 3,605,161.59 31,446.48 2,666,179.47 2,697,625.95 907,535.64 74.83%
21.00 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA DE EMERGÊNCIA; AN 1,051,276.43 0.00 532,037.85 532,037.85 519,238.58 50.61%
22.00 INSTALAÇÃO DE COMBATE A INCÊNDIO 965,563.89 0.00 886,152.56 886,152.56 79,411.32 91.78%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
26.00 PINTURA 1,534,526.78 28,019.50 1,177,675.95 1,205,695.44 328,831.34 78.57%
27.00 PAVIMENTAÇÃO E PISO 1,853,790.68 0.00 1,533,887.52 1,533,887.52 319,903.15 82.74%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 291,157.88 42,694,461.51 42,985,619.39 6,804,736.84 86.33%
5.3 58 de 236
Discriminação Und. Quant. Unitário Total Período Anterior Atual A Realizar Medido no Período Anterior Acumulado Atual Saldo Contratual % Executado
01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 13,991.70 5,785,517.26 5,799,508.96 410,373.89 93.39%
TOTAL DO ITEM A 6,209,882.85 13,991.70 5,785,517.26 5,799,508.96 410,373.89 93.39%
B ÁREA EXTERNA
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%


03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 0.00 5,095,637.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%

07.04 profundidade m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00%
formas
07.10 colocacao, espalhamento e acabamento m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
Lastro de concreto traço 1:4:8, e=8,0cm consumo de
07.12 cimento 210kg/m³ m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
5.3 59 de 236

preparo manual
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
Cinta de amarração de alvenaria moldada in loco com
07.22 utilização de blocos canaleta m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
TOTAL DO ITEM 7 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%

08.01 espessura 14cm, assentados c/arg. Traço 1:4 (cim:areia m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00%
furos( 10x15x20)cm,e=10cm com arg. de cim/areia 1:4
08.02 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00%

TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
11.05 Fornecimento e colocação de vidro plumbifero para und 2.00 44,976.99 89,953.98 2.00 2.00 0.00 0.00 89,953.98 89,953.98 0.00 100.00%
montagem
(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
(1,20x0,60m)
(1,20x0,60m)
(1,80x0,60m)
(1,80x0,60m)
5.3 60 de 236
(2,40x0,60m)
(2,40x0,60m)
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)
11.38 Esquadria em vidro temperado (2,17x2,50m) und 2.00 2,333.74 4,667.48 0.31 0.00 0.31 1.69 731.31 0.00 731.31 3,936.17 15.67%

11.40 folha de abrir com dobradiça pivolante no piso und 1.00 3,831.77 3,831.77 1.00 0.00 1.00 0.00 3,831.77 0.00 3,831.77 0.00 100.00%
(2,87x2,50m)
11.41 folha de abrir com dobradiça pivolante no piso und 2.00 3,815.62 7,631.23 2.00 0.00 2.00 0.00 7,631.23 0.00 7,631.23 0.00 100.00%
(2,50x2,50m)
(2,69x2,50m)

(9,54x2,50m)
(5,09x2,50m)
(2,32x2,50m)
(2,05x2,50m)

(2,31x2,50m)
11.51 Esquadria de vidro temperado (9,54x1,50x1,00m) und 5.00 6,208.74 31,043.68 0.53 1.17 1.70 3.30 3,319.14 7,264.22 10,583.36 20,460.32 34.09%
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 0.00 0.00 19.00 0.00 0.00 0.00 4,395.11 0.00%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 15,513.44 434,390.65 449,904.09 459,465.09 49.47%
12.01 Porta blindada com laminado de chumbo - 01 folha de und 5.00 6,134.69 30,673.45 5.00 5.00 0.00 0.00 30,673.45 30,673.45 0.00 100.00%
abrir - P17 (1,10x2,10)
12.02 Porta blindada com laminado de chumbo - 02 folhas de und 1.00 7,807.83 7,807.83 1.00 1.00 0.00 0.00 7,807.83 7,807.83 0.00 100.00%
abrir - P18 (1,40x2,10)
(1,40x2,10m)
(1,35x2,10m)
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 0.00 68,907.61 68,907.61 75,685.21 47.66%
espessura 0,3cm

cimento branco
aprovado
13.14 m 568.00 400.44 227,449.92 0.00 0.00 568.00 0.00 0.00 0.00 227,449.92 0.00%
13.15 m 1,139.40 46.40 52,868.16 0.00 0.00 1,139.40 0.00 0.00 0.00 52,868.16 0.00%
5.3 61 de 236
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 285.77 4,057.79 4,343.56 1,301.35 13,874.64 197,012.96 210,887.59 63,182.73 76.95%
14.02 Forro em gesso acartonado - sistema f - painéis p/ m² 245.15 48.55 11,902.46 20.00 205.15 225.15 20.00 971.04 9,960.58 10,931.62 970.85 91.84%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
corredores
14.06 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 60.00 164.78 224.78 104.83 2,913.11 8,000.33 10,913.44 5,089.71 68.20%
TOTAL DO ITEM 14 491,260.09 23,584.99 341,121.80 364,706.79 126,553.30 74.24%
15.00 GRANITO 0.00 0.00
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
e conex)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
conexões.)
conexões.)
conexões.)
15.19 Bancada granito com 01 cuba inox 0,60x1,60 (inc. torn.e und 6.00 467.34 2,804.04 3.40 3.40 2.60 0.00 1,590.42 1,590.42 1,213.62 56.72%
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.27 Bancada granito com 02 cuba inox 0,60x3,95 (inc. torn.e und 7.00 1,114.16 7,799.12 4.47 0.00 4.47 2.53 4,983.16 0.00 4,983.16 2,815.96 63.89%
conexões.)
torn.e conexões.)
conexões.)
5.3 62 de 236
15.58 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 8.00 0.00 8.00 0.00 3,395.68 0.00 3,395.68 0.00 100.00%
TOTAL DO ITEM 15 454,628.18 63,016.49 346,054.71 409,071.20 45,556.98 89.98%
16.00 AÇO INOX 0.00 0.00
instalação
16.02 und 112.00 46.79 5,240.48 4.00 4.00 108.00 0.00 187.16 187.16 5,053.32 3.57%
L=50cm)
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 1.00 0.00 1.00 7.00 1,692.69 0.00 1,692.69 11,848.83 12.50%
5.3 63 de 236
16.06 Bancada inox com 01 cuba inox 0,60x1,80m com ponto und 12.00 648.59 7,783.08 0.56 0.00 0.56 11.44 360.33 0.00 360.33 7,422.75 4.63%
conexões.)
conexões.)
conexões.)
conexões.)
16.15 Bancada em inox 0,60x1,00m und 3.00 294.01 882.03 1.00 0.00 1.00 2.00 294.01 0.00 294.01 588.02 33.33%
TOTAL DO ITEM 16 119,813.13 2,347.03 2,629.58 4,976.61 114,836.52 4.15%
17.02 Vaso sanitario para cadeirantes com assento ( abertura und 17.00 1,122.90 19,089.30 10.00 10.00 7.00 0.00 11,229.00 11,229.00 7,860.30 58.82%
instalação
17.07 und 127.00 52.11 6,617.97 43.00 43.00 84.00 0.00 2,240.73 2,240.73 4,377.24 33.86%
5.3 64 de 236

misturador
TOTAL DO ITEM 17 254,925.61 1,395.96 73,524.84 74,920.80 180,004.81 29.39%
x 1/2"
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
Ø85mm
fria
fria
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
5.3 65 de 236
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
20.35 Luminária de embutir compacta dupla fornec. e und 1,395.00 69.02 96,282.90 250.00 0.00 250.00 1,145.00 17,255.00 0.00 17,255.00 79,027.90 17.92%
instalação
20.36 LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ und 7.00 28.32 198.24 7.00 0.00 7.00 0.00 198.24 0.00 198.24 0.00 100.00%
20.37 LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ und 21.00 28.38 595.98 21.00 0.00 21.00 0.00 595.98 0.00 595.98 0.00 100.00%


5.3 66 de 236

COMPLETA

20.41 ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, und 146.00 102.84 15,014.64 15.00 0.00 15.00 131.00 1,542.60 0.00 1,542.60 13,472.04 10.27%
COMPLETA

COMPLETA

20.44 COR 21 C/DIFUSOR EM POLIESTIRENO - MOD. 2101 - und 276.00 31.95 8,818.20 80.00 76.00 156.00 120.00 2,556.00 2,428.20 4,984.20 3,834.00 56.52%
ITAM OU SIMILAR
20.46 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 65.00 20.00 85.00 250.00 23,173.80 7,130.40 30,304.20 89,130.00 25.37%

COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%

20.50 FLUORESCENTE COMPACTA DE 20W TIPO PL, CORPO EM und 264.00 228.74 60,387.36 3.00 0.00 3.00 261.00 686.22 0.00 686.22 59,701.14 1.14%
COMPLETA
20.51 Reator integrado de 15w, fornec. e instalação und 51.00 17.95 915.45 48.00 0.00 48.00 3.00 861.60 0.00 861.60 53.85 94.12%
20.52 Reator eletromagnético p/ fluorescente compacta 1x26 und 757.00 27.73 20,991.61 180.00 0.00 180.00 577.00 4,991.40 0.00 4,991.40 16,000.21 23.78%
W
20.53 Reator eletromagnético p/ fluorescente compacta 1x13 und 1.00 17.95 17.95 1.00 0.00 1.00 0.00 17.95 0.00 17.95 0.00 100.00%
W
20.54 Reator eletrônico p/ fluorescente tubular 2x28W und 17.00 27.73 471.41 17.00 0.00 17.00 0.00 471.41 0.00 471.41 0.00 100.00%
20.55 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 75.00 76.00 151.00 0.00 3,345.00 3,389.60 6,734.60 0.00 100.00%
20.56 Reator eletrônico p/ fluorescente tubular 2x14W und 587.00 38.28 22,470.36 307.00 0.00 307.00 280.00 11,751.96 0.00 11,751.96 10,718.40 52.30%
20.58 Reator eletromagnético p/ fluorescente compacta 2x16 und 6.00 38.28 229.68 6.00 0.00 6.00 0.00 229.68 0.00 229.68 0.00 100.00%
W
2x4", branca
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%

instalacao

unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
5.3 67 de 236
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 0.00 20.00 0.00 3,447.63 0.00 3,447.63 0.00 100.00%
20.177 Exaustão Mecanica 125mm und 84.00 220.22 18,498.28 84.00 84.00 0.00 0.00 18,498.28 18,498.28 0.00 100.00%
TOTAL DO ITEM 20 3,605,161.59 71,124.47 2,697,625.95 2,768,750.41 836,411.18 76.80%
ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 304.00 304.00 101.00 0.00 7,350.72 7,350.72 2,442.18 75.06%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
5.3 68 de 236
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 0.00 532,037.85 532,037.85 519,238.58 50.61%

canopla
de 6kg
capacidade de 4kg
completo
ø32mm
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%

asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
npt; de ∅ 4x2.1/2
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
5.3 69 de 236
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 0.00 886,152.56 886,152.56 79,411.32 91.78%
5.3 70 de 236
Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.02 m 3,369.00 28.52 96,083.88 2,362.98 2,362.98 1,006.02 0.00 67,392.17 67,392.17 28,691.71 70.14%

25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
TOTAL DO ITEM 25 164,230.70 0.00 75,519.66 75,519.66 88,711.04 45.98%
26.00 PINTURA 0.00 0.00
26.01 Emassamento de forro 2 demaos c/massa latex PVA m² 9,536.00 8.66 82,581.76 1,275.57 5,258.41 6,533.98 3,002.02 11,046.45 45,537.83 56,584.28 25,997.48 68.52%
demaos
demaos
2 demaos
2 demaos
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00%
5.3 71 de 236
acrilica
emassamento
5.3 72 de 236
TOTAL DO ITEM 26 1,534,526.78 23,617.05 1,205,695.44 1,229,312.50 305,214.29 80.11%

cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 45,090.83 1,533,887.52 1,578,978.36 274,812.32 85.18%
5.3 73 de 236
28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00

c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 245,690.26 32,104,464.49 32,350,154.75 5,111,244.95 86.36%
TOTAL GERAL 49,790,356.22 259,681.96 42,985,619.39 43,245,301.35 6,545,054.88 86.85%
5.3 74 de 236

Acumulado
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.00 DRENAGEM EXTERNA 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,189,208.94 12,189,208.94 3,595.93 99.97%
13.00 REVESTIMENTO 7,022,853.41 0.00 6,037,253.41 6,037,253.41 985,600.00 85.97%
14.00 FORRO 491,260.09 23,584.99 341,121.80 364,706.79 126,553.30 74.24%
15.00 GRANITO 454,628.18 63,016.49 346,054.71 409,071.20 45,556.98 89.98%
16.00 AÇO INOX 119,813.13 2,347.03 2,629.58 4,976.61 114,836.52 4.15%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.00 INSTALAÇÃO DE SPDA 164,230.70 0.00 75,519.66 75,519.66 88,711.04 45.98%
26.00 PINTURA 1,534,526.78 23,617.05 1,205,695.44 1,229,312.50 305,214.29 80.11%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 259,681.96 42,985,619.39 43,245,301.35 6,545,054.88 86.85%
5.3 75 de 236
EMPRESA: VALE DO PARAÍBA ENGENHARIA E EMPREENDIMENTOS LTDA
01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 8,025.50 5,799,508.96 5,807,534.46 402,348.39 93.52%
TOTAL DO ITEM A 6,209,882.85 8,025.50 5,799,508.96 5,807,534.46 402,348.39 93.52%
B ÁREA EXTERNA 0.00
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%

5.3 76 de 236
03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 0.00 5,095,637.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL 0.00
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%

07.04 m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00%
profundidade
5.3 77 de 236

formas
07.10 m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
07.12 cimento 210kg/m³ m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
preparo manual
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
07.27 Central de Gases Medicinais (incluso: Estrutura, paredes, und 2.00 143,831.53 287,663.05 0.02 1.98 2.00 0.00 3,595.79 284,067.27 287,663.05 0.00 100.00%
TOTAL DO ITEM 7 12,192,804.86 3,595.79 12,189,208.94 12,192,804.72 0.14 100.00%

08.01 m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00%
08.02 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00%
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
5.3 78 de 236
abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
montagem
5.3 79 de 236
(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
11.18 Basculante de alumínio e vidro, 2 folhas Maxim-Ar - und 66.00 484.81 31,997.59 5.00 29.00 34.00 32.00 2,424.06 14,059.55 16,483.61 15,513.98 51.52%
(1,20x0,60m)
(1,20x0,60m)
11.20 Basculante de alumínio e vidro, 3 folhas Maxim-Ar - und 34.00 254.21 8,643.00 7.00 11.00 18.00 16.00 1,779.44 2,796.26 4,575.70 4,067.29 52.94%
(1,80x0,60m)
(1,80x0,60m)
11.24 Basculante de alumínio e vidro, 4 folhas Maxim-Ar und 32.00 946.05 30,273.72 7.00 18.00 25.00 7.00 6,622.38 17,028.97 23,651.34 6,622.38 78.13%
(2,40x0,60m)
11.25 Basculante de alumínio e vidro fumê, 4 folhas Maxim-Ar und 8.00 1,061.37 8,490.93 3.00 4.00 7.00 1.00 3,184.10 4,245.47 7,429.57 1,061.37 87.50%
(2,40x0,60m)
11.27 Basculante aluminio e vidro, 5 folhas maxim-ar und 17.00 1,176.67 20,003.38 1.00 2.00 3.00 14.00 1,176.67 2,353.34 3,530.01 16,473.38 17.65%
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)

(2,87x2,50m)
5.3 80 de 236

(2,50x2,50m)
(2,69x2,50m)

(9,54x2,50m)
(5,09x2,50m)
(2,32x2,50m)
(2,05x2,50m)

(2,31x2,50m)
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 6.00 0.00 6.00 13.00 1,387.93 0.00 1,387.93 3,007.18 31.58%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 16,574.58 449,904.09 466,478.67 442,890.52 51.30%
abrir - P17 (1,10x2,10)
abrir - P18 (1,40x2,10)
(1,40x2,10m)
(1,35x2,10m)
5.3 81 de 236
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
12.10 Porta de abrir, em aluminio, chapa corrugada com m² 4.32 554.72 2,396.39 1.06 0.00 1.06 3.26 588.00 0.00 588.00 1,808.38 24.54%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 588.00 68,907.61 69,495.61 75,097.21 48.06%
espessura 0,3cm
13.06 Emboço em parede,traço 1:4 ( cimento e areia) m² 6,951.00 23.49 163,278.99 40.00 6,911.00 6,951.00 0.00 939.64 162,339.35 163,278.99 0.00 100.00%
cimento branco
aprovado
13.14 m 568.00 400.44 227,449.92 0.00 0.00 568.00 0.00 0.00 0.00 227,449.92 0.00%
13.15 m 1,139.40 46.40 52,868.16 0.00 0.00 1,139.40 0.00 0.00 0.00 52,868.16 0.00%
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 939.64 6,037,253.41 6,038,193.05 984,660.36 85.98%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 425.30 4,343.56 4,768.86 876.05 20,649.06 210,887.59 231,536.66 42,533.66 84.48%
14.02 Forro em gesso acartonado - sistema f - painéis p/ m² 245.15 48.55 11,902.46 225.15 225.15 20.00 0.00 10,931.62 10,931.62 970.85 91.84%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
14.05 Forro em gesso acartonado - sistema f - painéis p/ m² 850.77 48.55 41,306.38 20.00 770.70 790.70 60.07 971.04 37,418.63 38,389.67 2,916.71 92.94%
corredores
14.06 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 40.00 224.78 264.78 64.83 1,942.07 10,913.44 12,855.51 3,147.64 80.33%
TOTAL DO ITEM 14 491,260.09 31,245.62 364,706.79 395,952.41 95,307.68 80.60%
15.00 GRANITO 0.00 0.00
5.3 82 de 236
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
e conex)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
conexões.)
conexões.)
conexões.)
15.19 Bancada granito com 01 cuba inox 0,60x1,60 (inc. torn.e und 6.00 467.34 2,804.04 2.54 3.40 5.94 0.06 1,186.00 1,590.42 2,776.42 27.62 99.01%
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.27 Bancada granito com 02 cuba inox 0,60x3,95 (inc. torn.e und 7.00 1,114.16 7,799.12 4.47 4.47 2.53 0.00 4,983.16 4,983.16 2,815.96 63.89%
conexões.)
torn.e conexões.)
conexões.)
5.3 83 de 236
5.3 84 de 236
TOTAL DO ITEM 15 454,628.18 1,186.00 409,071.20 410,257.20 44,370.98 90.24%
16.00 AÇO INOX 0.00 0.00
16.01 und 101.00 36.57 3,693.57 13.00 22.00 35.00 66.00 475.41 804.54 1,279.95 2,413.62 34.65%
Porta papel higiênico em inox - fornecimento e instalação
16.02 und 112.00 46.79 5,240.48 12.00 4.00 16.00 96.00 561.48 187.16 748.64 4,491.84 14.29%
16.03 Acessórios para banheiro ( Barra de apoio em inox - und 99.00 272.98 27,025.02 4.00 6.00 10.00 89.00 1,091.92 1,637.88 2,729.80 24,295.22 10.10%
L=50cm)
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 1.00 1.00 7.00 0.00 1,692.69 1,692.69 11,848.83 12.50%
5.3 85 de 236
16.07 Bancada inox com 02 cubas inox 0,60x2,85m (inc. torn.e und 3.00 996.40 2,989.20 1.00 0.00 1.00 2.00 996.40 0.00 996.40 1,992.80 33.33%
conexões.)
conexões.)
conexões.)
conexões.)
TOTAL DO ITEM 16 119,813.13 3,125.21 4,976.61 8,101.82 111,711.31 6.76%
17.01 Vaso sanitário autosifonado com caixa de descarga und 143.00 348.99 49,905.57 117.00 117.00 26.00 0.00 40,831.83 40,831.83 9,073.74 81.82%
17.06 Porta sabonete liquido em acrilico, - forneceimento e und 112.00 20.39 2,283.68 11.00 43.00 54.00 58.00 224.29 876.77 1,101.06 1,182.62 48.21%
instalação
17.07 und 127.00 52.11 6,617.97 10.00 43.00 53.00 74.00 521.10 2,240.73 2,761.83 3,856.14 41.73%
17.09 Ducha higienica manual c/ registro 1/2" und 158.00 103.16 16,299.28 18.00 22.00 40.00 118.00 1,856.88 2,269.52 4,126.40 12,172.88 25.32%
5.3 86 de 236
17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 2.00 0.00 2.00 23.00 2,523.48 0.00 2,523.48 29,019.98 8.00%

misturador
TOTAL DO ITEM 17 254,925.61 5,125.75 74,920.80 80,046.55 174,879.06 31.40%
x 1/2"
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
5.3 87 de 236
Ø85mm
fria
fria
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
5.3 88 de 236
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
5.3 89 de 236
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
5.3 90 de 236
20.35 Luminária de embutir compacta dupla fornec. e und 1,395.00 69.02 96,282.90 250.00 250.00 1,145.00 0.00 17,255.00 17,255.00 79,027.90 17.92%
instalação



COMPLETA

20.41 ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, und 146.00 102.84 15,014.64 15.00 15.00 131.00 0.00 1,542.60 1,542.60 13,472.04 10.27%
COMPLETA

COMPLETA

20.44 COR 21 C/DIFUSOR EM POLIESTIRENO - MOD. 2101 - und 276.00 31.95 8,818.20 156.00 156.00 120.00 0.00 4,984.20 4,984.20 3,834.00 56.52%
ITAM OU SIMILAR
20.46 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 85.00 85.00 250.00 0.00 30,304.20 30,304.20 89,130.00 25.37%
5.3 91 de 236

COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%

COMPLETA
20.52 Reator eletromagnético p/ fluorescente compacta 1x26 und 757.00 27.73 20,991.61 180.00 180.00 577.00 0.00 4,991.40 4,991.40 16,000.21 23.78%
W
W
20.55 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 151.00 151.00 0.00 0.00 6,734.60 6,734.60 0.00 100.00%
20.56 Reator eletrônico p/ fluorescente tubular 2x14W und 587.00 38.28 22,470.36 307.00 307.00 280.00 0.00 11,751.96 11,751.96 10,718.40 52.30%
W
20.81 Interruptor simples 1 tecla 250V de embutir und 359.00 9.71 3,485.89 52.00 2.00 54.00 305.00 504.92 19.42 524.34 2,961.55 15.04%
20.82 Interruptor simples 2 tecla 250V de embutir und 221.00 20.07 4,435.47 79.00 0.00 79.00 142.00 1,585.53 0.00 1,585.53 2,849.94 35.75%
20.84 Interruptor paralelo 1 tecla 250V de embutir und 60.00 29.80 1,788.00 40.00 0.00 40.00 20.00 1,192.00 0.00 1,192.00 596.00 66.67%
2x4", branca
20.87 Tomada 2P+T, 10A de embutir und 629.00 12.59 7,919.11 351.00 7.00 358.00 271.00 4,419.09 88.13 4,507.22 3,411.89 56.92%
20.88 Tomada 2P+T, 20A de embutir und 643.00 24.02 15,444.86 19.00 0.00 19.00 624.00 456.38 0.00 456.38 14,988.48 2.95%
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%
5.3 92 de 236

instalacao
unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
5.3 93 de 236
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 20.00 0.00 0.00 3,447.63 3,447.63 0.00 100.00%
20.175 Sensores de presença fixo na parede und 47.00 56.87 2,673.00 34.00 0.00 34.00 13.00 1,933.66 0.00 1,933.66 739.34 72.34%
TOTAL DO ITEM 20 3,605,161.59 10,091.58 2,768,750.41 2,778,841.99 826,319.60 77.08%

ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 10.00 304.00 314.00 91.00 241.80 7,350.72 7,592.52 2,200.38 77.53%
5.3 94 de 236
21.04 Conector RJ-45 (CM8v) und 116.00 24.18 2,804.88 10.00 88.00 98.00 18.00 241.80 2,127.84 2,369.64 435.24 84.48%
21.05 Placa 2x4", 2 modulos - RJ45 und 207.00 6.56 1,357.92 10.00 156.00 166.00 41.00 65.60 1,023.36 1,088.96 268.96 80.19%
21.06 Placa 2x4", 1 modulo - RJ45 und 113.00 5.58 630.54 10.00 85.00 95.00 18.00 55.80 474.30 530.10 100.44 84.07%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.34 Caixa de Passagem de Embutir Metálica 20x20x12 und 11.00 108.31 1,191.36 2.00 9.00 11.00 0.00 216.61 974.75 1,191.36 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
5.3 95 de 236
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 821.61 532,037.85 532,859.46 518,416.97 50.69%

canopla
22.02 Extintor de incêndio tipo água pressurizada(H²O) und 10.00 221.92 2,219.20 4.00 2.00 6.00 4.00 887.68 443.84 1,331.52 887.68 60.00%
22.03 Extintor de incêndio tipo gás carbonico (CO²) capacidade und 12.00 757.34 9,088.08 5.00 2.00 7.00 5.00 3,786.70 1,514.68 5,301.38 3,786.70 58.33%
de 6kg
22.04 Extintor de incêndio tipo pó quimico seco PQS und 60.00 191.93 11,515.80 5.00 14.00 19.00 41.00 959.65 2,687.02 3,646.67 7,869.13 31.67%
capacidade de 4kg
completo
ø32mm
5.3 96 de 236
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%

asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
npt; de ∅ 4x2.1/2
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
5.3 97 de 236
∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 11,631.63 886,152.56 897,784.19 67,779.69 92.98%
5.3 98 de 236
Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
5.3 99 de 236
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.02 m 3,369.00 28.52 96,083.88 1,006.02 2,362.98 3,369.00 0.00 28,691.71 67,392.17 96,083.88 0.00 100.00%

25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
5.3 100 de 236

TOTAL DO ITEM 25 164,230.70 28,691.71 75,519.66 104,211.37 60,019.33 63.45%
26.00 PINTURA 0.00 0.00
demaos
demaos
26.05 Pintura epoxi brilhante ambientes internos, sem massa, m² 1,819.00 34.09 62,009.71 385.95 0.00 385.95 1,433.05 13,157.04 0.00 13,157.04 48,852.67 21.22%
2 demaos
26.06 Pintura epoxi brilhante ambientes internos, sem massa, m² 14,190.27 34.97 496,233.74 9,329.09 9,329.09 4,861.18 0.00 326,238.16 326,238.16 169,995.58 65.74%
2 demaos
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00%
acrilica
emassamento
5.3 101 de 236

TOTAL DO ITEM 26 1,534,526.78 23,204.47 1,229,312.50 1,252,516.97 282,009.81 81.62%

cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 4,380.80 1,578,978.36 1,583,359.15 270,431.53 85.41%
5.3 102 de 236

28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00

c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 141,202.38 32,350,154.75 32,491,357.14 4,970,042.57 86.73%
TOTAL GERAL 49,790,356.22 149,227.88 43,245,301.35 43,394,529.23 6,395,826.99 87.15%
5.3 103 de 236


Anterior
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 3,595.79 12,189,208.94 12,192,804.72 0.14 100.00%
13.00 REVESTIMENTO 7,022,853.41 939.64 6,037,253.41 6,038,193.05 984,660.36 85.98%
14.00 FORRO 491,260.09 31,245.62 364,706.79 395,952.41 95,307.68 80.60%
15.00 GRANITO 454,628.18 1,186.00 409,071.20 410,257.20 44,370.98 90.24%
16.00 AÇO INOX 119,813.13 3,125.21 4,976.61 8,101.82 111,711.31 6.76%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
26.00 PINTURA 1,534,526.78 23,204.47 1,229,312.50 1,252,516.97 282,009.81 81.62%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 149,227.88 43,245,301.35 43,394,529.23 6,395,826.99 87.15%
5.3 104 de 236

01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 4,415.18 5,807,534.46 5,811,949.64 397,933.21 93.59%
TOTAL DO ITEM A 6,209,882.85 4,415.18 5,807,534.46 5,811,949.64 397,933.21 93.59%
B ÁREA EXTERNA
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%


5.3 105 de 236

03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 0.00 5,095,637.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%
profundidade
formas
07.10 m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
5.3 106 de 236
07.12 cimento 210kg/m³ m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
preparo manual
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
07.27 Central de Gases Medicinais (incluso: Estrutura, paredes, und 2.00 143,831.53 287,663.05 2.00 2.00 0.00 0.00 287,663.05 287,663.05 0.00 100.00%
TOTAL DO ITEM 7 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%

08.02 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00%
08.04 Elemento vazado em concreto com pintura em tinta m² 121.08 135.42 16,396.65 121.08 121.08 0.00 0.00 16,396.65 16,396.65 0.00 100.00%

08.05 m² 77.00 258.59 19,911.43 0.00 0.00 77.00 0.00 0.00 0.00 19,911.43 0.00%
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
5.3 107 de 236

abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
montagem
(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
5.3 108 de 236
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
(1,20x0,60m)
(1,20x0,60m)
(1,80x0,60m)
(1,80x0,60m)
(2,40x0,60m)
(2,40x0,60m)
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)

(2,87x2,50m)
(2,50x2,50m)
(2,69x2,50m)
(9,54x2,50m)
5.3 109 de 236


(5,09x2,50m)
(2,32x2,50m)
(2,05x2,50m)

(2,31x2,50m)
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 6.00 6.00 13.00 0.00 1,387.93 1,387.93 3,007.18 31.58%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 0.00 466,478.67 466,478.67 442,890.52 51.30%
abrir - P17 (1,10x2,10)
abrir - P18 (1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 3.00 0.00 3.00 4.00 661.68 0.00 661.68 882.24 42.86%
(1,40x2,10m)
(1,35x2,10m)
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
12.12 Porta de abrir, em aluminio, chapa corrugada com m² 58.80 554.72 32,617.48 4.27 40.09 44.36 14.44 2,368.65 22,238.69 24,607.34 8,010.14 75.44%
5.3 110 de 236
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 3,030.33 69,495.61 72,525.94 72,066.88 50.16%
espessura 0,3cm

cimento branco
aprovado
13.14 m 568.00 400.44 227,449.92 0.00 0.00 568.00 0.00 0.00 0.00 227,449.92 0.00%
13.15 m 1,139.40 46.40 52,868.16 0.00 0.00 1,139.40 0.00 0.00 0.00 52,868.16 0.00%
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 0.00 6,038,193.05 6,038,193.05 984,660.36 85.98%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 356.51 4,768.86 5,125.37 519.54 17,309.19 231,536.66 248,845.85 25,224.47 90.80%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
corredores
TOTAL DO ITEM 14 491,260.09 23,393.84 395,952.41 419,346.25 71,913.84 85.36%
15.00 GRANITO 0.00 0.00
15.05 Bancada granito com 03 cuba louça 0,55x2,30m (inc. und 6.00 721.52 4,329.12 1.45 4.55 6.00 0.00 1,046.63 3,282.49 4,329.12 0.00 100.00%
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
e conex)
torn.e conexões.)
5.3 111 de 236

torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
conexões.)
conexões.)
conexões.)
15.19 Bancada granito com 01 cuba inox 0,60x1,60 (inc. torn.e und 6.00 467.34 2,804.04 0.06 5.94 6.00 0.00 27.62 2,776.42 2,804.04 0.00 100.00%
conexões.)
conexões.)
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e und 1.00 1,364.68 1,364.68 0.94 0.06 1.00 0.00 1,280.62 84.06 1,364.68 0.00 100.00%
conexões.)
conexões.)
conexões.)
conexões.)
15.25 Bancada granito com 01 cuba inox 0,60x2,20 (inc. torn.e und 3.00 610.93 1,832.79 1.00 2.00 3.00 0.00 610.93 1,221.86 1,832.79 0.00 100.00%
conexões.)
15.26 Bancada granito com 01 cuba inox 0,50x2,85 (inc. torn.e und 3.00 652.80 1,958.40 2.00 1.00 3.00 0.00 1,305.60 652.80 1,958.40 0.00 100.00%
conexões.)
15.27 Bancada granito com 02 cuba inox 0,60x3,95 (inc. torn.e und 7.00 1,114.16 7,799.12 2.53 4.47 7.00 0.00 2,815.96 4,983.16 7,799.12 0.00 100.00%
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 1.00 0.00 1.00 0.00 2,788.43 0.00 2,788.43 0.00 100.00%
torn.e conexões.)
15.29 Bancada granito com 02 cuba inox 0,55x8,45 (inc. torn.e und 1.00 1,998.14 1,998.14 1.00 0.00 1.00 0.00 1,998.14 0.00 1,998.14 0.00 100.00%
conexões.)
5.3 112 de 236

15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 3.00 0.00 3.00 0.00 1,273.38 0.00 1,273.38 0.00 100.00%
15.73 Passador em granito 0,35x1,35m und 13.00 66.91 869.83 1.00 0.00 1.00 12.00 66.91 0.00 66.91 802.92 7.69%
TOTAL DO ITEM 15 454,628.18 23,524.36 410,257.20 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 0.00 0.00
16.01 und 101.00 36.57 3,693.57 35.00 35.00 66.00 0.00 1,279.95 1,279.95 2,413.62 34.65%
16.02 und 112.00 46.79 5,240.48 16.00 16.00 96.00 0.00 748.64 748.64 4,491.84 14.29%
L=50cm)
5.3 113 de 236

conexões.)
conexões.)
conexões.)
conexões.)
TOTAL DO ITEM 16 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
17.06 Porta sabonete liquido em acrilico, - forneceimento e und 112.00 20.39 2,283.68 54.00 54.00 58.00 0.00 1,101.06 1,101.06 1,182.62 48.21%
instalação
17.07 und 127.00 52.11 6,617.97 53.00 53.00 74.00 0.00 2,761.83 2,761.83 3,856.14 41.73%
5.3 114 de 236

17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 2.00 2.00 4.00 21.00 2,523.48 2,523.48 5,046.95 26,496.50 16.00%

misturador
TOTAL DO ITEM 17 254,925.61 2,523.48 80,046.55 82,570.03 172,355.58 32.39%
x 1/2"
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
Ø85mm
5.3 115 de 236
fria
fria
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
5.3 116 de 236
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
5.3 117 de 236
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
instalação
5.3 118 de 236



COMPLETA

COMPLETA

COMPLETA

ITAM OU SIMILAR

COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%
5.3 119 de 236


COMPLETA
W
W
W
20.82 Interruptor simples 2 tecla 250V de embutir und 221.00 20.07 4,435.47 79.00 79.00 142.00 0.00 1,585.53 1,585.53 2,849.94 35.75%
20.84 Interruptor paralelo 1 tecla 250V de embutir und 60.00 29.80 1,788.00 40.00 40.00 20.00 0.00 1,192.00 1,192.00 596.00 66.67%
2x4", branca
20.87 Tomada 2P+T, 10A de embutir und 629.00 12.59 7,919.11 358.00 358.00 271.00 0.00 4,507.22 4,507.22 3,411.89 56.92%
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%

instalacao

5.3 120 de 236


unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
5.3 121 de 236

240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 20.00 0.00 0.00 3,447.63 3,447.63 0.00 100.00%
20.175 Sensores de presença fixo na parede und 47.00 56.87 2,673.00 34.00 34.00 13.00 0.00 1,933.66 1,933.66 739.34 72.34%
TOTAL DO ITEM 20 3,605,161.59 0.00 2,778,841.99 2,778,841.99 826,319.60 77.08%

ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 314.00 314.00 91.00 0.00 7,592.52 7,592.52 2,200.38 77.53%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
5.3 122 de 236
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm

21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
5.3 123 de 236
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 0.00 532,859.46 532,859.46 518,416.97 50.69%

canopla
22.02 Extintor de incêndio tipo água pressurizada(H²O) und 10.00 221.92 2,219.20 6.00 6.00 4.00 0.00 1,331.52 1,331.52 887.68 60.00%
de 6kg
capacidade de 4kg
completo
ø32mm
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%

5.3 124 de 236

asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
npt; de ∅ 4x2.1/2
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 5,247.90 897,784.19 903,032.09 62,531.79 93.52%
5.3 125 de 236
5.3 126 de 236

Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
5.3 127 de 236
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.02 m 3,369.00 28.52 96,083.88 3,369.00 3,369.00 0.00 0.00 96,083.88 96,083.88 0.00 100.00%

25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
TOTAL DO ITEM 25 164,230.70 0.00 104,211.37 104,211.37 60,019.33 63.45%
26.00 PINTURA 0.00 0.00
demaos
5.3 128 de 236
demaos
26.05 Pintura epoxi brilhante ambientes internos, sem massa, m² 1,819.00 34.09 62,009.71 385.95 385.95 1,433.05 0.00 13,157.04 13,157.04 48,852.67 21.22%
2 demaos
2 demaos
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00%
acrilica
emassamento
5.3 129 de 236

TOTAL DO ITEM 26 1,534,526.78 15,543.50 1,252,516.97 1,268,060.47 266,466.31 82.64%

cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 4,380.80 1,583,359.15 1,587,739.95 266,050.73 85.65%
5.3 130 de 236

28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00
c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 77,644.20 32,491,357.14 32,569,001.34 4,892,398.37 86.94%
TOTAL GERAL 49,790,356.22 82,059.38 43,394,529.23 43,476,588.61 6,313,767.61 87.32%
5.3 131 de 236


Acumulado
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%
13.00 REVESTIMENTO 7,022,853.41 0.00 6,038,193.05 6,038,193.05 984,660.36 85.98%
14.00 FORRO 491,260.09 23,393.84 395,952.41 419,346.25 71,913.84 85.36%
15.00 GRANITO 454,628.18 23,524.36 410,257.20 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
26.00 PINTURA 1,534,526.78 15,543.50 1,252,516.97 1,268,060.47 266,466.31 82.64%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 82,059.38 43,394,529.23 43,476,588.61 6,313,767.61 87.32%
5.3 132 de 236

ESTADO DO MARANHÃO
SECRETARIA DE ESTADO DE INFRAESTRUTURA - SINFRA
SECRETARIA ADJUNTA DE OBRAS SETORIAIS - SEAOS
GESTÃO DE OBRAS DA SAÚDE
BOLETIM DE MEDIÇÃO
OBJETO: AMPLIAÇÃO DO HOSPITAL CARLOS MACIEIRA - BLOCO II
CONTRATO Nº 132/2014 - SES
MUNICÍPIOS: SÃO LUIS - MA PROC. ADM. Nº 259769/2013 - SES 45ª MEDIÇÃO
RECURSO: BNDES CONCORRÊNCIA Nº 055/2013 - CSL/SES PERÍODO: 01/08/2019 A 10/12/2019
VALOR INICIAL: R$ 49.776.169,59 ORDEM DE SERVIÇO Nº 029/2014 - SES
VALOR SUPRESSÃO: R$ 12.425.978,16 / VALOR ADITIVO: R$ 12.440.164,80 ADJUDICAÇÃO Nº 054/2014
VALOR ATUAL: R$ 49.790.356,22
01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 27,688.22 5,811,949.64 5,839,637.86 370,244.99 94.04%
TOTAL DO ITEM A 6,209,882.85 27,688.22 5,811,949.64 5,839,637.86 370,244.99 94.04%
B ÁREA EXTERNA
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%
5.3 133 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22


03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
5.3 134 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 0.00 5,095,637.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%
profundidade
Reaterro e compactacao mecanico de vala com
07.07 compactador manual tipo soquete vibratorio m³ 1,569.65 18.08 28,379.27 1,569.65 1,569.65 0.00 0.00 28,379.27 28,379.27 0.00 100.00%
formas
07.10 m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
07.12 m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
cimento 210kg/m³
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
5.3 135 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
Argamassa grout cimento/cal/areia/pedrisco 1:0,1:3:2 -
07.20 preparo manual m³ 4.04 516.22 2,085.54 4.04 4.04 0.00 0.00 2,085.54 2,085.54 0.00 100.00%
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 utilização de blocos canaleta m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
TOTAL DO ITEM 7 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%

08.04 m² 121.08 135.42 16,396.65 121.08 121.08 0.00 0.00 16,396.65 16,396.65 0.00 100.00%

TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
5.3 136 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
5.3 137 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
montagem
(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
(1,20x0,60m)
(1,20x0,60m)
(1,80x0,60m)
(1,80x0,60m)
5.3 138 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
(2,40x0,60m)
(2,40x0,60m)
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)

(2,87x2,50m)
(2,50x2,50m)
(2,69x2,50m)
(9,54x2,50m)
(5,09x2,50m)
5.3 139 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22

(2,32x2,50m)
(2,05x2,50m)

(2,31x2,50m)
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 6.00 6.00 13.00 0.00 1,387.93 1,387.93 3,007.18 31.58%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 0.00 466,478.67 466,478.67 442,890.52 51.30%
abrir - P17 (1,10x2,10)
abrir - P18 (1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 3.00 3.00 4.00 0.00 661.68 661.68 882.24 42.86%
(1,40x2,10m)
5.3 140 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
(1,35x2,10m)
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 0.00 72,525.94 72,525.94 72,066.88 50.16%
espessura 0,3cm
cimento branco
aprovado
13.13 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 324.50 0.00 324.50 324.50 94,737.78 0.00 94,737.78 94,737.78 50.00%
13.14 m 568.00 400.44 227,449.92 284.00 0.00 284.00 284.00 113,724.96 0.00 113,724.96 113,724.96 50.00%
13.15 m 1,139.40 46.40 52,868.16 569.70 0.00 569.70 569.70 26,434.08 0.00 26,434.08 26,434.08 50.00%
5.3 141 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 234,896.82 6,038,193.05 6,273,089.86 749,763.55 89.32%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 5,125.37 5,125.37 519.54 0.00 248,845.85 248,845.85 25,224.47 90.80%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
corredores
TOTAL DO ITEM 14 491,260.09 0.00 419,346.25 419,346.25 71,913.84 85.36%
15.00 GRANITO 0.00 0.00
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
e conex)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
conexões.)
conexões.)
5.3 142 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
conexões.)
conexões.)
conexões.)
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e und 1.00 1,364.68 1,364.68 1.00 1.00 0.00 0.00 1,364.68 1,364.68 0.00 100.00%
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 1.00 1.00 0.00 0.00 2,788.43 2,788.43 0.00 100.00%
torn.e conexões.)
conexões.)
5.3 143 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 3.00 3.00 0.00 0.00 1,273.38 1,273.38 0.00 100.00%
TOTAL DO ITEM 15 454,628.18 0.00 433,781.56 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 0.00 0.00
16.01 und 101.00 36.57 3,693.57 35.00 35.00 66.00 0.00 1,279.95 1,279.95 2,413.62 34.65%
16.02 und 112.00 46.79 5,240.48 16.00 16.00 96.00 0.00 748.64 748.64 4,491.84 14.29%
L=50cm)
5.3 144 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
conexões.)
conexões.)
conexões.)
conexões.)
TOTAL DO ITEM 16 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
instalação
17.07 und 127.00 52.11 6,617.97 53.00 53.00 74.00 0.00 2,761.83 2,761.83 3,856.14 41.73%
5.3 145 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 21.00 4.00 25.00 0.00 26,496.50 5,046.95 31,543.45 0.00 100.00%

misturador
TOTAL DO ITEM 17 254,925.61 26,496.50 82,570.03 109,066.53 145,859.08 42.78%
x 1/2"
5.3 146 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
Ø85mm
fria
fria
5.3 147 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
5.3 148 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
5.3 149 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
5.3 150 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
instalação


5.3 151 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22

COMPLETA

COMPLETA

COMPLETA

ITAM OU SIMILAR

COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%
5.3 152 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22

COMPLETA
W
W
W
2x4", branca
5.3 153 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%

instalacao

unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
5.3 154 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
5.3 155 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 20.00 0.00 0.00 3,447.63 3,447.63 0.00 100.00%
TOTAL DO ITEM 20 3,605,161.59 0.00 2,778,841.99 2,778,841.99 826,319.60 77.08%
ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 314.00 314.00 91.00 0.00 7,592.52 7,592.52 2,200.38 77.53%
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
5.3 156 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.16 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 40.00 0.00 40.00 136.00 30,407.60 0.00 30,407.60 103,385.84 22.73%
21.17 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 4.00 0.00 4.00 4.00 132,711.32 0.00 132,711.32 132,711.32 50.00%
21.18 Ponto chamada de emergência und 216.00 102.54 22,148.64 155.00 0.00 155.00 61.00 15,893.70 0.00 15,893.70 6,254.94 71.76%
21.21 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 11.00 0.00 11.00 0.00 1,580.81 0.00 1,580.81 0.00 100.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
5.3 157 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 180,593.43 532,859.46 713,452.89 337,823.54 67.87%

canopla
5.3 158 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
de 6kg
capacidade de 4kg
completo
ø32mm
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%
asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
5.3 159 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
npt; de ∅ 4x2.1/2
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
5.3 160 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 0.00 903,032.09 903,032.09 62,531.79 93.52%
5.3 161 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
5.3 162 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.02 m 3,369.00 28.52 96,083.88 3,369.00 3,369.00 0.00 0.00 96,083.88 96,083.88 0.00 100.00%

5.3 163 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
TOTAL DO ITEM 25 164,230.70 0.00 104,211.37 104,211.37 60,019.33 63.45%
26.00 PINTURA 0.00 0.00
26.01 Emassamento de forro 2 demaos c/massa latex PVA m² 9,536.00 8.66 82,581.76 7,375.79 7,375.79 2,160.21 0.00 63,874.36 63,874.36 18,707.40 77.35%
demaos
demaos
2 demaos
26.06 Pintura epoxi brilhante ambientes internos, sem massa, m² 14,190.27 34.97 496,233.74 1,153.33 9,600.97 10,754.30 3,435.97 40,331.84 335,745.94 376,077.78 120,155.96 75.79%
2 demaos
externos, 2 demaos
5.3 164 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
26.08 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00%
acrilica
emassamento
5.3 165 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
TOTAL DO ITEM 26 1,534,526.78 44,930.81 1,268,060.47 1,312,991.27 221,535.51 85.56%

cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 0.00 1,587,739.95 1,587,739.95 266,050.73 85.65%
5.3 166 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22
28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00
c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 486,917.55 32,569,001.34 33,055,918.89 4,405,480.81 88.24%
TOTAL GERAL 49,790,356.22 514,605.77 43,476,588.61 43,991,194.38 5,799,161.84 88.35%
5.3 167 de 236

ESTADO DO MARANHÃO
VALOR ATUAL: R$ 49.790.356,22

Acumulado
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%
13.00 REVESTIMENTO 7,022,853.41 234,896.82 6,038,193.05 6,273,089.86 749,763.55 89.32%
14.00 FORRO 491,260.09 0.00 419,346.25 419,346.25 71,913.84 85.36%
15.00 GRANITO 454,628.18 0.00 433,781.56 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
21.00 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA DE EMERGÊNCIA; ANT 1,051,276.43 180,593.43 532,859.46 713,452.89 337,823.54 67.87%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
26.00 PINTURA 1,534,526.78 44,930.81 1,268,060.47 1,312,991.27 221,535.51 85.56%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 514,605.77 43,476,588.61 43,991,194.38 5,799,161.84 88.35%
5.3 168 de 236

01.00
01.01 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00%
H=2,30
obra
01.06 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00%
madeira
Mobilização
01.09 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00%
01.12 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00%
TOTAL DO ITEM 1 6,209,882.85 14,046.17 5,839,637.86 5,853,684.03 356,198.82 94.26%
TOTAL DO ITEM A 6,209,882.85 14,046.17 5,839,637.86 5,853,684.03 356,198.82 94.26%
B ÁREA EXTERNA
02.02 200m m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00%
02.03 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00%
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%

5.3 169 de 236

03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07%

reaterro
TOTAL DO ITEM 4 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 0.00 0.00
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00%
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
06.01 com D.M.T 05Km m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00%
06.02 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00%
06.05 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00%
06.07 m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00%
06.08 m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00%
06.09 m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00%
06.10 m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 19.85%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 0.00 5,095,637.64 5,095,637.64 1,023,436.04 83.27%
C PREDIO PRINCIPAL
07.01 m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00%

07.04 m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00%
profundidade
5.3 170 de 236


formas
07.10 m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00%
07.12 cimento 210kg/m³ m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00%
07.14 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00%
preparo manual
07.21 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00%
07.22 m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00%
TABUA
GALVANIZADO
TOTAL DO ITEM 7 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%

08.01 m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00%
08.02 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00%
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

premoldadas
traço 1:3.
09.05 m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
5.3 171 de 236

abrir - P12 (1,00x2,10m)
(1,20x2,10m)
(0,80x2,10m)
Box em Granito
correr (0,90x2,10m)
(1,40x2,10m)
(1,60x1,50x0,60m)
TOTAL DO ITEM 10 559,941.73 0.00 181,934.13 181,934.13 378,007.60 32.49%
(1,60x2,10)
(1,00x2,10)
(0,50x0,50/2,00)
montagem
5.3 172 de 236

(1,10x1,00m)
11.11 und 3.00 723.91 2,171.72 0.00 0.00 3.00 0.00 0.00 0.00 2,171.72 0.00%
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00%
folha (0,90x2,10)
1,20x1,50x1,00m
1,80x1,50x1,00m
2,40x1,50x1,00m
2,00x1,50x0,60m
(1,20x0,60m)
(1,20x0,60m)
(1,80x0,60m)
(1,80x0,60m)
(2,40x0,60m)
(2,40x0,60m)
(3,00x0,60m)
(3,60x0,60m)
(4,20x0,60m)
(4,80x0,60m)
(5,40x0,60m)
(3,13x2,50m)

(2,87x2,50m)
5.3 173 de 236


(2,50x2,50m)
(2,69x2,50m)

(9,54x2,50m)
(5,09x2,50m)
(2,32x2,50m)
(2,05x2,50m)

(2,31x2,50m)
(7,50x2,10m)
11.56 und 19.00 231.32 4,395.11 6.00 6.00 13.00 0.00 1,387.93 1,387.93 3,007.18 31.58%
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00%
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00%
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00%
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00%
11.62 und 2.00 971.53 1,943.05 0.00 0.00 2.00 0.00 0.00 0.00 1,943.05 0.00%
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00%
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00%
TOTAL DO ITEM 11 909,369.18 0.00 466,478.67 466,478.67 442,890.52 51.30%
abrir - P17 (1,10x2,10)
abrir - P18 (1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 3.00 3.00 4.00 0.00 661.68 661.68 882.24 42.86%
(1,40x2,10m)
(1,35x2,10m)
5.3 174 de 236

12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00%
Saida de Ar
Saida de Ar
TOTAL DO ITEM 12 144,592.82 0.00 72,525.94 72,525.94 72,066.88 50.16%
espessura 0,3cm
cimento branco
aprovado
13.13 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 324.50 324.50 649.00 0.00 94,737.78 94,737.78 189,475.55 0.00 100.00%
13.14 m 568.00 400.44 227,449.92 284.00 284.00 568.00 0.00 113,724.96 113,724.96 227,449.92 0.00 100.00%
13.15 m 1,139.40 46.40 52,868.16 569.70 569.70 1,139.40 0.00 26,434.08 26,434.08 52,868.16 0.00 100.00%
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00%
TOTAL DO ITEM 13 7,022,853.41 234,896.82 6,273,089.86 6,507,986.68 514,866.73 92.67%
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 5,125.37 5,125.37 519.54 0.00 248,845.85 248,845.85 25,224.47 90.80%
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00%
corredores
TOTAL DO ITEM 14 491,260.09 0.00 419,346.25 419,346.25 71,913.84 85.36%
15.00 GRANITO 0.00 0.00
5.3 175 de 236

torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
e conex)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 1.00 1.00 0.00 0.00 2,788.43 2,788.43 0.00 100.00%
torn.e conexões.)
conexões.)
5.3 176 de 236

5.3 177 de 236

15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 3.00 3.00 0.00 0.00 1,273.38 1,273.38 0.00 100.00%
TOTAL DO ITEM 15 454,628.18 0.00 433,781.56 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 0.00 0.00
16.01 und 101.00 36.57 3,693.57 35.00 35.00 66.00 0.00 1,279.95 1,279.95 2,413.62 34.65%
16.02 und 112.00 46.79 5,240.48 16.00 16.00 96.00 0.00 748.64 748.64 4,491.84 14.29%
L=50cm)
5.3 178 de 236

conexões.)
conexões.)
conexões.)
conexões.)
TOTAL DO ITEM 16 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
instalação
17.07 und 127.00 52.11 6,617.97 53.00 53.00 74.00 0.00 2,761.83 2,761.83 3,856.14 41.73%
5.3 179 de 236

17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 25.00 25.00 0.00 0.00 31,543.45 31,543.45 0.00 100.00%

misturador
TOTAL DO ITEM 17 254,925.61 0.00 109,066.53 109,066.53 145,859.08 42.78%
x 1/2"
Ø25mm
Ø32mm
Ø40mm
Ø50mm
Ø75mm
5.3 180 de 236

Ø85mm
fria
fria
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00%
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00%
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00%
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00%
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00%
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00%
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00%
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00%
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00%
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00%
ø32mm
5.3 181 de 236

18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00%
19.06 Joelho PVC 50mm und 719.00 8.14 5,852.66 719.00 719.00 0.00 0.00 5,852.66 5,852.66 0.00 100.00%
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00%
19.08 Joelho PVC 100mm und 623.00 17.47 10,883.81 623.00 623.00 0.00 0.00 10,883.81 10,883.81 0.00 100.00%
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00%
19.10 Joelho PVC 45° 50mm und 400.00 8.71 3,484.00 400.00 400.00 0.00 0.00 3,484.00 3,484.00 0.00 100.00%
19.11 Joelho PVC 45° 100mm und 328.00 16.95 5,559.60 328.00 328.00 0.00 0.00 5,559.60 5,559.60 0.00 100.00%
em concreto
em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
tampa em concreto
em concreto
tampa em concreto
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00%
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00%
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00%
5.3 182 de 236

19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00%
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00%
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
450/750V
450/750V
20.03 m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00%
20.04 m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00%
20.05 m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00%
20.13 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00%
20.14 m 20.63 66.21 1,365.91 20.63 20.63 0.00 0.00 1,365.91 1,365.91 0.00 100.00%
5.3 183 de 236

instalação



COMPLETA

COMPLETA

COMPLETA

ITAM OU SIMILAR
5.3 184 de 236


COMPLETA
20.48 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00%

COMPLETA
W
W
W
2x4", branca
20.89 und 337.00 32.90 11,087.30 0.00 0.00 337.00 0.00 0.00 0.00 11,087.30 0.00%
5.3 185 de 236


instalacao
unipolar
20.104 und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00%
20.108 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00%
20.109 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00%
20.110 und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00%
20.114 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00%
tampa em concreto
10MM2 ANTI-CHAMA
16MM2 ANTI-CHAMA
5.3 186 de 236

25MM2 ANTI-CHAMA
35MM2 ANTI-CHAMA
50MM2 ANTI-CHAMA
70MM2 ANTI-CHAMA
95MM2 ANTI-CHAMA
120MM2 ANTI-CHAMA
185MM2 ANTI-CHAMA
240MM2 ANTI-CHAMA
20.140 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00%
20.153 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00%
20.154 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 20.00 0.00 0.00 3,447.63 3,447.63 0.00 100.00%
TOTAL DO ITEM 20 3,605,161.59 0.00 2,778,841.99 2,778,841.99 826,319.60 77.08%

ANTENA
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 314.00 314.00 91.00 0.00 7,592.52 7,592.52 2,200.38 77.53%
5.3 187 de 236

21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00%
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00%
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00%
21.16 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 40.00 40.00 136.00 0.00 30,407.60 30,407.60 103,385.84 22.73%
21.17 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 4.00 4.00 4.00 0.00 132,711.32 132,711.32 132,711.32 50.00%
21.18 Ponto chamada de emergência und 216.00 102.54 22,148.64 155.00 155.00 61.00 0.00 15,893.70 15,893.70 6,254.94 71.76%
21.21 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 11.00 11.00 0.00 0.00 1,580.81 1,580.81 0.00 100.00%
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00%
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00%
40x40x30cm
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00%
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00%
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00%
5.3 188 de 236

21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00%
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00%
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00%
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00%
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00%
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00%
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00%
TOTAL DO ITEM 21 1,051,276.43 0.00 0.00 713,452.89 713,452.89 337,823.54 67.87%

canopla
de 6kg
capacidade de 4kg
completo
ø32mm
5.3 189 de 236
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00%
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00%
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00%
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00%
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00%

asme 16.9. de ∅4
asme 16.9. de ∅4
16.9 de ∅6
npt; de ∅ 4x2.1/2
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00%
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00%
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00%
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00%
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00%
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00%
DE ∅25x ∅20mm
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00%
5.3 190 de 236

∅1"
∅3/4"
de ∅ 1 "
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00%
fofo, de ∅6"
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 0.00 903,032.09 903,032.09 62,531.79 93.52%
5.3 191 de 236

Instalação
Instalação
Instalação
Instalação
TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 357,607.60 353,466.14 50.29%
5.3 192 de 236

TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
25.02 m 3,369.00 28.52 96,083.88 3,369.00 3,369.00 0.00 0.00 96,083.88 96,083.88 0.00 100.00%

25.07 und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00%
instalacao
25.17 und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00%
∅1/4"x3/4"
#120
#120
5.3 193 de 236

TOTAL DO ITEM 25 164,230.70 0.00 104,211.37 104,211.37 60,019.33 63.45%
26.00 PINTURA 0.00 0.00
demaos
demaos
2 demaos
2 demaos
externos, 2 demaos
26.08 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00%
acrilica
emassamento
5.3 194 de 236

TOTAL DO ITEM 26 1,534,526.78 12,115.41 1,312,991.27 1,325,106.68 209,420.10 86.35%

cimento branco
cimento 210kg/m³
aplicação
27.15 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00%
TOTAL DO ITEM 27 1,853,790.68 0.00 1,587,739.95 1,587,739.95 266,050.73 85.65%
5.3 195 de 236

28.00 COBERTURA 0.00 0.00
laje ou parede
parede
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00%
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00%
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00

c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 247,012.22 33,055,918.89 33,302,931.11 4,158,468.59 88.90%
TOTAL GERAL 49,790,356.22 261,058.39 43,991,194.38 44,252,252.77 5,538,103.45 88.88%
5.3 196 de 236


Anterior
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 0.00 455,429.50 455,429.50 387,102.74 54.05%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%
13.00 REVESTIMENTO 7,022,853.41 234,896.82 6,273,089.86 6,507,986.68 514,866.73 92.67%
14.00 FORRO 491,260.09 0.00 419,346.25 419,346.25 71,913.84 85.36%
15.00 GRANITO 454,628.18 0.00 433,781.56 433,781.56 20,846.62 95.41%
16.00 AÇO INOX 119,813.13 0.00 8,101.82 8,101.82 111,711.31 6.76%
17.00 LOUÇAS E ACESSÓRIOS SIMILARES 254,925.61 0.00 109,066.53 109,066.53 145,859.08 42.78%
24.00 CLIMATIZAÇÃO 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
26.00 PINTURA 1,534,526.78 12,115.41 1,312,991.27 1,325,106.68 209,420.10 86.35%
28.00 COBERTURA 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
VALOR TOTAL 49,790,356.22 261,058.39 43,991,194.38 44,252,252.77 5,538,103.45 88.88%
5.3 197 de 236

01.00
TOTAL DO ITEM 1 6,209,882.85 25,182.19 5,853,684.03 5,878,866.21 331,016.63 94.67%
TOTAL DO ITEM A 6,209,882.85 25,182.19 5,853,684.03 5,878,866.21 331,016.63 94.67%
B ÁREA EXTERNA
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00%
03.01 m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00%
03.02 Normal m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00%


03.17 de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00%
03.18 m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00%
03.19 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00%
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08%
TOTAL DO ITEM 4 842,532.24 48,000.00 455,429.50 503,429.50 339,102.74 59.75%
05.00 PAISAGISMO 0.00 0.00
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00%
TOTAL DO ITEM B 6,119,073.67 48,000.00 5,095,637.64 5,143,637.64 975,436.04 84.06%
C PREDIO PRINCIPAL
TOTAL DO ITEM 7 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00%
TOTAL DO ITEM 10 559,941.73 3,599.95 181,934.13 185,534.08 374,407.65 33.13%
TOTAL DO ITEM 11 909,369.18 118,619.58 466,478.67 585,098.25 324,270.94 64.34%
5.3 198 de 236

TOTAL DO ITEM 12 144,592.82 30,753.62 72,525.94 103,279.57 41,313.25 71.43%
TOTAL DO ITEM 13 7,022,853.41 0.00 6,507,986.68 6,507,986.68 514,866.73 92.67%
14.00 FORRO 0.00 0.00
TOTAL DO ITEM 14 491,260.09 11,352.86 419,346.25 430,699.10 60,560.98 87.67%
15.00 GRANITO 0.00 0.00
TOTAL DO ITEM 15 454,628.18 12,646.66 433,781.56 446,428.22 8,199.96 98.20%
16.00 AÇO INOX 0.00 0.00
TOTAL DO ITEM 16 119,813.13 4,682.56 8,101.82 12,784.38 107,028.75 10.67%
TOTAL DO ITEM 17 254,925.61 0.00 109,066.53 109,066.53 145,859.08 42.78%
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41%
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00%
TOTAL DO ITEM 20 3,605,161.59 99,184.90 2,778,841.99 2,878,026.89 727,134.70 79.83%

ANTENA
TOTAL DO ITEM 21 1,051,276.43 6,081.52 713,452.89 719,534.41 331,742.02 68.44%
TOTAL DO ITEM 22 965,563.89 0.00 903,032.09 903,032.09 62,531.79 93.52%
TOTAL DO ITEM 23 711,073.75 13,878.32 357,607.60 371,485.92 339,587.82 52.24%
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00%
TOTAL DO ITEM 25 164,230.70 13,140.10 104,211.37 117,351.47 46,879.23 71.46%
26.00 PINTURA 0.00 0.00
TOTAL DO ITEM 26 1,534,526.78 33,453.29 1,325,106.68 1,358,559.97 175,966.81 88.53%
TOTAL DO ITEM 27 1,853,790.68 49,412.19 1,587,739.95 1,637,152.14 216,638.54 88.31%
28.00 COBERTURA 0.00 0.00
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81%
29.00 POÇO 0.00 0.00
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50%
TOTAL DO ITEM C 37,461,399.70 396,805.55 33,302,931.11 33,699,736.66 3,761,663.04 89.96%
TOTAL GERAL 49,790,356.22 469,987.74 44,252,252.77 44,722,240.51 5,068,115.71 89.82%

Acumulado
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00%
04.00 PAVIMENTAÇÃO 842,532.24 48,000.00 455,429.50 503,429.50 339,102.74 59.75%
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14%
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00%
10.00 ESQUADRIAS DE MADEIRA 559,941.73 3,599.95 181,934.13 185,534.08 374,407.65 33.13%
13.00 REVESTIMENTO 7,022,853.41 0.00 6,507,986.68 6,507,986.68 514,866.73 92.67%
14.00 FORRO 491,260.09 11,352.86 419,346.25 430,699.10 60,560.98 87.67%
15.00 GRANITO 454,628.18 12,646.66 433,781.56 446,428.22 8,199.96 98.20%
16.00 AÇO INOX 119,813.13 4,682.56 8,101.82 12,784.38 107,028.75 10.67%
5.3 199 de 236
17.00 LOUÇAS E ACESSÓRIOS SIMILARES 254,925.61 0.00 109,066.53 109,066.53 145,859.08 42.78%
Contrato PROJETO DIFERENÇA SUPRIMIR (R$)
Ítem Status ID A Medir Discriminação Und. Quant. Unitário Total Medida no Acumulada Acumulada A Realizar Medido no Período Acumulado Anterior Acumulado Atual Saldo Contratual % Executado QUANTIDADE Total A Medir QNT. Total % TOTAL TOTAL GLOSAR REAL SUPRIMIR REAL TOTAL A SALDO A DEVOLVER A ADITIVAR (R$) A COMPENSAR A ADITIVAR A ADITIVAR NÃO A ADITIVAR REAL SUPRIMIR REAL OBSERVAÇÃO
Período Anterior Atual GLOSAS GLOSAS INICIAL SUPRIMIR (R$) (R$) EXECECUTADO EXECUTADO
X
A Situação SERVIÇOS PREPARATÓRIOS
SERVIÇOS INICIAIS OU PRELIMINARES
Diferença real
01.00 Taxas e emolumentos
01.01 ok 0.00 unid 1.00 67,374.00 67,374.00 1.00 1.00 0.00 0.00 67,374.00 67,374.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.02 ok 0.00 Tapume em chapa compensada resinada esp. 6mm H=2,30 m2 1,620.00 38.51 62,386.20 1,620.00 1,620.00 0.00 0.00 62,386.20 62,386.20 0.00 100.00% 872.00 33,580.72 748.00 28,805.48 46.17% 28,805.48 28,805.48 28,805.48 0.00 0.00 0.00 0.00 0.00 28,805.48 28,805.48
01.03 ok 7 0.00 Barracão de obra, cobertura em fibrocimento 4mm. m2 1,138.38 287.07 326,794.75 1,138.38 1,138.38 0.00 0.00 326,794.75 326,794.75 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.04 ok 0.00 Ligação provisória elétrica de baixa tensão p/canteiro de obra unid 1.00 949.19 949.19 1.00 1.00 0.00 0.00 949.19 949.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.05 ok 0.00 Ligaçao provisoria da Caema p/ canteiro de obra unid 1.00 114.59 114.59 1.00 1.00 0.00 0.00 114.59 114.59 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.06 ok 0.00 Placa de obra m2 35.84 344.71 12,354.41 35.84 35.84 0.00 0.00 12,354.41 12,354.41 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.07 ok 0.00 Levantamento planialtimetrico m2 32,000.00 1.05 33,600.00 32,000.00 32,000.00 0.00 0.00 33,600.00 33,600.00 0.00 100.00% 14,736.00 15,472.80 17,264.00 18,127.20 53.95% 18,127.20 18,127.20 18,127.20 0.00 0.00 0.00 0.00 0.00 18,127.20 18,127.20
01.08 ok 0.00 Locação convencional da Obra, através de gabarito de madeira
Mobilização m2 4,464.00 8.40 37,497.60 4,464.00 4,464.00 0.00 0.00 37,497.60 37,497.60 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.09 ok 0.00 unid 1.00 222,133.12 222,133.12 1.00 1.00 0.00 0.00 222,133.12 222,133.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.10 ok 3 0.00 Detalhamento de instalações especiais para equipamentos hospitalares unid 2.00 1,110,665.00 2,221,330.00 2.00 2.00 0.00 0.00 2,221,330.00 2,221,330.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.11 ok 14 272,463.87 Administração Local
Desmobilização mês 14.00 191,354.00 2,678,956.00 12.58 12.58 1.42 0.00 2,367,263.77 2,406,492.13 272,463.87 86.34% 272,463.87 0.00 669,739.00 0.00 0.00 669,739.00 0.00
01.12 ok 1 44,426.62 unid 1.00 222,133.12 222,133.12 0.80 0.80 0.20 0.00 177,706.50 177,706.50 44,426.62 80.00% 44,426.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.13 ok 2 14,126.14 Limpeza final da obra m2 12,613.31 1.31 16,523.44 1,830.00 1,830.00 10,783.31 0.00 2,397.30 2,397.30 14,126.14 14.51% 14,126.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.14 ok 0.00 Consultoria de Engenharia Clínica H 1,053.00 159.67 168,132.53 1,053.00 1,053.00 0.00 0.00 168,132.53 168,132.53 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.15 ok 0.00 Elevação de Materias H 120.00 174.78 20,973.89 120.00 120.00 0.00 0.00 20,973.89 20,973.89 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
01.16 ok 0.00 Transporte e Movimentação Vertical de Material m³ 4,045.61 29.32 118,630.02 4,045.61 4,045.61 0.00 0.00 118,630.02 118,630.02 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 1 6,209,882.85 0.00 5,839,637.86 5,878,866.21 331,016.63 94.67% 49,053.52 46,932.68 1.00 46,932.68 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM A 6,209,882.85 0.00 5,839,637.86 5,878,866.21 331,016.63 94.67% 49,053.52 46,932.68 1.00 46,932.68 0.00 0.00 0.00 0.00
B 0.00 ÁREA EXTERNA 0.00 0.00 0.00 0.00 0.00 0.00
02.00 0.00 DESMATAMENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
02.01 ok 0.00 Desmatamento e limpeza de área com árvores diam. até d=0,15cm, incluindo m2 30,000.00 0.41 12,300.00 30,000.00 30,000.00 0.00 0.00 12,300.00 12,300.00 0.00 100.00% 8,439.86 3,460.34 21,560.14 8,839.66 71.87% 8,839.66 8,839.66 8,839.66 0.00 0.00 0.00 0.00 8,839.66
bota fora e transporte de mat. 1ª cat., com D.M.T até 200m
Escav.,carga 8,839.66
02.02 ok 0.00 TRANSPORTE EM CAMINHÃO BASCULANTE ATÉ 4,8KM m3 208,471.39 4.64 967,307.25 208,471.39 208,471.39 -0.00 0.00 967,307.25 967,307.25 -0.00 100.00% 208,471.39 967,307.25 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
02.03 ok 0.00 m3xkm 37,440.00 0.41 15,350.40 37,440.00 37,440.00 0.00 0.00 15,350.40 15,350.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
ok 0.00 TOTAL DO ITEM 2 994,957.65 0.00 0.00 0.00 -0.00 970,767.59 8,839.66 0.72 8,839.66 0.00 0.00 0.00 0.00
03.00 ok 0.00 TERRAPLENAGEM
TRANSPORTE E MURO BASCULANTE ATÉ 30KM
EM CAMINHÃO 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03.01 ok 0.00 Compactação mecânica de aterro a 100% do Proctor Normal m3xkm 1,990,295.81 1.00 1,990,295.81 1,990,295.81 1,990,295.81 -0.00 0.00 1,990,295.81 1,990,295.81 -0.00 100.00% 1,910,070.05 1,910,070.05 80,225.76 80,225.76 4.03% 80,225.76 80,225.76 80,225.76 0.00 0.00 0.00 0.00 80,225.76 80,225.76
03.02 ok 0.00 m³ 156,704.88 2.85 446,608.91 156,704.88 156,704.88 0.00 0.00 446,608.91 446,608.91 0.00 100.00% 155,911.25 444,347.06 793.63 2,261.85 0.51% 2,261.85 2,261.85 2,261.85 0.00 0.00 0.00 0.00 2,261.85
03.03 ok 0.00 m³ 3,870.00 9.92 38,390.40 3,870.00 3,870.00 0.00 0.00 38,390.40 38,390.40 0.00 100.00% 4,476.71 44,408.96 -606.71 -6,018.56 -15.68% 0.00 0.00 6,018.56 6,018.56 0.00 0.00
Execução de base estabilizada granulolametricamente - compactação 100% PN -6,018.56
03.04 ok 0.00 Fornecimento de material lateritico (royalties) m³ 9,052.35 12.00 108,628.20 9,052.35 9,052.35 0.00 0.00 108,628.20 108,628.20 0.00 100.00% 5,551.25 66,614.99 3,501.10 42,013.21 38.68% 42,013.21 42,013.21 42,013.21 0.00 0.00 0.00 0.00 42,013.21 42,013.21
03.05 ok 0.00 Rebaixamento de lençol freático em valas m 550.00 28.65 15,757.50 550.00 550.00 0.00 0.00 15,757.50 15,757.50 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
03.06 ok 0.00 Alvenaria em pedra rachão ou pedra de mão, assentada c/argamassa traço 1:8 m³ 278.40 341.45 95,059.68 278.40 278.40 0.00 0.00 95,059.68 95,059.68 0.00 100.00% 224.00 76,484.80 54.40 18,574.88 19.54% 18,574.88 18,574.88 18,574.88 0.00 0.00 0.00 0.00 18,574.88
( cim: areia) 18,574.88
03.07 ok 0.00 Baldrame em alvenaria de pedra argamassada traço cim/areia 1:4, incluindo m³ 232.00 364.05 84,459.60 232.00 232.00 0.00 0.00 84,459.60 84,459.60 0.00 100.00% 138.00 50,238.90 94.00 34,220.70 40.52% 34,220.70 34,220.70 34,220.70 0.00 0.00 0.00 0.00 34,220.70
formas 34,220.70
Cinta superior em concreto armado fck=15MPa, cont. "C", preparo mecânico na

03.08 ok 0.00 obra, incl. fornec. de aço, formas de madeira, mont./desmont., m³ 13.05 1,848.65 24,124.88 13.05 13.05 0.00 0.00 24,124.88 24,124.88 0.00 100.00% 19.74 36,492.35 -6.69 -12,367.47 -51.26% 0.00 0.00 12,367.47 12,367.47 0.00 12,367.47 0.00
lançamento/vibração
Concreto armado paramanual
os pilares fck=15MPa inclusive formas e ferragens -12,367.47
03.09 ok 0.00 m³ 4.25 1,848.65 7,856.76 4.25 4.25 0.00 0.00 7,856.76 7,856.76 0.00 100.00% 9.87 18,246.18 -5.62 -10,389.41 -132.24% 0.00 0.00 10,389.41 10,389.41 0.00 10,389.41 0.00 -10,389.41
03.10 ok 0.00 Demolição de muro em alvenaria m2 330.00 43.92 14,493.60 330.00 330.00 0.00 0.00 14,493.60 14,493.60 0.00 100.00% 330.00 14,493.60 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03.11 ok 26 0.00 Instalação de gradil stadium M 65x200L fio 4,8 liso diam, incl. pilar tubular m2 230.00 300.17 69,039.10 102.00 102.00 128.00 0.00 30,617.34 30,617.34 38,421.76 44.35% 102.00 30,617.34 128.00 38,421.76 55.65% 128.00 38,421.76 38,421.76 0.00 0.00 0.00 0.00 0.00 0.00
03.12 ok 0.00 Instalação de gradil metálico, incl. pilares e pintura, sobre mureta de alvenaria m² 120.00 300.17 36,020.40 120.00 120.00 0.00 0.00 36,020.40 36,020.40 0.00 100.00% 120.00 36,020.40 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
h=0,40m
03.13 ok 0.00 Cerca em tubo galvanizado e tela de arame galvanizado revestido com pvc fio 12 m2 700.00 143.93 100,751.00 0.00 0.00 700.00 0.00 0.00 0.00 100,751.00 0.00% 0.00 0.00 700.00 100,751.00 100.00% 700.00 100,751.00 100,751.00 0.00 0.00 0.00 0.00 0.00 0.00
malha 7,5cm
03.14 ok 0.00 Concreto estr. fck=30Mpa, virado em betoneira, na obra, incl. lanç. manual e m³ 92.00 492.17 45,279.64 92.00 92.00 0.00 0.00 45,279.64 45,279.64 0.00 100.00% 83.11 40,905.43 8.89 4,374.21 9.66% 4,374.21 4,374.21 4,374.21 0.00 0.00 0.00 0.00 4,374.21
vibração - Pilares, cintas e vigas 4,374.21
03.15 ok 0.00 Tubo de PVC 75mm para drenagem m 2.00 26.90 53.80 2.00 2.00 0.00 0.00 53.80 53.80 0.00 100.00% 2.00 53.80 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03.16 ok 27 0.00 Corrimão em tubo galvanizado de 2" m 224.22 80.60 18,072.13 224.22 224.22 0.00 0.00 18,072.13 18,072.13 0.00 100.00% 224.22 18,072.13 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 18,072.13
03.17 ok 0.00 Alvenaria de bloco de concreto 14x19x39cm c/argamassa de cim/areia 1:4 m2 1,276.00 81.58 104,096.08 1,276.00 1,276.00 0.00 0.00 104,096.08 104,096.08 0.00 100.00% 1,276.00 104,096.08 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Chapisco em parede,traço 1:4 ( cimento e areia)
03.18 ok 0.00 Armadura CA-50/CA-60 fornecimento, corte e dobra m2 440.00 4.43 1,949.20 440.00 440.00 0.00 0.00 1,949.20 1,949.20 0.00 100.00% 0.00 0.00 440.00 1,949.20 100.00% 1,949.20 1,949.20 0.00 0.00 0.00 0.00 1,949.20 1,949.20
03.19 ok 0.00 kg 11,500.00 7.35 84,525.00 11,500.00 11,500.00 0.00 0.00 84,525.00 84,525.00 0.00 100.00% 11,500.00 84,525.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03.20 ok 0.00 Demolição de E.T.E. e Edificação Existente. m³ 623.46 386.28 240,830.13 623.46 623.46 0.00 0.00 240,830.13 240,830.13 0.00 100.00% 623.46 240,830.13 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
03.21 ok 0.00 Limpeza de fossa E.T.E m³ 564.29 49.00 27,651.67 564.29 564.29 0.00 0.00 27,651.67 27,651.67 0.00 100.00% 564.29 27,651.67 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ok 0.00 TOTAL DO ITEM 3 3,553,943.49 0.00 0.00 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08% 3,244,168.88 294,017.12 0.00 0.00 0.00 0.00
04.00 ok 0.00 PAVIMENTAÇÃO
Lastro de areia (fornec. e lançamento) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
04.01 ok 0.00 Piso premoldado articulado e intertravado e=8,00cm para tráfego leve m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07% 967.30 104,381.34 271.70 29,319.15 21.93% 271.70 29,319.15 29,319.15 0.00 0.00 0.00 0.00 0.00 0.00
04.02 ok 23 64,572.00 m2 10,032.00 53.81 539,821.92 4,533.03 4,533.03 5,498.97 0.00 195,922.21 243,922.21 295,899.71 36.29% 4,720.00 253,983.20 64,572.00 5,312.00 285,838.72 52.95% 5,312.00 285,838.72 285,838.72 0.00 0.00 0.00 0.00 0.00 0.00
Meio fio (guia) de concreto pré-moldado, dimensões 12x15x30x100cm arg.
04.03 ok 0.00 Cim/areia 1:4, incl. escavação e reaterro m 2,925.00 31.27 91,464.75 2,481.00 2,481.00 444.00 0.00 77,580.87 77,580.87 13,883.88 84.82% 2,481.00 77,580.87 444.00 13,883.88 15.18% 444.00 13,883.88 13,883.88 0.00 0.00 0.00 0.00 0.00 0.00
Exec. de calçada em concreto c/ pigmentação 1:3:5 ( fck=12Mpa), preparo
04.04 ok 24 0.00 mecânico, e=7cm m2 2,052.00 37.79 77,545.08 2,052.00 2,052.00 0.00 0.00 77,545.08 77,545.08 0.00 100.00% 3,028.90 114,462.13 -976.90 -36,917.05 -47.61% 0.00 0.00 36,917.05 0.00 36,917.05 0.00 0.00 0.00
Compensado
0.00 TOTAL DO ITEM 4 842,532.24 0.00 0.00 0.00 455,429.50 503,429.50 339,102.74 59.75% 550,407.54 292,124.70 0.00 0.00 0.00 0.00
05.00 0.00 PAISAGISMO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
05.01 ok 0.00 Plantio de grama em mudas, inclusive material (grama+terra preta+ adubo) m2 800.00 14.71 11,768.00 0.00 0.00 800.00 0.00 0.00 0.00 11,768.00 0.00% 0.00 0.00 800.00 11,768.00 100.00% 800.00 11,768.00 11,768.00 0.00 0.00 0.00 0.00 0.00 0.00
05.02 ok 36 8,813.79 Plantio de grama em placas, inclusive material (grama+terra preta+ adubo) m2 1,200.00 14.71 17,652.00 311.00 311.00 889.00 0.00 4,574.81 4,574.81 13,077.19 25.92% 910.17 13,388.60 8,813.79 289.83 4,263.40 24.15% 289.83 4,263.40 4,263.40 0.00 0.00 0.00 0.00 0.00 0.00
05.03 ok 37 9,556.95 Plantio de arbustos (h=1,00), inclusive transporte e fornecimento de terra preta m2 15.00 637.13 9,556.95 0.00 0.00 15.00 0.00 0.00 0.00 9,556.95 0.00% 15.00 9,556.95 9,556.95 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
05.04 ok 0.00 Plantio de árvores (h=2,50), inclusive transporte e fornecimento de terra preta unid 150.00 156.61 23,491.50 0.00 0.00 150.00 0.00 0.00 0.00 23,491.50 0.00% 0.00 0.00 150.00 23,491.50 100.00% 150.00 23,491.50 23,491.50 0.00 0.00 0.00 0.00 0.00 0.00
05.05 ok 0.00 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00% 0.00 0.00 2,360.00 151,724.40 100.00% 2,360.00 151,724.40 151,724.40 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 5 214,192.85 0.00 0.00 0.00 4,574.81 4,574.81 209,618.04 2.14% 22,945.55 191,247.30 0.00 0.00 0.00 0.00
06.00 0.00 DRENAGEM EXTERNA
Escav.,carga e transporte de mat. Inservivel p/ bota fora com D.M.T 05Km 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.01 ok 0.00 Reaterro e compactação manual m³ 3,021.00 11.37 34,348.77 3,021.00 3,021.00 0.00 0.00 34,348.77 34,348.77 0.00 100.00% 3,021.00 34,348.77 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.02 ok 0.00 m³ 3,021.00 25.32 76,491.72 3,021.00 3,021.00 0.00 0.00 76,491.72 76,491.72 0.00 100.00% 3,021.00 76,491.72 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.03 ok 0.00 Sarjeta tringular de concreto m 140.00 86.14 12,059.60 140.00 140.00 0.00 0.00 12,059.60 12,059.60 0.00 100.00% 653.00 56,249.42 -513.00 -44,189.82 -366.43% 0.00 0.00 44,189.82 44,189.82 0.00 44,189.82 0.00 Compensado
06.04 ok 0.00 Ala e boca de
Dissipador p/ Bueiro
energia- -D=0,6m
DES 02 unid 1.00 624.11 624.11 1.00 1.00 0.00 0.00 624.11 624.11 0.00 100.00% 1.00 624.11 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.05 ok 0.00 Boca de lobo simples em alvenaria com grelha de concreto - BLS 01 m3 1.00 224.95 224.95 1.00 1.00 0.00 0.00 224.95 224.95 0.00 100.00% 1.00 224.95 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.06 ok 0.00 unid 14.00 535.57 7,497.98 14.00 14.00 0.00 0.00 7,497.98 7,497.98 0.00 100.00% 14.00 7,497.98 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.07 ok 0.00 Tubulação de drenagem urbana, s/berço - D= 0,60m m 36.00 273.91 9,860.76 36.00 36.00 0.00 0.00 9,860.76 9,860.76 0.00 100.00% 36.00 9,860.76 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.08 ok 0.00 Tubulação de drenagem urbana, s/berço - D= 0,40m m 75.00 81.43 6,107.25 75.00 75.00 0.00 0.00 6,107.25 6,107.25 0.00 100.00% 75.00 6,107.25 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.09 ok 0.00 Tubulação de drenagem urbana, s/berço - D= 0,30m m 115.00 65.12 7,488.80 115.00 115.00 0.00 0.00 7,488.80 7,488.80 0.00 100.00% 115.00 7,488.80 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
06.10 ok 39 0.00 Revestimento de talude com lajota de concreto e=5cm m2 6,550.00 54.77 358,743.50 1,300.00 1,300.00 5,250.00 0.00 71,201.00 71,201.00 287,542.50 16.79% 1,437.00 78,704.49 5,113.00 280,039.01 78.06% 5,113.00 280,039.01 280,039.01 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 6 513,447.44 0.00 0.00 0.00 225,904.94 225,904.94 287,542.50 44.00% 277,598.25 235,849.19 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM B 6,119,073.67 0.00 0.00 0.00 4,100,679.99 4,148,679.99 975,436.04 67.80% 5,065,887.81 1,022,077.96 0.00 0.00 0.00 0.00
C 0.00 PREDIO PRINCIPAL 0.00 0.00 0.00 0.00 0.00 0.00
07.00 0.00 ESTRUTURA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.01 Validar 0.00 Estaca de concreto armado 30MPa tipo Helice Continuo m 6,545.13 142.21 930,782.94 6,545.13 6,545.13 0.00 0.00 930,782.94 930,782.94 0.00 100.00% 4,759.00 676,777.39 1,786.13 254,005.55 27.29% 254,005.55 254,005.55 254,005.55 0.00 0.00 0.00 0.00 254,005.55 A Discutir 254,005.55
07.02 ok 0.00 Escavacao mecânizada de cavas (fundacoes ate 4m) m³ 515.00 26.53 13,662.95 515.00 515.00 0.00 0.00 13,662.95 13,662.95 0.00 100.00% 515.00 13,662.95 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.03 ok 0.00 Escavacao mecânizada de cavas (fundacoes ate 4m) m³ 1,742.22 54.74 95,369.12 1,742.22 1,742.22 0.00 0.00 95,369.12 95,369.12 0.00 100.00% 1,742.22 95,369.12 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.04 ok 0.00 Escavação manual ( valas ou fundações) até 2 m de profundidade m³ 917.78 22.27 20,438.96 917.78 917.78 0.00 0.00 20,438.92 20,438.92 0.04 100.00% 917.78 20,438.96 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.05 ok 0.00 Reaterro apiloado com soquete mecanico m³ 232.00 26.60 6,171.20 232.00 232.00 0.00 0.00 6,171.20 6,171.20 0.00 100.00% 232.00 6,171.20 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.06 ok 0.00 Reaterro apiloado com soquete mecanico m³ 48.00 36.36 1,745.28 48.00 48.00 0.00 0.00 1,745.28 1,745.28 0.00 100.00% 48.00 1,745.28 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Reaterro e compactacao mecanico de vala com compactador manual tipo
07.07 ok 0.00 soquete vibratorio m³ 1,569.65 18.08 28,379.27 1,569.65 1,569.65 0.00 0.00 28,379.27 28,379.27 0.00 100.00% 1,569.65 28,379.27 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.08 ok 29 0.00 Armadura CA-50/CA-60 fornecimento, corte e dobra kg 343,098.45 7.35 2,521,773.61 343,098.45 343,098.45 0.00 0.00 2,521,773.61 2,521,773.61 0.00 100.00% 323,541.94 2,378,033.28 19,556.51 143,740.33 5.70% 143,740.33 143,740.33 143,740.33 0.00 0.00 0.00 0.00 143,740.33 143,740.33
Execução de concreto armado para fundações(sapatas e cintas
07.09 ok 29 0.00 inferiores),incluindo concreto Fck=18MPa, aço e formas m³ 136.99 1,602.10 219,471.68 136.99 136.99 0.00 0.00 219,471.68 219,471.68 0.00 100.00% 396.97 635,978.15 0.00 -259.98 -416,506.47 -189.78% 0.00 0.00 416,506.47 416,506.47 0.00 416,506.47 0.00
-416,506.47
07.10 ok 29 0.00 Concreto usinado bombeado Fck=30 Mpa, inclusive colocacao, espalhamento e m³ 4,804.21 492.17 2,364,487.75 4,804.21 4,804.21 -0.00 0.00 2,364,487.75 2,364,487.75 -0.00 100.00% 4,543.97 2,236,404.43 260.24 128,083.32 5.42% 128,083.32 128,083.32 128,083.32 0.00 0.00 0.00 0.00 128,083.32
acabamento 128,083.32
07.11 ok 0.00 Concreto Magro fck=10MPA m³ 94.96 405.20 38,477.79 94.96 94.96 0.00 0.00 38,477.79 38,477.79 0.00 100.00% 94.96 38,477.79 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.12 ok 0.00 Lastro de concreto traço 1:4:8, e=8,0cm consumo de cimento 210kg/m³ m² 136.00 45.12 6,136.32 136.00 136.00 0.00 0.00 6,136.32 6,136.32 0.00 100.00% 136.00 6,136.32 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.13 ok 29 0.00 Forma de madeirit para pilares m² 21,216.52 55.96 1,187,276.29 21,216.52 21,216.52 0.00 0.00 1,187,276.29 1,187,276.29 0.00 100.00% 19,628.16 1,098,391.64 1,588.36 88,884.65 7.49% 88,884.65 88,884.65 88,884.65 0.00 0.00 0.00 0.00 88,884.65 88,884.65
07.14 ok 0.00 Lona Plástica m² 5,208.33 8.85 46,093.03 5,208.33 5,208.33 0.00 0.00 46,093.03 46,093.03 0.00 100.00% 8,763.77 77,558.21 -3,555.44 -31,465.18 -68.26% 0.00 0.00 31,465.18 31,465.18 0.00 31,465.18 0.00 -31,465.18
07.15 ok 0.00 Arrasamento de Concreto m³ 86.42 350.35 30,276.44 86.42 86.42 0.00 0.00 30,276.34 30,276.34 0.10 100.00% 86.42 30,276.34 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00
Laje premoldada sobrecarga 200kg/m², c/lajotas e capeamento de concreto
07.16 ok 0.00 fck=20MPa,e-4cm, c/ escoramento e ferragem negativa m² 1,185.58 80.54 95,486.61 1,185.58 1,185.58 0.00 0.00 95,486.61 95,486.61 0.00 100.00% 694.00 55,894.94 491.58 39,591.68 41.46% 39,591.68 39,591.68 39,591.68 0.00 0.00 0.00 0.00 39,591.68
39,591.68
07.17 ok 0.00 Laje macica em concreto fck=25mpa,e=8cm, incl. forma plastificada 18mm / m³ 21.00 1,773.62 37,246.02 21.00 21.00 0.00 0.00 37,246.02 37,246.02 0.00 100.00% 33.36 59,167.96 -12.36 -21,921.94 -58.86% 0.00 0.00 21,921.94 21,921.94 0.00 21,921.94 0.00
escoramento madeira serrada c/reaprov. 5X e 95kg/m³ aco CA 50/60
-21,921.94
07.18 ok 0.00 Protensão em aço CP190 RB EP - 12.7 kg 47,409.05 56.42 2,674,818.60 47,409.05 47,409.05 0.00 0.00 2,674,818.60 2,674,818.60 0.00 100.00% 43,219.00 2,438,415.98 4,190.05 236,402.62 8.84% 236,402.62 236,402.62 236,402.62 0.00 0.00 0.00 0.00 236,402.62 236,402.62
07.19 ok 8 0.00 LOCAÇÃO MENSAL DE CIMBRAMENTO METÁLICO m³ 49,244.05 17.95 884,154.61 49,244.05 49,244.05 0.00 0.00 884,154.61 884,154.61 0.00 100.00% 49,244.05 884,154.61 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.20 ok 0.00 Argamassa grout cimento/cal/areia/pedrisco 1:0,1:3:2 - preparo manual m³ 4.04 516.22 2,085.54 4.04 4.04 0.00 0.00 2,085.54 2,085.54 0.00 100.00% 4.04 2,085.54 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.21 ok 0.00 Isopor m³ 719.11 254.99 183,365.75 719.11 719.11 0.00 0.00 183,365.75 183,365.75 0.00 100.00% 877.28 223,697.49 -158.17 -40,331.74 -22.00% 0.00 0.00 40,331.74 40,331.74 0.00 40,331.74 0.00 -40,331.74
07.22 ok 0.00 Cinta de amarração de alvenaria moldada in loco com utilização de blocos m 5,004.91 21.08 105,508.07 5,004.91 5,004.91 0.00 0.00 105,508.07 105,508.07 0.00 100.00% 15,935.24 335,929.39 -10,930.33 -230,421.32 -218.39% 0.00 0.00 230,421.32 230,421.32 0.00 230,421.32 0.00
canaleta -230,421.32
07.23 ok 0.00 Grout e Armação para pilaretes em alvenaria m 6,004.40 14.46 86,798.18 6,004.40 6,004.40 0.00 0.00 86,798.18 86,798.18 0.00 100.00% 6,004.40 86,798.18 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
07.24 ok 34 0.00 Junta de Dilatação m 1,322.40 79.67 105,353.50 1,322.40 1,322.40 0.00 0.00 105,353.50 105,353.50 0.00 100.00% 1,818.32 144,862.65 -495.92 -39,509.15 -37.50% 0.00 0.00 39,509.15 39,509.15 0.00 39,509.15 0.00 -19,754.58
07.25 ok 0.00 BANDEJA SALVA-VIDAS/COLETA DE ENTULHOS, COM TABUA m 444.22 190.18 84,481.33 444.22 444.22 0.00 0.00 84,481.33 84,481.33 0.00 100.00% 459.00 87,292.18 -14.78 -2,810.85 -3.33% 0.00 0.00 2,810.85 2,810.85 0.00 2,810.85 0.00 -2,810.85
07.26 ok 0.00 PROTECAO DE FACHADA COM TELA DE POLIPROPILENO FIXADA EM ESTRUTURA m² 6,774.04 19.97 135,300.97 6,774.04 6,774.04 0.00 0.00 135,300.97 135,300.97 0.00 100.00% 7,890.62 157,602.93 -1,116.58 -22,301.96 -16.48% 0.00 0.00 22,301.96 22,301.96 0.00 22,301.96 0.00
DE MADEIRA COM ARAME GALVANIZADO -22,301.96
07.27 ok 50 0.00 Central de Gases Medicinais (incluso: Estrutura, paredes, instalações e und 2.00 143,831.53 287,663.05 2.00 2.00 0.00 0.00 287,663.05 287,663.05 0.00 98.75% 2.00 287,663.05 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
esquadrias)
0.00 TOTAL DO ITEM 7 12,192,804.86 0.00 0.00 0.00 12,192,804.72 12,192,804.72 0.14 100.00% 12,107,365.24 85,439.52 0.00 0.00 0.00 0.00
08.00 0.00 PAREDES E PAINÉIS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
08.01 ok 42 0.00 Alvenaria de blocos de concreto estrutural 14x19x39cm, espessura 14cm, m² 18,810.00 81.58 1,534,519.80 18,810.00 18,810.00 0.00 0.00 1,534,519.80 1,534,519.80 0.00 100.00% 17,476.00 1,425,692.08 1,334.00 108,827.72 7.09% 7,660.88 108,827.72 108,827.72 0.00 101,166.84 0.00 0.00 0.00 7,660.88
assentados c/arg. Traço 1:4 (cim:areia 108,827.72
Alvenaria de tijolo cerâmico c/6 furos( 10x15x20)cm,e=10cm com arg. de
08.02 ok 41 0.00 cim/areia 1:4 m² 898.00 42.45 38,120.10 898.00 898.00 0.00 0.00 38,120.01 38,120.01 0.09 100.00% 3,281.20 139,286.94 -2,383.20 -101,166.84 -265.39% 0.00 0.00 101,166.84 0.00 0.00 0.00 0.00
-101,166.84
08.03 ok 0.00 Parede divisória superblocos de gesso m² 2,860.39 111.93 320,163.45 2,860.39 2,860.39 0.00 0.00 320,163.45 320,163.45 0.00 100.00% 2,187.74 244,874.19 672.65 75,289.27 23.52% 75,289.27 75,289.27 75,289.27 0.00 0.00 0.00 0.00 75,289.27 75,289.27
Elemento vazado em concreto com pintura em tinta acrilica e tela de proteção
08.04 ok 43 0.00 contra insetos m² 121.08 135.42 16,396.65 121.08 121.08 0.00 0.00 16,396.65 16,396.65 0.00 100.00% 76.69 10,385.36 44.39 6,011.29 36.66% 6,011.29 6,011.29 6,011.29 0.00 0.00 0.00 0.00 6,011.29
6,011.29
Placa pré-moldada de concreto c/ acabamento rugoso com logotipo e nome do
08.05 ok 0.00 m² 77.00 258.59 19,911.43 0.00 0.00 77.00 0.00 0.00 0.00 19,911.43 0.00% 0.00 0.00 77.00 19,911.43 100.00% 77.00 19,911.43 19,911.43 0.00 0.00 0.00 0.00 0.00 0.00
hospital em baixo relevo
0.00 TOTAL DO ITEM 8 1,929,111.44 0.00 0.00 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97% 1,820,238.57 108,872.87 0.00 0.00 0.00 0.00
09.00 0.00 IMPERMEABILIZAÇÕES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
09.01 ok 45 0.00 Impermeabilização com manta asfaltica de lajes premoldadas m² 6,186.24 66.49 411,323.10 6,186.24 6,186.24 -0.00 0.00 411,323.10 411,323.10 0.00 100.00% 7,933.57 527,503.07 -1,747.33 -116,179.97 -28.25% 0.00 0.00 116,179.97 116,179.97 0.00 116,179.97 0.00 -116,179.97
09.02 ok 46 0.00 Impemeabilização de paredes de lajes m² 3,024.10 66.49 201,072.41 3,024.10 3,024.10 0.00 465.55 201,072.29 201,072.29 0.12 100.00% 882.96 58,708.11 2,141.14 142,364.30 70.80% 2,141.14 0.12 142,364.30 142,364.18 0.00 142,364.18 0.00 0.00 0.00 0.12 142,364.30
09.03 Validar 0.00 m² 4,028.34 66.49 267,844.33 4,028.34 4,028.34 0.00 0.00 267,844.33 267,844.33 0.00 100.00% 7,220.92 480,118.97 -3,192.58 -212,274.64 -79.25% 0.00 0.00 212,274.64 212,274.64 0.00 212,274.64 0.00 A Discutir , preço unit. Foi diminuido
Proteção mecânica de superficie com argamassa e areia , traço 1:3. pela metade pelo fiscal. -212,274.64
09.05 ok 53 0.00 Contrapiso de regularização para manta asfaltica e=6cm m² 4,209.60 36.14 152,153.07 4,209.60 4,209.60 0.00 0.00 152,153.07 152,153.07 -0.00 100.00% 11,347.13 410,134.14 -7,137.53 -257,981.07 -169.55% 0.00 0.00 257,981.07 257,981.07 0.00 257,981.07 0.00 -257,981.07
0.00 TOTAL DO ITEM 9 1,032,392.91 0.00 0.00 465.55 1,032,392.78 1,032,392.78 0.12 100.00% 1,476,464.29 -444,071.38 142,364.30 142,364.18
10.00 0.00 ESQUADRIAS DE MADEIRA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.01 Validar 48 3,079.80 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 folha de und 92.00 769.95 70,835.36 43.00 43.00 49.00 0.00 33,107.83 33,107.83 37,727.53 46.74% 4.00 3,079.80 3,079.80 88.00 67,755.56 95.65% 88.00 67,755.56 67,755.56 30,028.03 0.00 0.00 0.00 0.00 0.00 0.00
abrir - P1 (1,10x2,10m)
10.02 Validar 48 73,438.98 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 folha de und 137.00 719.99 98,638.63 111.00 111.00 26.00 0.00 76,318.94 79,918.89 18,719.74 77.37% 102.00 73,438.98 73,438.98 35.00 25,199.65 25.55% 25,199.65 6,479.91 0.00 0.00 0.00 0.00 0.00 25,199.65
abrir - P2 (0,80x2,10m)
10.03 Validar 48 18,747.75 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 folha de und 122.00 749.91 91,489.02 46.00 46.00 76.00 0.00 34,495.86 34,495.86 56,993.16 37.70% 25.00 18,747.75 18,747.75 97.00 72,741.27 79.51% 97.00 72,741.27 0.00 15,748.11 0.00 72,741.27 0.00 0.00 0.00 0.00
abrir - P3 (0,90x2,10m)
10.04 Validar 48 0.00 Porta semi-oca c/ revst. laminado melamínico fosco na cor branca - 02 folhas de und 3.00 763.53 2,290.59 0.00 0.00 3.00 0.00 0.00 0.00 2,290.59 0.00% 0.00 0.00 3.00 2,290.59 100.00% 3.00 2,290.59 0.00 0.00 0.00 2,290.59 0.00 0.00 0.00 0.00
abrir - P4 (1,00x2,10m)
10.05 Validar 48 12,429.00 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 02 folhas und 9.00 1,035.75 9,321.75 9.00 9.00 0.00 0.00 9,321.75 9,321.75 0.00 100.00% 12.00 12,429.00 12,429.00 -3.00 -3,107.25 -33.33% 0.00 3,107.25 0.00 0.00 0.00 0.00 0.00
tipo vai-vem - P6 (2,00x2,10m)
10.06 Validar 48 0.00 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 01 folha de und 5.00 926.82 4,634.10 0.00 0.00 5.00 0.00 0.00 0.00 4,634.10 0.00% 0.00 0.00 5.00 4,634.10 100.00% 5.00 4,634.10 0.00 0.00 0.00 4,634.10 0.00 0.00 0.00 0.00
abrir - P9 (1,20x2,10m)
10.07 Validar 48 0.00 Porta semi-oca c/ revst. laminado melamínico fosco na cor branca com barra de und 2.00 863.10 1,726.20 0.00 0.00 2.00 0.00 0.00 0.00 1,726.20 0.00% 0.00 0.00 2.00 1,726.20 100.00% 2.00 1,726.20 0.00 0.00 0.00 1,726.20 0.00 0.00 0.00 0.00
apoio em aço inox - 01 folha de abrir - P12 (1,00x2,10m)
10.08 Validar 48 0.00 Porta semi-oca c/ revest. laminado melamínico fosco na cor branca - 02 folhas und 19.00 1,050.19 19,953.61 0.00 0.00 19.00 0.00 0.00 0.00 19,953.61 0.00% 0.00 0.00 19.00 19,953.61 100.00% 19.00 19,953.61 0.00 0.00 0.00 19,953.61 0.00 0.00 0.00 0.00
tipo vai e vem com visor - P23 (1,20x2,10m)
10.09 Validar 48 0.00 Porta semi-oca com revestimento melamínico fosco na cor branca, 01 folha de und 4.00 974.22 3,896.88 2.00 2.00 2.00 0.00 1,948.44 1,948.44 1,948.44 50.00% 4.00 3,896.88 1,948.44 0.00 0.00 0.00 0.00 0.00
abrir - com visor (1,10x2,10m)
10.10 Validar 48 9,482.25 Porta semi-oca com revestimento laminado melaminico fosco na cor branca, 1 und 24.00 677.30 16,255.29 0.00 0.00 24.00 0.00 0.00 0.00 16,255.29 0.00% 14.00 9,482.25 9,482.25 10.00 6,773.04 41.67% 10.00 6,773.04 0.00 0.00 0.00 6,773.04 0.00 0.00 0.00 0.00
folha de abrir - com visor de vidro (0,80x2,10m)
10.11 Validar 48 0.00 Porta semi-oca com revestimento laminado melaminico fosco na cor branca, 1 und 60.00 653.53 39,211.67 0.00 0.00 60.00 0.00 0.00 0.00 39,211.67 0.00% 0.00 0.00 60.00 39,211.67 100.00% 60.00 39,211.67 22,728.66 0.00 0.00 16,483.02 0.00 0.00 0.00 0.00
folha de abrir (0,60x1,65m) - Para Box em Granito
10.12 Validar 48 0.00 Porta semi-oca com revestimento melaminico, 1 folha de abrir - (0,90x1,65m) - und 12.00 833.85 10,006.17 0.00 0.00 12.00 0.00 0.00 0.00 10,006.17 0.00% 0.00 0.00 12.00 10,006.17 100.00% 12.00 10,006.17 10,006.17 0.00 0.00 0.00 0.00 0.00 0.00
Para box em Granito de PNE
10.13 Validar 48 0.00 und 2.00 1,181.62 2,363.24 0.00 0.00 2.00 0.00 0.00 0.00 2,363.24 0.00% 0.00 0.00 2.00 2,363.24 100.00% 2.00 2,363.24 2,363.24 0.00 0.00 0.00 0.00 0.00 0.00
Porta semi-oca com revestimento melaminico, 1 folha de correr (0,90x2,10m)
10.14 Validar 48 2,383.02 Porta semi-oca com revestimento melaminico, 2 folhas de abrir e com batemaca und 1.00 1,191.51 1,191.51 0.00 0.00 1.00 0.00 0.00 0.00 1,191.51 0.00% 2.00 2,383.02 2,383.02 -1.00 -1,191.51 -100.00% 0.00 1,191.51 0.00 0.00 0.00 0.00
(1,40x2,10m)
10.15 Validar 48 10,971.01 Porta semi-oca com revestimento melaminico, 2 folhas vaivem com dobradiça und 3.00 3,657.00 10,971.01 0.00 0.00 3.00 0.00 0.00 0.00 10,971.01 0.00% 3.00 10,971.01 10,971.01 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
pivolante no piso e com batemaca (1,40x2,10m)
10.16 Validar 48 3,355.44 Porta em madeira e revestimento melaminico, 2 folhas vaivem - com batemaca, und 5.00 3,355.44 16,777.21 3.00 3.00 2.00 0.00 10,066.33 10,066.33 6,710.88 60.00% 4.00 13,421.77 3,355.44 1.00 3,355.44 20.00% 1.00 3,355.44 3,355.44 0.00 0.00 0.00 0.00 0.00 0.00
visor de vidro (1,60x1,50x0,60m)
10.17 Validar 48 9,615.17 Maçaneta tipo alavanca und 500.00 55.90 27,951.07 210.00 210.00 290.00 0.00 11,739.45 11,739.45 16,211.62 42.00% 172.00 9,615.17 9,615.17 328.00 18,335.90 65.60% 328.00 18,335.90 18,335.90 2,124.28 0.00 0.00 0.00 0.00 0.00
10.18 Validar 48 2,056.67 Fechadura tipo papagaio com puxador inox und 7.00 293.81 2,056.67 0.00 0.00 7.00 0.00 0.00 0.00 2,056.67 0.00% 7.00 2,056.67 2,056.67 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.19 Validar 48 888.81 Tarjeta tipo livre/ocupado para porta de banheiro und 70.00 29.63 2,073.89 40.00 40.00 30.00 0.00 1,185.08 1,185.08 888.81 57.14% 70.00 2,073.89 888.81 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.20 Validar 48 1,579.14 Mola aérea para porta und 27.00 197.39 5,329.59 19.00 19.00 8.00 0.00 3,750.45 3,750.45 1,579.14 70.37% 27.00 5,329.59 1,579.14 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
10.21 ok 50 27,471.63 Barra antipânico CJ 94.00 1,308.17 122,968.26 0.00 0.00 94.00 0.00 0.00 0.00 122,968.26 0.00% 21.00 27,471.63 27,471.63 73.00 95,496.63 77.66% 73.00 95,496.63 95,496.63 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 10 559,941.73 0.00 0.00 0.00 181,934.13 185,534.08 374,407.65 33.13% 190,500.53 365,544.32 0.00 0.00 0.00 0.00
11.00 0.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.01 ok 49 0.00 Porta em alumínio e vidro - 2 folhas de abrir - P5 (1,60x2,10) und 4.00 1,531.90 6,127.60 4.00 4.00 0.00 0.00 0.00 6,127.60 0.00 0.00% 4.00 6,127.60 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.02 ok 49 19,914.72 Porta em alumínio natural lisa - 01 folha de abrir - P27 (1,00x2,10) und 14.00 1,244.67 17,425.38 7.00 7.00 7.00 0.00 0.00 8,712.69 8,712.69 0.00% 23.00 28,627.41 19,914.72 -9.00 -11,202.03 -64.29% 0.00 0.00 11,202.03 0.00 0.00
11.03 ok 49 703.96 Basculante de alumínio e vidro (tipo maxim-ar) - J4 (0,50x0,50/2,00) und 16.00 140.79 2,252.67 13.00 13.00 3.00 0.00 985.54 1,830.30 422.38 43.75% 18.00 2,534.26 703.96 -2.00 -281.58 -12.50% 0.00 0.00 281.58 0.00 0.00
11.04 ok 49 1,379.12 Esquadria em alumínio anodizado c/ vidro 6mm und 41.00 689.56 28,271.96 5.00 5.00 36.00 0.00 0.00 3,447.80 24,824.16 0.00% 7.00 4,826.92 1,379.12 34.00 23,445.04 82.93% 34.00 23,445.04 0.00 0.00 0.00 23,445.04 0.00 0.00 0.00 0.00
11.05 ok 50 0.00 Fornecimento e colocação de vidro plumbifero para protecao radiologica de und 2.00 44,976.99 89,953.98 2.00 2.00 0.00 0.00 89,953.98 89,953.98 0.00 100.00% 2.22 99,948.87 -0.22 -9,994.89 -11.11% 0.00 9,994.89 9,994.89 0.00 0.00
( 1,20x1,20)m Compensado
5.3 200 de 236

X
A Situação SERVIÇOS PREPARATÓRIOS Diferença real
11.06 ok 51 13,841.88 Fechamento em vidro temperado 10mm 7,45x2,10m e porta dupla automática - und 1.00 13,841.88 13,841.88 0.00 0.00 1.00 0.00 0.00 0.00 13,841.88 0.00% 1.00 13,841.88 13,841.88 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P7
11.07 ok 51 0.00 Fechamento em vidro temperado 10mm 6,00x2,10m e porta dupla automática - und 1.00 12,993.33 12,993.33 1.00 1.00 0.00 0.00 12,993.33 12,993.33 0.00 100.00% 1.00 12,993.33 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
P8
11.08 ok 51 0.00 Vidro laminado encapsulado ( silicone Glazing) - vidro tipo pele de vidro - cor: m² 120.00 1,300.14 156,016.80 36.00 36.00 84.00 0.00 46,805.04 46,805.04 109,211.76 30.00% 36.00 46,805.04 0.00 84.00 109,211.76 70.00% 84.00 109,211.76 109,211.76 0.00 0.00 0.00 0.00 0.00 0.00
Grafite - fornecimento e montagem
11.09 ok 49 612.84 Porta veneziana de aluminio , 1 folha de abrir (1,10x1,00m) und 1.00 612.84 612.84 0.00 0.00 1.00 0.00 0.00 0.00 612.84 0.00% 1.00 612.84 612.84 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.10 ok 49 15,029.29 Porta em vidro temperado, 1 folha de abrir com dobradiça pivolante no piso und 8.00 1,878.66 15,029.29 0.00 0.00 8.00 0.00 0.00 0.00 15,029.29 0.00% 8.00 15,029.29 15,029.29 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(1,10x2,10m)
11.11 ok 49 0.00 Porta em alumínio e vidro - 1 folha de abrir - (0,80x2,10) und 3.00 723.91 2,171.72 3.00 3.00 0.00 0.00 0.00 2,171.72 0.00 0.00% 3.00 2,171.72 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.12 ok 49 5,700.75 Porta em alumínio e vidro - 1 folha de abrir - (0,90x2,10) und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00% 7.00 5,700.75 5,700.75 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.13 ok 49 1,219.50 Porta veneziana de alumínio e Vidro com guichê, 01 folha (0,90x2,10) und 1.00 1,219.50 1,219.50 0.00 0.00 1.00 0.00 0.00 0.00 1,219.50 0.00% 1.00 1,219.50 1,219.50 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.14 ok 49 1,172.18 Janela em alumínio e vidro de correr, com bandeira fixa 1,20x1,50x1,00m und 1.00 1,172.18 1,172.18 0.00 0.00 1.00 0.00 0.00 0.00 1,172.18 0.00% 1.00 1,172.18 1,172.18 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.15 ok 49 0.00 Janela em alumínio e vidro de correr, com bandeira fixa 1,80x1,50x1,00m und 78.00 1,758.27 137,145.18 78.00 78.00 0.00 0.00 137,145.18 137,145.18 0.00 100.00% 78.00 137,145.18 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.16 ok 49 4,688.72 Janela em alumínio e vidro de correr, com bandeira fixa 2,40x1,50x1,00m und 28.00 2,344.36 65,642.14 28.00 28.00 0.00 0.00 65,642.14 65,642.14 0.00 100.00% 30.00 70,330.86 4,688.72 -2.00 -4,688.72 -7.14% 0.00 0.00 4,688.72 0.00 0.00
11.17 ok 49 13,675.45 Janela em alumínio e vidro, com bandeira - fixa 2,00x1,50x0,60m und 1.00 1,953.64 1,953.64 1.00 1.00 0.00 0.00 1,953.64 1,953.64 0.00 100.00% 8.00 15,629.08 13,675.45 -7.00 -13,675.45 -700.00% 0.00 13,675.45 0.00 0.00
11.18 ok 49 1,454.44 Basculante de alumínio e vidro, 2 folhas Maxim-Ar - (1,20x0,60m) und 66.00 484.81 31,997.59 50.00 50.00 16.00 0.00 16,483.61 24,240.60 7,756.99 43.94% 53.00 25,695.03 1,454.44 13.00 6,302.56 19.70% 13.00 6,302.56 0.00 0.00 0.00 6,302.56 0.00 0.00 0.00 0.00
11.19 ok 49 0.00 Basculante de alumínio e vidro fumê, 2 folhas Maxim-Ar - (1,20x0,60m) und 4.00 542.47 2,169.87 2.00 2.00 2.00 0.00 0.00 1,084.94 1,084.94 0.00% 2.00 1,084.94 0.00 2.00 1,084.94 50.00% 2.00 1,084.94 0.00 0.00 0.00 1,084.94 0.00 0.00 0.00 0.00
11.20 ok 49 4,067.29 Basculante de alumínio e vidro, 3 folhas Maxim-Ar - (1,80x0,60m) und 34.00 254.21 8,643.00 18.00 18.00 16.00 0.00 4,575.70 4,575.70 4,067.29 32.35% 34.00 8,643.00 4,067.29 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.21 ok 49 744.26 Basculante de alumínio e vidro fumê, 3 folhas Maxim-Ar - (1,80x0,60m) und 1.00 744.26 744.26 0.00 0.00 1.00 0.00 0.00 0.00 744.26 0.00% 1.00 744.26 744.26 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.22 ok 49 733.96 Basculante de alumínio e vidro, 3 folhas de correr - com tela milimétrica anti und 2.00 733.96 1,467.92 2.00 2.00 0.00 0.00 0.00 1,467.92 0.00 0.00% 3.00 2,201.88 733.96 -1.00 -733.96 -50.00% 0.00 733.96 733.96 733.96 0.00
11.23 ok 49 7,146.46 Basculante de alumínio e vidro, 3 folhas de correr - Maxim-Ar Persiana und 6.00 1,191.08 7,146.46 3.00 3.00 3.00 0.00 0.00 3,573.23 3,573.23 0.00% 9.00 10,719.69 7,146.46 -3.00 -3,573.23 -50.00% 0.00 3,573.23 0.00 0.00
(1,80x0,60m)
11.24 ok 49 1,892.11 Basculante de alumínio e vidro, 4 folhas Maxim-Ar (2,40x0,60m) und 32.00 946.05 30,273.72 30.00 30.00 2.00 0.00 23,651.34 28,381.61 1,892.11 56.25% 30.00 28,381.61 1,892.11 2.00 1,892.11 6.25% 2.00 1,892.11 0.00 0.00 0.00 1,892.11 0.00 0.00 0.00 0.00
11.25 ok 49 1,061.37 Basculante de alumínio e vidro fumê, 4 folhas Maxim-Ar (2,40x0,60m) und 8.00 1,061.37 8,490.93 7.00 7.00 1.00 0.00 7,429.57 7,429.57 1,061.37 50.00% 8.00 8,490.93 1,061.37 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.26 ok 49 2,144.35 und 10.00 1,072.18 10,721.77 10.00 10.00 0.00 0.00 10,721.77 10,721.77 0.00 100.00% 12.00 12,866.12 2,144.35 -2.00 -2,144.35 -20.00% 0.00 0.00 2,144.35 0.00 0.00
Basculante de alumínio e vidro, 4 folhas de maxim-Ar Persiana (1,80x0,60)
11.27 ok 49 9,413.36 Basculante aluminio e vidro, 5 folhas maxim-ar (3,00x0,60m) und 17.00 1,176.67 20,003.38 10.00 10.00 7.00 0.00 3,530.01 11,766.70 8,236.69 11.76% 18.00 21,180.05 9,413.36 -1.00 -1,176.67 -5.88% 0.00 0.00 1,176.67 0.00 0.00
11.28 ok 49 0.00 Basculante aluminio e vidro, 5 folhas de correr - com tela milimétrica anti insetos und 1.00 2,185.62 2,185.62 1.00 1.00 0.00 0.00 0.00 2,185.62 0.00 0.00% 1.00 2,185.62 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(3,00x0,60m)
11.29 ok 49 2,814.57 Basculante aluminio e vidro, 6 folhas maxim-ar (3,60x0,60m) und 9.00 1,407.29 12,665.57 7.00 7.00 2.00 0.00 2,814.57 9,851.00 2,814.57 22.22% 9.00 12,665.57 2,814.57 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.30 ok 49 3,275.82 Basculante aluminio e vidro, 7 folhas maxim-ar (4,20x0,60m) und 3.00 1,637.91 4,913.73 1.00 1.00 2.00 0.00 0.00 1,637.91 3,275.82 0.00% 3.00 4,913.73 3,275.82 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.31 ok 49 2,125.57 Basculante aluminio e vidro, 7 folhas de correr - com tela milimétrica anti insetos und 1.00 2,125.57 2,125.57 0.00 0.00 1.00 0.00 0.00 0.00 2,125.57 0.00% 1.00 2,125.57 2,125.57 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(4,20x0,60m)
11.32 ok 49 0.00 Basculante aluminio e vidro, 8 folhas maxim-ar (4,80x0,60m) und 4.00 1,561.04 6,244.14 4.00 4.00 0.00 0.00 6,244.14 6,244.14 0.00 100.00% 3.00 4,683.11 1.00 1,561.04 25.00% 0.00 1,561.04 1,561.04 0.00 1,561.04 0.00 0.00
11.33 ok 49 0.00 Basculante aluminio e vidro fumê, 9 folhas maxim-ar (5,40x0,60m) und 1.00 1,969.41 1,969.41 1.00 1.00 0.00 0.00 1,969.41 1,969.41 0.00 100.00% 0.00 0.00 1.00 1,969.41 100.00% 0.00 1,969.41 1,969.41 0.00 1,969.41 0.00 0.00
11.34 ok 51 8,391.63 Esquadria em vidro temperado e porta(0,90x2,10m) 1 folha de abrir com und 2.00 4,195.82 8,391.63 0.00 0.00 2.00 0.00 0.00 0.00 8,391.63 0.00% 2.00 8,391.63 8,391.63 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.35 ok 51 1,143.63 Esquadria em vidro temperado (1,05x2,50m) und 1.00 1,143.63 1,143.63 0.00 0.00 1.00 0.00 0.00 0.00 1,143.63 0.00% 1.00 1,143.63 1,143.63 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.37 ok 51 0.00 Esquadria em vidro temperado (1,72x2,50m) und 1.00 1,849.79 1,849.79 1.00 1.00 0.00 0.00 1,849.79 1,849.79 0.00 100.00% 1.00 1,849.79 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.38 ok 51 1,602.43 Esquadria em vidro temperado (2,17x2,50m) und 2.00 2,333.74 4,667.48 1.31 1.31 0.69 0.00 731.31 3,065.05 1,602.43 0.00% 2.00 4,667.48 1,602.43 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.39 ok 51 1,438.19 Esquadria em vidro temperado (3,95x2,50m) und 1.00 4,229.98 4,229.98 0.66 0.66 0.34 0.00 0.00 2,791.79 1,438.19 0.00% 1.00 4,229.98 1,438.19 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.40 ok 51 0.00 Esquadria em vidro temperado e porta(0,80x2,10m) 1 folha de abrir com und 1.00 3,831.77 3,831.77 1.00 1.00 0.00 0.00 3,831.77 3,831.77 0.00 0.00% 1.00 3,831.77 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.41 ok 51 0.00 Esquadria em vidro temperado e porta(1,60x2,10m) 2 folha de abrir com und 2.00 3,815.62 7,631.23 2.00 2.00 0.00 0.00 7,631.23 7,631.23 0.00 0.00% 2.00 7,631.23 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.44 ok 51 12,462.26 Esquadria em vidro temperado e porta(1,60x2,10m) 2 folha de abrir com und 1.00 11,333.44 11,333.44 0.56 0.56 0.44 0.00 0.00 6,321.78 5,011.66 0.00% 1.66 18,784.04 12,462.26 -0.66 -7,450.60 -65.74% 0.00 0.00 7,450.60 6,412.69 6,412.69 0.00
11.46 ok 51 28,813.75 Esquadria em vidro temperado e porta(1,60x2,10m) 2 folha de abrir com und 10.00 3,601.72 36,017.19 2.00 2.00 8.00 0.00 0.00 7,203.44 28,813.75 0.00% 10.00 36,017.19 28,813.75 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.47 ok 51 0.00 Esquadria em vidro temperado e porta(1,60x2,10m) 2 folha de abrir com und 1.00 3,325.49 3,325.49 1.00 1.00 0.00 0.00 3,325.49 3,325.49 0.00 100.00% 1.00 3,325.49 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.48 ok 51 0.00 Esquadria em vidro temperado (2,05x2,50m) und 1.00 2,204.69 2,204.69 1.00 1.00 0.00 0.00 2,204.69 2,204.69 0.00 100.00% 1.00 2,204.69 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.50 ok 51 0.00 Esquadria de vidro temperado (2,05x1,50x1,00m) und 4.00 1,334.16 5,336.66 4.00 4.00 0.00 0.00 0.00 5,336.66 0.00 0.00% 4.00 5,336.66 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.51 ok 51 8,847.45 Esquadria de vidro temperado (9,54x1,50x1,00m) und 5.00 6,208.74 31,043.68 5.00 5.00 0.00 0.00 10,583.36 31,043.68 0.00 23.40% 6.43 39,891.12 8,847.45 -1.43 -8,847.45 -28.50% 0.00 0.00 8,847.45 0.00
11.52 ok 51 0.00 Esquadria de vidro temperado (5,70x1,50x1,00m) und 2.00 3,709.62 7,419.25 2.00 2.00 0.00 0.00 0.00 7,419.25 0.00 0.00% 2.00 7,419.25 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.53 ok 51 3,327.25 Esquadria em vidro temperado e porta(1,80x2,10m) 2 folhas de correr und 1.00 3,327.25 3,327.25 0.00 0.00 1.00 0.00 0.00 0.00 3,327.25 0.00% 1.00 3,327.25 3,327.25 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
(3,70x2,50m)
11.54 ok 49 0.00 Esquadria de alumínio e vidro (basculante + vidro fixo) - (7,50x2,10m) und 8.00 284.55 2,276.39 0.00 0.00 8.00 0.00 0.00 0.00 2,276.39 0.00% 0.00 0.00 0.00 8.00 2,276.39 100.00% 8.00 2,276.39 0.00 0.00 0.00 2,276.39 0.00 0.00 0.00 0.00
11.55 ok 51 2,082.36 Visor em aluminio e vidro m² 16.00 277.65 4,442.38 8.50 8.50 7.50 0.00 0.00 2,360.01 2,082.36 0.00% 16.00 4,442.38 2,082.36 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.56 ok 51 3,007.18 Guichê - Esquadria em vidro fixa - (1,00x0,50x1,10m) und 19.00 231.32 4,395.11 15.00 15.00 4.00 0.00 1,387.93 3,469.82 925.29 0.00% 28.00 6,477.00 3,007.18 -9.00 -2,081.89 -47.37% 0.00 0.00 2,081.89 0.00 0.00
11.57 ok 51 1,036.29 Guichê - Esquadria em vidro fixa - (1,12x1,00x1,10m) und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00% 2.00 1,036.29 1,036.29 -1.00 -518.14 -100.00% 0.00 518.14 0.00 0.00
11.58 ok 51 4,163.67 Guichê - Esquadria em vidro de correr - (1,50x1,00x1,10m) und 1.00 693.95 693.95 0.00 0.00 1.00 0.00 0.00 0.00 693.95 0.00% 6.00 4,163.67 4,163.67 -5.00 -3,469.73 -500.00% 0.00 3,469.73 3,469.73 3,469.73 0.00
11.59 ok 51 0.00 Guichê - Esquadria em vidro fixa - (1,70x1,00x1,10m) und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00% 0.00 0.00 0.00 1.00 786.47 100.00% 1.00 786.47 0.00 0.00 0.00 786.47 0.00 0.00 0.00 0.00
11.60 ok 51 0.00 Guichê - Esquadria em vidro fixa - (2,20x1,35x0,75m) und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00% 0.00 0.00 0.00 3.00 4,122.01 100.00% 3.00 4,122.01 0.00 0.00 0.00 4,122.01 0.00 0.00 0.00 0.00
11.61 ok 51 0.00 Guichê - Esquadria em vidro fixa - (1,55x1,00x1,10m) und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00% 0.00 0.00 0.00 1.00 717.07 100.00% 1.00 717.07 0.00 0.00 0.00 717.07 0.00 0.00 0.00 0.00
11.62 ok 51 971.53 Guichê - Esquadria em vidro fixa - (2,10x1,00x1,10m) und 2.00 971.53 1,943.05 1.00 1.00 1.00 0.00 0.00 971.53 971.53 0.00% 2.00 1,943.05 971.53 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
11.65 ok 49 1,887.44 Silicone para vedação und 860.10 7.26 6,246.20 600.20 600.20 259.90 0.00 2,034.14 4,358.76 1,887.44 32.57% 860.10 6,246.20 1,887.44 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 11 909,369.18 0.00 0.00 0.00 466,478.67 585,098.25 324,270.94 64.34% 820,768.68 88,600.50 0.00 0.00 0.00 0.00
12.00 0.00 PORTAS E PORTÕES DE FERRO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.01 ok 166 0.00 und 5.00 6,134.69 30,673.45 5.00 5.00 0.00 0.00 30,673.45 30,673.45 0.00 100.00% 8.23 50,457.83 -3.23 -19,784.38 -64.50% 0.00 0.00 19,784.38 0.00 19,784.38 0.00 0.00
Porta blindada com laminado de chumbo - 01 folha de abrir - P17 (1,10x2,10) Compensado -19,784.38
12.02 ok 0.00 und 1.00 7,807.83 7,807.83 1.00 1.00 0.00 0.00 7,807.83 7,807.83 0.00 100.00% 1.00 7,807.83 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Porta blindada com laminado de chumbo - 02 folhas de abrir - P18 (1,40x2,10)
12.03 ok 0.00 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 3.00 3.00 4.00 0.00 661.68 661.68 882.24 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
12.04 ok 50 9,303.71 Porta corta‐fogo 90x210x4cm und 11.00 715.67 7,872.37 0.00 0.00 11.00 0.00 0.00 0.00 7,872.37 0.00% 13.00 9,303.71 9,303.71 -2.00 -1,431.34 -18.18% 0.00 0.00 1,431.34 0.00 1,431.34 1,431.34 0.00
12.05 ok 50 15,341.02 Porta de inox e vidro hermetica, 2 folhas de abrir (1,40x2,10m) und 5.00 2,556.84 12,784.19 0.00 0.00 5.00 0.00 0.00 0.00 12,784.19 0.00% 6.00 15,341.02 15,341.02 -1.00 -2,556.84 -20.00% 0.00 0.00 2,556.84 0.00 2,556.84 2,556.84 0.00
12.06 ok 50 4,692.49 Porta em tubo metálico e tela galvanizados - (1,35x2,10m) und 1.00 1,173.12 1,173.12 1.00 1.00 0.00 0.00 1,173.12 1,173.12 0.00 100.00% 5.00 5,865.61 4,692.49 -4.00 -4,692.49 -400.00% 0.00 0.00 4,692.49 0.00 4,692.49 4,692.49 0.00
12.07 ok 50 0.00 Porta em chapa de ferro (1,00x1,00m) und 8.00 164.86 1,318.91 8.00 8.00 0.00 0.00 1,318.91 1,318.91 0.00 100.00% 8.00 1,318.91 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.08 ok 50 0.00 Porta em chapa de ferro - 2 folhas de abrir (1,00x1,00m) und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00% 4.00 1,318.88 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.09 ok 49 1,065.06 Porta de abrir, em aluminio, chapa corrugada com guarnição (0,40x1,20) m² 1.92 554.72 1,065.06 0.00 0.00 1.92 0.00 0.00 0.00 1,065.06 0.00% 1.92 1,065.06 1,065.06 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.10 ok 49 0.00 Porta de abrir, em aluminio, chapa corrugada com guarnição (0,60x1,20) m² 4.32 554.72 2,396.39 4.32 4.32 0.00 0.00 588.00 2,396.39 0.00 0.00% 4.32 2,396.39 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.11 ok 49 2,296.54 Porta de abrir, em aluminio, chapa corrugada com guarnição (1,20x1,20) m² 10.08 554.72 5,591.57 5.94 5.94 4.14 0.00 3,295.03 3,295.03 2,296.54 58.93% 10.08 5,591.57 2,296.54 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.14 ok 49 457.61 Janela em aluminio tipo veneziana (0,75x1,30) m² 0.97 471.77 457.61 0.00 0.00 0.97 0.00 0.00 0.00 457.61 0.00% 0.97 457.61 457.61 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.15 ok 49 4,151.55 Janela em aluminio tipo veneziana (1,10x1,00) Entrada e Saida de Ar m² 8.80 471.77 4,151.55 0.00 0.00 8.80 0.00 0.00 0.00 4,151.55 0.00% 8.80 4,151.55 4,151.55 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
12.16 ok 49 1,203.01 Janela em aluminio tipo veneziana (1,50x1,70) Entrada e Saida de Ar m² 2.55 471.77 1,203.01 0.00 0.00 2.55 0.00 0.00 0.00 1,203.01 0.00% 2.55 1,203.01 1,203.01 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 12 144,592.82 0.00 0.00 0.00 72,525.94 103,279.57 41,313.25 71.43% 171,513.94 -28,465.04 0.00 0.00 0.00 0.00
13.00 0.00 REVESTIMENTO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.01 ok 54 0.00 Chapisco em parede,traço 1:4 ( cimento e areia) m² 27,683.20 4.43 122,636.58 27,683.20 27,683.20 0.00 0.00 122,636.58 122,636.58 0.00 100.00% 39,212.69 173,712.22 -11,529.49 -51,075.64 -41.65% 0.00 51,075.64 0.00 0.00 0.00 0.00
13.02 ok 55 0.00 Chapisco em teto,traço 1:3 ( cimento e areia) m² 13,877.56 4.90 68,000.04 11,101.34 11,101.34 2,776.22 0.00 54,396.58 54,396.58 13,603.47 79.99% 2,127.21 10,423.33 11,750.35 57,576.72 84.67% 2,776.22 13,603.47 13,603.47 43,973.25 43,973.25 43,973.25 0.00 0.00 0.00 0.00 43,973.25 43,973.25
13.03 ok 56 0.00 m² 37,705.00 21.23 800,477.15 37,705.00 37,705.00 0.00 0.00 800,477.15 800,477.15 0.00 100.00% 30,915.86 656,343.80 6,789.14 144,133.35 18.01% 38,879.27 144,133.35 144,133.35 0.00 105,254.07 38,879.27
Reboco em parede c/argamassa de cimento e areia não peneirada traço 1:3 38,879.27
13.04 ok 57 0.00 Reboco em teto, com argamassa pré-fabricada, espessura 0,3cm m² 2,053.69 15.80 32,448.30 1,957.07 1,957.07 96.62 0.00 30,921.71 30,921.71 1,526.60 95.30% 1,083.17 17,114.09 970.52 15,334.22 47.26% 96.62 1,526.60 1,526.60 13,807.62 13,807.62 13,807.62 0.00 0.00 0.00 13,807.62 13,807.62
13.05 ok 0.00 Reboco com barita, e=2cm m² 349.12 85.35 29,797.39 349.12 349.12 0.00 0.00 29,797.39 29,797.39 0.00 100.00% 615.54 52,536.34 -266.42 -22,738.95 -76.31% 0.00 0.00 22,738.95 0.00 0.00 0.00 -22,738.95
13.06 ok 58 0.00 Emboço em parede,traço 1:4 ( cimento e areia) m² 6,951.00 23.49 163,278.99 6,951.00 6,951.00 0.00 0.00 163,278.99 163,278.99 0.00 99.42% 8,289.42 194,718.48 -1,338.42 -31,439.49 -19.26% 0.00 0.00 31,439.49 0.00 0.00 0.00 -31,439.49
13.07 ok 59 0.00 Revestimento em parede com porcelanato assentado sobre argamassa de m² 766.00 137.54 105,355.64 766.00 766.00 0.00 0.00 105,355.64 105,355.64 0.00 100.00% 476.78 65,576.32 289.22 39,779.32 37.76% 0.00 39,779.32 39,779.32 0.00 39,779.32 0.00 0.00 0.00
cimento colante e rejuntado com cimento branco
13.08 ok 60 0.00 Revestimento em parede com cerâmica esmaltada 30x30 na cor branca, PEI 4, m² 3,059.76 137.54 420,839.39 3,059.76 3,059.76 0.00 0.00 420,839.39 420,839.39 0.00 100.00% 3,584.63 493,030.01 -524.87 -72,190.62 -17.15% 0.00 0.00 72,190.62 21,166.98 21,166.98 0.00
incl.rejunte -72,190.62
13.09 ok 0.00 Revestimento ceramico para parede 30x30cm cor: Branco - fornecimento, m² 544.00 43.54 23,685.76 544.00 544.00 0.00 0.00 23,685.76 23,685.76 0.00 100.00% 544.00 23,685.76 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
colocacao e rejunte
13.10 ok 61 0.00 Revestimento cerâmico vila madá variado ou equivalente aprovado m² 3,106.00 1,001.92 3,111,963.52 3,106.00 3,106.00 0.00 0.00 3,111,963.52 3,111,963.52 0.00 100.00% 3,106.00 3,111,963.52 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 300576
13.11 ok 62 0.00 Pastilhas ceramicas 4,5 x 4,5 m² 578.00 158.61 91,676.58 578.00 578.00 0.00 0.00 91,676.58 91,676.58 0.00 100.00% 578.00 91,676.58 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.12 ok 70 351,058.23 Painel Celoscreen 150 perfurado m² 4,175.30 370.60 1,547,367.35 2,922.73 2,922.73 1,252.57 0.00 1,083,163.77 1,083,163.77 464,203.58 70.00% 3,849.32 1,426,557.99 351,058.23 325.98 120,809.36 7.81% 325.98 120,809.36 0.00 0.00 0.00 120,809.36 0.00 0.00 0.00 0.00
13.13 ok 73 0.00 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 649.00 649.00 0.00 0.00 94,737.78 189,475.55 0.00 0.00% 649.00 189,475.55 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.14 ok 74 0.00 Bate-maca tipo corrimão com 14 cm de altura em PVC m 568.00 400.44 227,449.92 568.00 568.00 0.00 0.00 113,724.96 227,449.92 0.00 0.00% 568.00 227,449.92 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.15 ok 75 0.00 Protetor de canto de paredes em vinil de auto impacto m 1,139.40 46.40 52,868.16 1,139.40 1,139.40 0.00 0.00 26,434.08 52,868.16 0.00 0.00% 1,139.40 52,868.16 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.16 ok 76 8,677.09 Protetor de portas m 199.29 43.54 8,677.09 0.00 0.00 199.29 0.00 0.00 0.00 8,677.09 0.00% 199.29 8,677.09 8,677.09 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.17 ok 120 26,856.00 Revestimento decorativo em laje com argila expandida m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00% 0.00 0.00 26,856.00 480.00 26,856.00 100.00% 480.00 26,856.00 26,856.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 13 7,022,853.41 0.00 0.00 0.00 6,273,089.86 6,507,986.68 514,866.73 92.67% 6,795,809.15 227,044.26 0.00 0.00 0.00 0.00
14.00 0.00 FORRO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.01 ok 78 16,533.71 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 5,304.37 5,304.37 340.54 0.00 248,845.85 257,536.61 16,533.71 71.88% 6,083.30 295,354.93 16,533.71 -438.39 -21,284.61 -7.77% 0.00 0.00 21,284.61 0.00 0.00 0.00 0.00
14.02 ok 78 970.85 Forro em gesso acartonado - sistema f - painéis p/ corredores versão f2 m² 245.15 48.55 11,902.46 225.15 225.15 20.00 0.00 10,931.62 10,931.62 970.85 83.69% 245.15 11,902.46 970.85 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
14.03 ok 79 33,200.97 Forro em gesso acartonado e mineral removível m² 1,587.43 85.09 135,071.38 1,197.23 1,197.23 390.20 0.00 101,870.41 101,870.41 33,200.97 65.23% 1,456.43 123,924.84 33,200.97 131.00 11,146.54 8.25% 131.00 11,146.54 0.00 0.00 0.00 11,146.54 0.00 0.00 0.00 0.00
14.04 ok 80 6,453.20 Forro em gesso acartonado e mineral removível acústico m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00% 167.69 14,904.44 6,453.20 -22.48 -1,998.04 -15.48% 0.00 0.00 1,998.04 0.00 1,998.04 1,998.04 0.00
14.05 ok 78 1,460.16 Forro em gesso acartonado - sistema f - painéis p/ corredores m² 850.77 48.55 41,306.38 820.70 820.70 30.07 0.00 38,389.67 39,846.22 1,460.16 76.48% 1,140.86 55,390.76 1,460.16 -290.09 -14,084.38 -34.10% 0.00 0.00 14,084.38 0.00 8,219.30 8,219.30 0.00
14.06 ok 78 1,942.10 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 289.61 289.61 40.00 0.00 12,855.51 14,061.05 1,942.10 49.99% 0.00 0.00 1,942.10 329.61 16,003.15 100.00% 329.61 16,003.15 0.00 0.00 16,003.15 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 14 491,260.09 0.00 0.00 0.00 419,346.25 430,699.10 60,560.98 87.67% 501,477.43 -10,217.34 0.00 0.00 0.00 0.00
15.00 0.00 GRANITO 0.00 0.00 0.00 0.00 0.00 0.00
15.01 ok 85 0.00 Peitoril de granito l= 15 cm m 30.00 52.13 1,563.90 30.00 30.00 0.00 0.00 1,563.90 1,563.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.02 ok 85 0.00 Peitoril de granito l= 15 cm m 421.00 66.16 27,853.36 421.00 421.00 0.00 0.00 27,853.36 27,853.36 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.03 ok 85 -0.00 Soleira de granito cinza andorinha de 15x2cm - fornecimento e colocação m 291.00 54.27 15,792.57 291.00 291.00 -0.00 0.00 15,792.57 15,792.57 -0.00 100.00% -0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.04 ok 0.00 Divisória em granito, h=2,10m, com ferragens m² 219.00 360.76 79,006.44 219.00 219.00 0.00 0.00 79,006.44 79,006.44 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.05 ok 82 0.00 Bancada granito com 03 cuba louça 0,55x2,30m (inc. torn.e conexões.) und 6.00 721.52 4,329.12 6.00 6.00 0.00 0.00 4,329.12 4,329.12 0.00 75.82% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.06 ok 82 0.00 Bancada granito com 02 cuba louça 0,55x1,30m (inc. torn.e conexões.) und 3.00 429.83 1,289.49 3.00 3.00 0.00 0.00 793.53 1,289.49 0.00 61.54% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.09 ok 82 0.00 Bancada granito com 02 cuba louça 0,50x1,80m(incl torn e conex) und 10.00 508.69 5,086.90 10.00 10.00 0.00 0.00 0.00 5,086.90 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.12 ok 82 0.00 Bancada granito com 01 cuba louça 0,55x1,20m (inc. torn.e conexões.) und 1.00 335.57 335.57 1.00 1.00 0.00 0.00 335.57 335.57 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.16 ok 82 0.00 Bancada granito com 01 cuba inox 0,60x2,00 (inc. torn.e conexões.) und 4.00 563.52 2,254.08 4.00 4.00 0.00 0.00 2,254.08 2,254.08 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.17 ok 82 0.00 Bancada granito com 01 cuba inox 0,60x1,80 (inc. torn.e conexões.) und 1.00 515.19 515.19 1.00 1.00 0.00 0.00 515.19 515.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.21 ok 82 0.00 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e conexões.) und 1.00 1,364.68 1,364.68 1.00 1.00 0.00 0.00 1,364.68 1,364.68 0.00 6.16% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.22 ok 82 0.00 Bancada granito com 01 cuba inox 0,60x5,20 (inc. torn.e conexões.) und 1.00 1,328.78 1,328.78 1.00 1.00 0.00 0.00 0.00 1,328.78 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.28 ok 82 0.00 Bancada granito com 02 cubas inox 0,60x11,30 (inc. torn.e conexões.) und 1.00 2,788.43 2,788.43 1.00 1.00 0.00 0.00 2,788.43 2,788.43 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.30 ok 83 0.00 Balcão granito cinza andorinha 0,55x5,45m und 3.00 5,018.62 15,055.86 3.00 3.00 0.00 0.00 15,055.86 15,055.86 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.36 ok 83 0.00 Balcão granito cinza andorinha 0,40x1,40m und 10.00 937.59 9,375.90 10.00 10.00 0.00 0.00 9,375.90 9,375.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.58 ok 83 0.00 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 8.00 8.00 0.00 0.00 3,395.68 3,395.68 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.59 ok 84 169.93 Prateleira em granito 0,30x4,00m - 1 lance und 1.00 169.93 169.93 0.00 0.00 1.00 0.00 0.00 0.00 169.93 0.00% 169.93 0.00 0.00 0.00 0.00 0.00 0.00
15.60 ok 84 87.09 Prateleira em granito 0,30x2,05m - 1 lance und 1.00 87.09 87.09 0.00 0.00 1.00 0.00 0.00 0.00 87.09 0.00% 87.09 0.00 0.00 0.00 0.00 0.00 0.00
15.61 ok 84 424.46 Prateleira em granito 0,40x5,65m - 4 lances und 1.00 424.46 424.46 0.00 0.00 1.00 0.00 0.00 0.00 424.46 0.00% 424.46 0.00 0.00 0.00 0.00 0.00 0.00
5.3 201 de 236

X
15.72 ok 85 0.00 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 3.00 3.00 0.00 0.00 1,273.38 1,273.38 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.73 ok 85 802.92 Passador em granito 0,35x1,35m und 13.00 66.91 869.83 1.00 1.00 12.00 0.00 66.91 66.91 802.92 0.00% 802.92 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 15 454,628.18 0.00 0.00 0.00 433,781.56 446,428.22 8,199.96 98.20% 0.00 0.00 0.00 0.00 0.00 0.00
16.00 0.00 AÇO INOX 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.01 ok 88 2,413.62 Porta papel higiênico em inox - fornecimento e instalação und 101.00 36.57 3,693.57 35.00 35.00 66.00 0.00 1,279.95 1,279.95 2,413.62 21.78% 2,413.62 0.00 0.00 0.00 0.00 0.00 0.00
16.02 ok 89 4,491.84 Porta papel toalha em inox - fornecimento e instalacao und 112.00 46.79 5,240.48 16.00 16.00 96.00 0.00 748.64 748.64 4,491.84 3.57% 4,491.84 0.00 0.00 0.00 0.00 0.00 0.00
16.03 ok 90 9,008.34 Acessórios para banheiro ( Barra de apoio em inox - L=50cm) und 99.00 272.98 27,025.02 10.00 10.00 89.00 0.00 2,729.80 2,729.80 24,295.22 6.06% 33.00 9,008.34 9,008.34 66.00 18,016.68 66.67% 18,016.68 0.00 0.00 0.00 0.00 0.00 18,016.68
16.04 ok 91 8,463.45 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 3.00 3.00 5.00 0.00 1,692.69 5,078.07 8,463.45 0.00% 8,463.45 0.00 0.00 0.00 0.00 0.00 0.00
16.05 ok 91 758.31 Bancada inox com 01 cuba inox 0,60x2,15m com ponto de expurgo (inc. torn.e und 1.00 758.31 758.31 0.00 0.00 1.00 0.00 0.00 0.00 758.31 0.00% 758.31 0.00 0.00 0.00 0.00 0.00 0.00
conexões.)
16.06 ok 91 6,125.57 Bancada inox com 01 cuba inox 0,60x1,80m com ponto de expurgo (inc. torn.e und 12.00 648.59 7,783.08 2.56 2.56 9.44 0.00 360.33 1,657.51 6,125.57 0.00% 6,125.57 0.00 0.00 0.00 0.00 0.00 0.00
conexões.)
16.07 ok 91 1,992.80 Bancada inox com 02 cubas inox 0,60x2,85m (inc. torn.e conexões.) und 3.00 996.40 2,989.20 1.00 1.00 2.00 0.00 996.40 996.40 1,992.80 0.00% 1,992.80 0.00 0.00 0.00 0.00 0.00 0.00
16.08 ok 91 1,896.03 Bancada inox 0,55x2,20m para escovação (inc. torn.e conexões.) und 3.00 632.01 1,896.03 0.00 0.00 3.00 0.00 0.00 0.00 1,896.03 0.00% 1,896.03 0.00 0.00 0.00 0.00 0.00 0.00
16.09 ok 91 1,378.98 Bancada inox 0,4x2,20m para escovação (inc. torn.e conexões.) und 3.00 459.66 1,378.98 0.00 0.00 3.00 0.00 0.00 0.00 1,378.98 0.00% 1,378.98 0.00 0.00 0.00 0.00 0.00 0.00
16.10 ok 91 459.66 Bancada inox 0,55x1,60m para escovação (inc. torn.e conexões.) und 1.00 459.66 459.66 0.00 0.00 1.00 0.00 0.00 0.00 459.66 0.00% 459.66 0.00 0.00 0.00 0.00 0.00 0.00
16.11 ok 91 19,405.20 Bancada em inox 0,55x6,00m und 12.00 1,617.10 19,405.20 0.00 0.00 12.00 0.00 0.00 0.00 19,405.20 0.00% 19,405.20 0.00 0.00 0.00 0.00 0.00 0.00
16.14 ok 91 4,204.44 Bancada em inox 0,55x2,60m und 6.00 700.74 4,204.44 0.00 0.00 6.00 0.00 0.00 0.00 4,204.44 0.00% 4,204.44 0.00 0.00 0.00 0.00 0.00 0.00
16.15 ok 91 588.02 Bancada em inox 0,60x1,00m und 3.00 294.01 882.03 1.00 1.00 2.00 0.00 294.01 294.01 588.02 0.00% 588.02 0.00 0.00 0.00 0.00 0.00 0.00
16.16 ok 92 14,068.62 Prateleira em inox 0,55x4,35m - 4 lances und 3.00 4,689.54 14,068.62 0.00 0.00 3.00 0.00 0.00 0.00 14,068.62 0.00% 14,068.62 0.00 0.00 0.00 0.00 0.00 0.00
16.17 ok 92 4,704.30 Prateleira em inox 0,40x2,00m - 4 lances und 3.00 1,568.10 4,704.30 0.00 0.00 3.00 0.00 0.00 0.00 4,704.30 0.00% 4,704.30 0.00 0.00 0.00 0.00 0.00 0.00
16.18 ok 91 2,940.18 Mesa em inox 2,00x1,00m und 3.00 980.06 2,940.18 0.00 0.00 3.00 0.00 0.00 0.00 2,940.18 0.00% 2,940.18 0.00 0.00 0.00 0.00 0.00 0.00
16.19 ok 91 352.81 Mesa em inox 1,20x0,60m und 1.00 352.81 352.81 0.00 0.00 1.00 0.00 0.00 0.00 352.81 0.00% 352.81 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 16 119,813.13 0.00 0.00 0.00 8,101.82 12,784.38 107,028.75 10.67% 9,008.34 18,016.68 0.00 0.00 0.00 0.00
17.00 0.00 LOUÇAS E ACESSÓRIOS SIMILARES 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.01 ok 97 2,093.94 und 143.00 348.99 49,905.57 117.00 117.00 26.00 0.00 40,831.83 40,831.83 9,073.74 79.02% 123.00 42,925.77 2,093.94 20.00 6,979.80 13.99% 20.00 6,979.80 6,979.80 0.00 0.00 0.00 0.00 0.00 0.00
Vaso sanitário autosifonado com caixa de descarga acoplada - louça branca
17.02 ok 98 1,122.90 Vaso sanitario para cadeirantes com assento ( abertura frontal) - fornecimento e und 17.00 1,122.90 19,089.30 10.00 10.00 7.00 0.00 11,229.00 11,229.00 7,860.30 58.82% 11.00 12,351.90 1,122.90 6.00 6,737.40 35.29% 6.00 6,737.40 6,737.40 0.00 0.00 0.00 0.00 0.00 0.00
instalacao
17.03 ok 0.00 Tanque de lavar roupas sintetico 22 litros com valvulas em plastico 1 .1/4'x1.1/2', und 4.00 162.99 651.96 0.00 0.00 4.00 0.00 0.00 0.00 651.96 0.00% 0.00 0.00 0.00 4.00 651.96 100.00% 4.00 651.96 651.96 0.00 0.00 0.00 0.00 0.00 0.00
completo inclusive torneira e acessorios - fornecimento e instalacao
17.04 ok 100 2,656.17 Mictório sifonada de louça branca c/registro de pressão 1/2" c/canopla cromada und 27.00 241.47 6,519.69 13.00 13.00 14.00 0.00 3,139.11 3,139.11 3,380.58 48.15% 24.00 5,795.28 2,656.17 3.00 724.41 11.11% 3.00 724.41 724.41 0.00 0.00 0.00 0.00 0.00 0.00
acabamento simples e conj. de fixação - Fornec. e instalação
17.05 ok 101 5,428.15 Chuveiro cromado de 1/2" und 91.00 59.65 5,428.15 0.00 0.00 91.00 0.00 0.00 0.00 5,428.15 0.00% 91.00 5,428.15 5,428.15 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.06 ok 104 1,182.62 Porta sabonete liquido em acrilico, - forneceimento e instalação und 112.00 20.39 2,283.68 54.00 54.00 58.00 0.00 1,101.06 1,101.06 1,182.62 38.39% 112.00 2,283.68 1,182.62 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.07 ok 105 3,856.14 Porta alcool gel em acrilico - fornecimento e instalacao und 127.00 52.11 6,617.97 53.00 53.00 74.00 0.00 2,761.83 2,761.83 3,856.14 33.86% 127.00 6,617.97 3,856.14 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.08 ok 102 1,655.15 Cabide metálico de sobrepor und 35.00 47.29 1,655.15 0.00 0.00 35.00 0.00 0.00 0.00 1,655.15 0.00% 35.00 1,655.15 1,655.15 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.09 ok 103 1,856.88 Ducha higienica manual c/ registro 1/2" und 158.00 103.16 16,299.28 40.00 40.00 118.00 0.00 4,126.40 4,126.40 12,172.88 13.92% 58.00 5,983.28 1,856.88 100.00 10,316.00 63.29% 100.00 10,316.00 0.00 0.00 0.00 0.00 0.00 0.00
17.10 ok 101 7,235.41 Regulador de pressão e temperatura para chuveiro und 91.00 79.51 7,235.41 0.00 0.00 91.00 0.00 0.00 0.00 7,235.41 0.00% 35.00 2,782.85 7,235.41 56.00 4,452.56 61.54% 56.00 4,452.56 4,452.56 0.00 0.00 0.00 0.00 0.00 0.00
17.11 ok 93 132.78 Torneira cromada 1/2'' ou 3/4'' para lavatorio und 2.00 66.39 132.78 0.00 0.00 2.00 0.00 0.00 0.00 132.78 0.00% 2.00 132.78 132.78 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.12 ok 93 38.56 Torneira de jardim und 4.00 9.64 38.56 0.00 0.00 4.00 0.00 0.00 0.00 38.56 0.00% 4.00 38.56 38.56 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.13 ok 93 5,058.83 und 15.00 337.26 5,058.83 0.00 0.00 15.00 0.00 0.00 0.00 5,058.83 0.00% 15.00 5,058.83 5,058.83 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Torneira para lavatorio cirúrgico com acionamento cotovelo mod. 455 ou similar
17.14 ok 106 0.00 Lavatório louça s/coluna, com torneira cromada popular e acessórios em metal und 309.00 217.18 67,108.45 66.00 66.00 243.00 0.00 14,333.84 14,333.84 52,774.61 21.36% 66.00 14,333.84 0.00 243.00 52,774.61 78.64% 243.00 52,774.61 52,774.61 0.00 0.00 0.00 0.00 0.00 0.00
cromado
17.15 ok 95 0.00 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 25.00 25.00 0.00 0.00 31,543.45 31,543.45 0.00 0.00% 25.00 31,543.45 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Coifa industrial inox com ponto de iluminação interna (considerar a tubulação de

17.16 ok 170 25,193.76 exaustão embutida no forro) e fixação feita por meio de cabos de aço. und 2.00 12,596.88 25,193.76 0.00 0.00 2.00 0.00 0.00 0.00 25,193.76 0.00% 2.00 25,193.76 25,193.76 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.17 ok 164 1,787.26 Esguicho industrial para cozinha industrial com misturador und 4.00 446.82 1,787.26 0.00 0.00 4.00 0.00 0.00 0.00 1,787.26 0.00% 4.00 1,787.26 1,787.26 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
17.18 ok 99 8,376.35 Suporte de soro para parede und 135.00 62.05 8,376.35 0.00 0.00 135.00 0.00 0.00 0.00 8,376.35 0.00% 135.00 8,376.35 8,376.35 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 17 254,925.61 0.00 0.00 0.00 109,066.53 109,066.53 145,859.08 42.78% 172,288.87 82,636.74 0.00 0.00 0.00 0.00
18.00 0.00 INSTALAÇÕES HIDRÁULICAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
18.01 ok 0.00 Bucha de redução PVC soldável curta ø32 x 25mm und 51.00 4.55 232.05 51.00 51.00 0.00 0.00 232.05 232.05 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.12 ok 0.00 Joelho 90° PVC soldável ø20mm und 804.00 4.04 3,248.16 804.00 804.00 0.00 0.00 3,248.16 3,248.16 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.13 ok 0.00 Joelho 90° PVC soldável ø25mm und 1,229.00 4.42 5,432.18 1,229.00 1,229.00 0.00 0.00 5,432.18 5,432.18 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.14 ok 0.00 Joelho 90° PVC soldável ø32mm und 23.00 5.42 124.66 23.00 23.00 0.00 0.00 124.66 124.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.15 ok 0.00 Joelho 90° PVC soldável ø110mm und 9.00 159.87 1,438.83 9.00 9.00 0.00 0.00 1,438.83 1,438.83 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.16 ok 0.00 Joelho de 90° com bucha de latão ø25mm x 1/2" und 774.00 10.19 7,887.06 774.00 774.00 0.00 0.00 7,887.06 7,887.06 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.17 ok 0.00 Joelho de redução 90° PVC soldável ø25 x 20mm und 140.00 5.43 760.20 140.00 140.00 0.00 0.00 760.20 760.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.18 ok 0.00 Registro de gaveta ø25mm und 265.00 44.31 11,742.15 265.00 265.00 0.00 0.00 11,742.15 11,742.15 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.19 ok 0.00 Registro de gaveta ø32mm und 1.00 62.62 62.62 1.00 1.00 0.00 0.00 62.62 62.62 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.21 ok 0.00 Registro de pressão ø20mm und 210.00 34.61 7,268.10 210.00 210.00 0.00 0.00 7,268.10 7,268.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.22 ok 0.00 Tê de redução 90° PVC soldável ø32 x 25mm und 43.00 10.63 457.09 43.00 43.00 0.00 0.00 457.09 457.09 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.25 ok 0.00 Tê de PVC soldável ø25mm und 690.00 5.21 3,594.90 690.00 690.00 0.00 0.00 3,594.90 3,594.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.26 ok 0.00 Tê de PVC soldável ø32mm und 28.00 7.88 220.64 28.00 28.00 0.00 0.00 220.64 220.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.30 ok 0.00 Tê de PVC soldável e com rosca na bolsa central ø25mm x 1/2" und 76.00 8.31 631.56 76.00 76.00 0.00 0.00 631.56 631.56 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.31 ok 0.00 Tubo de PVC soldável ø20mm und 363.00 3.99 1,448.37 363.00 363.00 0.00 0.00 1,448.37 1,448.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.32 ok 0.00 Tubo de PVC soldável ø25mm und 4,056.87 5.12 20,771.17 4,056.87 4,056.87 0.00 0.00 20,771.17 20,771.17 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.38 ok 0.00 Tubo de PVC soldável ø85mm und 7.43 48.41 359.69 7.43 7.43 0.00 0.00 359.69 359.69 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.39 ok 0.00 Adaptador soldável curto com bolsa e rosca para registro Ø25mm und 1,130.00 3.65 4,119.75 1,130.00 1,130.00 0.00 0.00 4,119.75 4,119.75 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.40 ok 0.00 Adaptador soldável curto com bolsa e rosca para registro Ø32mm und 16.00 5.03 80.44 16.00 16.00 0.00 0.00 80.44 80.44 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.45 ok 0.00 Bucha de redução PVC soldável longa ø40 x 25mm und 13.00 8.21 106.77 13.00 13.00 0.00 0.00 106.77 106.77 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.49 ok 0.00 Bucha de redução CPVC de Ø28x22mm und 33.00 5.10 168.18 33.00 33.00 0.00 0.00 168.18 168.18 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.55 ok 0.00 Conector CPVC Ø22mm und 784.00 32.94 25,824.60 784.00 784.00 0.00 0.00 25,824.60 25,824.60 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.56 ok 0.00 Conector CPVC Ø54mm und 2.00 200.67 401.33 2.00 2.00 0.00 0.00 401.33 401.33 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.57 ok 0.00 Joelho de 90° CPVC Ø22mm und 850.00 6.76 5,748.00 850.00 850.00 0.00 0.00 5,748.00 5,748.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.58 ok 0.00 Joelho de 90° CPVC Ø28mm und 33.00 11.00 362.87 33.00 33.00 0.00 0.00 362.87 362.87 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.68 ok 0.00 Joelho de 90° com bucha de latão Ø25mm - 3/4" água fria und 33.00 8.90 293.66 33.00 33.00 0.00 0.00 293.66 293.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.69 ok 0.00 Joelho de 90° com bucha de latão Ø50mm x 1.1/2" água fria und 19.00 22.70 431.26 19.00 19.00 0.00 0.00 431.26 431.26 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.70 ok 0.00 Joelho de transição soldável Ø22mmx1/2'' und 423.00 14.61 6,181.12 423.00 423.00 0.00 0.00 6,181.12 6,181.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.71 ok 0.00 Luva de redução Ø32x25mm und 38.00 2.85 108.37 38.00 38.00 0.00 0.00 108.37 108.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.79 ok 0.00 Tê de redução PVC soldável ø50 x 25mm und 54.00 15.11 816.07 54.00 54.00 0.00 0.00 816.07 816.07 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.82 ok 0.00 Tê de PVC soldável ø20mm und 231.00 4.49 1,036.88 231.00 231.00 0.00 0.00 1,036.88 1,036.88 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.85 ok 0.00 Tê de PVC soldável e com rosca na bolsa central ø25mm x 3/4" und 6.00 7.28 43.69 6.00 6.00 0.00 0.00 43.69 43.69 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.86 ok 0.00 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.87 ok 0.00 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.88 ok 0.00 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.89 ok 0.00 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.90 ok 0.00 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.91 ok 0.00 Tê de redução CPVC Ø28x22mm und 44.00 34.87 1,534.29 44.00 44.00 0.00 0.00 1,534.29 1,534.29 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.92 ok 0.00 Tê de redução CPVC Ø42X28mm und 2.00 38.62 77.25 2.00 2.00 0.00 0.00 77.25 77.25 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.93 ok 0.00 Tê de transição soldável Ø22mmx1/2'' und 22.00 14.16 311.56 22.00 22.00 0.00 0.00 311.56 311.56 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.94 ok 0.00 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.95 ok 0.00 Válvula de descarga com PVC soldável 1.1/2" und 19.00 130.82 2,485.53 19.00 19.00 0.00 0.00 2,485.53 2,485.53 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.96 ok 0.00 Tê misturador de Transição CPVC 22x3/4" und 88.00 32.21 2,834.86 88.00 88.00 0.00 0.00 2,834.86 2,834.86 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.97 ok 0.00 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.98 ok 0.00 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.99 ok 0.00 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.100 ok 0.00 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.101 ok 0.00 Suporte de fixação na laje p/tubos de ferro galvanizado ø32mm und 2,700.00 18.27 49,329.00 2,700.00 2,700.00 0.00 0.00 49,329.00 49,329.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
18.102 ok 0.00 Conjunto motor-bomba 1,5 Cv(centrífuga) para recalque und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 18 331,105.19 0.00 0.00 0.00 329,135.27 329,135.27 1,969.92 99.41% 0.00 0.00 0.00 0.00 0.00 0.00
19.00 0.00 INSTALAÇÕES SANITÁRIAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
19.01 ok 0.00 CX.GORDURA PVC diametro 50x50m und 1.00 68.67 68.67 1.00 1.00 0.00 0.00 68.67 68.67 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.02 ok 0.00 Cx.sifonada 150x150x50mm und 217.00 32.05 6,954.85 217.00 217.00 0.00 0.00 6,954.85 6,954.85 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.03 ok 0.00 Caixa sifonada PVC 150X150X50mm simples - fornecimento e instalacao und 3.00 42.71 128.13 3.00 3.00 0.00 0.00 128.13 128.13 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.04 ok 0.00 Caixa sifona de 100x100x50mm und 172.00 32.12 5,524.64 172.00 172.00 0.00 0.00 5,524.64 5,524.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.05 ok 0.00 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.07 ok 0.00 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.09 ok 0.00 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.12 ok 0.00 Junção simples de PVC de 40mm und 80.00 13.38 1,070.40 80.00 80.00 0.00 0.00 1,070.40 1,070.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.15 ok 0.00 Junção simples de PVC de 100x50mm und 159.00 18.32 2,912.88 159.00 159.00 0.00 0.00 2,912.88 2,912.88 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.16 ok 0.00 Te PVC esgoto serie normal de 40mm und 17.00 10.50 178.50 17.00 17.00 0.00 0.00 178.50 178.50 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.17 ok 0.00 Te PVC esgoto serie normal de 50mm und 101.00 14.10 1,424.10 101.00 101.00 0.00 0.00 1,424.10 1,424.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.18 ok 0.00 Te PVC esgoto serie normal de 100mm und 156.00 29.37 4,581.72 156.00 156.00 0.00 0.00 4,581.72 4,581.72 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.19 ok 0.00 Tubo PVC esgoto serie normal de 40mm m 989.84 12.56 12,432.39 989.84 989.84 0.00 0.00 12,432.39 12,432.39 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.20 ok 0.00 Tubo PVC esgoto serie normal de 50mm m 2,353.34 14.85 34,947.10 2,353.34 2,353.34 0.00 0.00 34,947.10 34,947.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.21 ok 0.00 Tubo PVC esgoto serie reforcada de 75mm m 551.97 19.38 10,697.18 551.97 551.97 0.00 0.00 10,697.18 10,697.18 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.22 ok 0.00 Tubo PVC esgoto serie reforcada de 100mm m 4,006.25 23.87 95,629.19 4,006.25 4,006.25 0.00 0.00 95,629.19 95,629.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.25 ok 0.00 Redução excêntrica 100x50mm und 16.00 12.17 194.72 16.00 16.00 0.00 0.00 194.72 194.72 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.26 ok 0.00 CX INSPEÇÃO 1,00x1,00x1,00m und 18.00 204.37 3,678.66 18.00 18.00 0.00 0.00 3,678.66 3,678.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.27 ok 0.00 Caixa de inspecao em alvenaria 60x60x50cm com tampa em concreto und 42.00 338.39 14,212.38 42.00 42.00 0.00 0.00 14,212.38 14,212.38 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.28 ok 0.00 Caixa de inspecao em alvenaria 60x60x50cm com tampa em concreto und 2.00 338.23 676.46 2.00 2.00 0.00 0.00 676.46 676.46 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
5.3 202 de 236

X
19.29 ok 0.00 Caixa de inspeção em alvenaria 80x80x100 cm com tampa em concreto und 9.00 785.67 7,071.01 9.00 9.00 0.00 0.00 7,071.01 7,071.01 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.30 ok 0.00 Caixa de inspeção em alvenaria 100x100x100 cm com tampa em concreto und 37.00 1,147.75 42,466.69 37.00 37.00 0.00 0.00 42,466.69 42,466.69 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.31 ok 0.00 Caixa de inspeção em alvenaria 60x60x100cm com tampa em concreto und 19.00 492.46 9,356.67 19.00 19.00 0.00 0.00 9,356.67 9,356.67 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.33 ok 0.00 Caixa de gorgura em alvenaria 60x100x100 cm com tampa em concreto und 2.00 571.42 1,142.84 2.00 2.00 0.00 0.00 1,142.84 1,142.84 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.34 ok 0.00 Caixa de Gordura em alvenaria 60x60X100cm com tampa em concreto und 1.00 842.69 842.69 1.00 1.00 0.00 0.00 842.69 842.69 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.35 ok 0.00 Cx Separadora de Fio 60x100x100cm und 2.00 106.12 212.24 2.00 2.00 0.00 0.00 212.24 212.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.36 ok 0.00 Caixa de Passagem Modulada DN = 60cm und 3.00 141.06 423.17 3.00 3.00 0.00 0.00 423.17 423.17 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.38 ok 0.00 Caixa de passagem em alvenaria 1,30x1,30m und 8.00 637.53 5,100.27 8.00 8.00 0.00 0.00 5,100.27 5,100.27 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.39 ok 0.00 Caixa de passagem em alvenaria 0,90x0,90m und 10.00 441.37 4,413.66 10.00 10.00 0.00 0.00 4,413.66 4,413.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.40 ok 0.00 Caixa sifona de 150x185x75mm und 18.00 42.62 767.20 18.00 18.00 0.00 0.00 767.20 767.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.41 ok 0.00 Caixa sifona de 250x230x75mm und 3.00 70.25 210.75 3.00 3.00 0.00 0.00 210.75 210.75 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.42 ok 0.00 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.43 ok 0.00 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.44 ok 0.00 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.45 ok 0.00 Junção simples de PVC de 75mm und 10.00 21.45 214.53 10.00 10.00 0.00 0.00 214.53 214.53 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.46 ok 0.00 Junção simples de PVC de 100x75mm und 14.00 34.93 489.01 14.00 14.00 0.00 0.00 489.01 489.01 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.49 ok 0.00 Bucha de redução curta PVC Branco para Esgoto Ø50x40 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.50 ok 0.00 CAP pvc esgoto 100mm und 126.00 12.06 1,520.12 126.00 126.00 0.00 0.00 1,520.12 1,520.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.51 ok 0.00 Luva Simples PVC Branco para Esgoto Ø40mm und 2.00 5.63 11.25 2.00 2.00 0.00 0.00 11.25 11.25 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.52 ok 0.00 Luva Simples PVC Branco para Esgoto Ø50mm und 954.00 5.19 4,955.34 954.00 954.00 0.00 0.00 4,955.34 4,955.34 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.54 ok 0.00 Luva Simples PVC Branco para Esgoto Ø100mm und 1,691.00 10.11 17,103.00 1,691.00 1,691.00 0.00 0.00 17,103.00 17,103.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.55 ok 0.00 Luva Simples PVC Branco para Esgoto Ø150mm und 7.00 25.09 175.63 7.00 7.00 0.00 0.00 175.63 175.63 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.57 ok 0.00 Luva Correr PVC Branco para Esgoto Ø50mm und 8.00 4.84 38.73 8.00 8.00 0.00 0.00 38.73 38.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.58 ok 0.00 Luva Correr PVC Branco para Esgoto Ø100mm und 13.00 10.11 131.48 13.00 13.00 0.00 0.00 131.48 131.48 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.59 ok 0.00 Tê de PVC Branco para Esgoto Ø75 und 17.00 24.96 424.35 17.00 17.00 0.00 0.00 424.35 424.35 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.60 ok 0.00 Tê de redução PVC Branco para Esgoto Ø75x50mm und 24.00 23.55 565.22 24.00 24.00 0.00 0.00 565.22 565.22 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.61 ok 0.00 und 255.00 29.37 7,489.90 255.00 255.00 0.00 0.00 7,489.90 7,489.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.62 ok 0.00 und 34.00 29.78 1,012.65 34.00 34.00 0.00 0.00 1,012.65 1,012.65 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.63 ok 0.00 Tê de redução PVC Branco para Esgoto Ø150x100mm und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
19.65 ok 0.00 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 19 438,696.43 0.00 0.00 0.00 438,696.37 438,696.37 0.06 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.00 0.00 INSTALAÇÕES ELÉTRICAS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.01 ok 113 0.00 Cabo de cobre com isolação de PVC de 1,5 mm² 450/750V m 2,900.73 1.86 5,395.36 2,900.73 2,900.73 0.00 0.00 5,395.36 5,395.36 0.00 100.00% 2,900.73 5,395.36 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.02 ok 113 0.00 Cabo de cobre com isolação de PVC de 2,5 mm² 450/750V m 87,342.40 2.48 216,609.15 87,342.40 87,342.40 0.00 0.00 216,609.15 216,609.15 0.00 100.00% 143,874.45 356,808.64 -56,532.05 -140,199.48 -64.72% 0.00 140,199.48 140,199.48 0.00 0.00 0.00 CT SILVEIRA
20.03 ok 113 0.00 Cabo de cobre com isolação de PVC de 4 mm² 450/750V m 15,518.45 3.91 60,677.14 15,518.45 15,518.45 0.00 0.00 60,677.14 60,677.14 0.00 100.00% 23,049.06 90,121.82 -7,530.61 -29,444.69 -48.53% 0.00 29,444.69 29,444.69 0.00 0.00 0.00 CT SILVEIRA
20.04 ok 113 0.00 Cabo de cobre com isolação de PVC de 4 mm² 450/750V m 3,161.00 3.76 11,885.36 3,161.00 3,161.00 0.00 0.00 11,885.36 11,885.36 0.00 100.00% 3,161.00 11,885.36 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.05 ok 113 0.00 Cabo de cobre com isolação de PVC de 6 mm² 450/750V m 9,486.08 5.22 49,517.34 9,486.08 9,486.08 0.00 0.00 49,517.34 49,517.34 0.00 100.00% 14,200.00 74,124.00 -4,713.92 -24,606.66 -49.69% 0.00 24,606.66 24,606.66 0.00 0.00 0.00 CT SILVEIRA
20.06 ok 0.00 Eletroduto de PVC rígido soldável 3/4" m 15,905.54 9.14 145,376.64 15,905.54 15,905.54 0.00 0.00 145,376.64 145,376.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.07 ok 0.00 Eletrodutos de PVC rígido soldável 1" m 1,169.00 10.72 12,531.68 1,169.00 1,169.00 0.00 0.00 12,531.68 12,531.68 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.08 ok 0.00 Eletrodutos de PVC rígido soldável 1 1/4" m 516.92 15.99 8,265.55 516.92 516.92 0.00 0.00 8,265.55 8,265.55 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.09 ok 0.00 Eletrodutos de PVC rígido soldável 2" m 21.33 20.14 429.59 21.33 21.33 0.00 0.00 429.59 429.59 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.10 ok 0.00 Eletrodutos de PVC rígido soldável 2 1/2"" m 275.48 34.20 9,421.42 275.48 275.48 0.00 0.00 9,421.42 9,421.42 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.11 ok 0.00 Eletrodutos de PVC rígido soldável 3" m 167.13 40.03 6,690.21 167.13 167.13 0.00 0.00 6,690.21 6,690.21 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.12 ok 0.00 Eletrocalha perfurada tipo C - 100 x50mm chapa 18 m 599.00 47.72 28,584.28 599.00 599.00 0.00 0.00 28,584.28 28,584.28 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.13 ok 0.00 Eletrocalha perfurada tipo C - 200 x100mm chapa 18 m 2,273.27 66.39 150,922.40 2,273.27 2,273.27 0.00 0.00 150,922.40 150,922.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.15 ok 0.00 Eletrocalha perfurada tipo C - 75 x50mm chapa 18 m 1,251.98 38.51 48,213.75 1,251.98 1,251.98 0.00 0.00 48,213.75 48,213.75 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.16 ok 0.00 Suporte vertical - 120x175mm und 440.00 24.42 10,744.80 440.00 440.00 0.00 0.00 10,744.80 10,744.80 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.17 ok 0.00 Suporte vertical - 120x146mm und 6.00 17.21 103.26 6.00 6.00 0.00 0.00 103.26 103.26 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.18 ok 0.00 Suporte vertical - 95x114mm und 59.00 15.24 899.16 59.00 59.00 0.00 0.00 899.16 899.16 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.19 ok 0.00 Suporte vertical - 70x96mm und 478.00 12.08 5,774.24 478.00 478.00 0.00 0.00 5,774.24 5,774.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.20 ok 0.00 Tala plana perfurada 50mm und 446.00 8.94 3,987.24 446.00 446.00 0.00 0.00 3,987.24 3,987.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.21 ok 0.00 Tala plana perfurada 100mm und 389.00 17.67 6,873.63 389.00 389.00 0.00 0.00 6,873.63 6,873.63 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.22 ok 0.00 Tampa de pressão 100mm chapa 24 m 772.00 31.97 24,680.84 772.00 772.00 0.00 0.00 24,680.84 24,680.84 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.25 ok 0.00 Tampa p/ curva horizontal 45° - 100mm chapa 18 und 2.00 16.05 32.10 2.00 2.00 0.00 0.00 32.10 32.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.26 ok 0.00 Tampa p/ curva horizontal 90° - 100mm chapa 18 und 1.00 12.08 12.08 1.00 1.00 0.00 0.00 12.08 12.08 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.27 ok 0.00 Cruzeta (X) horizontal 90° - 100x50mm chapa 18 und 1.00 60.71 60.71 1.00 1.00 0.00 0.00 60.71 60.71 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.28 ok 0.00 Cruzeta (X) horizontal 90° - 100x50mm chapa 18 und 2.00 45.56 91.12 2.00 2.00 0.00 0.00 91.12 91.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.29 ok 0.00 T horizontal 90° - 200x100mm chapa 18 und 69.00 51.47 3,551.43 69.00 69.00 0.00 0.00 3,551.43 3,551.43 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.30 ok 0.00 T horizontal 90° - 100x50mm chapa 18 und 28.00 38.26 1,071.28 28.00 28.00 0.00 0.00 1,071.28 1,071.28 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.31 ok 0.00 Bucha de nylon S4 und 1,617.00 0.10 161.70 1,446.00 1,446.00 171.00 0.00 144.60 144.60 17.10 89.42% 0.00 0.00 0.00 0.00 0.00 0.00
20.32 ok 0.00 Bucha de nylon S6 und 98.00 0.15 14.70 87.00 87.00 11.00 0.00 13.05 13.05 1.65 88.78% 0.00 0.00 0.00 0.00 0.00 0.00
20.33 ok 0.00 Bucha de nylon S8 und 46.00 0.22 10.12 46.00 46.00 0.00 0.00 10.12 10.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.34 Validar 114 95,782.64 LUMINÁRIA DE ACLAREMENTO SISTEMA AUTONOMO C/FACE ÚNICA C/LÂMPADA und 321.00 323.59 103,872.39 25.00 25.00 296.00 0.00 0.00 8,089.75 95,782.64 0.00% 95,782.64 0.00 0.00 0.00 0.00 0.00 0.00
FLUOR, COMPACTA DE 1X9W MOD BLF-9 - AUREON OU EQUIVALENTE"
20.35 Validar 114 44,517.90 Luminária de embutir compacta dupla fornec. e instalação und 1,395.00 69.02 96,282.90 750.00 750.00 645.00 0.00 17,255.00 51,765.00 44,517.90 0.00% 44,517.90 0.00 0.00 0.00 0.00 0.00 0.00
20.36 Validar 114 0.00 und 7.00 28.32 198.24 7.00 7.00 0.00 0.00 198.24 198.24 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ LÂMPADA INCANDESCENTE
20.37 Validar 114 0.00 und 21.00 28.38 595.98 21.00 21.00 0.00 0.00 595.98 595.98 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LUMINÁRIA TIPO SPOT DIRECIONAL C/ BRAÇO E C/ LÂMPADA INCANDESCENTE

FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR FACETADO EM
20.38 Validar 114 574.74 ALUMÍNIO DE ALTA PUREZA E REFLETÂNCIA, DIFUSOR EM POLIESTIRENO E und 6.00 95.79 574.74 0.00 0.00 6.00 0.00 0.00 0.00 574.74 0.00% 574.74 0.00 0.00 0.00 0.00 0.00 0.00

FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR FACETADO EM
20.39 Validar 114 2,468.16 ALUMÍNIO DE ALTA PUREZA E REFLETÂNCIA, DIFUSOR EM POLIESTIRENO E und 24.00 102.84 2,468.16 0.00 0.00 24.00 0.00 0.00 0.00 2,468.16 0.00% 2,468.16 0.00 0.00 0.00 0.00 0.00 0.00
LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS FLUORESCENTES TUBULARES T8

20.40 Validar 114 523.80 DE 32W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, COM und 5.00 104.76 523.80 0.00 0.00 5.00 0.00 0.00 0.00 523.80 0.00% 523.80 0.00 0.00 0.00 0.00 0.00 0.00
ACABAMENTO EM PINTURA NA COR BRANCA, REFLETOR EM ALUMÍNIO
ANODIZADO, REATOR ELETRÔNICO 2X32W, FATOR DE POTÊNCIA 0,98,
COMPLETA

20.41 Validar 114 13,472.04 DE 32W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, COM und 146.00 102.84 15,014.64 15.00 15.00 131.00 0.00 1,542.60 1,542.60 13,472.04 0.00% 13,472.04 0.00 0.00 0.00 0.00 0.00 0.00
COMPLETA

20.42 Validar 114 28,258.05 DE 20W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, COM und 295.00 95.79 28,258.05 0.00 0.00 295.00 0.00 0.00 0.00 28,258.05 0.00% 28,258.05 0.00 0.00 0.00 0.00 0.00 0.00
COMPLETA
20.43 Validar 114 1,527.54 LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA FLUORESCENTE TUBULARE T8 DE und 21.00 72.74 1,527.54 0.00 0.00 21.00 0.00 0.00 0.00 1,527.54 0.00% 1,527.54 0.00 0.00 0.00 0.00 0.00 0.00
20W, CORPO E ALETAS PLANAS EM CHAPA DE AÇO TRATADA E PINTADA, COM
ANODIZADO, REATOR ELETRÔNICO 20W, FATOR DE POTÊNCIA 0,98, COMPLETA
20.44 Validar 114 3,834.00 LUMINÁRIA SOBREPOR C/ LÂMPADAS FLUOR. DE 2x16W COR 21 C/DIFUSOR EM und 276.00 31.95 8,818.20 156.00 156.00 120.00 0.00 4,984.20 4,984.20 3,834.00 27.54% 3,834.00 0.00 0.00 0.00 0.00 0.00 0.00
POLIESTIRENO - MOD. 2101 - ITAM OU SIMILAR
20.45 Validar 114 2,056.80 Luminária Flourescente 2x40w completa und 20.00 102.84 2,056.80 0.00 0.00 20.00 0.00 0.00 0.00 2,056.80 0.00% 2,056.80 0.00 0.00 0.00 0.00 0.00 0.00
20.46 Validar 114 57,043.20 Luminária de emergência c/ 2 lâmpadas de 27W - und 335.00 356.52 119,434.20 175.00 175.00 160.00 0.00 30,304.20 62,391.00 57,043.20 5.97% 57,043.20 0.00 0.00 0.00 0.00 0.00 0.00
LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM CHAPA DE AÇO

FOSFATIZADA E PINTADA ELETROSTATICAMENTE, REFLETOR E ALETAS
20.47 Validar 114 10,899.42 PARABÓLICAS EM ALUMÍNIO ANODIZADO DE ALTA PUREZA E REFLETÂNCIA, und 42.00 259.51 10,899.42 0.00 0.00 42.00 0.00 0.00 0.00 10,899.42 0.00% 10,899.42 0.00 0.00 0.00 0.00 0.00 0.00
DIFUSOR EM VIDRO TEMPERADO E VEDAÇÃO AUTO-ADESIVA. CURVA
FOTOMÉTRICA ABERTA, PARA DUAS LAMPADAS FLUORESCENTE TUBULARES DE
32W COM REATOR COMPLETA
20.48 Validar 114 405.96 Ignitor de 5000 V und 12.00 33.83 405.96 0.00 0.00 12.00 0.00 0.00 0.00 405.96 0.00% 405.96 0.00 0.00 0.00 0.00 0.00 0.00
20.49 Validar 114 505.12 Protetor p/ alta pressão 400W und 12.00 46.77 561.24 1.20 1.20 10.80 0.00 56.12 56.12 505.12 10.00% 505.12 0.00 0.00 0.00 0.00 0.00 0.00
ARANDELA DE SOBREPOR PARA UMA LÂMPADA FLUORESCENTE COMPACTA DE

20.50 Validar 114 48,492.88 20W TIPO PL, CORPO EM ALUMÍNIO, DIFUSOR EM VIDRO TEMPERADO FOSCO und 264.00 228.74 60,387.36 52.00 52.00 212.00 0.00 686.22 11,894.48 48,492.88 0.00% 48,492.88 0.00 0.00 0.00 0.00 0.00 0.00
COMPLETA
20.51 Validar 114 53.85 Reator integrado de 15w, fornec. e instalação und 51.00 17.95 915.45 48.00 48.00 3.00 0.00 861.60 861.60 53.85 0.00% 53.85 0.00 0.00 0.00 0.00 0.00 0.00
20.52 Validar 114 16,000.21 Reator eletromagnético p/ fluorescente compacta 1x26 W und 757.00 27.73 20,991.61 180.00 180.00 577.00 0.00 4,991.40 4,991.40 16,000.21 0.00% 16,000.21 0.00 0.00 0.00 0.00 0.00 0.00
20.53 Validar 114 0.00 Reator eletromagnético p/ fluorescente compacta 1x13 W und 1.00 17.95 17.95 1.00 1.00 0.00 0.00 17.95 17.95 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.54 Validar 114 0.00 Reator eletrônico p/ fluorescente tubular 2x28W und 17.00 27.73 471.41 17.00 17.00 0.00 0.00 471.41 471.41 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.55 Validar 114 0.00 Reator eletrônico p/ fluorescente tubular 2x28W und 151.00 44.60 6,734.60 151.00 151.00 0.00 0.00 6,734.60 6,734.60 0.00 50.33% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.56 Validar 114 10,718.40 Reator eletrônico p/ fluorescente tubular 2x14W und 587.00 38.28 22,470.36 307.00 307.00 280.00 0.00 11,751.96 11,751.96 10,718.40 0.00% 10,718.40 0.00 0.00 0.00 0.00 0.00 0.00
20.57 Validar 114 693.25 Reator eletrônico p/ fluorescente tubular 1x28W und 25.00 27.73 693.25 0.00 0.00 25.00 0.00 0.00 0.00 693.25 0.00% 693.25 0.00 0.00 0.00 0.00 0.00 0.00
20.58 Validar 114 0.00 Reator eletromagnético p/ fluorescente compacta 2x16 W und 6.00 38.28 229.68 6.00 6.00 0.00 0.00 229.68 229.68 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.59 Validar 114 6,132.00 Reator para lâmpada de sódio/metálico de 150w und 42.00 146.00 6,132.00 0.00 0.00 42.00 0.00 0.00 0.00 6,132.00 0.00% 6,132.00 0.00 0.00 0.00 0.00 0.00 0.00
20.60 Validar 114 1,207.32 Reator eletromagnético p/ vapor metalico 400W und 12.00 100.61 1,207.32 0.00 0.00 12.00 0.00 0.00 0.00 1,207.32 0.00% 1,207.32 0.00 0.00 0.00 0.00 0.00 0.00
20.61 Validar 114 1,464.48 Lâmpada multivapor metalico tubular 400W und 12.00 122.04 1,464.48 0.00 0.00 12.00 0.00 0.00 0.00 1,464.48 0.00% 1,464.48 0.00 0.00 0.00 0.00 0.00 0.00
20.62 Validar 114 5,864.32 Lâmpada fluorescente compacta 15W und 1,088.00 5.39 5,864.32 0.00 0.00 1,088.00 0.00 0.00 0.00 5,864.32 0.00% 5,864.32 0.00 0.00 0.00 0.00 0.00 0.00
20.63 Validar 114 1,918.84 Lâmpada fluorescente tubular 28W und 356.00 5.39 1,918.84 0.00 0.00 356.00 0.00 0.00 0.00 1,918.84 0.00% 1,918.84 0.00 0.00 0.00 0.00 0.00 0.00
20.64 Validar 114 172.48 Lâmpada fluorescente tubular 13W und 32.00 5.39 172.48 0.00 0.00 32.00 0.00 0.00 0.00 172.48 0.00% 172.48 0.00 0.00 0.00 0.00 0.00 0.00
20.65 Validar 114 6,333.25 Lâmpada fluorescente tubular 14W und 1,175.00 5.39 6,333.25 0.00 0.00 1,175.00 0.00 0.00 0.00 6,333.25 0.00% 6,333.25 0.00 0.00 0.00 0.00 0.00 0.00
20.66 Validar 114 64.68 Lâmpada fluorescente tubular 16W und 12.00 5.39 64.68 0.00 0.00 12.00 0.00 0.00 0.00 64.68 0.00% 64.68 0.00 0.00 0.00 0.00 0.00 0.00
20.67 Validar 114 5.39 Lâmpada piloto vermelha de 15W und 1.00 5.39 5.39 0.00 0.00 1.00 0.00 0.00 0.00 5.39 0.00% 5.39 0.00 0.00 0.00 0.00 0.00 0.00
20.68 Validar 114 1,879.24 Lâmpada de vapor de sódio/metálico de 150w und 44.00 42.71 1,879.24 0.00 0.00 44.00 0.00 0.00 0.00 1,879.24 0.00% 1,879.24 0.00 0.00 0.00 0.00 0.00 0.00
20.69 ok 0.00 Disjuntores monofásico 10 A und 14.00 12.53 175.42 14.00 14.00 0.00 0.00 175.42 175.42 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.70 ok 0.00 Disjuntores monofásico 15 A und 448.00 12.53 5,613.44 437.00 437.00 11.00 0.00 5,475.61 5,475.61 137.83 97.54% 0.00 0.00 0.00 0.00 0.00 0.00
20.73 ok 0.00 Disjuntores monofásico 30 A und 19.00 12.53 238.07 19.00 19.00 0.00 0.00 238.07 238.07 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.74 ok 0.00 Disjuntores trifásico 10 A und 53.00 73.57 3,899.21 53.00 53.00 0.00 0.00 3,899.21 3,899.21 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.75 ok 0.00 Disjuntores trifásico 15 A und 2.00 73.57 147.14 2.00 2.00 0.00 0.00 147.14 147.14 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.76 ok 0.00 Disjuntores trifásico 20 A und 18.00 73.57 1,324.26 6.00 6.00 12.00 0.00 441.42 441.42 882.84 33.33% 0.00 0.00 0.00 0.00 0.00 0.00
20.78 ok 0.00 Disjuntores trifásico 35 A und 21.00 73.57 1,544.97 21.00 21.00 0.00 0.00 1,544.97 1,544.97 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.81 Validar 115 2,437.21 Interruptor simples 1 tecla 250V de embutir und 359.00 9.71 3,485.89 108.00 108.00 251.00 0.00 524.34 1,048.68 2,437.21 0.56% 2,437.21 0.00 0.00 0.00 0.00 0.00 0.00
20.82 Validar 115 2,348.19 Interruptor simples 2 tecla 250V de embutir und 221.00 20.07 4,435.47 104.00 104.00 117.00 0.00 1,585.53 2,087.28 2,348.19 0.00% 2,348.19 0.00 0.00 0.00 0.00 0.00 0.00
20.83 Validar 115 29.80 Interruptor simples 3 tecla 250V de embutir und 3.00 29.80 89.40 2.00 2.00 1.00 0.00 0.00 59.60 29.80 0.00% 29.80 0.00 0.00 0.00 0.00 0.00 0.00
20.84 Validar 115 447.00 Interruptor paralelo 1 tecla 250V de embutir und 60.00 29.80 1,788.00 45.00 45.00 15.00 0.00 1,192.00 1,341.00 447.00 0.00% 447.00 0.00 0.00 0.00 0.00 0.00 0.00
20.85 Validar 115 49.12 Interruptor paralelo 1 tecla 250V de embutir und 4.00 12.28 49.12 0.00 0.00 4.00 0.00 0.00 0.00 49.12 0.00% 49.12 0.00 0.00 0.00 0.00 0.00 0.00
20.86 Validar 115 184.49 Interruptor simples 1 tecla 250V de embutir com placa 2x4", branca und 19.00 9.71 184.49 0.00 0.00 19.00 0.00 0.00 0.00 184.49 0.00% 184.49 0.00 0.00 0.00 0.00 0.00 0.00
20.87 Validar 115 3,411.89 Tomada 2P+T, 10A de embutir und 629.00 12.59 7,919.11 358.00 358.00 271.00 0.00 4,507.22 4,507.22 3,411.89 1.11% 3,411.89 0.00 0.00 0.00 0.00 0.00 0.00
20.88 Validar 115 14,988.48 Tomada 2P+T, 20A de embutir und 643.00 24.02 15,444.86 19.00 19.00 624.00 0.00 456.38 456.38 14,988.48 0.00% 14,988.48 0.00 0.00 0.00 0.00 0.00 0.00
20.89 Validar 115 0.00 Tomada universal redonda (4) 2P+T, 10A de embutir und 337.00 32.90 11,087.30 337.00 337.00 0.00 0.00 0.00 11,087.30 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.90 Validar 115 15,588.98 Tomada universal redonda 2P+T, 20A de embutir und 661.00 24.02 15,877.22 12.00 12.00 649.00 0.00 0.00 288.24 15,588.98 0.00% 15,588.98 0.00 0.00 0.00 0.00 0.00 0.00
20.91 Validar 115 4,847.15 Tomada universal retangular 2P+T, 10A de embutir und 439.00 12.59 5,527.01 54.00 54.00 385.00 0.00 0.00 679.86 4,847.15 0.00% 4,847.15 0.00 0.00 0.00 0.00 0.00 0.00
20.92 ok 0.00 Tomada blindada 4P+T, 63A de sobrepor und 115.00 260.31 29,935.65 0.00 0.00 115.00 0.00 0.00 0.00 29,935.65 0.00% 0.00 0.00 115.00 29,935.65 100.00% 115.00 29,935.65 29,935.65 0.00 0.00 0.00 0.00 0.00 0.00
20.93 ok 0.00 Tomada blindada 3P+T, 63A de sobrepor und 2.00 233.83 467.66 0.00 0.00 2.00 0.00 0.00 0.00 467.66 0.00% 0.00 0.00 2.00 467.66 100.00% 2.00 467.66 467.66 0.00 0.00 0.00 0.00 0.00 0.00
20.94 ok 0.00 Tomada blindada 3P+T, 32A de sobrepor und 6.00 198.11 1,188.66 0.00 0.00 6.00 0.00 0.00 0.00 1,188.66 0.00% 0.00 0.00 6.00 1,188.66 100.00% 6.00 1,188.66 1,188.66 0.00 0.00 0.00 0.00 0.00 0.00
Tomada (2) 2P+T, 10A de embutir 2x4" duas funcoes, material termoplastico
20.95 Validar 115 850.00 auto-extinguivel com contato de latao e tensao de isolacao de 250V - und 34.00 25.00 850.00 0.00 0.00 34.00 0.00 0.00 0.00 850.00 0.00% 850.00 0.00 0.00 0.00 0.00 0.00 0.00
20.96 Validar 114 1,719.54 Relé fotoelétrico 220V - 1000W c/ fotocélula und 41.00 41.94 1,719.54 0.00 0.00 41.00 0.00 0.00 0.00 1,719.54 0.00% 1,719.54 0.00 0.00 0.00 0.00 0.00 0.00
20.97 ok 0.00 Quadro de distribuição em chapa pintada de embutir com barramento trifasico und 5.00 181.89 909.45 5.00 5.00 0.00 0.00 909.45 909.45 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
100 A, disjuntor geral e cap. para 12 disjuntores unipolar
20.98 ok 0.00 Quadro de distribuição em chapa pintada de embutir com barramento trifasico und 7.00 296.43 2,075.01 7.00 7.00 0.00 0.00 2,075.01 2,075.01 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.101 ok 0.00 Quadro de distribuição em chapa pintada de embutir com barramento trifasico und 1.00 692.70 692.70 1.00 1.00 0.00 0.00 692.70 692.70 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.102 ok 0.00 Quadro de distribuição plastico de embutir sem barramento e cap. Para 04 und 1.00 40.96 40.96 0.00 0.00 1.00 0.00 0.00 0.00 40.96 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
disjuntores unipolar
20.103 ok 0.00 Quadro de distribuição plastico de embutir com barramento trifasico 63A e cap. und 3.00 181.89 545.67 3.00 3.00 0.00 0.00 545.67 545.67 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
Para 08 disjuntores unipolar
20.104 ok 0.00 Quadro de comando p/ subestação abrigada de 750kva und 6.00 8,328.24 49,969.44 3.00 3.00 3.00 0.00 24,984.72 24,984.72 24,984.72 50.00% 3.00 24,984.72 3.00 24,984.72 50.00% 3.00 24,984.72 24,984.72 0.00 0.00 0.00 0.00 0.00 0.00
20.105 ok 0.00 Quadro metalico c/ tranformador und 2.00 506.13 1,012.26 2.00 2.00 0.00 0.00 1,012.26 1,012.26 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.106 ok 0.00 Transformador de força à seco 750 kva/13.800-380/220v, inluindo materiais e und 6.00 126,076.30 756,457.80 4.00 4.00 2.00 0.00 504,305.20 504,305.20 252,152.60 66.67% 4.00 504,305.20 2.00 252,152.60 33.33% 2.00 252,152.60 252,152.60 0.00 0.00 0.00 0.00 0.00 0.00
acessórios
20.107 ok 0.00 Poste concreto seção circular comprimento=9m carga nominal topo 150kg und 42.00 828.03 34,777.26 42.00 42.00 0.00 0.00 34,777.26 34,777.26 0.00 100.00% 42.00 34,777.26 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
inclusive escavacao e transporte - fornecimento e montagem
20.108 ok 0.00 Luva de PVC de 3/4" und 2,308.00 3.31 7,639.48 2,308.00 2,308.00 0.00 0.00 7,639.48 7,639.48 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
5.3 203 de 236

X
20.109 ok 0.00 Luva de PVC de 1" und 33.00 4.37 144.21 33.00 33.00 0.00 0.00 144.21 144.21 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.110 ok 0.00 Caixa de passagem PVC de embutir 300x300x120 mm und 7.00 97.73 684.11 7.00 7.00 0.00 0.00 684.11 684.11 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.111 ok 0.00 Caixa de PVC 2x4" de embutir und 4,439.00 5.08 22,550.12 4,439.00 4,439.00 0.00 0.00 22,550.12 22,550.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.112 ok 0.00 Caixa de passagem de embutir 200x200x100mm und 42.00 42.65 1,791.30 42.00 42.00 0.00 0.00 1,791.30 1,791.30 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.113 ok 0.00 Caixa para tomada em perfilado und 1,915.00 13.80 26,425.33 1,915.00 1,915.00 0.00 0.00 26,425.33 26,425.33 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.114 ok 0.00 Caixa retangular de sobrepor de ligação - CPAD - 3030 und 4.00 49.57 198.28 4.00 4.00 0.00 0.00 198.28 198.28 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.115 ok 0.00 Caixa "E" 1" - 6 entradas und 10.00 22.36 223.65 10.00 10.00 0.00 0.00 223.65 223.65 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.116 ok 0.00 Caixa "LL" 3/4" - 6 entradas und 6.00 16.34 98.02 6.00 6.00 0.00 0.00 98.02 98.02 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.117 ok 0.00 Caixa "LL" 1" - 6 entradas und 3.00 22.36 67.09 3.00 3.00 0.00 0.00 67.09 67.09 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.118 ok 0.00 Caixa "LR" 3/4" - 6 entradas und 5.00 16.34 81.69 5.00 5.00 0.00 0.00 81.69 81.69 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.119 ok 0.00 Caixa de Passagem de Embutir Metálica 20x20x12 und 26.00 108.31 2,815.94 26.00 26.00 0.00 0.00 2,815.94 2,815.94 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.120 ok 0.00 Caixa de Passagem em Alvenaria 60x60x100cm und 24.00 444.13 10,659.12 24.00 24.00 0.00 0.00 10,659.12 10,659.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.122 ok 0.00 Caixa de derivação em pvc T 3/4" com 5 entradas und 23.00 23.23 534.23 20.20 20.20 2.80 0.00 469.19 469.19 65.04 87.83% 0.00 0.00 0.00 0.00 0.00 0.00
20.123 ok 0.00 Caixa de derivação em pvc X 3/4" com 6 entradas und 6.00 17.70 106.20 5.00 5.00 1.00 0.00 88.50 88.50 17.70 83.33% 0.00 0.00 0.00 0.00 0.00 0.00
20.124 ok 0.00 Caixa de derivação em pvc LB 3/4" com 6 entradas und 2.00 17.70 35.40 2.00 2.00 0.00 0.00 35.40 35.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.125 ok 0.00 Caixa de derivação em pvc T 1" com 5 entradas und 2.00 23.23 46.45 2.00 2.00 0.00 0.00 46.45 46.45 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.126 ok 0.00 Caixa de passagem de Embutir metálica 50x50x12 und 7.00 159.21 1,114.47 7.00 7.00 0.00 0.00 1,114.47 1,114.47 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.127 ok 0.00 Caixa Passagem Teto und 1.00 8.13 8.13 1.00 1.00 0.00 0.00 8.13 8.13 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.128 ok 0.00 Caixa de passagem em alvenaria 40x40 x100cm und 40.00 268.11 10,724.51 40.00 40.00 0.00 0.00 10,724.51 10,724.51 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.129 ok 113 0.00 m 2,847.09 7.21 20,536.57 2,847.09 2,847.09 0.00 0.00 20,536.57 20,536.57 0.00 100.00% 3,501.00 25,253.34 -653.91 -4,716.77 -22.97% 0.00 0.00 4,716.77 0.00 0.00 0.00
CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 10MM2 ANTI-CHAMA 9130
20.130 ok 113 0.00 m 5,092.42 10.24 52,154.22 5,092.42 5,092.42 0.00 0.00 52,154.22 52,154.22 0.00 100.00% 345.00 3,533.33 4,747.42 48,620.89 93.23% 0.00 48,620.89 48,620.89 0.00 48,620.89 0.00 0.00
CABO DE COBRE ISOLAMENTO TERMOPLASTICO 0,6/1KV 16MM2 ANTI-CHAMA
20.131 ok 113 0.00 m 5,999.08 15.05 90,307.71 5,999.08 5,999.08 0.00 0.00 90,307.71 90,307.71 0.00 100.00% 5,934.00 89,328.03 65.08 979.69 1.08% 0.00 979.69 979.69 0.00 979.69 0.00 0.00
20.132 ok 113 0.00 m 6,007.03 20.17 121,158.57 6,007.03 6,007.03 0.00 0.00 121,158.57 121,158.57 0.00 100.00% 3,333.00 67,224.82 2,674.03 53,933.75 44.52% 0.00 53,933.75 53,933.75 0.00 53,933.75 0.00 0.00
20.133 ok 113 0.00 m 5,342.14 27.27 145,653.65 5,342.14 5,342.14 0.00 0.00 145,653.65 145,653.65 0.00 100.00% 7,062.00 192,545.70 -1,719.86 -46,892.05 -32.19% 0.00 0.00 46,892.05 0.00 0.00
20.134 ok 113 0.00 m 2,874.17 37.53 107,856.62 2,874.17 2,874.17 0.00 0.00 107,856.62 107,856.62 0.00 100.00% 2,274.00 85,334.53 600.17 22,522.09 20.88% 0.00 22,522.09 22,522.09 0.00 22,522.09 0.00 0.00
20.135 ok 113 0.00 m 1,727.72 45.70 78,956.48 1,727.72 1,727.72 0.00 0.00 78,956.48 78,956.48 0.00 100.00% 1,974.00 90,211.43 -246.28 -11,254.95 -14.25% 0.00 0.00 11,254.95 0.00 0.00
20.136 ok 113 0.00 m 2,128.17 56.53 120,304.13 2,128.17 2,128.17 0.00 0.00 120,304.13 120,304.13 0.00 100.00% 4,558.00 257,660.92 -2,429.83 -137,356.79 -114.17% 0.00 0.00 137,356.79 0.00 0.00
20.137 ok 113 0.00 m 1,262.36 83.96 105,989.04 1,262.36 1,262.36 0.00 0.00 105,989.04 105,989.04 0.00 100.00% 1,650.00 138,535.70 -387.64 -32,546.65 -30.71% 0.00 0.00 32,546.65 0.00 0.00
20.138 ok 113 0.00 m 1,480.32 107.73 159,470.85 1,480.32 1,480.32 0.00 0.00 159,470.85 159,470.85 0.00 100.00% 405.00 43,629.55 1,075.32 115,841.30 72.64% 9,130.51 115,841.30 115,841.30 0.00 106,710.79 0.00 9,130.51
20.139 ok 0.00 Condulete tipo "T" - 3/4" und 48.00 26.30 1,262.62 48.00 48.00 0.00 0.00 1,262.62 1,262.62 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.140 ok 0.00 Conexão "X" - 3/4" und 39.00 65.87 2,568.90 39.00 39.00 0.00 0.00 2,568.90 2,568.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.141 ok 0.00 Redução à direita "U" 300X150X100mm und 6.00 28.07 168.41 6.00 6.00 0.00 0.00 168.41 168.41 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.142 ok 0.00 Redução à esquerda "U" 300X150X100mm und 5.00 28.07 140.34 5.00 5.00 0.00 0.00 140.34 140.34 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.143 ok 0.00 Redução concentrica "U" 300X150X100mm und 4.00 28.19 112.75 4.00 4.00 0.00 0.00 112.75 112.75 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.144 ok 0.00 Saída lateral para perfilado 3/4" 38X38mm und 661.00 11.58 7,657.16 661.00 661.00 0.00 0.00 7,657.16 7,657.16 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.145 ok 0.00 Saída lateral dupla para perfilado 3/4" 38X38mm und 163.00 11.64 1,897.81 162.00 162.00 1.00 0.00 1,886.17 1,886.17 11.64 99.39% 0.00 0.00 0.00 0.00 0.00 0.00
20.146 ok 0.00 Sapata Externa 38mmX38mm und 102.00 13.98 1,425.50 97.00 97.00 5.00 0.00 1,355.63 1,355.63 69.88 95.10% 0.00 0.00 0.00 0.00 0.00 0.00
20.147 ok 0.00 Sapata Externa 100mmX50mm und 8.00 9.96 79.66 8.00 8.00 0.00 0.00 79.66 79.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.149 ok 0.00 Sapata Externa 150mmX100mm und 242.00 10.87 2,630.24 242.00 242.00 0.00 0.00 2,630.24 2,630.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.151 ok 0.00 Cruzeta (X) horizontal 90° - 300X100mm und 5.00 53.77 268.83 5.00 5.00 0.00 0.00 268.83 268.83 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.152 ok 0.00 Curva Horizontal 90° - 3/4' und 3,447.00 5.19 17,904.66 3,443.00 3,443.00 4.00 0.00 17,883.89 17,883.89 20.78 99.88% 0.00 0.00 0.00 0.00 0.00 0.00
20.153 ok 0.00 Junção "T" 38x38mm und 53.00 13.25 702.27 53.00 53.00 0.00 0.00 702.27 702.27 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.154 Validar 114 0.00 Luminária 4x28w und 20.00 172.38 3,447.63 20.00 20.00 0.00 0.00 3,447.63 3,447.63 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
20.155 Validar 114 317.24 Luminária de parede 10w und 6.00 52.87 317.24 0.00 0.00 6.00 0.00 0.00 0.00 317.24 0.00% 317.24 0.00 0.00 0.00 0.00 0.00 0.00
20.156 ok 0.00 Disjuntores monofásico 32 A und 16.00 11.84 189.42 16.00 16.00 0.00 0.00 189.42 189.42 0.00 100.00% 120,817.93 0.00 0.00 CT SILVEIRA
20.157 ok 0.00 Disjuntores monofásico 40 A und 11.00 15.95 175.40 11.00 11.00 0.00 0.00 175.40 175.40 0.00 100.00% 0.00 0.00 0.00 0.00
20.162 ok 0.00 Disjuntores trifásico 60 A und 7.00 103.87 727.06 6.00 6.00 1.00 0.00 623.20 623.20 103.87 85.71% 0.00 0.00 0.00 0.00
264,944.89 -144,126.96 0.00 0.00 120,817.93
20.167 ok 0.00 Disjuntores trifásico 125 A und 6.00 267.79 1,606.74 6.00 6.00 0.00 0.00 1,606.74 1,606.74 0.00 100.00% 0.00 0.00 0.00 0.00
20.168 ok 0.00 Disjuntores trifásico 150 A und 15.00 267.79 4,016.84 15.00 15.00 0.00 0.00 4,016.84 4,016.84 0.00 100.00% 0.00 0.00 0.00 0.00
20.169 ok 0.00 Disjuntores trifásico 200 A und 7.00 1,134.55 7,941.83 7.00 7.00 0.00 0.00 7,941.83 7,941.83 0.00 100.00% 0.00 0.00 0.00 0.00
20.174 ok 0.00 Tomada Arstop und 223.00 23.78 5,302.06 0.00 0.00 223.00 0.00 0.00 0.00 5,302.06 0.00% 0.00 0.00 223.00 5,302.06 100.00% 223.00 5,302.06 5,302.06 0.00 0.00 0.00 0.00 0.00 0.00
20.175 ok 0.00 Sensores de presença fixo na parede und 47.00 56.87 2,673.00 34.00 34.00 13.00 0.00 1,933.66 1,933.66 739.34 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
20.176 ok 112 611.40 QUADRO DE COMANDO DE BOMBAS - COMPLETO und 2.00 305.70 611.40 0.00 0.00 2.00 0.00 0.00 0.00 611.40 0.00% 0.00 0.00 611.40 2.00 611.40 100.00% 2.00 611.40 611.40 0.00 0.00 0.00 0.00 0.00 0.00
20.177 ok 117 0.00 Exaustão Mecanica 125mm und 84.00 220.22 18,498.28 84.00 84.00 0.00 0.00 18,498.28 18,498.28 0.00 100.00% 84.00 18,498.28 0.00 0.00 0.00% #VALUE! 0.00 0.00 0.00 0.00 0.00 0.00
20.178 ok 0.00 Tubo Plastico Polywest 125mm Westaflex m 574.86 20.22 11,622.79 574.86 574.86 0.00 0.00 11,622.79 11,622.79 0.00 100.00% 574.86 11,622.79 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 20 3,605,161.59 0.00 0.00 0.00 2,778,841.99 2,878,026.89 727,134.70 79.83% 2,390,725.67 -14,604.54 0.00 0.00 0.00 0.00
21.00 0.00 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DE EMERGÊNCIA; ANTENA
21.01 ok 0.00 Eletroduto de PVC encaixe 1", em vara de 3m m 947.61 10.72 10,158.38 947.61 947.61 0.00 0.00 10,158.38 10,158.38 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.02 ok 121 20,947.55 Caixa de som 20w - 8Ω und 87.00 322.27 28,037.49 0.00 0.00 87.00 0.00 0.00 0.00 28,037.49 0.00% 65.00 20,947.55 20,947.55 22.00 7,089.94 25.29% 22.00 7,089.94 7,089.94 0.00 0.00 0.00 0.00 0.00 0.00
21.03 ok 121 0.00 Conector RJ-45 und 405.00 24.18 9,792.90 314.00 314.00 91.00 0.00 7,592.52 7,592.52 2,200.38 75.06% 0.00 0.00 0.00 0.00 0.00 0.00
21.04 ok 121 0.00 Conector RJ-45 (CM8v) und 116.00 24.18 2,804.88 98.00 98.00 18.00 0.00 2,369.64 2,369.64 435.24 75.86% 0.00 0.00 0.00 0.00 0.00 0.00
21.05 ok 121 0.00 Placa 2x4", 2 modulos - RJ45 und 207.00 6.56 1,357.92 166.00 166.00 41.00 0.00 1,088.96 1,088.96 268.96 75.36% 0.00 0.00 0.00 0.00 0.00 0.00
21.06 ok 121 0.00 Placa 2x4", 1 modulo - RJ45 und 113.00 5.58 630.54 95.00 95.00 18.00 0.00 530.10 530.10 100.44 75.22% 0.00 0.00 0.00 0.00 0.00 0.00
21.07 ok 121 0.00 Patch panel 24 posições und 2.00 509.13 1,018.26 0.00 0.00 2.00 0.00 0.00 0.00 1,018.26 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.08 ok 121 0.00 Switch (10/100) base TX - 24 portas und 18.00 760.58 13,690.44 0.00 0.00 18.00 0.00 0.00 0.00 13,690.44 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.09 ok 121 0.00 Switch (10/100) base TX - 48 portas und 4.00 1,820.02 7,280.08 0.00 0.00 4.00 0.00 0.00 0.00 7,280.08 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.10 ok 121 0.00 Switch (10/100) base TX - 16 portas und 1.00 389.11 389.11 0.00 0.00 1.00 0.00 0.00 0.00 389.11 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.11 ok 0.00 Rack, Gabinete padrão 19", Base soleira und 3.00 158.34 475.02 3.00 3.00 0.00 0.00 475.02 475.02 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.12 ok 0.00 Rack, Gabinete padrão 19", Perfil de montagem und 2.00 38.43 76.86 0.00 0.00 2.00 0.00 0.00 0.00 76.86 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.13 ok 121 0.00 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.14 ok 0.00 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00% 2,339.00 16,794.02 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.15 ok 0.00 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00% 32,656.62 306,972.23 -5,618.43 -52,813.24 -20.78% 0.00 52,813.24 52,813.24 0.00 0.00 CT SILVEIRA
21.16 ok 121 97,304.32 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 48.00 48.00 128.00 0.00 30,407.60 36,489.12 97,304.32 0.00% 97,304.32 0.00 0.00 0.00 0.00 0.00 0.00
21.17 ok 121 0.00 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 4.00 4.00 4.00 0.00 132,711.32 132,711.32 132,711.32 0.00% 0.00 0.00 0.00 8.00 265,422.64 100.00% 8.00 265,422.64 265,422.64 132,711.32 0.00 0.00 0.00 0.00 0.00
21.18 ok 121 0.00 Ponto chamada de emergência und 216.00 102.54 22,148.64 155.00 155.00 61.00 0.00 15,893.70 15,893.70 6,254.94 0.00% 0.00 0.00 0.00 216.00 22,148.64 100.00% 216.00 22,148.64 22,148.64 15,893.70 0.00 0.00 0.00 0.00 0.00
21.19 ok 121 0.00 und 11.00 205.23 2,257.53 0.00 0.00 11.00 0.00 0.00 0.00 2,257.53 0.00% 0.00 0.00 0.00 11.00 2,257.53 100.00% 11.00 2,257.53 2,257.53 0.00 0.00 0.00 0.00 0.00 0.00
Ponto chamada de emergência proximo ao sanitário
21.20 ok 121 0.00 Ponto chamada de emergência (cama) und 17.00 102.54 1,743.18 0.00 0.00 17.00 0.00 0.00 0.00 1,743.18 0.00% 0.00 0.00 0.00 17.00 1,743.18 100.00% 17.00 1,743.18 1,743.18 0.00 0.00 0.00 0.00 0.00 0.00
21.21 ok 121 0.00 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 11.00 11.00 0.00 0.00 1,580.81 1,580.81 0.00 0.00% 0.00 0.00 0.00 11.00 1,580.81 100.00% 11.00 1,580.81 1,580.81 1,580.81 1,580.81 0.00 0.00 0.00 1,580.81
21.22 ok 0.00 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00% 12,052.41 94,611.42 -11,477.41 -90,097.67 -1996.07% 0.00 0.00 90,097.67 90,097.67 0.00 0.00 CT SILVEIRA
21.23 ok 0.00 Caixa de passagem PVC de embutir 300x300x120 mm und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.24 ok 0.00 Caixa de passagem em alvenaria com tampa de comcreto 40x40x30cm und 10.00 97.00 970.00 10.00 10.00 0.00 0.00 970.00 970.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.25 ok 0.00 Caixa de passagem de embutir 400x400x150mm und 5.00 100.80 504.00 5.00 5.00 0.00 0.00 504.00 504.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.26 ok 0.00 Caixa de alvenaria revestida com argamassa de cimento e areia, com tampa de und 9.00 180.97 1,628.73 9.00 9.00 0.00 0.00 1,628.73 1,628.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
concreto armado e com fundo em brita solta de (60x60x30) cm
21.27 ok 0.00 Caixa de alvenaria revestida com argamassa de cimento e areia, com tampa de und 1.00 97.00 97.00 1.00 1.00 0.00 0.00 97.00 97.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
concreto armado e com fundo em brita solta de (40x40x30) cm
21.28 ok 0.00 Caixa de PVC 4x4" de embutir und 428.00 6.30 2,696.40 428.00 428.00 0.00 0.00 2,696.40 2,696.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.29 ok 0.00 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.30 ok 0.00 Caixa de distribuição 60x60x12 und 3.00 179.55 538.64 3.00 3.00 0.00 0.00 538.64 538.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.31 ok 0.00 Caixa "LL" 3/4" - 6 entradas und 35.00 16.34 571.81 35.00 35.00 0.00 0.00 571.81 571.81 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.32 ok 0.00 Caixa "LR" 3/4" - 6 entradas und 39.00 16.34 637.16 39.00 39.00 0.00 0.00 637.16 637.16 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.33 ok 0.00 Caixa de derivação eletrocalha para câmera und 94.00 29.53 2,775.72 94.00 94.00 0.00 0.00 2,775.72 2,775.72 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.34 ok 0.00 Caixa de Passagem de Embutir Metálica 20x20x12 und 11.00 108.31 1,191.36 11.00 11.00 0.00 0.00 1,191.36 1,191.36 0.00 81.82% 0.00 0.00 0.00 0.00 0.00 0.00
21.35 ok 0.00 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.36 ok 0.00 Caixa de derivação "I" 38x38mm und 9.00 13.85 124.63 9.00 9.00 0.00 0.00 124.63 124.63 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.37 ok 0.00 Caixa de derivação em pvc T 3/4" com 5 entradas und 90.00 23.23 2,090.45 90.00 90.00 0.00 0.00 2,090.45 2,090.45 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.38 ok 0.00 Caixa de passagem de Embutir metálica 50x50x12 und 21.00 159.21 3,343.40 21.00 21.00 0.00 0.00 3,343.40 3,343.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.39 ok 0.00 Caixa de derivação em pvc X 3/4" com 6 entradas und 5.00 17.70 88.50 5.00 5.00 0.00 0.00 88.50 88.50 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.40 ok 0.00 Caixa de Distribuição p/ Telefone und 5.00 315.40 1,577.00 5.00 5.00 0.00 0.00 1,577.00 1,577.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.41 ok 0.00 Cx de distribuição da Antena (CXD - TER) und 6.00 57.94 347.64 6.00 6.00 0.00 0.00 347.64 347.64 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.42 ok 0.00 Eletroduto de PVC rígido soldável 1.1/2" m 89.24 17.38 1,550.66 89.24 89.24 0.00 0.00 1,550.66 1,550.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.43 ok 0.00 Eletrodutos de PVC rígido soldável 2" m 88.45 20.60 1,822.07 88.45 88.45 0.00 0.00 1,822.07 1,822.07 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.44 ok 0.00 Eletrodutos de PVC rígido soldável 2.1/2" m 102.37 33.98 3,478.37 102.37 102.37 0.00 0.00 3,478.37 3,478.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.45 ok 0.00 Eletroduto PVC rígido soldável 3/4" m 703.94 9.60 6,757.82 701.72 701.72 2.22 0.00 6,736.51 6,736.51 21.31 99.68% 0.00 0.00 0.00 0.00 0.00 0.00
21.46 ok 121 0.00 Switch (10/100/1000)Base T - 8 portas und 1.00 407.31 407.31 0.00 0.00 1.00 0.00 0.00 0.00 407.31 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.47 ok 121 0.00 Voice panel - 20 portas RJ45 und 20.00 174.67 3,493.49 0.00 0.00 20.00 0.00 0.00 0.00 3,493.49 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.48 ok 121 0.00 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.49 ok 121 0.00 Bandeja fixação 4 pontos - 1U und 4.00 94.81 379.24 0.00 0.00 4.00 0.00 0.00 0.00 379.24 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.50 ok 0.00 Bandeja fixação frontal - 2U und 4.00 11.52 46.06 0.00 0.00 4.00 0.00 0.00 0.00 46.06 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.51 ok 0.00 Bastidor 1 Posição und 10.00 22.54 225.41 0.00 0.00 10.00 0.00 0.00 0.00 225.41 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.52 ok 0.00 Curva horizontal 90 'u' 150x100mm und 2.00 26.31 52.63 2.00 2.00 0.00 0.00 52.63 52.63 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.53 ok 0.00 Curva horizontal 90 'u' 100x100mm und 4.00 22.97 91.89 4.00 4.00 0.00 0.00 91.89 91.89 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.54 ok 0.00 CURVA 90° ELETRODUTO 3/4" und 284.00 12.04 3,420.73 284.00 284.00 0.00 0.00 3,420.73 3,420.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.55 ok 0.00 Curva vertical interna 90 'u' 200mm x 100mm und 1.00 32.36 32.36 1.00 1.00 0.00 0.00 32.36 32.36 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.56 ok 0.00 Duto Aéreo Perfurado 'U' 150mm X 100mm m 30.19 42.59 1,285.88 30.19 30.19 0.00 0.00 1,285.88 1,285.88 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.57 ok 0.00 Duto Aéreo Simples 'U' Liso 100mm X 100mm m 180.85 27.29 4,936.20 180.85 180.85 0.00 0.00 4,936.20 4,936.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.58 ok 0.00 Duto Perfurado 38mm X 38mm m 1,288.55 35.91 46,270.66 1,288.55 1,288.55 0.00 0.00 46,270.66 46,270.66 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.62 ok 0.00 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.63 ok 0.00 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.64 ok 0.00 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.65 ok 0.00 Luva de acabamento 100x100mm und 27.00 5.16 139.19 27.00 27.00 0.00 0.00 139.19 139.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.68 ok 0.00 Redução à direita "U" 200X100X100mm und 11.00 18.28 201.06 11.00 11.00 0.00 0.00 201.06 201.06 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.69 ok 0.00 Redução à esquerda "U" 200X100X100mm und 14.00 18.28 255.89 14.00 14.00 0.00 0.00 255.89 255.89 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.70 ok 0.00 Saída lateral dupla para perfilado 3/4" 38X38mm und 60.00 6.40 383.98 60.00 60.00 0.00 0.00 383.98 383.98 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.71 ok 0.00 Saída lateral para perfilado 3/4" 38X38mm und 117.00 5.16 603.14 117.00 117.00 0.00 0.00 603.14 603.14 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.72 ok 0.00 Saída horizontal para perfilado 100 x 100mm und 38.00 5.90 224.20 38.00 38.00 0.00 0.00 224.20 224.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.73 ok 0.00 Sapata Externa para perfilado und 44.00 7.45 327.73 44.00 44.00 0.00 0.00 327.73 327.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.74 ok 0.00 Sapata horizontal para perfilado und 2.00 6.99 13.98 2.00 2.00 0.00 0.00 13.98 13.98 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.75 ok 0.00 Tê Horizontal 90 'U' 150 x 100 mm und 4.00 30.84 123.37 4.00 4.00 0.00 0.00 123.37 123.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.76 ok 0.00 Tê Horizontal 90 'U' 100 x 100 mm und 10.00 27.87 278.73 10.00 10.00 0.00 0.00 278.73 278.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.77 ok 0.00 Tomada Para Antena Coletiva De TV - 110cm und 107.00 8.99 961.62 107.00 107.00 0.00 0.00 961.62 961.62 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.78 ok 0.00 Ponto de Consolidação 115x300mm und 2.00 93.15 186.31 2.00 2.00 0.00 0.00 186.31 186.31 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.79 ok 0.00 Ponto de Consolidação 600x600mm und 1.00 93.15 93.15 1.00 1.00 0.00 0.00 93.15 93.15 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.80 ok 0.00 Saída Eletrocalha #100X100 P/ Eletroduto 1" und 172.00 5.09 874.87 172.00 172.00 0.00 0.00 874.87 874.87 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.81 ok 0.00 Saída Eletrocalha #200X100 P/ Eletroduto 1" und 14.00 5.09 71.21 14.00 14.00 0.00 0.00 71.21 71.21 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.82 ok 0.00 Saída Perfilado #38X38 - Eletroduto 1" und 2.00 5.31 10.62 2.00 2.00 0.00 0.00 10.62 10.62 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.83 ok 0.00 Curva 90° Eletroduto de 1" und 157.00 5.20 817.04 154.80 154.80 2.20 0.00 805.59 805.59 11.45 98.60% 0.00 0.00 0.00 0.00 0.00 0.00
21.84 ok 0.00 Caixa De Distribuição Para Antena e TV und 6.00 111.45 668.71 5.80 5.80 0.20 0.00 646.42 646.42 22.29 96.67% 0.00 0.00 0.00 0.00 0.00 0.00
21.85 ok 0.00 Cabo coaxial para antena 75 Honms m 2,438.95 7.57 18,462.85 2,438.95 2,438.95 0.00 0.00 18,462.85 18,462.85 0.00 100.00% 1,885.71 14,274.82 553.24 4,188.03 22.68% 0.00 4,188.03 4,188.03 0.00 4,188.03 0.00 0.00
21.86 ok 0.00 Cabo paralelo polarizado 2x0,5mm² m 2,924.90 6.02 17,607.90 2,924.90 2,924.90 0.00 0.00 17,607.90 17,607.90 0.00 100.00% 5,430.33 32,690.58 -2,505.43 -15,082.69 -85.66% 0.00 0.00 15,082.69 15,082.69 0.00 15,082.69 0.00
21.87 ok 0.00 Cabo Ótico Gelado Fibra "LOOSE" - Alta Tração -1FO m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
21.88 ok 0.00 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00% 0.00 0.00 582.16 650.42 100.00% 582.16 650.42 650.42 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 21 1,051,276.43 0.00 713,452.89 719,534.41 331,742.02 68.44% 486,290.63 147,087.59 0.00 0.00 0.00 0.00
22.00 0.00 INSTALAÇÃO DE COMBATE A INCÊNDIO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Chuveiro automatico resposta rápida, resistente à corosão, pedente, diâmetro

22.01 ok 123 26,239.50 15mm(1/2"), p/ limites de temperatura entre 57 e 77°C, acabamento cromado c/ und 742.00 74.97 55,627.74 392.00 392.00 350.00 0.00 29,388.24 29,388.24 26,239.50 32.61% 26,239.50 0.00 0.00 0.00 0.00 0.00 0.00
canopla
22.02 ok 124 887.68 Extintor de incêndio tipo água pressurizada(H²O) capacidade de 10Litros und 10.00 221.92 2,219.20 6.00 6.00 4.00 0.00 1,331.52 1,331.52 887.68 20.00% 887.68 0.00 0.00 0.00 0.00 0.00 0.00
22.03 ok 124 3,786.70 Extintor de incêndio tipo gás carbonico (CO²) capacidade de 6kg und 12.00 757.34 9,088.08 7.00 7.00 5.00 0.00 5,301.38 5,301.38 3,786.70 16.67% 3,786.70 0.00 0.00 0.00 0.00 0.00 0.00
22.04 ok 124 7,869.13 Extintor de incêndio tipo pó quimico seco PQS capacidade de 4kg und 60.00 191.93 11,515.80 19.00 19.00 41.00 0.00 3,646.67 3,646.67 7,869.13 23.33% 7,869.13 0.00 0.00 0.00 0.00 0.00 0.00
22.05 ok 123 0.00 Hidrante de parede em chapa de aço galvanizado de (70 x 50 x 25cm) com duas und 34.00 5,022.96 170,780.64 32.00 32.00 2.00 0.00 160,734.72 160,734.72 10,045.92 94.12% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
mangueiras de 15metros.
22.06 ok 123 4,894.12 Hidrante de recalque na calçada de (60 x 40 x 50cm), completo und 2.00 2,447.06 4,894.12 0.00 0.00 2.00 0.00 0.00 0.00 4,894.12 0.00% 4,894.12 0.00 0.00 0.00 0.00 0.00 0.00
22.07 ok 0.00 Joelho 90° em aço galvanizado ø25mm und 207.00 15.39 3,185.73 207.00 207.00 0.00 0.00 3,185.73 3,185.73 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.10 ok 0.00 Luva de redução em aço galvanizado ø40 x 25mm und 854.00 26.65 22,759.10 854.00 854.00 0.00 0.00 22,759.10 22,759.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.12 ok 0.00 Tê em aço galvanizado ø25mm und 2.00 19.27 38.54 2.00 2.00 0.00 0.00 38.54 38.54 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.13 ok 0.00 Tê em aço galvanizado ø50mm und 7.00 51.11 357.77 7.00 7.00 0.00 0.00 357.77 357.77 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.14 ok 0.00 Tê em aço galvanizado ø65mm und 35.00 79.15 2,770.25 35.00 35.00 0.00 0.00 2,770.25 2,770.25 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.15 ok 0.00 Tê de redução em aço galvanizado ø40 x 25mm und 199.00 31.84 6,336.16 199.00 199.00 0.00 0.00 6,336.16 6,336.16 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.16 ok 0.00 Tê de redução em aço galvanizado ø65 x 25mm und 88.00 74.76 6,578.88 88.00 88.00 0.00 0.00 6,578.88 6,578.88 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.17 ok 0.00 Tubo 150 em aço galvanizado classe 150 ø25mm m 1,282.68 54.44 69,829.10 1,282.68 1,282.68 0.00 0.00 69,829.10 69,829.10 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.18 ok 0.00 Tubo 150 em aço galvanizado classe 150 ø32mm m 957.00 71.60 68,521.20 957.00 957.00 0.00 0.00 68,521.20 68,521.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.19 ok 0.00 Tubo 150 em aço galvanizado classe 150 ø50mm m 1,304.29 100.95 131,668.08 1,304.29 1,304.29 0.00 0.00 131,668.08 131,668.08 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
5.3 204 de 236

X
22.22 ok 0.00 Válvula governo e alarme VGA und 2.00 132.52 265.04 2.00 2.00 0.00 0.00 265.04 265.04 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.23 ok 0.00 Caps de Plástico P/ Tubo Ø6" und 2.00 45.42 90.83 2.00 2.00 0.00 0.00 90.83 90.83 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.24 ok 0.00 Bucha de redução em aço galvanizado de ∅2" x ∅1" und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.25 ok 0.00 Bucha de redução em aço galvanizado de ∅2.1/2" x ∅2" und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.26 ok 0.00 Bucha de redução em aço galvanizado de ∅3" x ∅2.1/2" und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.27 ok 0.00 Bucha de redução em aço galvanizado de ∅1.1/2" x ∅1" und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.28 ok 0.00 Bucha de redução em aço galvanizado de ∅2" x ∅1.1/2" und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.29 ok 0.00 Bucha de redução em aço galvanizado de ∅3" x ∅2" und 11.00 46.34 509.71 11.00 11.00 0.00 0.00 509.71 509.71 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.30 ok 0.00 Corpo astm a536-65-45-12, asme 125, asme b16.5, api 609a, wafer, disco astm und 1.00 273.90 273.90 1.00 1.00 0.00 0.00 273.90 273.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
a351-cf8m, eixo aisi 410, sede epdm, alavanca, api 598. ∅4
22.31 ok 0.00 Curva de 45º, crl, afo, astm a 234 gr. wpb, sch 40, pc, asme 16.9. de ∅4 und 2.00 79.31 158.61 2.00 2.00 0.00 0.00 158.61 158.61 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.32 ok 0.00 Curva de 90º, crl, afo, astm a 234 gr. wpb, sch 40, pc, asme 16.9. de ∅4 und 9.00 172.80 1,555.22 9.00 9.00 0.00 0.00 1,555.22 1,555.22 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.33 ok 0.00 Curva 90º, crl, afo, astm a 234 gr.wpb, sch 40, pc, asme b 16.9 de ∅6 und 2.00 134.18 268.36 2.00 2.00 0.00 0.00 268.36 268.36 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.34 ok 0.00 Extintor de incêndio tipo espuma und 1.00 1,073.37 1,073.37 1.00 1.00 0.00 0.00 1,073.37 1,073.37 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.35 ok 0.00 Hidrante de aço carbono c/ 2 saídas à 90° de 2.1/2 ro npt; de ∅ 4x2.1/2 und 1.00 831.23 831.23 1.00 1.00 0.00 0.00 831.23 831.23 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.36 ok 0.00 Joelho 45° em aço galvanizado ø40mm und 1.00 27.61 27.61 1.00 1.00 0.00 0.00 27.61 27.61 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.37 ok 0.00 Joelho 45° em aço galvanizado ø65mm und 11.00 57.77 635.51 11.00 11.00 0.00 0.00 635.51 635.51 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.38 ok 0.00 Joelho 90° em aço carbono Ø2.1/2" und 6.00 239.95 1,439.68 6.00 6.00 0.00 0.00 1,439.68 1,439.68 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.40 ok 0.00 und 5.00 40.81 204.05 5.00 5.00 0.00 0.00 204.05 204.05 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
Luva de transição Galvanizado (Roscada) para Aço Carbono (Soldada) Ø2.1/2"
22.41 ok 0.00 Proteção Anticorrosivo (Tinta Betuminosa) m 119.68 9.88 1,182.44 119.68 119.68 0.00 0.00 1,182.44 1,182.44 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.42 ok 0.00 Redução concêntrica ∅ 4" X ∅ 3" und 2.00 58.38 116.76 2.00 2.00 0.00 0.00 116.76 116.76 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.43 ok 124 4,404.37 Suporte de fixação para extintor em parede und 161.00 59.52 9,582.48 13.00 13.00 148.00 0.00 773.74 773.74 8,808.74 8.07% 87.00 5,178.11 4,404.37 74.00 4,404.37 0.46 74.00 4,404.37 4,404.37 0.00 0.00 0.00 0.00 0.00 0.00
22.47 ok 0.00 Tê de redução em aço galvanizado de ∅50 x ∅25mm und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.48 ok 0.00 Tê de redução em aço galvanizado de ∅80 x ∅25mm und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.53 ok 0.00 Tê de redução, FM, ASTM A-197, RO NPT, ASME B 16.3 DE ∅25x ∅20mm und 1.00 17.26 17.26 1.00 1.00 0.00 0.00 17.26 17.26 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.55 ok 0.00 Tubo de Aço Carbono Ø2.1/2" Soldada m 143.64 239.95 34,465.85 143.64 143.64 0.00 0.00 34,465.85 34,465.85 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.56 ok 0.00 Tubo de Aço Carbono Ø1 " m 1.66 36.18 60.06 1.66 1.66 0.00 0.00 60.06 60.06 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.57 ok 0.00 Tubo de Aço Carbono Ø3" m 4.53 130.61 591.67 4.53 4.53 0.00 0.00 591.67 591.67 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.58 ok 0.00 Tubo de Aço Carbono Ø3/4" m 1.78 31.35 55.81 1.78 1.78 0.00 0.00 55.81 55.81 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.59 ok 0.00 Tubo de Aço Carbono Ø4" m 175.61 179.75 31,566.12 175.61 175.61 0.00 0.00 31,566.12 31,566.12 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.60 ok 0.00 Tubo de Aço Carbono Ø6" m 33.20 500.83 16,627.42 33.20 33.20 0.00 0.00 16,627.42 16,627.42 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.61 ok 0.00 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.62 ok 0.00 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de ∅1" m 1.00 76.68 76.68 1.00 1.00 0.00 0.00 76.68 76.68 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.63 ok 0.00 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de ∅3/4" m 1.00 63.13 63.13 1.00 1.00 0.00 0.00 63.13 63.13 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.64 ok 0.00 Válvula esfera, passagem plena, corpo tripartido em afu de ∅ 1 " und 1.00 222.93 222.93 1.00 1.00 0.00 0.00 222.93 222.93 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.65 ok 0.00 Válvula globo angular 90° ∅65mm dn 2.1/2"rosca de entrada fêmea npt und 2.00 1,504.74 3,009.48 2.00 2.00 0.00 0.00 3,009.48 3,009.48 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
roscade saída macho npt
22.66 ok 0.00 Válvula esfera, passagem plena, corpo tripartido em afu de ∅3/4" und 1.00 109.70 109.70 1.00 1.00 0.00 0.00 109.70 109.70 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.67 ok 0.00 Válvula gaveta ∅2.1/2", corpo em aço carbono fundido und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.68 ok 0.00 Válvula gaveta ∅4", corpo em aço carbono fundido und 2.00 459.58 919.15 2.00 2.00 0.00 0.00 919.15 919.15 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.69 ok 0.00 Válvula gaveta ∅6", corpo em aço carbono fundido und 4.00 1,505.61 6,022.46 4.00 4.00 0.00 0.00 6,022.46 6,022.46 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.70 ok 0.00 und 1.00 2,074.87 2,074.87 1.00 1.00 0.00 0.00 2,074.87 2,074.87 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
Válvula retenção, tipo dupla portinhola, corpo e disco em fofo, astm 536; de ∅4
22.71 ok 0.00 Válvula retenção, tipo dupla portinhola, corpo e disco em fofo, de ∅6" und 2.00 2,722.46 5,444.91 2.00 2.00 0.00 0.00 5,444.91 5,444.91 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
22.72 ok 0.00 Válvula retenção, tipo pistão, corpo em afo astm a-105, de ∅3/4" und 1.00 72.14 72.14 1.00 1.00 0.00 0.00 72.14 72.14 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 22 965,563.89 0.00 903,032.09 903,032.09 62,531.79 93.52% 5,178.11 4,404.37 0.00 0.00 0.00 0.00
23.00 0.00 INSTALAÇÃO DE GASES MEDICINAIS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.01 ok 126 0.00 Central de GLP c/ válvula de segurança e registros und 1.00 47,595.49 47,595.49 1.00 1.00 0.00 0.00 47,595.49 47,595.49 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.02 ok 0.00 Joelho de latão ø15mm und 1,385.00 6.56 9,085.60 1,385.00 1,385.00 0.00 0.00 9,085.60 9,085.60 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.03 ok 0.00 Joelho de latão ø22mm und 172.00 10.65 1,831.80 172.00 172.00 0.00 0.00 1,831.80 1,831.80 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.06 ok 0.00 Luva de latão ø28mm und 20.00 9.52 190.40 20.00 20.00 0.00 0.00 190.40 190.40 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.07 ok 0.00 Luva de latão ø35mm und 20.00 20.13 402.60 20.00 20.00 0.00 0.00 402.60 402.60 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.08 ok 0.00 Luva de latão ø42mm und 100.00 25.15 2,515.00 100.00 100.00 0.00 0.00 2,515.00 2,515.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.09 ok 0.00 Luva de latão de redução ø22 x 15mm und 72.00 12.36 889.92 72.00 72.00 0.00 0.00 889.92 889.92 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.15 ok 136 6,784.40 Painel de controle de oxigênio und 10.00 1,696.10 16,961.00 4.00 4.00 6.00 0.00 0.00 6,784.40 10,176.60 0.00% 8.00 13,568.80 6,784.40 2.00 3,392.20 20.00% 3,392.20 0.00 0.00 0.00 0.00 0.00 3,392.20
23.16 ok 137 3,546.96 Painel de controle de ar comprimido und 10.00 886.74 8,867.40 4.00 4.00 6.00 0.00 0.00 3,546.96 5,320.44 0.00% 8.00 7,093.92 3,546.96 2.00 1,773.48 20.00% 1,773.48 0.00 0.00 0.00 0.00 0.00 1,773.48
23.17 ok 138 3,546.96 Painel de controle de vácuo und 10.00 886.74 8,867.40 4.00 4.00 6.00 0.00 0.00 3,546.96 5,320.44 0.00% 8.00 7,093.92 3,546.96 2.00 1,773.48 20.00% 1,773.48 0.00 0.00 0.00 0.00 0.00 1,773.48
23.18 ok 136 964.88 Painel de controle de óxido nitroso und 1.00 964.88 964.88 0.00 0.00 1.00 0.00 0.00 0.00 964.88 0.00% 1.00 964.88 964.88 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
23.19 Validar 140 4,542.33 Posto de oxigênio und 152.00 267.26 40,623.52 137.00 137.00 15.00 0.00 36,615.71 36,615.71 4,007.81 90.13% 154.00 41,158.04 4,542.33 -2.00 -534.52 -1.32% 0.00 534.52 0.00 534.52 534.52 0.00
23.20 Validar 141 0.78 Posto de ar comprimido und 173.00 267.26 46,235.98 148.00 148.00 25.00 0.00 39,553.70 39,553.70 6,682.28 85.55% 148.00 39,554.48 0.78 25.00 6,681.50 14.45% 25.00 6,681.50 6,681.50 0.00 0.00 0.00 0.00 0.00 0.00
23.21 Validar 142 20,045.24 Posto de vácuo und 44.00 267.26 11,759.44 41.00 41.00 3.00 0.00 10,956.92 10,956.92 802.52 93.18% 116.00 31,002.16 20,045.24 -72.00 -19,242.72 -163.64% 0.00 19,242.72 0.00 19,242.72 19,242.72 0.00
23.22 ok 0.00 Regulador de pressão com manômetro ø42mm und 116.00 181.50 21,054.00 0.00 0.00 116.00 0.00 0.00 0.00 21,054.00 0.00% 0.00 0.00 116.00 21,054.00 100.00% 116.00 21,054.00 21,054.00 0.00 0.00 0.00 0.00 0.00 0.00
23.23 ok 0.00 TÊ de latão ø15mm und 296.00 6.31 1,867.76 291.00 291.00 5.00 0.00 1,836.23 1,836.23 31.53 98.31% 0.00 0.00 0.00 0.00 0.00 0.00
23.24 ok 0.00 TÊ de latão ø22mm und 22.00 10.95 240.90 22.00 22.00 0.00 0.00 240.90 240.90 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
23.28 ok 129 650.79 Tubo de cobre classe "I" ø15mm m 3,465.00 16.27 56,375.55 3,425.00 3,425.00 40.00 0.00 55,724.76 55,724.76 650.79 98.85% 650.79 0.00 0.00 0.00 0.00 0.00 0.00
23.29 ok 129 175.14 Tubo de cobre classe "I" ø22mm m 1,415.00 21.89 30,974.35 1,407.00 1,407.00 8.00 0.00 30,799.21 30,799.21 175.14 99.43% 175.14 0.00 0.00 0.00 0.00 0.00 0.00
23.30 ok 129 78.43 Tubo de cobre classe "I" ø28mm m 345.00 26.12 9,011.40 342.00 342.00 3.00 0.00 8,932.97 8,932.97 78.43 99.13% 78.43 0.00 0.00 0.00 0.00 0.00 0.00
23.33 ok 0.00 Válvula de pressão ø15mm und 393.00 63.29 24,872.97 363.00 363.00 30.00 0.00 22,974.43 22,974.43 1,898.54 92.37% 0.00 0.00 0.00 0.00 0.00 0.00
23.34 ok 143 53,925.30 Régua ou painel de cabeceira hospitalar und 144.00 1,797.51 258,841.44 0.00 0.00 144.00 0.00 0.00 0.00 258,841.44 0.00% 30.00 53,925.30 53,925.30 114.00 204,916.14 79.17% 114.00 204,916.14 204,916.14 0.00 0.00 0.00 0.00 0.00 0.00
23.35 ok 0.00 Cruzeta de latão ø28mm und 11.00 41.66 458.28 9.00 9.00 2.00 0.00 375.15 375.15 83.13 81.86% 0.00 0.00 0.00 0.00 0.00 0.00
23.36 ok 0.00 Joelho de latão ø35mm und 12.00 29.95 359.40 10.00 10.00 2.00 0.00 299.41 299.41 59.99 83.31% 0.00 0.00 0.00 0.00 0.00 0.00
23.37 ok 129 19.14 Luva de latão de redução ø35 x 22mm und 4.00 19.12 76.48 3.00 3.00 1.00 0.00 57.34 57.34 19.14 74.97% 19.14 0.00 0.00 0.00 0.00 0.00 0.00
23.38 ok 129 636.57 TÊ de redução central de latão ø28-15mm und 287.00 15.92 4,567.90 247.00 247.00 40.00 0.00 3,931.33 3,931.33 636.57 86.06% 636.57 0.00 0.00 0.00 0.00 0.00 0.00
23.39 ok 129 66.59 TÊ de redução central de latão ø35-28mm und 18.00 33.30 599.44 16.00 16.00 2.00 0.00 532.85 532.85 66.59 88.89% 66.59 0.00 0.00 0.00 0.00 0.00 0.00
23.40 ok 129 175.96 TÊ de redução central de latão ø42-28mm und 24.00 44.03 1,056.81 20.00 20.00 4.00 0.00 880.85 880.85 175.96 83.35% 175.96 0.00 0.00 0.00 0.00 0.00 0.00
23.41 ok 129 39.72 Válvula de Esfera 1/2" und 8.00 39.64 317.14 7.00 7.00 1.00 0.00 277.42 277.42 39.72 87.47% 39.72 0.00 0.00 0.00 0.00 0.00 0.00
23.42 ok 129 179.23 Válvula de Esfera 3/4" und 19.00 44.84 851.91 15.00 15.00 4.00 0.00 672.68 672.68 179.23 78.96% 179.23 0.00 0.00 0.00 0.00 0.00 0.00
23.43 ok 129 46.66 Ligação Flexível para ponto de alimentação m 2.34 59.04 138.15 1.55 1.55 0.79 0.00 91.49 91.49 46.66 66.22% 46.66 0.00 0.00 0.00 0.00 0.00 0.00
23.44 ok 0.00 CAIXA SEÇÃO - 28X22X28 (AVO) Fornecimento e Instalação und 4.00 1,635.76 6,543.02 0.00 0.00 4.00 0.00 0.00 0.00 6,543.02 0.00% 0.00 0.00 4.00 6,543.02 100.00% 4.00 6,543.02 6,543.02 0.00 0.00 0.00 0.00 0.00 0.00
23.45 ok 0.00 CAIXA SEÇÃO - 28X28X28 (AVO) Fornecimento e Instalação und 2.00 1,687.84 3,375.67 0.00 0.00 2.00 0.00 0.00 0.00 3,375.67 0.00% 0.00 0.00 2.00 3,375.67 100.00% 2.00 3,375.67 3,375.67 0.00 0.00 0.00 0.00 0.00 0.00
23.46 ok 0.00 CAIXA SEÇÃO - 28X28X28X22 (AVO) Fornecimento e Instalação und 2.00 1,938.19 3,876.38 0.00 0.00 2.00 0.00 0.00 0.00 3,876.38 0.00% 0.00 0.00 2.00 3,876.38 100.00% 2.00 3,876.38 3,876.38 0.00 0.00 0.00 0.00 0.00 0.00
23.47 ok 129 436.72 Tarugo simples - Fornecimento e Instalação und 534.00 10.92 5,830.09 494.00 494.00 40.00 0.00 5,393.38 5,393.38 436.72 92.51% 436.72 0.00 0.00 0.00 0.00 0.00 0.00
23.48 ok 129 114.61 Tarugo Longo - Fornecimento e Instalação und 39.00 16.37 638.31 32.00 32.00 7.00 0.00 523.70 523.70 114.61 82.05% 114.61 0.00 0.00 0.00 0.00 0.00 0.00
23.49 ok 129 927.27 Solda (Prata isenta de Cadmio) - Fornecimento e Instalação und 13.00 1,871.76 24,332.90 12.50 12.50 0.50 0.00 23,405.62 23,405.62 927.27 96.19% 927.27 0.00 0.00 0.00 0.00 0.00 0.00
23.50 ok 129 797.17 Suportação- Fornecimento e Instalação und 1.00 4,074.82 4,074.82 0.80 0.80 0.20 0.00 3,277.65 3,277.65 797.17 80.44% 797.17 0.00 0.00 0.00 0.00 0.00 0.00
23.51 ok 129 1,300.38 Conexões- Fornecimento e Instalação und 1.00 19,192.55 19,192.55 0.93 0.93 0.07 0.00 17,892.17 17,892.17 1,300.38 93.22% 1,300.38 0.00 0.00 0.00 0.00 0.00 0.00
23.52 ok 0.00 Painel de Segunda Redução ç/Central de Ar Medicinal - Fornecimento e und 1.00 4,671.07 4,671.07 0.00 0.00 1.00 0.00 0.00 0.00 4,671.07 0.00% 0.00 0.00 1.00 4,671.07 100.00% 1.00 4,671.07 4,671.07 0.00 0.00 0.00 0.00 0.00 0.00
Instalação
0.00 TOTAL DO ITEM 23 711,073.75 0.00 357,607.60 371,485.92 339,587.82 52.24% 194,361.50 238,279.70 0.00 0.00 0.00 0.00
24.00 0.00 CLIMATIZAÇÃO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
24.01 ok 0.00 Fornecimento e instalação de tubulação frigorígena de cobre Ø 1/4" (6,35 mm) - m 1,908.50 42.38 80,882.23 1,908.50 1,908.50 0.00 0.00 80,882.23 80,882.23 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
com isolamento, incluindo acessórios difusores, grelhas e demais complementos
24.04 ok 0.00 Fornecimento e instalação de tubulação frigorígena de cobre Ø 5/8" (15,88 mm) - m 519.00 146.65 76,111.35 519.00 519.00 0.00 0.00 76,111.35 76,111.35 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
24.07 ok 0.00 mm) - com isolamento, incluindo acessórios difusores, grelhas e demais m 400.00 411.28 164,512.00 400.00 400.00 0.00 0.00 164,512.00 164,512.00 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
complementos
Fornecimento e instalação de tubulação frigorífena de cobre Ø 1.3/8" (34,93

complementos
complementos
24.10 ok 0.00 Fornecimento e instalação de Curva de 90º de cobre Ø 5/8" - 15,88 mm, und 41.00 13.64 559.24 41.00 41.00 0.00 0.00 559.24 559.24 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
incluindo acessórios difusores, grelhas e demais complementos
ok 0.00 TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.00 ok 0.00 INSTALAÇÃO DE SPDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.01 ok 0.00 Vergalhao de aco galvanizado a fogo - barra redonda de 80mm² - fornecimentop m 2,095.00 17.40 36,453.00 855.18 855.18 1,239.82 0.00 1,740.00 14,880.10 21,572.90 4.77% 0.00 0.00 2,095.00 36,453.00 100.00% 2,095.00 36,453.00 36,453.00 14,880.10 0.00 0.00 0.00 0.00 0.00
e instalacao
25.02 ok 151 0.00 Cabo de cobre nu 50mm² - fornecimento e instalacao m 3,369.00 28.52 96,083.88 3,369.00 3,369.00 0.00 0.00 96,083.88 96,083.88 0.00 70.14% 2,160.00 61,603.20 1,209.00 34,480.68 35.89% 1,209.00 34,480.68 34,480.68 34,480.68 0.00 0.00 0.00 0.00 0.00
25.03 ok 0.00 Conector mini-gar em bronze estanhado para conexao entre 1 cabo 16-35mm² e und 51.00 21.48 1,095.48 51.00 51.00 0.00 0.00 1,095.48 1,095.48 0.00 100.00% 51.00 1,095.48 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
vergalhao ate 3/8" ref. Tel-583 - fornecimento e instalacao
Suporte-guia tipo simples H=5cm, para suporte de cabo de cobre nu de 35mm²
25.04 ok 0.00 em alv., concreto ou telha de fibroc., inclusive bucha de nylon, parafuso e und 15.00 31.02 465.30 15.00 15.00 0.00 0.00 465.30 465.30 0.00 100.00% 15.00 465.30 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
arruelas - fornecimento e instalacao
25.05 ok 0.00 Conector de pressao tipo SPLIT-BOLT em liga de cobre estanhado para cabo de und 5.00 7.16 35.80 5.00 5.00 0.00 0.00 35.80 35.80 0.00 100.00% 5.00 35.80 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
cobre nu de 35mm² - fornecimento e instalacao
25.06 ok 0.00 Haste de aço cobreado de 3/4" x 3m und 30.00 53.75 1,612.50 30.00 30.00 0.00 0.00 1,612.50 1,612.50 0.00 100.00% 30.00 1,612.50 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.07 ok 151 255.07 Caixa de equalizador - BEP - fornecimento e instalacao und 1.00 255.07 255.07 0.00 0.00 1.00 0.00 0.00 0.00 255.07 0.00% 1.00 255.07 255.07 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.08 ok 150 3,259.57 Captor tipo franklin em mastro simples de 3m telescopico fixado por base 1.1/2" und 1.00 3,259.57 3,259.57 0.00 0.00 1.00 0.00 0.00 0.00 3,259.57 0.00% 1.00 3,259.57 3,259.57 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
sem descida, completo - fornecimento e instalacao
25.09 ok 0.00 Captor tipo franklin em mastro fixacao tipo porta bandeira com 3m x 1.1/2", und 4.00 2,646.35 10,585.40 0.00 0.00 4.00 0.00 0.00 0.00 10,585.40 0.00% 0.00 0.00 0.00 4.00 10,585.40 100.00% 4.00 10,585.40 0.00 0.00 0.00 0.00 0.00 0.00
25.10 ok 151 516.88 Caixa de inspeção para aterramento 160x160mm und 15.00 34.46 516.88 0.00 0.00 15.00 0.00 0.00 0.00 516.88 0.00% 15.00 516.88 516.88 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.11 ok 151 298.13 Eletroduto de PVC rígido Ø2" m 15.00 19.88 298.13 0.00 0.00 15.00 0.00 0.00 0.00 298.13 0.00% 15.00 298.13 298.13 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.12 ok 151 91.00 Chumbador UR rosca interna Ø3/8"x40mm und 15.00 6.07 91.00 0.00 0.00 15.00 0.00 0.00 0.00 91.00 0.00% 15.00 91.00 91.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.13 ok 151 297.88 Terminal aéreo Ø3/8" sem bandeirinha h = 35cm und 53.00 22.91 1,214.42 40.00 40.00 13.00 0.00 916.54 916.54 297.88 75.47% 53.00 1,214.42 297.88 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.14 ok 0.00 und 105.00 3.22 338.56 105.00 105.00 0.00 0.00 338.56 338.56 0.00 100.00% 105.00 338.56 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
Parafuso auto travante cabeça sexta rosca "ww" aço galvanizado ∅1/4"x3"
25.15 ok 0.00 Arruela cônica em aço galvaniza ∅1/4" und 105.00 2.68 280.93 105.00 105.00 0.00 0.00 280.93 280.93 0.00 100.00% 105.00 280.93 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.16 ok 0.00 Arruela de borracha cônica ∅1/4" und 105.00 2.64 276.82 105.00 105.00 0.00 0.00 276.82 276.82 0.00 100.00% 105.00 276.82 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.17 ok 0.00 Porca sextavada rosca "ww" em aço galvanizado ∅1/4" und 105.00 2.72 286.08 105.00 105.00 0.00 0.00 286.08 286.08 0.00 100.00% 105.00 286.08 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.18 ok 0.00 Chumbador UR rosca interna ∅1/4" und 105.00 5.23 549.51 105.00 105.00 0.00 0.00 549.51 549.51 0.00 100.00% 105.00 549.51 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.19 ok 0.00 Arruela lisa aço galvanizado ∅1/4" und 105.00 2.52 264.47 105.00 105.00 0.00 0.00 264.47 264.47 0.00 100.00% 105.00 264.47 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.20 ok 0.00 Parafuso cabeça sextavada roca "ww"aço galvanizado ∅1/4"x3/4" und 105.00 2.53 265.50 105.00 105.00 0.00 0.00 265.50 265.50 0.00 100.00% 105.00 265.50 0.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
25.21 ok 0.00 Molde para conexão exotérmia entre haste/cabo und 30.00 142.73 4,282.04 0.00 0.00 30.00 0.00 0.00 0.00 4,282.04 0.00% 0.00 0.00 30.00 4,282.04 100.00% 30.00 4,282.04 4,282.04 0.00 0.00 0.00 0.00 0.00 0.00
25.22 ok 0.00 Cartucho para conexão exotérmica und 69.00 10.78 743.86 0.00 0.00 69.00 0.00 0.00 0.00 743.86 0.00% 0.00 0.00 69.00 743.86 100.00% 69.00 743.86 743.86 0.00 0.00 0.00 0.00 0.00 0.00
25.23 ok 0.00 Conexão Exotérmica em "T" und 12.00 97.65 1,171.83 0.00 0.00 12.00 0.00 0.00 0.00 1,171.83 0.00% 0.00 0.00 12.00 1,171.83 100.00% 12.00 1,171.83 1,171.83 0.00 0.00 0.00 0.00 0.00 0.00
25.24 ok 0.00 Molde para conexão exotérmia entre cabo tipo "TA" #120 und 24.00 94.72 2,273.33 0.00 0.00 24.00 0.00 0.00 0.00 2,273.33 0.00% 0.00 0.00 24.00 2,273.33 100.00% 24.00 2,273.33 2,273.33 0.00 0.00 0.00 0.00 0.00 0.00
25.25 ok 0.00 Cartucho para molde conexão exotérmica #120 und 28.00 11.95 334.51 0.00 0.00 28.00 0.00 0.00 0.00 334.51 0.00% 0.00 0.00 28.00 334.51 100.00% 28.00 334.51 334.51 0.00 0.00 0.00 0.00 0.00 0.00
25.26 ok 0.00 Conexão Exotérmica em "X" und 2.00 97.65 195.30 0.00 0.00 2.00 0.00 0.00 0.00 195.30 0.00% 0.00 0.00 2.00 195.30 100.00% 2.00 195.30 195.30 0.00 0.00 0.00 0.00 0.00 0.00
25.27 ok 0.00 Molde para conexão exotérmia entre cabo tipo "XA" #120 und 4.00 94.72 378.89 0.00 0.00 4.00 0.00 0.00 0.00 378.89 0.00% 0.00 0.00 4.00 378.89 100.00% 4.00 378.89 378.89 0.00 0.00 0.00 0.00 0.00 0.00
25.28 ok 0.00 Ponto de solda exotérmica und 14.00 44.47 622.65 0.00 0.00 14.00 0.00 0.00 0.00 622.65 0.00% 0.00 0.00 14.00 622.65 100.00% 14.00 622.65 622.65 0.00 0.00 0.00 0.00 0.00 0.00
TOTAL DO ITEM 25 164,230.70 0.00 104,211.37 117,351.47 46,879.23 71.46% 72,709.21 91,521.49 0.00 0.00 0.00 0.00
26.00 0.00 PINTURA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
26.01 ok 154 10,635.59 m² 9,536.00 8.66 82,581.76 7,906.00 7,906.00 1,630.00 0.00 63,874.36 68,465.98 14,115.78 55.14% 9,134.13 79,101.57 10,635.59 401.87 3,480.19 4.21% 401.87 3,480.19 0.00 0.00 0.00 3,480.19 0.00 0.00 0.00 0.00
Emassamento de forro 2 demaos c/massa latex PVA
26.02 ok 155 1,263.60 m² 2,834.72 28.08 79,598.94 2,789.72 2,789.72 45.00 0.00 78,335.34 78,335.34 1,263.60 98.41% 2,834.72 79,598.94 1,263.60 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Emassamento de paredes internas c/massa epoxi 2 demaos
26.03 ok 155 -10,124.12 m² 16,009.27 28.23 451,941.69 16,009.27 16,009.27 0.00 0.00 451,941.69 451,941.69 0.00 100.00% 15,650.64 441,817.57 -10,124.12 358.63 10,124.12 2.24% 10,124.12 0.00 0.00 0.00 0.00 0.00
Emassamento de paredes internas c/massa epoxi 2 demaos
26.04 ok 154 18,264.11 m² 10,323.15 8.27 85,372.45 7,906.00 7,906.00 2,417.15 0.00 60,997.80 65,382.64 19,989.81 50.94% 10,114.48 83,646.75 18,264.11 208.67 1,725.70 2.02% 208.67 1,725.70 0.00 0.00 0.00 1,725.70 0.00 0.00 0.00 0.00
Pintura latex PVA em forro, sem massa, 2 demaos
26.05 ok 156 22,546.10 m² 1,819.00 34.09 62,009.71 1,157.63 1,157.63 661.37 0.00 13,157.04 39,463.61 22,546.10 0.00% 1,819.00 62,009.71 22,546.10 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos
5.3 205 de 236

-17551.69
X
26.06 ok 156 -20,516.11 m² 14,190.27 34.97 496,233.74 11,002.59 11,002.59 3,187.68 0.00 376,077.78 384,760.49 111,473.26 64.88% 10,415.91 364,244.37 -20,516.11 3,774.36 131,989.37 26.60% 3,774.36 131,989.37 0.00 20,516.11 0.00 131,989.37 0.00 0.00 0.00 0.00
Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos -17551.69
26.07 ok 159 112,699.72 m² 4,227.56 15.88 67,133.65 4,227.56 4,227.56 0.00 0.00 67,133.65 67,133.65 0.00 100.00% 11,324.52 179,833.38 112,699.72 -7,096.96 -112,699.72 -167.87% 0.00 112,699.72 0.00 0.00 0.00
Pintura latex acrilica texturizada para ambientes externos, 2 demaos
26.08 ok 158 14,844.73 m² 36,562.97 2.82 103,107.58 36,562.97 36,562.97 0.00 0.00 103,107.58 103,107.58 0.00 100.00% 41,827.06 117,952.31 14,844.73 -5,264.09 -14,844.73 -14.40% 0.00 14,844.73 0.00 0.00 0.00 0.00
26.09 ok 0.00 m² 2,394.12 11.19 26,790.20 2,394.12 2,394.12 0.00 0.00 26,790.20 26,790.20 0.00 100.00% 0.00 0.00 2,394.12 26,790.20 100.00% 0.00 26,790.20 26,790.20 0.00 26,790.20 0.00 0.00 0.00 0.00
Emassamento de paredes externas 2 demaos c/massa acrilica
26.10 ok 0.00 m² 1,252.00 25.26 31,625.52 1,252.00 1,252.00 0.00 0.00 31,625.52 31,625.52 0.00 100.00% 0.00 0.00 1,252.00 31,625.52 100.00% 31,625.52 0.00 0.00 0.00 0.00 0.00 0.00
Pintura Externa em Pva latex texturizada 2 demãos com emassamento
26.11 ok 0.00 Pintura de ligação com emulsão asfáltica RR-1C, fornecimento de material e m³ 481.00 1.36 654.16 0.00 0.00 481.00 0.00 0.00 0.00 654.16 0.00% 0.00 0.00 481.00 654.16 100.00% 481.00 654.16 654.16 0.00 0.00 0.00 0.00 0.00 0.00
aplicação
26.12 ok 0.00 Pintura de faixas e zebrados com tinta refletiva a base de resina acrilica - m² 144.00 24.07 3,466.08 0.00 0.00 144.00 0.00 0.00 0.00 3,466.08 0.00% 0.00 0.00 144.00 3,466.08 100.00% 144.00 3,466.08 3,466.08 0.00 0.00 0.00 0.00 0.00 0.00
Heliponto
26.13 ok 157 23,215.45 Pintura acrílica hospitalar em paredes m² 3,581.11 12.29 44,011.30 3,381.11 3,381.11 200.00 0.00 39,950.31 41,553.28 2,458.02 81.26% 5,270.10 64,768.73 23,215.45 -1,688.99 -20,757.43 -47.16% 0.00 20,757.43 0.00 0.00 0.00 0.00
TOTAL DO ITEM 26 1,534,526.78 0.00 1,312,991.27 1,358,559.97 175,966.81 88.53% 1,472,973.32 61,553.46 0.00 0.00 0.00 0.00
27.00 0.00 PAVIMENTAÇÃO E PISO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.01 ok 63 24,998.72 Piso vinílico flexível em manta, esp. 2mm, fixado com cola, completo, incl. canto m² 8,821.00 150.75 1,329,765.75 7,670.19 7,670.19 1,150.81 0.00 1,114,604.95 1,156,281.14 173,484.61 79.77% 7,836.02 1,181,279.86 24,998.72 984.98 148,485.89 11.17% 984.98 148,485.89 148,485.89 0.00 0.00 0.00 0.00 0.00 0.00
curvo e perfil para acabamento de rodapé
27.02 ok 59 0.00 Piso porcelanato assentado sobre argamassa de cimento colante e rejuntado m² 549.42 137.54 75,567.23 549.42 549.42 -0.00 0.00 75,567.23 75,567.23 -0.00 100.00% 478.15 65,764.75 71.27 9,802.48 12.97% 71.27 0.00 9,802.48 9,802.48 0.00 9,802.48 0.00 0.00 0.00 0.00
com cimento branco 9,802.48
27.03 ok 60 0.00 Piso em ceramica 30x30cm PEI V, assentada com argamassa 1:4 (cimento e areia) m² 992.01 137.54 136,441.06 992.01 992.01 0.00 0.00 136,441.06 136,441.06 0.00 100.00% 992.01 136,441.06 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
e rejuntado com cimento branco 0.00
27.04 ok 66 7,736.00 Piso industrial, tipo korodur, incluindo rodape e polimento final, junta de m² 100.00 77.36 7,736.00 100.00 100.00 0.00 0.00 0.00 7,736.00 0.00 0.00% 100.00 7,736.00 7,736.00 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
dilatacao
27.05 ok 60 214.80 Piso em ceramica PEI V, assentada com argamassa pre-fabricada colante - m² 143.00 53.70 7,679.10 139.00 139.00 4.00 0.00 7,464.30 7,464.30 214.80 97.20% 116.15 6,237.26 214.80 26.85 1,441.85 18.78% 26.85 0.00 1,441.85 1,227.05 0.00 1,441.85 0.00 0.00 0.00 0.00
fornecimento e execucao 1,441.85
27.06 ok 0.00 Lastro de concreto traço 1:4:8, e=8,0cm consumo de cimento 210kg/m³ m³ 235.00 45.12 10,603.20 235.00 235.00 0.00 0.00 10,603.20 10,603.20 0.00 100.00% 0.00 0.00 0.00 0.00 0.00 0.00
27.07 ok 0.00 Calcada em concreto. espessura = 0.07 m m² 178.00 54.77 9,749.06 178.00 178.00 0.00 0.00 9,749.06 9,749.06 0.00 100.00% 178.00 9,749.06 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
27.08 ok 0.00 Regularização e compactação do subleito m² 625.00 1.46 912.50 625.00 625.00 0.00 0.00 912.50 912.50 0.00 100.00% 0.00 0.00 625.00 912.50 100.00% 912.50 912.50 0.00 0.00 0.00 0.00 912.50
27.09 ok 0.00 m³ 94.00 62.72 5,895.68 0.00 0.00 94.00 0.00 0.00 0.00 5,895.68 0.00% 0.00 0.00 94.00 5,895.68 100.00% 94.00 5,895.68 5,895.68 0.00 0.00 0.00 0.00 0.00 0.00
Base estabilizada granulometricamente s/mistura DMT<=10km, esp.=0,15m
27.10 ok 0.00 Areia asfaltica usinado ar quente - AAUQ, fornecimento de material,transporte e ton 50.51 602.99 30,457.02 0.00 0.00 50.51 0.00 0.00 0.00 30,457.02 0.00% 0.00 0.00 50.51 30,457.02 100.00% 50.51 30,457.02 30,457.02 0.00 0.00 0.00 0.00 0.00 0.00
aplicação
27.11 ok 0.00 Execução de piso em concreto armado, Fck=22 Mpa, incl. aço, formas, preparo e m³ 43.20 1,757.61 75,928.75 43.20 43.20 0.00 0.00 75,928.75 75,928.75 0.00 100.00% 53.76 94,487.72 -10.56 -18,558.96 -24.44% 0.00 18,558.96 18,558.96 0.00 18,558.96 0.00
lançamento -18,558.96
27.12 ok 0.00 Imprimação com CM-30, fornecimento de material e aplicação m² 481.00 3.83 1,842.23 0.00 0.00 481.00 0.00 0.00 0.00 1,842.23 0.00% 0.00 0.00 481.00 1,842.23 100.00% 481.00 1,842.23 1,842.23 0.00 0.00 0.00 0.00 0.00 0.00
27.13 ok 0.00 Regularização de piso para piso vinílico e=3cm m² 8,821.00 17.18 151,544.78 8,821.00 8,821.00 0.00 0.00 151,544.78 151,544.78 0.00 100.00% 8,007.52 137,569.19 813.48 13,975.59 9.22% 13,975.59 13,975.59 13,975.59 0.00 0.00 0.00 0.00 13,975.59 13,975.59
27.14 ok 67 0.00 Rodapé cerâmico m 27.51 8.57 235.64 27.51 27.51 0.00 0.00 235.64 235.64 0.00 100.00% 27.51 235.64 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
27.15 ok 0.00 Rodapé Granito m 158.04 30.02 4,744.20 0.00 0.00 158.04 0.00 0.00 0.00 4,744.20 0.00% 0.00 0.00 158.04 4,744.20 100.00% 158.04 4,744.20 4,744.20 0.00 0.00 0.00 0.00 0.00 0.00
27.16 ok 68 0.00 Rodapé Porcelanato m 259.15 18.09 4,688.48 259.15 259.15 0.00 0.00 4,688.48 4,688.48 0.00 100.00% 259.15 4,688.48 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00
0.00 TOTAL DO ITEM 27 1,853,790.68 0.00 1,587,739.95 1,637,152.14 216,638.54 88.31% 1,644,189.01 198,998.46 0.00 0.00 0.00 0.00
28.00 0.00 COBERTURA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28.01 Validar 162 0.00 Estrutura de madeira para telha ondulada apoiada em laje ou parede m² 2,183.00 95.98 209,524.34 2,183.00 2,183.00 -0.00 0.00 209,524.34 209,524.34 -0.00 100.00% 1,862.88 178,799.22 320.12 30,725.12 14.66% 209,524.34 30,725.12 30,725.12 0.00 0.00 0.00 0.00 30,725.12 #REF!
28.02 Validar 161 0.00 Telha metalica com isolamento termo-acustico de poliuretano (3cm) - m² 2,183.00 110.94 242,182.02 2,183.00 2,183.00 -0.00 0.00 242,182.02 242,182.02 -0.00 100.00% 1,862.88 206,667.91 320.12 35,514.11 14.66% 35,514.11 35,514.11 35,514.11 0.00 0.00 0.00 0.00 35,514.11
28.03 ok 0.00 Pingadeira de concreto tipo chapeu m 449.00 69.55 31,227.95 449.00 449.00 0.00 0.00 31,227.95 31,227.95 0.00 100.00% 449.00 31,227.95 0.00 0.00 0.00% 0.00 0.00 0.00 0.00 0.00 0.00 0.00
28.04 Validar 0.00 m 231.00 75.40 17,417.40 231.00 231.00 0.00 0.00 17,417.40 17,417.40 0.00 100.00% 132.00 9,952.80 99.00 7,464.60 42.86% 7,464.60 7,464.60 7,464.60 0.00 0.00 0.00 0.00 7,464.60
Rufo de topo para telha metalica, conforme projeto - fornecimento e instalacao 7,464.60
28.05 ok 0.00 Cumeeira para telha metalica, inclusive selante para vedacao - fornecimento e m 63.00 60.01 3,780.63 63.00 63.00 0.00 0.00 3,780.63 3,780.63 0.00 100.00% 100.00 6,001.00 -37.00 -2,220.37 -58.73% 0.00 0.00 2,220.37 0.00 0.00 2,220.37 0.00
instalacao -2,220.37
28.06 ok 0.00 Estrutura para telha ondulada fibrocimento,aluminio ou plastica em madeira m² 172.00 36.20 6,226.40 0.00 0.00 172.00 0.00 0.00 0.00 6,226.40 0.00% 0.00 0.00 172.00 6,226.40 100.00% 172.00 6,226.40 6,226.40 0.00 0.00 0.00 0.00 0.00 0.00
aparelhada apoiada em laje ou parede
28.07 ok 0.00 Cobertura com telha metálica ou fibrocimento, inclusive juntas e acessórios de m² 172.00 41.98 7,220.56 0.00 0.00 172.00 0.00 0.00 0.00 7,220.56 0.00% 0.00 0.00 172.00 7,220.56 100.00% 172.00 7,220.56 7,220.56 0.00 0.00 0.00 0.00 0.00 0.00
fixação
28.08 Validar 161 1,602.38 Rufo em concreto armado largura 40cm e espessura 7cm m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00% 143.00 8,813.09 1,602.38 -117.00 -7,210.71 -450.00% 0.00 7,210.71 0.00 0.00 7,210.71 0.00 -7,210.71
28.09 ok 0.00 Estrutura para cobertura em telha de alumínio. m² 96.00 428.23 41,110.08 0.00 0.00 96.00 0.00 0.00 0.00 41,110.08 0.00% 0.00 0.00 96.00 41,110.08 100.00% 96.00 41,110.08 41,110.08 0.00 0.00 0.00 0.00 0.00 0.00
28.10 ok 0.00 Cobertura com telhas ondulada de aluminio, espessura 5mm, inlusíve juntas e m² 96.00 46.46 4,460.16 0.00 0.00 96.00 0.00 0.00 0.00 4,460.16 0.00% 0.00 0.00 96.00 4,460.16 100.00% 96.00 4,460.16 4,460.16 0.00 0.00 0.00 0.00 0.00 0.00
acessórios de vedação
28.11 ok 0.00 Calha de Concreto m 223.59 131.95 29,503.63 223.59 223.59 0.00 0.00 29,503.63 29,503.63 0.00 100.00% 196.00 25,863.02 27.59 3,640.62 12.34% 3,640.62 3,640.62 3,640.62 0.00 0.00 0.00 0.00 3,640.62 3,640.62
28.12 ok 0.00 Calha de chapa galvanizada 26 desenvolvimento 33cm m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00% 216.00 9,765.31 -197.95 -8,949.28 -1096.68% 0.00 0.00 8,949.28 0.00 0.00 8,949.28 0.00 -8,949.28
0.00 TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81% 477,090.30 117,981.29 0.00 0.00 0.00 0.00 0.00
29.00 0.00 POÇO 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
29.01 ok 108 45,899.67 Poço tubular com profundidade superior a 300m - 14"x6", inclusive conjunto und 1.00 248,073.11 248,073.11 0.19 0.19 0.81 0.00 45,899.67 45,899.67 202,173.44 18.50% 0.37 91,799.34 45,899.67 0.63 156,273.77 63.00% 0.63 156,273.77 156,273.77 0.00 0.00 0.00 0.00 0.00
motor bomba de 10cv c/quadro
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50% 91,799.34 2,418,687.70 156,273.77 2,765,802.79 0.00
TOTAL DO ITEM C 37,461,399.70 465.55 33,055,918.89 33,699,736.66 3,761,663.04 89.96% 30,900,752.13 1,494,896.72
TOTAL GERAL 49,790,356.22 465.55 42,996,236.73 43,727,282.86 5,068,115.71 87.82% 36,015,693.47 2,563,907.36 2,278,270.24 2,647,165.07
0.00 0.00 0.00 0.00
30.00 ITENS NÃO ORÇADOS 0.00 0.00 0.00 0.00
MEDIÇÂO A RECEBER Medição 43 VB 1.00 82,059.38 82,059.38
REAJUSTE ATRASO Reajuste 36 VB 1.00 45,217.01 45,217.01 0.00 45,217.01
REAJUSTE ATRASO Reajuste 40 VB 1.00 12,032.12 12,032.12 0.00 12,032.12
REAJUSTE ATRASO Reajuste 41 VB 1.00 76,324.03 76,324.03 0.00
REAJUSTE ATRASO Reajuste 42 VB 1.00 81,143.88 81,143.88 0.00
REAJUSTE ATRASO Reajuste 43 VB 1.00 46,682.25 46,682.25
REAJUSTE FUTURO Saldo Reajuste Medição VB 1.00 755,839.90 755,839.90
5.3 206 de 236

CATEGORIA
Discriminação A Medir
SERVIÇOS PREPARATÓRIOS
SERVIÇOS INICIAIS OU PRELIMINARES
331,016.63
PAVIMENTAÇÃO 64,572.00
PAISAGISMO 18,370.74
DRENAGEM EXTERNA 7,503.49
ESTRUTURA 0.00
PAREDES E PAINÉIS 0.00
IMPERMEABILIZAÇÕES 0.00
ESQUADRIAS DE MADEIRA 175,498.67
ESQUADRIAS DE ALUMÍNIO E VIDRO 231,098.11
PORTAS E PORTÕES DE FERRO 49,111.68
REVESTIMENTO 386,591.32
FORRO 60,560.98
GRANITO 8,199.96
AÇO INOX 91,741.87
LOUÇAS E ACESSÓRIOS SIMILARES 67,674.90
INSTALAÇÕES HIDRÁULICAS 0.00
INSTALAÇÕES SANITÁRIAS 0.00
INSTALAÇÕES ELÉTRICAS 410,700.44
INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; CHAMADA DE 118,251.87
EMERGÊNCIA; ANTENA
INSTALAÇÃO DE COMBATE A INCÊNDIO 48,081.50
INSTALAÇÃO DE GASES MEDICINAIS 99,217.85
CLIMATIZAÇÃO 0.00
INSTALAÇÃO DE SPDA 4,718.53
PINTURA 172,829.07
PAVIMENTAÇÃO E PISO 32,949.52
COBERTURA 1,602.38
POÇO 45,899.67
5.3 207 de 236

CATEGORIA
Discriminação A Medir
SERVIÇOS PREPARATÓRIOS
TOTAL DO ITEM 30 2,484,191.19
5.3 208 de 236

Obra
Unidade construtiva
Tipo de obra
Endereço da obra
Versão do orçamento
BDI
Preços expressos em
ID Código Descrição
01 SERVIÇOS PRELIMINARES OU COMPLEMENTARES
1 01.000.000.001 Desmobilização
2 01.000.000.002 Limpeza final da obra
3 01.000.000.003 Detalhamento de instalações especiais para equipamentos hospitalares
4 01.000.000.004 Consumo de Combustível - Veículos Administrativos e Equipamentos Obra
7 01.000.000.005 Internet e Serviços de Informática
7 01.000.000.006 Locação de Impressoras
7 01.000.000.007 Canteiro de obras
8 01.000.000.008 INDENIZAÇÃO MILLS
7 01.000.000.009 Indenização Planotopo
7 01.000.000.010 Domínio de emails
7 01.000.000.011 Ferramentas Diversas
7 01.000.000.012 Alimentação dos Funcionários
01.000.000.013 Material de Limpeza
01.000.000.014 Exames Médicos e Atestado de Saúde Ocupacional
01.000.000.015 Caixa de Obra
02 DESPESAS MÃO DE OBRA ADMINISTRATIVA
14 02.000.000.001 Engenheiro
14 02.000.000.003 Auxiliar de Engenharia
14 02.000.000.004 Almoxarife
14 02.000.000.005 Encarregado de Elétrica
14 02.000.000.006 Encarregado de Hidráulica
14 02.000.000.007 Vigia Noturno 01
14 02.000.000.008 Vigia Noturno 02
14 02.000.000.009 Serviços Gerais
14 02.000.000.010 Encarregado Civil Geral
03 PAVIMENTAÇÃO
23 03.000.000.001 Piso premoldado articulado e intertravado e=8,00cm para tráfego leve
24 03.000.000.002 Exec. de calçada em concreto c/ pigmentação 1:3:5 ( fck=12Mpa), preparo

mecânico, e=7cm
04 INSTALAÇÃO DE GRADIL E CORRIMÃO
26 04.000.000.001 Instalação de gradil stadium M 65x200L fio 4,8 liso diam, incl. pilar tubular
27 04.000.000.002 Corrimão em tubo galvanizado de 2"
05 ESTRUTURA
29 05.000.000.001 Superestrutura - Anexo D e Garagem
29 05.000.000.002 Superestrutura - Lavagem de Ambulância

31 05.000.000.003 Infraestrutura - Lixeira
29 05.000.000.004 Superestrutura- Lixeira
29 05.000.000.005 Estrutura - Cisterna
34 05.000.000.006 Junta de Dilatação
06 PAISAGISMO
36 06.000.000.001 Plantio de grama em placas, inclusive material (grama+terra preta+ adubo)
37 06.000.000.002 Plantio de arbustos (h=1,00), inclusive transporte e fornecimento de terra preta
07 DRENAGEM EXTERNA
39 07.000.000.001 Revestimento de talude com lajota de concreto e=5cm
08 PAREDES E PAINÉIS
41 08.000.000.001 Alvenaria de tijolo cerâmico c/6 furos( 10x15x20)cm,e=10cm com arg. de cim/areia
1:4
42 08.000.000.002 Alvenaria de bloco de concreto 14x19x39cm c/argamassa de cim/areia 1:4
43 08.000.000.003 Elemento vazado em concreto com pintura em tinta acrilica e tela de proteção
contra insetos
09 IMPERMEABILIZAÇÕES
45 09.000.000.001 Impermeabilização com manta asfaltica
46 09.000.000.002 Impermeabilização Argamassa Polimérica
10 ESQUADRIAS
48 10.000.000.001 Esquadrias de Madeira
49 10.000.000.002 Esquadria de Alumínio e Vidro
50 10.000.000.003 Esquadrias Especiais
51 10.000.000.004 Esquadria em Vidro Temperado
11 REVESTIMENTOS ( PAREDE E PISO)
120 Revestimento decorativo em laje com argila expandida
53 11.000.000.001 Contrapiso Prédio Principal
54 11.000.000.002 Chapisco em parede,traço 1:4 ( cimento e areia)
55 11.000.000.003 Chapisco em teto,traço 1:3 ( cimento e areia)
56 11.000.000.004 Reboco em parede c/argamassa de cimento e areia não peneirada traço 1:3
57 11.000.000.005 Reboco em teto, com argamassa pré-fabricada, espessura 0,3cm
58 11.000.000.006 Emboço em parede,traço 1:4 ( cimento e areia)
7 11.000.000.007 Revestimento em parede com porcelanato assentado sobre argamassa de cimento

60 11.000.000.008 Revestimento em parede com cerâmica esmaltada 30x30 na cor branca, PEI 4,
incl.rejunte
61 11.000.000.009 Revestimento cerâmico vila madá variado ou equivalente aprovado
62 11.000.000.010 Pastilhas ceramicas 4,5 x 4,5
63 11.000.000.011 Piso vinílico flexível em manta, esp. 2mm, fixado com cola, completo, incl. canto
59 11.000.000.012 Piso porcelanato assentado sobre argamassa de cimento colante e rejuntado com
cimento branco
60 11.000.000.013 Piso em ceramica 30x30cm PEI V, assentada com argamassa 1:4 (cimento e areia)
e rejuntado com cimento branco
66 11.000.000.014 Piso industrial, tipo korodur, incluindo rodape e polimento final, junta de dilatacao
67 11.000.000.015 Rodapé cerâmico
68 11.000.000.016 Rodapé Porcelanato
12 BRISE
70 12.000.000.001 Estrutura Brise
70 12.000.000.002 Painel Celoscreen 150 perfurado
13 PROTETORES DE PAREDE E LAJE
73 13.000.000.001 Protetor de parede com 14 cm de altura em PVC

74 13.000.000.002 Bate-maca tipo corrimão com 14 cm de altura em PVC
75 13.000.000.003 Protetor de canto de paredes em vinil de auto impacto
76 13.000.000.004 Protetor de portas
14 FORRO
78 14.000.000.001 Forro em gesso acartonado
79 14.000.000.002 Forro em gesso acartonado e mineral removível
80 14.000.000.003 Forro em gesso acartonado e mineral removível acústico
15 GRANITO
82 15.000.000.001 BANCADAS EM GRANITO CINZA ANDORINHA
83 15.000.000.002 BALCÃO EM GRANITO CINZA ANDORINHA
84 15.000.000.003 PRATELEIRA EM GRANITO CINZA ANDORINHA
85 15.000.000.004 PASSADOR GUICHÊS EM GRANITO CINZA ANDORINHA
86 15.000.000.005 SOLEIRA E PEITORIL
16 AÇO INOX
88 16.000.000.001 Porta papel higiênico em inox - fornecimento e instalação
89 16.000.000.002 Porta papel toalha em pvc branco - fornecimento e instalacao
90 16.000.000.003 Acessórios para banheiro ( Barra de apoio em inox - L=50cm)
91 16.000.000.004 Bancadas inox
92 16.000.000.005 Prateleira Inox
93 16.000.000.006 Pia de Escovação
95 16.000.000.007 Tanque de lavagem de aço inox com torneira
16.000.000.008 Cuba Inox 40 x 34 x 20
170 16.000.000.009 Coifa industrial inox com ponto de iluminação interna (considerar a tubulação de
exaustão embutida no forro) e fixação feita por meio de cabos de aço.
164 16.000.000.010 Esguicho industrial para cozinha industrial com misturador
17 LOUÇAS, METAIS ACESSÓRIOS SIMILARES
97 17.000.000.001 Vaso sanitário autosifonado com caixa de descarga acoplada - louça branca
98 17.000.000.002 Vaso sanitario para cadeirantes com assento ( abertura frontal) - fornecimento e
instalacao
99 17.000.000.003 Suporte para Soro em Parede
100 17.000.000.004 Mictório sifonada de louça branca c/registro de pressão 1/2" c/canopla cromada
101 17.000.000.005 Chuveiro cromado de 1/2"
102 17.000.000.006 Cabide metálico de sobrepor
103 17.000.000.007 Ducha higienica manual c/ registro 1/2"
104 17.000.000.008 Porta Sabonete Acrílico
105 17.000.000.009 Porta Alcool em Gel Acrílico
106 17.000.000.010 LAVATÓRIO SEM COLUNA
17.000.000.011 Cuba de Sobrepor Circular de Louça Branca / d = 30cm
17.000.000.012 Cuba de Sobrepor Oval de Louça Branca
18 INSTALAÇÕES HIDROSANITÁRIAS
108 18.000.000.001 Instalações Hidráulicas
109 18.000.000.002 Instalações Sanitárias
110 18.000.000.003 Instalações Pluviais
19 INSTALAÇÕES ELÉTRICAS
112 19.000.000.001 Infraestrutura Elétrica
113 19.000.000.002 Cabeamento Elétrico
114 19.000.000.003 Luminárias
115 19.000.000.004 Acabamentos e tomadas
20 EXAUSTÃO
117 20.000.000.001 Exaustão Mecanica 125mm

165 21 INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV;
119 21.000.000.001 Cabeamento Especial
120 21.000.000.002 Rack
121 21.000.000.003 Acabamentos e Acessórios
22 INSTALAÇÃO DE COMBATE A INCÊNDIO
123 22.000.000.001 Rede de Sprinklers e Hidrantes
124 22.000.000.002 Extintores e Hidrantes
23 INSTALAÇÃO DE GLP
126 23.000.000.001 Central de GLP c/ válvula de segurança e registros
24 INSTALAÇÃO DE GASES MEDICINAIS
24.001 Tubulação Medicinais
129 24.001.000.001 Tubo de cobre classe "I" ø15mm
24.002 Painéis Medicinais
136 24.002.000.001 Painel de controle de oxigênio
137 24.002.000.002 Painel de controle de ar comprimido
138 24.002.000.003 Painel de controle de vácuo
24.003 Postos e Réguas
140 24.003.000.001 Posto de oxigênio
141 24.003.000.002 Posto de ar comprimido
142 24.003.000.003 Posto de vácuo
143 24.003.000.004 Régua ou painel de cabeceira hospitalar
24.004 ADITIVO Faturamento Direto - Compras de Materiais
24.004.000.001 Aditivo CT/3214 - TUBOS DE COBRE FAT. DIRETO
25 CLIMATIZAÇÃO
147 25.000.000.001 REDE FRIGORÍGENA - ANEXO D
147 25.000.000.002 REDE FRIGORÍGENA - EDICULAS
26 SPDA
150 26.000.000.001 Captor tipo franklin em mastro simples
151 26.000.000.002 Cabo de cobre nu 50mm² - fornecimento e instalacao
151 26.000.000.003 Cabo de cobre nu 35mm² - fornecimento e instalacao
27 PINTURA
154 27.000.000.001 Emassamento,Lixamento e Pintura de forro 2 demaos c/massa latex PVA
155 27.000.000.002 Emassamento de paredes internas c/massa epoxi 2 demaos
156 27.000.000.003 Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos
157 27.000.000.004 Pintura latex acrilica para ambientes internos , 2 demaos
158 27.000.000.005 Fundo selador acrilico ambientes internos - 01 demao
159 27.000.000.006 Pintura Texturizada em Fachada Incluso Selador
28 COBERTURA
161 28.000.000.001 Telha metalica com isolamento termo-acustico de poliuretano (3cm) - fornecimento
e execucao
162 28.000.000.002 Estrutura Metálica para Telha PU
29 INSTALAÇÕES ESPECIAIS ODONTOLOGIA (CADEIRAS E SALA DE

COMPRESSORES)
29.000.000.001 Encaminhamento do compressor às Cadeiras
166 29.000.000.002 Esquadrias c/ Proteção Ionizante
30 EQUIPAMENTOS DE SEGURANÇA
30.000.000.001 Equipamento de Proteção Individual - EPI
30.000.000.002 Equipamento de Proteção Coletiva - EPC
31 ENCARGOS
31.001 ENCARGOS TRABALHISTAS
31.001.001 ENCARGOS TRABALHISTAS
31.001.001.001 Aviso Prévio Idenizado/Outras idenizações
31.001.001.002 13o. Salário
31.001.001.003 Férias
31.001.001.004 Inss
31.001.001.005 FGTS
31.001.001.006 Multa Rescisória
31.001.001.007 TRCT
31.001.001.008 Fortalecimento Sindical
31.001.001.009 Contribuições Sindicais
31.001.001.010 Impostos
Total da
unidade
construtiva
30/04/2019 - 07:25:09
Un. Quantidade orçada Preço unitário Preço total
122,313.90
Desmobilização vb 1.0000 6,171.1200 6,171.12
Limpeza final da obra vb 1.0000 11,099.7128 11,099.71
Detalhamento de instalações especiais para equipamentos hospitalares vb 1.0000 7,500.00 7,500.00
Consumo de Combustível - Veículos Administrativos e Equipamentos Obra mês 6.0000 1,804.1930 10,825.16
Internet e Serviços de Informática mês 6.0000 252.6000 1,515.60
Locação de Impressoras mês 6.0000 250.0000 1,500.00
Canteiro de obras vb 0.0000 0.0000 0.00
INDENIZAÇÃO MILLS vb 1.0000 20,000.0000 20,000.00
Indenização Planotopo vb 1.0000 2,720.0000 2,720.00
Domínio de emails vb 1.0000 573.0800 573.08
Ferramentas Diversas vb 0.0000 0.0000 0.00
Alimentação dos Funcionários vb 6.0000 5670.0000 34,020.00
Material de Limpeza vb 0.0000 0.0000 0.00
Exames Médicos e Atestado de Saúde Ocupacional 0.0000 0.0000 -
Caixa de Obra 6.0000 1500.0000 9000.00
DESPESAS MÃO DE OBRA ADMINISTRATIVA 127,953.72
Engenheiro mês 6.0000 5,000.0000 30,000.00
Auxiliar de Engenharia mês 6.0000 2,355.0000 14,130.00
Almoxarife mês 6.0000 2,000.0000 12,000.00
Encarregado de Elétrica mês 6.0000 2,120.6200 12,723.72
Encarregado de Hidráulica 6.0000 1,850.0000 11,100.00
Vigia Noturno 01 6.0000 2,050.0000 12,300.00
Vigia Noturno 02 6.0000 2,050.0000 12,300.00
Serviços Gerais 6.0000 1,400.0000 8,400.00
Encarregado Civil Geral 6.0000 2,500.0000 15,000.00
PAVIMENTAÇÃO 59,808.74
Piso premoldado articulado e intertravado e=8,00cm para tráfego leve m2 1,200.0000 45.7075 54,849.00
Exec. de calçada em concreto c/ pigmentação 1:3:5 ( fck=12Mpa), preparo m2 170.0000 29.1749 4,959.74
mecânico, e=7cm
INSTALAÇÃO DE GRADIL E CORRIMÃO 40,999.41
Instalação de gradil stadium M 65x200L fio 4,8 liso diam, incl. pilar tubular m2 172.0000 220.0000 37,840.00
Corrimão em tubo galvanizado de 2" m 102.0000 30.9746 3,159.41
ESTRUTURA 200,651.61
Superestrutura - Anexo D e Garagem m3 75.0000 1002.3163 75,173.72
Superestrutura - Lavagem de Ambulância m3 11.7000 937.8447 10,972.78

Infraestrutura - Lixeira m3 13.0000 837.4959 10,887.44
Superestrutura- Lixeira m3 8.0000 1,730.9819 13,847.85
Estrutura - Cisterna m3 72.0000 944.6048 68,011.54
Junta de Dilatação m 550.0000 39.5605 21,758.28
PAISAGISMO 8,431.00
Plantio de grama em placas, inclusive material (grama+terra preta+ adubo) m2 562.0000 13.0000 7,306.00
Plantio de arbustos (h=1,00), inclusive transporte e fornecimento de terra preta und 15.0000 75.0000 1,125.00
DRENAGEM EXTERNA 16,629.70
Revestimento de talude com lajota de concreto e=5cm m2 570.0000 29.1749 16,629.70
PAREDES E PAINÉIS 33,131.44
Alvenaria de tijolo cerâmico c/6 furos( 10x15x20)cm,e=10cm com arg. de cim/areia m2 560.5500 26.4645 14,834.68
1:4
Alvenaria de bloco de concreto 14x19x39cm c/argamassa de cim/areia 1:4 m2 210.4300 71.7448 15,097.26
Elemento vazado em concreto com pintura em tinta acrilica e tela de proteção m2 50.0000 63.9900 3,199.50
contra insetos
IMPERMEABILIZAÇÕES 16,995.95
Impermeabilização com manta asfaltica m2 347.3700 39.8000 13,825.33
Impermeabilização Argamassa Polimérica m2 201.9500 15.7000 3,170.62
ESQUADRIAS 546,353.90
Esquadrias de Madeira und 1.0000 166,079.3400 166,079.34
Esquadria de Alumínio e Vidro vb 1.0000 163,146.0600 163,146.06
Esquadrias Especiais und 1.0000 89,568.5028 89,568.50
Esquadria em Vidro Temperado und 1.0000 127,560.0000 127,560.00
REVESTIMENTOS ( PAREDE E PISO) 215,761.52
Revestimento decorativo em laje com argila expandida m² 480.0000 55.9500 26,856.00
Contrapiso Prédio Principal m2 250.0000 15.3152 3,828.80
Chapisco em parede,traço 1:4 ( cimento e areia) m2 1,713.4300 1.5629 2,677.92
Chapisco em teto,traço 1:3 ( cimento e areia) und 50.0000 2.9072 145.37
Reboco em parede c/argamassa de cimento e areia não peneirada traço 1:3 m2 1,425.0000 17.6892 25,207.12
Reboco em teto, com argamassa pré-fabricada, espessura 0,3cm m2 50.0000 18.5737 928.68
Emboço em parede,traço 1:4 ( cimento e areia) m2 468.1200 14.8816 6,966.38
Revestimento em parede com porcelanato assentado sobre argamassa de cimento m2 46.5400 11.3159 526.64
Revestimento em parede com cerâmica esmaltada 30x30 na cor branca, PEI 4, m2 318.0000 23.8935 7,598.13
incl.rejunte
Revestimento cerâmico vila madá variado ou equivalente aprovado m2 250.0000 120.8935 30,223.38
Pastilhas ceramicas 4,5 x 4,5 m2 390.0000 10.8935 4,248.47
Piso vinílico flexível em manta, esp. 2mm, fixado com cola, completo, incl. canto m2 4,200.0000 22.9644 96,450.48
Piso porcelanato assentado sobre argamassa de cimento colante e rejuntado com m2 20.0000 11.3159 226.32
cimento branco
Piso em ceramica 30x30cm PEI V, assentada com argamassa 1:4 (cimento e areia) m2 137.0000 23.8935 3,273.41
e rejuntado com cimento branco
Piso industrial, tipo korodur, incluindo rodape e polimento final, junta de dilatacao m2 96.0000 62.0000 5,952.00
Rodapé cerâmico m 27.5100 9.6640 265.86
Rodapé Porcelanato m 40.0000 9.6640 386.56
BRISE 374,425.15
Estrutura Brise m2 2,785.0000 16.2168 45,163.79
Painel Celoscreen 150 perfurado m2 2,785.0000 118.2267 329,261.36
PROTETORES DE PAREDE E LAJE 238,649.25
Protetor de parede com 14 cm de altura em PVC m 649.0000 172.6940 112,078.41

Bate-maca tipo corrimão com 14 cm de altura em PVC m 568.0000 172.6940 98,090.19
Protetor de canto de paredes em vinil de auto impacto m 1,139.4000 20.9733 23,896.98
Protetor de portas m 199.2900 23.0000 4,583.67
FORRO 168,140.65
Forro em gesso acartonado m2 3,460.0000 42.7725 147,992.85
Forro em gesso acartonado e mineral removível m2 600.0000 19.4880 11,692.80
Forro em gesso acartonado e mineral removível acústico m2 200.0000 42.2750 8,455.00
GRANITO 120,450.47
BANCADAS EM GRANITO CINZA ANDORINHA m2 262.0400 256.2395 67,145.00
BALCÃO EM GRANITO CINZA ANDORINHA m2 145.7400 256.2395 37,344.34
PRATELEIRA EM GRANITO CINZA ANDORINHA m2 18.0000 237.5395 4,275.71
PASSADOR GUICHÊS EM GRANITO CINZA ANDORINHA m2 10.0000 256.2395 2,562.40
SOLEIRA E PEITORIL m2 43.0000 212.1633 9,123.02
AÇO INOX 217,984.22
Porta papel higiênico em inox - fornecimento e instalação und 103.0000 39.6340 4,082.30
Porta papel toalha em pvc branco - fornecimento e instalacao und 112.0000 36.6566 4,105.54
Acessórios para banheiro ( Barra de apoio em inox - L=50cm) und 99.0000 207.5904 20,551.45
Bancadas inox und 28.0000 4,143.9945 116,031.85
Prateleira Inox m 32.0000 501.6365 16,052.37
Pia de Escovação und 5.0000 4,481.6938 22,408.47
Tanque de lavagem de aço inox com torneira und 23.0000 434.0467 9,983.07
Cuba Inox 40 x 34 x 20 und 3.0000 239.6529 718.96
Coifa industrial inox com ponto de iluminação interna (considerar a tubulação de und 2.0000 11215.7100 22431.42
exaustão embutida no forro) e fixação feita por meio de cabos de aço.
Esguicho industrial para cozinha industrial com misturador und 4.0000 404.6976 1,618.79
LOUÇAS, METAIS ACESSÓRIOS SIMILARES 49,951.13
Vaso sanitário autosifonado com caixa de descarga acoplada - louça branca und 129.0000 15.6406 2,017.64
Vaso sanitario para cadeirantes com assento ( abertura frontal) - fornecimento e und 8.0000 63.1406 505.12
instalacao
Suporte para Soro em Parede un 118.0000 32.3250 3,814.35
Mictório sifonada de louça branca c/registro de pressão 1/2" c/canopla cromada und 24.0000 15.0730 361.75
Chuveiro cromado de 1/2" und 91.0000 78.4750 7,141.23
Cabide metálico de sobrepor und 34.0000 62.5175 2,125.60
Ducha higienica manual c/ registro 1/2" un 137.0000 66.4750 9,107.08
Porta Sabonete Acrílico und 112.0000 28.1120 3,148.54
Porta Alcool em Gel Acrílico und 127.0000 28.1120 3,570.22
LAVATÓRIO SEM COLUNA und 64.0000 220.3625 14,103.20
Cuba de Sobrepor Circular de Louça Branca / d = 30cm und 45.0000 59.6529 2,684.38
Cuba de Sobrepor Oval de Louça Branca und 23.0000 59.6529 1,372.02
INSTALAÇÕES HIDROSANITÁRIAS 8,181.10
Instalações Hidráulicas vb 1.0000 6,433.8490 6,433.85
Instalações Sanitárias vb 1.0000 482.8221 482.82
Instalações Pluviais vb 1.0000 1,264.4289 1,264.43
INSTALAÇÕES ELÉTRICAS 367,590.14
Infraestrutura Elétrica vb 1.0000 4,442.8260 4,442.82
Cabeamento Elétrico vb 1.0000 65,560.6828 65,560.68
Luminárias und 2,933.0000 91.0562 267,067.83
Acabamentos e tomadas und 881.0000 34.6411 30,518.81
EXAUSTÃO 14,213.64
Exaustão Mecanica 125mm und 84.0000 169.2100 14,213.64

INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA; INSTALAÇÃO DE CFTV; 88,996.32
Cabeamento Especial vb 1.0000 1,413.3240 1,413.32
Rack und 1.0000 0.0000 0.00
Acabamentos e Acessórios vb 1.0000 87,583.0000 87,583.00
INSTALAÇÃO DE COMBATE A INCÊNDIO 169,724.39
Rede de Sprinklers e Hidrantes vb 1.0000 131,715.3900 131,715.39
Extintores e Hidrantes vb 1.0000 38,009.0000 38,009.00
INSTALAÇÃO DE GLP 2,531.15
Central de GLP c/ válvula de segurança e registros vb 1.0000 2,531.1520 2,531.15
INSTALAÇÃO DE GASES MEDICINAIS 86,429.71
Tubulação Medicinais 16,470.18
Tubo de cobre classe "I" ø15mm m 35.0000 36.4400 1,275.40
Painéis Medicinais 1,587.22
Painel de controle de oxigênio und 2.0000 259.5000 519.00
Painel de controle de ar comprimido und 2.0000 264.7100 529.42
Painel de controle de vácuo und 2.0000 269.4000 538.80
Postos e Réguas 53,372.31
Posto de oxigênio und 105.0000 36.0800 3,788.40
Posto de ar comprimido und 99.0000 35.5700 3,521.43
Posto de vácuo und 81.0000 36.0800 2,922.48
Régua ou painel de cabeceira hospitalar und 30.0000 1,438.0000 43,140.00
ADITIVO Faturamento Direto - Compras de Materiais 15,000.00
Aditivo CT/3214 - TUBOS DE COBRE FAT. DIRETO vb 1.0000 15,000.0000 15,000.00
CLIMATIZAÇÃO 13,493.90
REDE FRIGORÍGENA - ANEXO D vb 1.0000 7,260.4000 7,260.40
REDE FRIGORÍGENA - EDICULAS vb 1.0000 6,233.5000 6,233.50
SPDA 9,538.73
Captor tipo franklin em mastro simples und 1.0000 112.8000 112.80
Cabo de cobre nu 50mm² - fornecimento e instalacao m 26.5000 7.0500 186.83
Cabo de cobre nu 35mm² - fornecimento e instalacao m 598.0000 15.4500 9,239.10
PINTURA 113,165.28
Emassamento,Lixamento e Pintura de forro 2 demaos c/massa latex PVA m2 4,060.0000 7.8781 31,985.08
Emassamento de paredes internas c/massa epoxi 2 demaos m2 1,116.0000 8.6965 9,705.30
Pintura epoxi brilhante ambientes internos, sem massa, 2 demaos m2 10,357.0000 5.0936 52,754.42
Pintura latex acrilica para ambientes internos , 2 demaos m2 4,232.0000 2.0545 8,694.64
Fundo selador acrilico ambientes internos - 01 demao m2 2,681.1600 1.8814 5,044.34
Pintura Texturizada em Fachada Incluso Selador m2 2,470.0000 2.0168 4,981.50
COBERTURA 48,163.02
Telha metalica com isolamento termo-acustico de poliuretano (3cm) - fornecimento m2 300.0000 55.1574 16,547.22
e execucao
Estrutura Metálica para Telha PU m2 300.0000 105.3860 31,615.80
INSTALAÇÕES ESPECIAIS ODONTOLOGIA (CADEIRAS E SALA DE 22,983.52

COMPRESSORES)
Encaminhamento do compressor às Cadeiras vb 1.0000 16,749.7980 16,749.80
Esquadrias c/ Proteção Ionizante vb 1.0000 6,233.7158 6,233.72
EQUIPAMENTOS DE SEGURANÇA 14000.04
Equipamento de Proteção - EPI e EPC vb 6.0000 2333.3400 14000.04
ENCARGOS vb 3586349.96
ENCARGOS TRABALHISTAS 3,586,349.96
ENCARGOS TRABALHISTAS 3,586,349.96
Aviso Prévio Idenizado/Outras idenizações 1 262757.82 262,757.82
13o. Salário vb 1.0000 262,757.8200 262,757.82
Férias vb 1.0000 583,322.3600 583,322.36
Inss vb 1.0000 1,748,831.9700 1,748,831.97
FGTS vb 1.0000 485,786.6600 485,786.66
Multa Rescisória vb 1.0000 242,893.3300 242,893.33
TRCT vb 0.0000 0.0000 0.00
Fortalecimento Sindical vb 1.0000 0.0000 0.00
Contribuições Sindicais vb 1.0000 0.0000 0.00
Impostos vb 0.0000 0.0000 0.00
vb 0.0000 0.0000 0.00
3,503,642.66
% Executada
Receita Medição
Até Julho
104,924.67
0.0000
6,171.12 49,431.26 44,426.62
1.0000 0%
11,099.71 15,717.44 14,126.14
1.0000 15%
7,500.00 0.00 0.00
1.0000 0%
10,825.16 0.00 0.00
6.0000 0%
1,515.60 0.00 0.00
4.2000 0%
1,500.00 0.00 0.00
6.0000 0%
0.00 0.00 0.00
0.0000 0%
20,000.00 0.00 0.00
1.0000 0%
2,720.00 0.00 0.00
1.0000 0%
573.08 0.00 0.00
1.0000 0%
0.00 0.00 0.00
0.0000 0%
34,020.00 0.00 0.00
5.2500 0%
0.00 0.00 0.00
0.0000 0%
- 0.00
9000.00 0.00
127,953.72 0.00 0.00

0.0000 0%
30,000.00 0.00 63,881.82
6.0000 0%
14,130.00 0.00 30,088.34
6.0000 0%
12,000.00 0.00 25,552.73
6.0000 0%
12,723.72 0.00 27,093.81
6.0000 0%
11,100.00 0.00 23,636.27
12,300.00 0.00 26,191.54
12,300.00 0.00 26,191.54
8,400.00 0.00 17,886.91
15,000.00 0.00 31,940.91
59,808.74 0.00 0.00

0.0000 0%
54,849.00 71,846.00 64,572.00
1200.0000 0%
4,959.74 0.00 0.00
170.0000 0%
40,999.41 0.00 0.00
0.0000 0%
37,840.00 0.00 0.00
172.0000 0%
3,159.41 0.00 0.00
102.0000 0%
200,651.61 0.00 0.00
0.0000 0%
75,173.72 0.00 0.00
42.0000 44%
10,972.78 0.00 0.00
7.0200 40%
10,887.44 0.00 0.00
13.0000 0%
13,847.85 0.00 0.00
8.0000 0%
68,011.54 0.00 0.00
72.0000 0%
21,758.28 0.00 0.00
550.0000 15%
8,431.00 0.00 0.00
0.0000 0%
7,306.00 9,806.66 8,813.79
562.0000 0%
1,125.00 10,633.54 9,556.95
15.0000 0%
16,629.70 0.00 0.00
0.0000 0%
16,629.70 0.00 0.00
171.0000 70%
33,131.44 0.00 0.00
0.0000 0%
14,834.68 0.00 0.00
392.3850 30%
15,097.26 0.00 0.00
210.4300 0%
3,199.50 0.00 0.00
23.0000 54%
16,995.95 0.00 0.00
0.0000 0%
13,825.33 0.00 0.00
347.3700 0%
3,170.62 0.00 0.00
201.9500 0%
546,353.90 0.00 0.00
0.0000 0%
166,079.34 164,702.20 148,027.04
1.0000 0%
163,146.06 136,446.40 122,631.98
1.0000 20%
89,568.50 63,208.34 56,808.85
1.0000 28%
127,560.00 142,686.82 128,240.58
1.0000 15%
215,761.52 0.00 0.00
0.0000 0%
26,856.00 26,856.00 26,856.00
480.0000 0%
3,828.80 0.00 0.00
250.0000 40%
2,677.92 0.00 0.00
1285.0725 25%
145.37 0.00 0.00
50.0000 0%
25,207.12 0.00 0.00
1068.7500 45%
928.68 0.00 0.00
50.0000 0%
6,966.38 0.00 0.00
444.7140 50%
526.64 0.00 0.00
46.5400 0%
7,598.13 167.03 150.12
318.0000 0%
30,223.38 0.00 0.00
250.0000 46%
4,248.47 0.00 0.00
117.0000 85%
96,450.48 27,814.81 24,998.72
2845.0800 0%
226.32 0.00 0.00
20.0000 0%
3,273.41 71.96 64.67
137.0000 0%
5,952.00 8,607.46 7,736.00
96.0000 0%
265.86 0.00 0.00
27.5100 0%
386.56 0.00 0.00
40.0000 0%
374,425.15 0.00 0.00
0.0000 0%
45,163.79 47,115.40 42,345.23
1671.0000 40%
329,261.36 343,489.35 308,713.00
2785.0000 20%
238,649.25 0.00 0.00
0.0000 0%
112,078.41 0.00 0.00
649.0000 0%
98,090.19 0.00 0.00
568.0000 0%
23,896.98 0.00 0.00
1139.4000 0%
4,583.67 9,654.56 8,677.09
199.2900 0%
168,140.65 0.00 0.00
0.0000 0%
147,992.85 23,261.95 20,906.81
2638.0000 50%
11,692.80 36,941.05 33,200.97
500.0000 35%
8,455.00 7,180.15 6,453.20
200.0000 0%
120,450.47 0.00 0.00
0.0000 0%
67,145.00 0.00 0.00
86.4732 85%
37,344.34 0.00 0.00
48.0942 85%
4,275.71 6,417.24 5,767.53
18.0000 0%
2,562.40 2,706.44 2,432.43
10.0000 30%
9,123.02 0.00 0.00
43.0000 0%
217,984.22 0.00 0.00
0.0000 0%
4,082.30 2,685.51 2,413.62
103.0000 20%
4,105.54 4,997.84 4,491.84
112.0000 15%
20,551.45 10,023.12 9,008.34
99.0000 20%
116,031.85 63,482.38 57,055.15
28.0000 10%
16,052.37 20,887.68 18,772.92
32.0000 0%
22,408.47 5,819.35 5,230.17
5.0000 0%
9,983.07 0.00 0.00
23.0000 9%
718.96 0.00 0.00
0%
22431.42 28,031.82 25,193.76
2.0000 0%
1,618.79 1,988.60 1,787.26
4.0000 0%
49,951.13 0.00 0.00
0.0000 0%
2,017.64 2,329.82 2,093.94
10.0000 92%
505.12 1,249.39 1,122.90
2.0000 75%
3,814.35 9,319.95 8,376.35
118.0000 0%
361.75 2,955.39 2,656.17
13.0000 46%
7,141.23 14,090.10 12,663.56
91.0000 0%
2,125.60 1,841.60 1,655.15
34.0000 0%
9,107.08 2,066.06 1,856.88
137.0000 15%
3,148.54 1,315.84 1,182.62
112.0000 0%
3,570.22 4,290.53 3,856.14
127.0000 0%
14,103.20 0.00 0.00
22.4000 70%
2,684.38 0.00 0.00
0%
1,372.02 0.00 0.00
0%
8,181.10 0.00 0.00
0.0000 0%
6,433.85 51,070.24 45,899.67
0.9000 10%
482.82 0.00 0.00
0.9000 10%
1,264.43 0.00 0.00
0.9000 10%
367,590.14 0.00 0.00
0.0000 0%
4,442.82 680.27 611.40
0.5776 42%
65,560.68 0.00 0.00
0.9514 5%
267,067.83 406,013.29 364,906.74
2053.1000 33%
30,518.81 50,272.07 45,182.31
881.0000 20%
14,213.64 0.00 0.00
0.0000 0%
14,213.64 0.00 0.00
14.0000 90%
88,996.32 0.00 0.00
0.0000 0%
1,413.32 0.00 0.00
1.0000 0%
0.00 0.00 0.00
1.0000 0%
87,583.00 131,572.88 118,251.87
1.0000 0%
169,724.39 0.00 0.00
0.0000 0%
131,715.39 34,640.81 31,133.62
0.9000 20%
38,009.00 18,857.05 16,947.88
1.0000 15%
2,531.15 0.00 0.00
0.0000 0%
2,531.15 0.00 0.00
1.0000 0%
86,429.71 0.00 0.00
0.0000 0%
16,470.18 0.00 0.00
0.0000 0%
1,275.40 504.98 453.86
17.5000 70%
1,478.00 585.20 525.95
20.0000 70%
1,293.00 511.95 460.12
15.0000 70%
1,733.10 686.21 616.73
15.0000 70%
6,203.62 2,456.27 2,207.59
30.0000 70%
4,487.06 1,776.62 1,596.74
15.0000 70%
1,587.22 0.00 0.00
0.0000 0%
519.00 8,622.23 7,749.28
2.0000 0%
529.42 3,946.52 3,546.96
2.0000 0%
538.80 3,946.52 3,546.96
2.0000 0%
53,372.31 0.00 0.00
0.0000 0%
3,788.40 5,054.02 4,542.33
94.5000 10%
3,521.43 0.87 0.78
89.1000 10%
2,922.48 22,303.33 20,045.24
72.9000 10%
43,140.00 59,999.96 53,925.30
30.0000 0%
15,000.00 0.00 0.00
0.0000 0%
15,000.00 0.00 0.00
0.0000 100%
13,493.90 0.00 0.00
0.0000 0%
7,260.40 0.00 0.00
1.0000 0%
6,233.50 0.00 0.00
1.0000 0%
9,538.73 0.00 0.00
0.0000 0%
112.80 3,626.76 3,259.57
1.0000 0%
186.83 32.18 28.92
25.1750 5%
9,239.10 1,591.13 1,430.04
568.1000 5%
113,165.28 0.00 0.00
0.0000 0%
31,985.08 32,155.24 28,899.70
3138.0000 50%
9,705.30 -9,858.66 -8,860.53
781.2000 45%
52,754.42 2,258.67 2,029.99
6000.0000 45%
8,694.64 25,830.66 23,215.45
2635.0000 44%
5,044.34 16,516.99 14,844.73
1535.2000 63%
4,981.50 125,395.29 112,699.72
1535.2000 50%
48,163.02 0.00 0.00
0.0000 0%
16,547.22 1,782.89 1,602.38
300.0000 0%
31,615.80 0.00 0.00
300.0000 0%
22,983.52 0.00 0.00
0.0000
16,749.80 0.00 0.00
0.0000 100%
6,233.72 0.00 0.00
1.0000 100%
14000.04 0.00 0.00
0.0000 0%
14000.04 0.00 0.00
6.0000 0%
3586349.96 0.00 0.00
0.0000 0%
3,586,349.96 0.00 0.00
0.0000
3,586,349.96 0.00 0.00
0.0000
262,757.82 0.00 0.00
1.0000
262,757.82 0.00 0.00
1.0000
583,322.36 0.00 0.00
1.0000
1,748,831.97 0.00 0.00
1.0000
485,786.66 0.00 0.00
1.0000
242,893.33 0.00 0.00
1.0000
0.00 0.00 0.00
0.0000
0.00 0.00 0.00
1.0000
0.00 0.00 0.00
1.0000
0.00 0.00 0.00
0.0000
0.00 0.00
0.0000
2,384,969.47 2,418,687.70
0.0000
Contrato Quantidades Valores (R$) SALDO A MEDIR SALDO A SUPRIMIR
Discriminação Und. Quant. Unitário Total A Realizar Medido no Período Acumulado Atual Saldo Contratual % Executado Quantidade Valor Quantidade Valor
01.00
TOTAL DO ITEM 1 6,209,882.85 25,182.19 5,853,684.03 5,878,866.21 331,016.63 94.67% R$ 331,016.63 R$ -
TOTAL DO ITEM A 6,209,882.85 25,182.19 5,853,684.03 5,878,866.21 331,016.63 94.67% R$ 331,016.63 R$ -
B ÁREA EXTERNA
TOTAL DO ITEM 2 994,957.65 0.00 994,957.65 994,957.65 -0.00 100.00% R$ - R$ 8,000.00
TOTAL DO ITEM 3 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08% R$ - R$ 139,172.76
04.01 m3 1,239.00 107.91 133,700.49 967.30 967.30 271.70 0.00 104,381.34 104,381.34 29,319.15 78.07% 133.26 R$ 14,380.30 138.44 R$ 14,938.85
04.02 para tráfego leve m2 10,032.00 53.81 539,821.92 892.03 3,641.00 4,533.03 5,498.97 48,000.00 195,922.21 243,922.21 295,899.71 45.19% 1,079.00 R$ 58,061.12 4419.97 R$ 237,838.59

04.03 12x15x30x100cm arg. Cim/areia 1:4, incl. escavação e m 2,925.00 31.27 91,464.75 2,481.00 2,481.00 444.00 0.00 77,580.87 77,580.87 13,883.88 84.82% 0.00 R$ - 444.00 R$ 13,883.88
reaterro
04.04 ( fck=12Mpa), preparo mecânico, e=7cm m2 2,052.00 37.79 77,545.08 2,052.00 2,052.00 0.00 0.00 77,545.08 77,545.08 0.00 100.00% 0.00 R$ - 0.00 R$ -
TOTAL DO ITEM 4 842,532.24 48,000.00 455,429.50 503,429.50 339,102.74 59.75% R$ 72,441.42 R$ 266,661.31
05.00 PAISAGISMO 0.00 0.00
05.01 (grama+terra preta+ adubo) m2 800.00 14.71 11,768.00 0.00 0.00 800.00 0.00 0.00 0.00 11,768.00 0.00% 800.00 R$ 11,768.00 0.00 R$ -
05.02 (grama+terra preta+ adubo) m2 1,200.00 14.71 17,652.00 311.00 311.00 889.00 0.00 4,574.81 4,574.81 13,077.19 25.92% 889.00 R$ 13,077.19 0.00 R$ -
05.03 fornecimento de terra preta m2 15.00 637.13 9,556.95 0.00 0.00 15.00 0.00 0.00 0.00 9,556.95 0.00% 15.00 R$ 9,556.95 0.00 R$ -
05.04 fornecimento de terra preta unid 150.00 156.61 23,491.50 0.00 0.00 150.00 0.00 0.00 0.00 23,491.50 0.00% 150.00 R$ 23,491.50 0.00 R$ -
05.05 Piso grama m2 2,360.00 64.29 151,724.40 0.00 0.00 2,360.00 0.00 0.00 0.00 151,724.40 0.00% 0.00 R$ - 2360.00 R$ 151,724.40
TOTAL DO ITEM 5 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14% R$ 57,893.64 R$ 151,724.40
TOTAL DO ITEM 6 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00% R$ - R$ 287,542.50
TOTAL DO ITEM B 6,119,073.67 48,000.00 5,095,637.64 5,143,637.64 975,436.04 84.06% 130,335.06 853,100.97
C PREDIO PRINCIPAL
TOTAL DO ITEM 7 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00% R$ - R$ -
TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97% R$ - R$ 19,911.43
TOTAL DO ITEM 9 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00% R$ - R$ -
10.01 Porta semi-oca c/ revest. laminado melamínico fosco na und 92.00 769.95 70,835.36 43.00 43.00 49.00 0.00 33,107.83 33,107.83 37,727.53 46.74% 2.00 R$ 1,539.90 R$ -
10.02 Porta semi-oca c/ revest. laminado melamínico fosco na und 137.00 719.99 98,638.63 5.00 106.00 111.00 26.00 3,599.95 76,318.94 79,918.89 18,719.74 81.02% 91.00 R$ 65,519.09 R$ -
10.03 Porta semi-oca c/ revest. laminado melamínico fosco na und 122.00 749.91 91,489.02 46.00 46.00 76.00 0.00 34,495.86 34,495.86 56,993.16 37.70% 31.00 R$ 23,247.21 R$ -
10.04 Porta semi-oca c/ revst. laminado melamínico fosco na und 3.00 763.53 2,290.59 0.00 0.00 3.00 0.00 0.00 0.00 2,290.59 0.00% R$ - R$ -
10.05 Porta semi-oca c/ revest. laminado melamínico fosco na und 9.00 1,035.75 9,321.75 9.00 9.00 0.00 0.00 9,321.75 9,321.75 0.00 100.00% 13.00 R$ 13,464.75 R$ -
10.06 Porta semi-oca c/ revest. laminado melamínico fosco na und 5.00 926.82 4,634.10 0.00 0.00 5.00 0.00 0.00 0.00 4,634.10 0.00% R$ - R$ -
10.07 cor branca com barra de apoio em aço inox - 01 folha de und 2.00 863.10 1,726.20 0.00 0.00 2.00 0.00 0.00 0.00 1,726.20 0.00% R$ - R$ -
abrir - P12 (1,00x2,10m)
10.08 cor branca - 02 folhas tipo vai e vem com visor - P23 und 19.00 1,050.19 19,953.61 0.00 0.00 19.00 0.00 0.00 0.00 19,953.61 0.00% R$ - R$ -
(1,20x2,10m)
10.09 Porta semi-oca com revestimento melamínico fosco na und 4.00 974.22 3,896.88 2.00 2.00 2.00 0.00 1,948.44 1,948.44 1,948.44 50.00% R$ - R$ -
10.10 fosco na cor branca, 1 folha de abrir - com visor de vidro und 24.00 677.30 16,255.29 0.00 0.00 24.00 0.00 0.00 0.00 16,255.29 0.00% 26.00 R$ 17,609.90 R$ -
(0,80x2,10m)
10.11 fosco na cor branca, 1 folha de abrir (0,60x1,65m) - Para und 60.00 653.53 39,211.67 0.00 0.00 60.00 0.00 0.00 0.00 39,211.67 0.00% R$ - R$ -
Box em Granito
10.12 Porta semi-oca com revestimento melaminico, 1 folha de und 12.00 833.85 10,006.17 0.00 0.00 12.00 0.00 0.00 0.00 10,006.17 0.00% R$ - R$ -
10.13 Porta semi-oca com revestimento melaminico, 1 folha de und 2.00 1,181.62 2,363.24 0.00 0.00 2.00 0.00 0.00 0.00 2,363.24 0.00% R$ - R$ -
correr (0,90x2,10m)
10.14 Porta semi-oca com revestimento melaminico, 2 folhas und 1.00 1,191.51 1,191.51 0.00 0.00 1.00 0.00 0.00 0.00 1,191.51 0.00% R$ - R$ -
10.15 vaivem com dobradiça pivolante no piso e com batemaca und 3.00 3,657.00 10,971.01 0.00 0.00 3.00 0.00 0.00 0.00 10,971.01 0.00% R$ - R$ -
(1,40x2,10m)
10.16 vaivem - com batemaca, visor de vidro und 5.00 3,355.44 16,777.21 3.00 3.00 2.00 0.00 10,066.33 10,066.33 6,710.88 60.00% 8.00 R$ 26,843.54 R$ -
(1,60x1,50x0,60m)
5.3 224 de 236

10.17 Maçaneta tipo alavanca und 500.00 55.90 27,951.07 210.00 210.00 290.00 0.00 11,739.45 11,739.45 16,211.62 42.00% 171.00 R$ 9,559.27 R$ -
10.18 Fechadura tipo papagaio com puxador inox und 7.00 293.81 2,056.67 0.00 0.00 7.00 0.00 0.00 0.00 2,056.67 0.00% R$ - R$ -
10.19 Tarjeta tipo livre/ocupado para porta de banheiro und 70.00 29.63 2,073.89 40.00 40.00 30.00 0.00 1,185.08 1,185.08 888.81 57.14% R$ - R$ -
10.20 Mola aérea para porta und 27.00 197.39 5,329.59 19.00 19.00 8.00 0.00 3,750.45 3,750.45 1,579.14 70.37% R$ - R$ -
10.21 Barra antipânico CJ 94.00 1,308.17 122,968.26 0.00 0.00 94.00 0.00 0.00 0.00 122,968.26 0.00% 26.00 R$ 34,012.50 R$ -
TOTAL DO ITEM 10 559,941.73 3,599.95 181,934.13 185,534.08 374,407.65 33.13% R$ 191,796.15 R$ 182,611.49
11.01 Porta em alumínio e vidro - 2 folhas de abrir - P5 und 4.00 1,531.90 6,127.60 4.00 0.00 4.00 0.00 6,127.60 0.00 6,127.60 0.00 100.00% 0.00 R$ - 0.00 R$ -
(1,60x2,10)
11.02 Porta em alumínio natural lisa - 01 folha de abrir - P27 und 14.00 1,244.67 17,425.38 7.00 0.00 7.00 7.00 8,712.69 0.00 8,712.69 8,712.69 50.00% 7.00 R$ 8,712.69 0.00 R$ -
(1,00x2,10)
11.03 Basculante de alumínio e vidro (tipo maxim-ar) - J4 und 16.00 140.79 2,252.67 6.00 7.00 13.00 3.00 844.75 985.54 1,830.30 422.38 81.25% 3.00 R$ 422.38 0.00 R$ -
(0,50x0,50/2,00)
11.04 Esquadria em alumínio anodizado c/ vidro 6mm und 41.00 689.56 28,271.96 5.00 0.00 5.00 36.00 3,447.80 0.00 3,447.80 24,824.16 12.20% 36.00 R$ 24,824.16 0.00 R$ -
11.05 Fornecimento e colocação de vidro plumbifero para und 2.00 44,976.99 89,953.98 2.00 2.00 0.00 0.00 89,953.98 89,953.98 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.06 Fechamento em vidro temperado 10mm 7,45x2,10m e und 1.00 13,841.88 13,841.88 0.00 0.00 1.00 0.00 0.00 0.00 13,841.88 0.00% 1.00 R$ 13,841.88 0.00 R$ -
11.07 Fechamento em vidro temperado 10mm 6,00x2,10m e und 1.00 12,993.33 12,993.33 1.00 1.00 0.00 0.00 12,993.33 12,993.33 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.08 tipo pele de vidro - cor: Grafite - fornecimento e m² 120.00 1,300.14 156,016.80 36.00 36.00 84.00 0.00 46,805.04 46,805.04 109,211.76 30.00% 0.00 R$ - 84.00 R$ 109,211.76
montagem
11.09 Porta veneziana de aluminio , 1 folha de abrir und 1.00 612.84 612.84 0.00 0.00 1.00 0.00 0.00 0.00 612.84 0.00% 1.00 R$ 612.84 0.00 R$ -
(1,10x1,00m)
11.10 Porta em vidro temperado, 1 folha de abrir com und 8.00 1,878.66 15,029.29 0.00 0.00 8.00 0.00 0.00 0.00 15,029.29 0.00% 8.00 R$ 15,029.29 0.00 R$ -
11.11 und 3.00 723.91 2,171.72 3.00 0.00 3.00 0.00 2,171.72 0.00 2,171.72 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.12 und 7.00 814.39 5,700.75 0.00 0.00 7.00 0.00 0.00 0.00 5,700.75 0.00% 7.00 R$ 5,700.75 0.00 R$ -
11.13 Porta veneziana de alumínio e Vidro com guichê, 01 und 1.00 1,219.50 1,219.50 0.00 0.00 1.00 0.00 0.00 0.00 1,219.50 0.00% 1.00 R$ 1,219.50 0.00 R$ -
folha (0,90x2,10)
11.14 Janela em alumínio e vidro de correr, com bandeira fixa und 1.00 1,172.18 1,172.18 0.00 0.00 1.00 0.00 0.00 0.00 1,172.18 0.00% 1.00 R$ 1,172.18 0.00 R$ -
1,20x1,50x1,00m
11.15 Janela em alumínio e vidro de correr, com bandeira fixa und 78.00 1,758.27 137,145.18 78.00 78.00 0.00 0.00 137,145.18 137,145.18 0.00 100.00% 0.00 R$ - 0.00 R$ -
1,80x1,50x1,00m
11.16 Janela em alumínio e vidro de correr, com bandeira fixa und 28.00 2,344.36 65,642.14 28.00 28.00 0.00 0.00 65,642.14 65,642.14 0.00 100.00% 0.00 R$ - 0.00 R$ -
2,40x1,50x1,00m
11.17 Janela em alumínio e vidro, com bandeira - fixa und 1.00 1,953.64 1,953.64 1.00 1.00 0.00 0.00 1,953.64 1,953.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
2,00x1,50x0,60m
11.18 Basculante de alumínio e vidro, 2 folhas Maxim-Ar - und 66.00 484.81 31,997.59 16.00 34.00 50.00 16.00 7,756.99 16,483.61 24,240.60 7,756.99 75.76% 16.00 R$ 7,756.99 0.00 R$ -
(1,20x0,60m)
11.19 Basculante de alumínio e vidro fumê, 2 folhas Maxim-Ar - und 4.00 542.47 2,169.87 2.00 0.00 2.00 2.00 1,084.94 0.00 1,084.94 1,084.94 50.00% 2.00 R$ 1,084.94 0.00 R$ -
(1,20x0,60m)
11.20 Basculante de alumínio e vidro, 3 folhas Maxim-Ar - und 34.00 254.21 8,643.00 18.00 18.00 16.00 0.00 4,575.70 4,575.70 4,067.29 52.94% 16.00 R$ 4,067.29 0.00 R$ -
(1,80x0,60m)
11.21 Basculante de alumínio e vidro fumê, 3 folhas Maxim-Ar - und 1.00 744.26 744.26 0.00 0.00 1.00 0.00 0.00 0.00 744.26 0.00% 1.00 R$ 744.26 0.00 R$ -
(1,80x0,60m)
11.22 Basculante de alumínio e vidro, 3 folhas de correr - com und 2.00 733.96 1,467.92 2.00 0.00 2.00 0.00 1,467.92 0.00 1,467.92 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.23 Basculante de alumínio e vidro, 3 folhas de correr - und 6.00 1,191.08 7,146.46 3.00 0.00 3.00 3.00 3,573.23 0.00 3,573.23 3,573.23 50.00% 3.00 R$ 3,573.23 0.00 R$ -
11.24 Basculante de alumínio e vidro, 4 folhas Maxim-Ar und 32.00 946.05 30,273.72 5.00 25.00 30.00 2.00 4,730.27 23,651.34 28,381.61 1,892.11 93.75% 2.00 R$ 1,892.11 0.00 R$ -
(2,40x0,60m)
11.25 Basculante de alumínio e vidro fumê, 4 folhas Maxim-Ar und 8.00 1,061.37 8,490.93 7.00 7.00 1.00 0.00 7,429.57 7,429.57 1,061.37 87.50% 1.00 R$ 1,061.37 0.00 R$ -
(2,40x0,60m)
11.26 Basculante de alumínio e vidro, 4 folhas de maxim-Ar und 10.00 1,072.18 10,721.77 10.00 10.00 0.00 0.00 10,721.77 10,721.77 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.27 Basculante aluminio e vidro, 5 folhas maxim-ar und 17.00 1,176.67 20,003.38 7.00 3.00 10.00 7.00 8,236.69 3,530.01 11,766.70 8,236.69 58.82% 7.00 R$ 8,236.69 0.00 R$ -
(3,00x0,60m)
11.28 Basculante aluminio e vidro, 5 folhas de correr - com tela und 1.00 2,185.62 2,185.62 1.00 0.00 1.00 0.00 2,185.62 0.00 2,185.62 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.29 Basculante aluminio e vidro, 6 folhas maxim-ar und 9.00 1,407.29 12,665.57 5.00 2.00 7.00 2.00 7,036.43 2,814.57 9,851.00 2,814.57 77.78% 2.00 R$ 2,814.57 0.00 R$ -
(3,60x0,60m)
11.30 Basculante aluminio e vidro, 7 folhas maxim-ar und 3.00 1,637.91 4,913.73 1.00 0.00 1.00 2.00 1,637.91 0.00 1,637.91 3,275.82 33.33% 2.00 R$ 3,275.82 0.00 R$ -
(4,20x0,60m)
11.31 Basculante aluminio e vidro, 7 folhas de correr - com tela und 1.00 2,125.57 2,125.57 0.00 0.00 1.00 0.00 0.00 0.00 2,125.57 0.00% 1.00 R$ 2,125.57 0.00 R$ -
11.32 Basculante aluminio e vidro, 8 folhas maxim-ar und 4.00 1,561.04 6,244.14 4.00 4.00 0.00 0.00 6,244.14 6,244.14 0.00 100.00% 0.00 R$ - 0.00 R$ -
(4,80x0,60m)
11.33 Basculante aluminio e vidro fumê, 9 folhas maxim-ar und 1.00 1,969.41 1,969.41 1.00 1.00 0.00 0.00 1,969.41 1,969.41 0.00 100.00% 0.00 R$ - 0.00 R$ -
(5,40x0,60m)
11.34 folha de abrir com dobradiça pivolante no piso und 2.00 4,195.82 8,391.63 0.00 0.00 2.00 0.00 0.00 0.00 8,391.63 0.00% 2.00 R$ 8,391.63 0.00 R$ -
(3,13x2,50m)
11.35 Esquadria em vidro temperado (1,05x2,50m) und 1.00 1,143.63 1,143.63 0.00 0.00 1.00 0.00 0.00 0.00 1,143.63 0.00% 1.00 R$ 1,143.63 0.00 R$ -
11.37 Esquadria em vidro temperado (1,72x2,50m) und 1.00 1,849.79 1,849.79 1.00 1.00 0.00 0.00 1,849.79 1,849.79 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.38 Esquadria em vidro temperado (2,17x2,50m) und 2.00 2,333.74 4,667.48 1.00 0.31 1.31 0.69 2,333.74 731.31 3,065.05 1,602.43 65.67% 0.69 R$ 1,602.43 0.00 R$ -
11.39 Esquadria em vidro temperado (3,95x2,50m) und 1.00 4,229.98 4,229.98 0.66 0.00 0.66 0.34 2,791.79 0.00 2,791.79 1,438.19 66.00% 0.34 R$ 1,438.19 0.00 R$ -

11.40 folha de abrir com dobradiça pivolante no piso und 1.00 3,831.77 3,831.77 1.00 1.00 0.00 0.00 3,831.77 3,831.77 0.00 100.00% 0.00 R$ - 0.00 R$ -
(2,87x2,50m)
(2,50x2,50m)
(2,69x2,50m)
5.3 225 de 236

11.44 folha de abrir com dobradiça pivolante no piso und 1.00 11,333.44 11,333.44 0.56 0.00 0.56 0.44 6,321.78 0.00 6,321.78 5,011.66 55.78% 0.44 R$ 5,011.66 0.00 R$ -
(9,54x2,50m)
(5,09x2,50m)
11.46 folha de abrir com dobradiça pivolante no piso und 10.00 3,601.72 36,017.19 2.00 0.00 2.00 8.00 7,203.44 0.00 7,203.44 28,813.75 20.00% 6.00 R$ 21,610.32 2.00 R$ 7,203.44
(2,32x2,50m)
(2,05x2,50m)
11.48 Esquadria em vidro temperado (2,05x2,50m) und 1.00 2,204.69 2,204.69 1.00 1.00 0.00 0.00 2,204.69 2,204.69 0.00 100.00% 0.00 R$ - 0.00 R$ -

(2,31x2,50m)
11.50 Esquadria de vidro temperado (2,05x1,50x1,00m) und 4.00 1,334.16 5,336.66 4.00 0.00 4.00 0.00 5,336.66 0.00 5,336.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.51 Esquadria de vidro temperado (9,54x1,50x1,00m) und 5.00 6,208.74 31,043.68 3.30 1.70 5.00 0.00 20,460.32 10,583.36 31,043.68 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.52 Esquadria de vidro temperado (5,70x1,50x1,00m) und 2.00 3,709.62 7,419.25 2.00 0.00 2.00 0.00 7,419.25 0.00 7,419.25 0.00 100.00% 0.00 R$ - 0.00 R$ -
11.53 Esquadria em vidro temperado e porta(1,80x2,10m) 2 und 1.00 3,327.25 3,327.25 0.00 0.00 1.00 0.00 0.00 0.00 3,327.25 0.00% 1.00 R$ 3,327.25 0.00 R$ -
11.54 Esquadria de alumínio e vidro (basculante + vidro fixo) - und 8.00 284.55 2,276.39 0.00 0.00 8.00 0.00 0.00 0.00 2,276.39 0.00% 8.00 R$ 2,276.39 0.00 R$ -
(7,50x2,10m)
11.55 Visor em aluminio e vidro m² 16.00 277.65 4,442.38 8.50 0.00 8.50 7.50 2,360.01 0.00 2,360.01 2,082.36 53.13% 7.50 R$ 2,082.36 0.00 R$ -
11.56 und 19.00 231.32 4,395.11 9.00 6.00 15.00 4.00 2,081.89 1,387.93 3,469.82 925.29 78.95% 4.00 R$ 925.29 0.00 R$ -
11.57 und 1.00 518.14 518.14 0.00 0.00 1.00 0.00 0.00 0.00 518.14 0.00% 1.00 R$ 518.14 0.00 R$ -
11.58 Guichê - Esquadria em vidro de correr - und 1.00 693.95 693.95 0.00 0.00 1.00 0.00 0.00 0.00 693.95 0.00% 1.00 R$ 693.95 0.00 R$ -
(1,50x1,00x1,10m)
11.59 und 1.00 786.47 786.47 0.00 0.00 1.00 0.00 0.00 0.00 786.47 0.00% 1.00 R$ 786.47 0.00 R$ -
11.60 und 3.00 1,374.00 4,122.01 0.00 0.00 3.00 0.00 0.00 0.00 4,122.01 0.00% 3.00 R$ 4,122.01 0.00 R$ -
11.61 und 1.00 717.07 717.07 0.00 0.00 1.00 0.00 0.00 0.00 717.07 0.00% 1.00 R$ 717.07 0.00 R$ -
11.62 und 2.00 971.53 1,943.05 1.00 0.00 1.00 1.00 971.53 0.00 971.53 971.53 50.00% 1.00 R$ 971.53 0.00 R$ -
11.63 und 1.00 1,045.54 1,045.54 0.00 0.00 1.00 0.00 0.00 0.00 1,045.54 0.00% 1.00 R$ 1,045.54 0.00 R$ -
11.64 und 3.00 1,341.62 4,024.87 0.00 0.00 3.00 0.00 0.00 0.00 4,024.87 0.00% 3.00 R$ 4,024.87 0.00 R$ -
11.65 Silicone para vedação und 860.10 7.26 6,246.20 320.10 280.10 600.20 259.90 2,324.62 2,034.14 4,358.76 1,887.44 69.78% 259.90 R$ 1,887.44 0.00 R$ -
TOTAL DO ITEM 11 909,369.18 118,619.58 466,478.67 585,098.25 324,270.94 64.34% R$ 207,855.74 R$ 116,415.20
12.01 Porta blindada com laminado de chumbo - 01 folha de und 5.00 6,134.69 30,673.45 5.00 5.00 0.00 0.00 30,673.45 30,673.45 0.00 100.00% 0.00 R$ - 0.00 R$ -
abrir - P17 (1,10x2,10)
12.02 Porta blindada com laminado de chumbo - 02 folhas de und 1.00 7,807.83 7,807.83 1.00 1.00 0.00 0.00 7,807.83 7,807.83 0.00 100.00% 0.00 R$ - 0.00 R$ -
abrir - P18 (1,40x2,10)
12.03 Portão de ferro c/ aterramento und 7.00 220.56 1,543.92 3.00 3.00 4.00 0.00 661.68 661.68 882.24 42.86% 4.00 R$ 882.24 0.00 R$ -
12.04 Porta corta‐fogo 90x210x4cm und 11.00 715.67 7,872.37 0.00 0.00 11.00 0.00 0.00 0.00 7,872.37 0.00% 11.00 R$ 7,872.37 0.00 R$ -
12.05 Porta de inox e vidro hermetica, 2 folhas de abrir und 5.00 2,556.84 12,784.19 0.00 0.00 5.00 0.00 0.00 0.00 12,784.19 0.00% 5.00 R$ 12,784.19 0.00 R$ -
(1,40x2,10m)
12.06 Porta em tubo metálico e tela galvanizados - und 1.00 1,173.12 1,173.12 1.00 1.00 0.00 0.00 1,173.12 1,173.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
(1,35x2,10m)
12.07 Porta em chapa de ferro (1,00x1,00m) und 8.00 164.86 1,318.91 8.00 8.00 0.00 0.00 1,318.91 1,318.91 0.00 100.00% 0.00 R$ - 0.00 R$ -
12.08 und 4.00 329.72 1,318.88 4.00 4.00 0.00 0.00 1,318.88 1,318.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
12.09 Porta de abrir, em aluminio, chapa corrugada com m² 1.92 554.72 1,065.06 0.00 0.00 1.92 0.00 0.00 0.00 1,065.06 0.00% 1.92 R$ 1,065.06 0.00 R$ -
12.10 Porta de abrir, em aluminio, chapa corrugada com m² 4.32 554.72 2,396.39 3.26 1.06 4.32 0.00 1,808.38 588.00 2,396.39 0.00 100.00% 0.00 R$ - 0.00 R$ -
12.11 Porta de abrir, em aluminio, chapa corrugada com m² 10.08 554.72 5,591.57 5.94 5.94 4.14 0.00 3,295.03 3,295.03 2,296.54 58.93% 4.14 R$ 2,296.54 0.00 R$ -
12.12 Porta de abrir, em aluminio, chapa corrugada com m² 58.80 554.72 32,617.48 44.36 44.36 14.44 0.00 24,607.34 24,607.34 8,010.14 75.44% 14.44 R$ 8,010.14 0.00 R$ -
12.13 Porta de abrir, em aluminio, chapa corrugada com m² 58.80 554.72 32,617.48 52.18 1.95 54.13 4.67 28,945.24 1,081.70 30,026.94 2,590.54 92.06% 4.67 R$ 2,590.54 0.00 R$ -
12.14 Janela em aluminio tipo veneziana (0,75x1,30) m² 0.97 471.77 457.61 0.00 0.00 0.97 0.00 0.00 0.00 457.61 0.00% 0.97 R$ 457.61 0.00 R$ -
12.15 Janela em aluminio tipo veneziana (1,10x1,00) Entrada e m² 8.80 471.77 4,151.55 0.00 0.00 8.80 0.00 0.00 0.00 4,151.55 0.00% 8.80 R$ 4,151.55 0.00 R$ -
Saida de Ar
12.16 Janela em aluminio tipo veneziana (1,50x1,70) Entrada e m² 2.55 471.77 1,203.01 0.00 0.00 2.55 0.00 0.00 0.00 1,203.01 0.00% 2.55 R$ 1,203.01 0.00 R$ -
Saida de Ar
TOTAL DO ITEM 12 144,592.82 30,753.62 72,525.94 103,279.57 41,313.25 71.43% R$ 41,313.25 R$ -
13.01 Chapisco em parede,traço 1:4 ( cimento e areia) m² 27,683.20 4.43 122,636.58 27,683.20 27,683.20 0.00 0.00 122,636.58 122,636.58 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.02 Chapisco em teto,traço 1:3 ( cimento e areia) m² 13,877.56 4.90 68,000.04 11,101.34 11,101.34 2,776.22 0.00 54,396.58 54,396.58 13,603.47 79.99% 200.00 R$ 980.00 2576.22 R$ 12,623.47
13.03 Reboco em parede c/argamassa de cimento e areia não m² 37,705.00 21.23 800,477.15 37,705.00 37,705.00 0.00 0.00 800,477.15 800,477.15 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.04 Reboco em teto, com argamassa pré-fabricada, m² 2,053.69 15.80 32,448.30 1,957.07 1,957.07 96.62 0.00 30,921.71 30,921.71 1,526.60 95.30% 96.62 R$ 1,526.60
espessura 0,3cm
13.05 Reboco com barita, e=2cm m² 349.12 85.35 29,797.39 349.12 349.12 0.00 0.00 29,797.39 29,797.39 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.06 Emboço em parede,traço 1:4 ( cimento e areia) m² 6,951.00 23.49 163,278.99 6,951.00 6,951.00 0.00 0.00 163,278.99 163,278.99 0.00 100.00% 0.00 R$ - 0.00 R$ -

13.07 sobre argamassa de cimento colante e rejuntado com m² 766.00 137.54 105,355.64 766.00 766.00 0.00 0.00 105,355.64 105,355.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
cimento branco
13.08 Revestimento em parede com cerâmica esmaltada 30x30 m² 3,059.76 137.54 420,839.39 3,059.76 3,059.76 0.00 0.00 420,839.39 420,839.39 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.09 Revestimento ceramico para parede 30x30cm cor: m² 544.00 43.54 23,685.76 544.00 544.00 0.00 0.00 23,685.76 23,685.76 0.00 100.00% 0.00 R$ - 0.00 R$ -
5.3 226 de 236

13.10 Revestimento cerâmico vila madá variado ou equivalente m² 3,106.00 1,001.92 3,111,963.52 3,106.00 3,106.00 0.00 0.00 3,111,963.52 3,111,963.52 0.00 100.00% 0.00 R$ - 0.00 R$ -
aprovado
13.11 Pastilhas ceramicas 4,5 x 4,5 m² 578.00 158.61 91,676.58 578.00 578.00 0.00 0.00 91,676.58 91,676.58 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.12 m² 4,175.30 370.60 1,547,367.35 2,922.73 2,922.73 1,252.57 0.00 1,083,163.77 1,083,163.77 464,203.58 70.00% 947.27 R$351,058.23 305.30 R$ 113,145.35
Painel Celoscreen 150 perfurado
13.13 Protetor de parede com 14 cm de altura em PVC m 649.00 291.95 189,475.55 649.00 649.00 0.00 0.00 189,475.55 189,475.55 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.14 m 568.00 400.44 227,449.92 568.00 568.00 0.00 0.00 227,449.92 227,449.92 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.15 m 1,139.40 46.40 52,868.16 1,139.40 1,139.40 0.00 0.00 52,868.16 52,868.16 0.00 100.00% 0.00 R$ - 0.00 R$ -
13.16 Protetor de portas m 199.29 43.54 8,677.09 0.00 0.00 199.29 0.00 0.00 0.00 8,677.09 0.00% 199.29 R$ 8,677.09 0.00 R$ -
13.17 m² 480.00 55.95 26,856.00 0.00 0.00 480.00 0.00 0.00 0.00 26,856.00 0.00% 0.00 R$ - 480.00 R$ 26,856.00
TOTAL DO ITEM 13 7,022,853.41 0.00 6,507,986.68 6,507,986.68 514,866.73 92.67% R$ 360,715.32 R$ 154,151.42
14.00 FORRO 0.00 0.00
14.01 Forro em gesso acartonado m² 5,644.91 48.55 274,070.32 179.00 5,125.37 5,304.37 340.54 8,690.77 248,845.85 257,536.61 16,533.71 93.97% 340.54 R$ 16,533.71 0.00 R$ -
14.02 Forro em gesso acartonado - sistema f - painéis p/ m² 245.15 48.55 11,902.46 225.15 225.15 20.00 0.00 10,931.62 10,931.62 970.85 91.84% 20.00 R$ 970.85 0.00 R$ -
14.03 Forro em gesso acartonado e mineral removível m² 1,587.43 85.09 135,071.38 1,197.23 1,197.23 390.20 0.00 101,870.41 101,870.41 33,200.97 75.42% 390.20 R$ 33,200.97 0.00 R$ -
14.04 m² 145.21 88.88 12,906.39 72.61 72.61 72.61 0.00 6,453.20 6,453.20 6,453.20 50.00% 72.61 R$ 6,453.20 0.00 R$ -
14.05 Forro em gesso acartonado - sistema f - painéis p/ m² 850.77 48.55 41,306.38 30.00 790.70 820.70 30.07 1,456.55 38,389.67 39,846.22 1,460.16 96.47% 30.07 R$ 1,460.16 0.00 R$ -
corredores
14.06 Forro em gesso acartonado com exaustão m² 329.61 48.55 16,003.15 24.83 264.78 289.61 40.00 1,205.54 12,855.51 14,061.05 1,942.10 87.86% 40.00 R$ 1,942.10 0.00 R$ -
TOTAL DO ITEM 14 491,260.09 11,352.86 419,346.25 430,699.10 60,560.98 87.67% R$ 60,560.98 R$ -
15.00 GRANITO 0.00 0.00
15.01 Peitoril de granito l= 15 cm m 30.00 52.13 1,563.90 30.00 30.00 0.00 0.00 1,563.90 1,563.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.02 Peitoril de granito l= 15 cm m 421.00 66.16 27,853.36 421.00 421.00 0.00 0.00 27,853.36 27,853.36 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.03 Soleira de granito cinza andorinha de 15x2cm - m 291.00 54.27 15,792.57 291.00 291.00 -0.00 0.00 15,792.57 15,792.57 -0.00 100.00% 0.00 R$ - 0.00 R$ -
15.04 Divisória em granito, h=2,10m, com ferragens m² 219.00 360.76 79,006.44 219.00 219.00 0.00 0.00 79,006.44 79,006.44 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.05 Bancada granito com 03 cuba louça 0,55x2,30m (inc. und 6.00 721.52 4,329.12 6.00 6.00 0.00 0.00 4,329.12 4,329.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
15.06 Bancada granito com 02 cuba louça 0,55x1,30m (inc. und 3.00 429.83 1,289.49 1.15 1.85 3.00 0.00 495.96 793.53 1,289.49 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
15.07 Bancada granito com 02 cuba louça 0,55x1,80m (inc. und 5.00 539.50 2,697.50 2.62 2.38 5.00 0.00 1,411.42 1,286.08 2,697.50 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
15.08 Bancada granito com 02 cuba louça 0,55x1,70m (inc. und 3.00 517.55 1,552.65 3.00 0.00 3.00 0.00 1,552.65 0.00 1,552.65 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
15.09 Bancada granito com 02 cuba louça 0,50x1,80m(incl torn und 10.00 508.69 5,086.90 10.00 0.00 10.00 0.00 5,086.90 0.00 5,086.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
e conex)
torn.e conexões.)
15.11 Bancada granito com 03 cuba louça 0,55x2,15m (inc. und 2.00 688.63 1,377.26 2.00 0.00 2.00 0.00 1,377.26 0.00 1,377.26 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
15.12 Bancada granito com 01 cuba louça 0,55x1,20m (inc. und 1.00 335.57 335.57 1.00 1.00 0.00 0.00 335.57 335.57 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
torn.e conexões.)
15.16 Bancada granito com 01 cuba inox 0,60x2,00 (inc. torn.e und 4.00 563.52 2,254.08 4.00 4.00 0.00 0.00 2,254.08 2,254.08 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
15.17 Bancada granito com 01 cuba inox 0,60x1,80 (inc. torn.e und 1.00 515.19 515.19 1.00 1.00 0.00 0.00 515.19 515.19 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
conexões.)
conexões.)
conexões.)
15.21 Bancada granito com 01 cuba inox 0,60x5,35 (inc. torn.e und 1.00 1,364.68 1,364.68 1.00 1.00 0.00 0.00 1,364.68 1,364.68 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
15.22 Bancada granito com 01 cuba inox 0,60x5,20 (inc. torn.e und 1.00 1,328.78 1,328.78 1.00 0.00 1.00 0.00 1,328.78 0.00 1,328.78 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
15.23 Bancada granito com 01 cuba inox 0,60x3,75 (inc. torn.e und 1.00 981.82 981.82 1.00 0.00 1.00 0.00 981.82 0.00 981.82 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
15.24 Bancada granito com 01 cuba inox 0,60x2,60 (inc. torn.e und 1.00 706.63 706.63 1.00 1.00 0.00 0.00 706.63 706.63 0.00 100.00% 0.00 R$ - 0.00 R$ -
conexões.)
conexões.)
conexões.)
conexões.)
15.28 Bancada granito com 02 cubas inox 0,60x11,30 (inc. und 1.00 2,788.43 2,788.43 1.00 1.00 0.00 0.00 2,788.43 2,788.43 0.00 100.00% 0.00 R$ - 0.00 R$ -
torn.e conexões.)
conexões.)
15.30 Balcão granito cinza andorinha 0,55x5,45m und 3.00 5,018.62 15,055.86 3.00 3.00 0.00 0.00 15,055.86 15,055.86 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.36 Balcão granito cinza andorinha 0,40x1,40m und 10.00 937.59 9,375.90 10.00 10.00 0.00 0.00 9,375.90 9,375.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
5.3 227 de 236
5.3 228 de 236

15.56 Balcão granito cinza andorinha 0,50x5,95m und 7.00 4,980.95 34,866.65 0.08 6.92 7.00 0.00 411.87 34,454.78 34,866.65 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.58 Balcão granito cinza andorinha 0,80x1,90m und 8.00 424.46 3,395.68 8.00 8.00 0.00 0.00 3,395.68 3,395.68 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.59 Prateleira em granito 0,30x4,00m - 1 lance und 1.00 169.93 169.93 0.00 0.00 1.00 0.00 0.00 0.00 169.93 0.00% 1.00 R$ 169.93 0.00 R$ -
15.60 Prateleira em granito 0,30x2,05m - 1 lance und 1.00 87.09 87.09 0.00 0.00 1.00 0.00 0.00 0.00 87.09 0.00% 1.00 R$ 87.09 0.00 R$ -
15.61 Prateleira em granito 0,40x5,65m - 4 lances und 1.00 424.46 424.46 0.00 0.00 1.00 0.00 0.00 0.00 424.46 0.00% 1.00 R$ 424.46 0.00 R$ -
15.72 Passador em granito 0,35x1,35m und 3.00 424.46 1,273.38 3.00 3.00 0.00 0.00 1,273.38 1,273.38 0.00 100.00% 0.00 R$ - 0.00 R$ -
15.73 Passador em granito 0,35x1,35m und 13.00 66.91 869.83 1.00 1.00 12.00 0.00 66.91 66.91 802.92 7.69% 12.00 R$ 802.92 0.00 R$ -
TOTAL DO ITEM 15 454,628.18 12,646.66 433,781.56 446,428.22 8,199.96 98.20% R$ 8,199.96 R$ -
16.00 AÇO INOX 0.00 0.00
16.01 und 101.00 36.57 3,693.57 35.00 35.00 66.00 0.00 1,279.95 1,279.95 2,413.62 34.65% 66.00 R$ 2,413.62 0.00 R$ -
16.02 und 112.00 46.79 5,240.48 16.00 16.00 96.00 0.00 748.64 748.64 4,491.84 14.29% 96.00 R$ 4,491.84 0.00 R$ -
16.03 Acessórios para banheiro ( Barra de apoio em inox - und 99.00 272.98 27,025.02 10.00 10.00 89.00 0.00 2,729.80 2,729.80 24,295.22 10.10% 33.00 R$ 9,008.34 56.00 R$ 15,286.88
L=50cm)
16.04 Cone para expurgo em aço inox und 8.00 1,692.69 13,541.52 2.00 1.00 3.00 5.00 3,385.38 1,692.69 5,078.07 8,463.45 37.50% 5.00 R$ 8,463.45 0.00 R$ -
16.05 Bancada inox com 01 cuba inox 0,60x2,15m com ponto und 1.00 758.31 758.31 0.00 0.00 1.00 0.00 0.00 0.00 758.31 0.00% 1.00 R$ 758.31 0.00 R$ -
5.3 229 de 236

16.06 Bancada inox com 01 cuba inox 0,60x1,80m com ponto und 12.00 648.59 7,783.08 2.00 0.56 2.56 9.44 1,297.18 360.33 1,657.51 6,125.57 21.30% 9.44 R$ 6,125.57 0.00 R$ -
16.07 Bancada inox com 02 cubas inox 0,60x2,85m (inc. torn.e und 3.00 996.40 2,989.20 1.00 1.00 2.00 0.00 996.40 996.40 1,992.80 33.33% 2.00 R$ 1,992.80 0.00 R$ -
conexões.)
16.08 Bancada inox 0,55x2,20m para escovação (inc. torn.e und 3.00 632.01 1,896.03 0.00 0.00 3.00 0.00 0.00 0.00 1,896.03 0.00% 3.00 R$ 1,896.03 0.00 R$ -
conexões.)
16.09 Bancada inox 0,4x2,20m para escovação (inc. torn.e und 3.00 459.66 1,378.98 0.00 0.00 3.00 0.00 0.00 0.00 1,378.98 0.00% 3.00 R$ 1,378.98 0.00 R$ -
conexões.)
16.10 Bancada inox 0,55x1,60m para escovação (inc. torn.e und 1.00 459.66 459.66 0.00 0.00 1.00 0.00 0.00 0.00 459.66 0.00% 1.00 R$ 459.66 0.00 R$ -
conexões.)
16.11 Bancada em inox 0,55x6,00m und 12.00 1,617.10 19,405.20 0.00 0.00 12.00 0.00 0.00 0.00 19,405.20 0.00% 12.00 R$ 19,405.20 0.00 R$ -
16.14 Bancada em inox 0,55x2,60m und 6.00 700.74 4,204.44 0.00 0.00 6.00 0.00 0.00 0.00 4,204.44 0.00% 6.00 R$ 4,204.44 0.00 R$ -
16.15 Bancada em inox 0,60x1,00m und 3.00 294.01 882.03 1.00 1.00 2.00 0.00 294.01 294.01 588.02 33.33% 2.00 R$ 588.02 0.00 R$ -
16.16 Prateleira em inox 0,55x4,35m - 4 lances und 3.00 4,689.54 14,068.62 0.00 0.00 3.00 0.00 0.00 0.00 14,068.62 0.00% 3.00 R$ 14,068.62 0.00 R$ -
16.17 Prateleira em inox 0,40x2,00m - 4 lances und 3.00 1,568.10 4,704.30 0.00 0.00 3.00 0.00 0.00 0.00 4,704.30 0.00% 3.00 R$ 4,704.30 0.00 R$ -
16.18 Mesa em inox 2,00x1,00m und 3.00 980.06 2,940.18 0.00 0.00 3.00 0.00 0.00 0.00 2,940.18 0.00% 3.00 R$ 2,940.18 0.00 R$ -
16.19 Mesa em inox 1,20x0,60m und 1.00 352.81 352.81 0.00 0.00 1.00 0.00 0.00 0.00 352.81 0.00% 1.00 R$ 352.81 0.00 R$ -
TOTAL DO ITEM 16 119,813.13 4,682.56 8,101.82 12,784.38 107,028.75 10.67% R$ 91,741.87 R$ 15,286.88
17.01 Vaso sanitário autosifonado com caixa de descarga und 143.00 348.99 49,905.57 117.00 117.00 26.00 0.00 40,831.83 40,831.83 9,073.74 81.82% 6.00 R$ 2,093.94 20.00 R$ 6,979.80
17.02 Vaso sanitario para cadeirantes com assento ( abertura und 17.00 1,122.90 19,089.30 10.00 10.00 7.00 0.00 11,229.00 11,229.00 7,860.30 58.82% 1.00 R$ 1,122.90 6.00 R$ 6,737.40
17.03 Tanque de lavar roupas sintetico 22 litros com valvulas und 4.00 162.99 651.96 0.00 0.00 4.00 0.00 0.00 0.00 651.96 0.00% 0.00 R$ - 4.00 R$ 651.96
17.04 1/2" c/canopla cromada acabamento simples e conj. de und 27.00 241.47 6,519.69 13.00 13.00 14.00 0.00 3,139.11 3,139.11 3,380.58 48.15% 11.00 R$ 2,656.17 3.00 R$ 724.41
17.05 Chuveiro cromado de 1/2" und 91.00 59.65 5,428.15 0.00 0.00 91.00 0.00 0.00 0.00 5,428.15 0.00% 35.00 R$ 2,087.75 56.00 R$ 3,340.40
17.06 Porta sabonete liquido em acrilico, - forneceimento e und 112.00 20.39 2,283.68 54.00 54.00 58.00 0.00 1,101.06 1,101.06 1,182.62 48.21% 58.00 R$ 1,182.62 0.00 R$ -
instalação
17.07 und 127.00 52.11 6,617.97 53.00 53.00 74.00 0.00 2,761.83 2,761.83 3,856.14 41.73% 74.00 R$ 3,856.14 0.00 R$ -
17.08 Cabide metálico de sobrepor und 35.00 47.29 1,655.15 0.00 0.00 35.00 0.00 0.00 0.00 1,655.15 0.00% 35.00 R$ 1,655.15 0.00 R$ -
17.09 Ducha higienica manual c/ registro 1/2" und 158.00 103.16 16,299.28 40.00 40.00 118.00 0.00 4,126.40 4,126.40 12,172.88 25.32% 58.00 R$ 5,983.28 60.00 R$ 6,189.60
17.10 Regulador de pressão e temperatura para chuveiro und 91.00 79.51 7,235.41 0.00 0.00 91.00 0.00 0.00 0.00 7,235.41 0.00% 0.00 R$ - 91.00 R$ 7,235.41
17.11 Torneira cromada 1/2'' ou 3/4'' para lavatorio und 2.00 66.39 132.78 0.00 0.00 2.00 0.00 0.00 0.00 132.78 0.00% 2.00 R$ 132.78 0.00 R$ -
17.12 Torneira de jardim und 4.00 9.64 38.56 0.00 0.00 4.00 0.00 0.00 0.00 38.56 0.00% 4.00 R$ 38.56 0.00 R$ -
5.3 230 de 236

17.13 Torneira para lavatorio cirúrgico com acionamento und 15.00 337.26 5,058.83 0.00 0.00 15.00 0.00 0.00 0.00 5,058.83 0.00% 15.00 R$ 5,058.83 0.00 R$ -
17.14 Lavatório louça s/coluna, com torneira cromada popular und 309.00 217.18 67,108.45 66.00 66.00 243.00 0.00 14,333.84 14,333.84 52,774.61 21.36% 0.00 R$ - 243.00 R$ 52,774.61
17.15 Tanque de lavagem de aço inox com torneira und 25.00 1,261.74 31,543.45 25.00 25.00 0.00 0.00 31,543.45 31,543.45 0.00 100.00% 0.00 R$ - 0.00 R$ -

17.16 (considerar a tubulação de exaustão embutida no forro) und 2.00 12,596.88 25,193.76 0.00 0.00 2.00 0.00 0.00 0.00 25,193.76 0.00% 2.00 R$ 25,193.76 0.00 R$ -
17.17 Esguicho industrial para cozinha industrial com und 4.00 446.82 1,787.26 0.00 0.00 4.00 0.00 0.00 0.00 1,787.26 0.00% 4.00 R$ 1,787.26 0.00 R$ -
misturador
17.18 Suporte de soro para parede und 135.00 62.05 8,376.35 0.00 0.00 135.00 0.00 0.00 0.00 8,376.35 0.00% 135.00 R$ 8,376.35 0.00 R$ -
TOTAL DO ITEM 17 254,925.61 0.00 109,066.53 109,066.53 145,859.08 42.78% R$ 61,225.49 R$ 84,633.59
18.01 Bucha de redução PVC soldável curta ø32 x 25mm und 51.00 4.55 232.05 51.00 51.00 0.00 0.00 232.05 232.05 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
18.02 Bucha de redução PVC soldável curta ø40 x 32mm und 7.00 4.55 31.85 7.00 7.00 0.00 0.00 31.85 31.85 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.12 Joelho 90° PVC soldável ø20mm und 804.00 4.04 3,248.16 804.00 804.00 0.00 0.00 3,248.16 3,248.16 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.13 Joelho 90° PVC soldável ø25mm und 1,229.00 4.42 5,432.18 1,229.00 1,229.00 0.00 0.00 5,432.18 5,432.18 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.14 Joelho 90° PVC soldável ø32mm und 23.00 5.42 124.66 23.00 23.00 0.00 0.00 124.66 124.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.15 Joelho 90° PVC soldável ø110mm und 9.00 159.87 1,438.83 9.00 9.00 0.00 0.00 1,438.83 1,438.83 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.16 Joelho de 90° com bucha de latão ø25mm x 1/2" und 774.00 10.19 7,887.06 774.00 774.00 0.00 0.00 7,887.06 7,887.06 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.17 Joelho de redução 90° PVC soldável ø25 x 20mm und 140.00 5.43 760.20 140.00 140.00 0.00 0.00 760.20 760.20 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.18 Registro de gaveta ø25mm und 265.00 44.31 11,742.15 265.00 265.00 0.00 0.00 11,742.15 11,742.15 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.19 Registro de gaveta ø32mm und 1.00 62.62 62.62 1.00 1.00 0.00 0.00 62.62 62.62 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.20 Registro de gaveta ø110mm und 4.00 582.72 2,330.88 4.00 4.00 0.00 0.00 2,330.88 2,330.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.21 Registro de pressão ø20mm und 210.00 34.61 7,268.10 210.00 210.00 0.00 0.00 7,268.10 7,268.10 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
18.22 Tê de redução 90° PVC soldável ø32 x 25mm und 43.00 10.63 457.09 43.00 43.00 0.00 0.00 457.09 457.09 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.25 Tê de PVC soldável ø25mm und 690.00 5.21 3,594.90 690.00 690.00 0.00 0.00 3,594.90 3,594.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.26 Tê de PVC soldável ø32mm und 28.00 7.88 220.64 28.00 28.00 0.00 0.00 220.64 220.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.29 Tê de PVC soldável ø60mm und 14.00 43.98 615.72 14.00 14.00 0.00 0.00 615.68 615.68 0.04 99.99% 0.00 R$ - 0.00 R$ 0.04
18.30 Tê de PVC soldável e com rosca na bolsa central ø25mm und 76.00 8.31 631.56 76.00 76.00 0.00 0.00 631.56 631.56 0.00 100.00% 0.00 R$ - 0.00 R$ -
x 1/2"
18.31 Tubo de PVC soldável ø20mm und 363.00 3.99 1,448.37 363.00 363.00 0.00 0.00 1,448.37 1,448.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.32 Tubo de PVC soldável ø25mm und 4,056.87 5.12 20,771.17 4,056.87 4,056.87 0.00 0.00 20,771.17 20,771.17 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.35 Tubo de PVC soldável ø50mm und 535.56 14.85 7,953.07 535.56 535.56 0.00 0.00 7,953.02 7,953.02 0.04 100.00% 0.00 R$ - 0.00 R$ 0.04
18.38 Tubo de PVC soldável ø85mm und 7.43 48.41 359.69 7.43 7.43 0.00 0.00 359.69 359.69 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.39 Adaptador soldável curto com bolsa e rosca para registro und 1,130.00 3.65 4,119.75 1,130.00 1,130.00 0.00 0.00 4,119.75 4,119.75 0.00 100.00% 0.00 R$ - 0.00 R$ -
Ø25mm
18.40 Adaptador soldável curto com bolsa e rosca para registro und 16.00 5.03 80.44 16.00 16.00 0.00 0.00 80.44 80.44 0.00 100.00% 0.00 R$ - 0.00 R$ -
Ø32mm
Ø40mm
Ø50mm
Ø75mm
Ø85mm
18.45 Bucha de redução PVC soldável longa ø40 x 25mm und 13.00 8.21 106.77 13.00 13.00 0.00 0.00 106.77 106.77 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.49 Bucha de redução CPVC de Ø28x22mm und 33.00 5.10 168.18 33.00 33.00 0.00 0.00 168.18 168.18 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.55 Conector CPVC Ø22mm und 784.00 32.94 25,824.60 784.00 784.00 0.00 0.00 25,824.60 25,824.60 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.56 Conector CPVC Ø54mm und 2.00 200.67 401.33 2.00 2.00 0.00 0.00 401.33 401.33 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.57 Joelho de 90° CPVC Ø22mm und 850.00 6.76 5,748.00 850.00 850.00 0.00 0.00 5,748.00 5,748.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.58 Joelho de 90° CPVC Ø28mm und 33.00 11.00 362.87 33.00 33.00 0.00 0.00 362.87 362.87 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.62 Joelho 90° PVC soldável ø20mm und 30.00 3.90 117.02 22.00 22.00 8.00 0.00 85.81 85.81 31.20 73.33% 0.00 R$ - 8.00 R$ 31.20
18.65 Joelho 90° PVC soldável ø60mm und 13.00 26.90 349.73 13.00 13.00 0.00 0.00 349.73 349.73 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
18.68 Joelho de 90° com bucha de latão Ø25mm - 3/4" água und 33.00 8.90 293.66 33.00 33.00 0.00 0.00 293.66 293.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
fria
5.3 231 de 236

18.69 Joelho de 90° com bucha de latão Ø50mm x 1.1/2" água und 19.00 22.70 431.26 19.00 19.00 0.00 0.00 431.26 431.26 0.00 100.00% 0.00 R$ - 0.00 R$ -
fria
18.70 Joelho de transição soldável Ø22mmx1/2'' und 423.00 14.61 6,181.12 423.00 423.00 0.00 0.00 6,181.12 6,181.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.71 Luva de redução Ø32x25mm und 38.00 2.85 108.37 38.00 38.00 0.00 0.00 108.37 108.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.73 Luva de redução Ø60x50mm und 7.00 10.36 72.51 7.00 7.00 0.00 0.00 72.51 72.51 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
18.75 Registro de gaveta ø20mm und 662.00 67.07 44,403.48 662.00 662.00 0.00 0.00 44,403.48 44,403.48 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
18.79 Tê de redução PVC soldável ø50 x 25mm und 54.00 15.11 816.07 54.00 54.00 0.00 0.00 816.07 816.07 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.82 Tê de PVC soldável ø20mm und 231.00 4.49 1,036.88 231.00 231.00 0.00 0.00 1,036.88 1,036.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.85 Tê de PVC soldável e com rosca na bolsa central ø25mm und 6.00 7.28 43.69 6.00 6.00 0.00 0.00 43.69 43.69 0.00 100.00% 0.00 R$ - 0.00 R$ -
x 3/4"
18.86 Tê CPVC Ø22mm und 313.00 8.50 2,659.58 313.00 313.00 0.00 0.00 2,659.58 2,659.58 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.87 Tê CPVC Ø28mm und 16.00 13.09 209.50 16.00 16.00 0.00 0.00 209.50 209.50 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.88 Tê CPVC Ø35mm und 8.00 31.57 252.54 8.00 8.00 0.00 0.00 252.54 252.54 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.89 Tê CPVC Ø42mm und 2.00 38.66 77.33 2.00 2.00 0.00 0.00 77.33 77.33 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.90 Tê CPVC Ø54mm und 3.00 57.76 173.29 3.00 3.00 0.00 0.00 173.29 173.29 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.91 Tê de redução CPVC Ø28x22mm und 44.00 34.87 1,534.29 44.00 44.00 0.00 0.00 1,534.29 1,534.29 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.92 Tê de redução CPVC Ø42X28mm und 2.00 38.62 77.25 2.00 2.00 0.00 0.00 77.25 77.25 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.93 Tê de transição soldável Ø22mmx1/2'' und 22.00 14.16 311.56 22.00 22.00 0.00 0.00 311.56 311.56 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.94 Tubo CPVC ø54mm m 15.00 169.02 2,535.30 15.00 15.00 0.00 0.00 2,535.30 2,535.30 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.95 Válvula de descarga com PVC soldável 1.1/2" und 19.00 130.82 2,485.53 19.00 19.00 0.00 0.00 2,485.53 2,485.53 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.96 Tê misturador de Transição CPVC 22x3/4" und 88.00 32.21 2,834.86 88.00 88.00 0.00 0.00 2,834.86 2,834.86 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.97 Tubo CPVC ø22mm m 2,830.95 17.65 49,968.34 2,830.95 2,830.95 0.00 0.00 49,968.34 49,968.34 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.98 Tubo CPVC ø28mm m 285.24 27.26 7,774.28 285.24 285.24 0.00 0.00 7,774.28 7,774.28 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.99 Tubo CPVC ø35mm m 132.00 88.37 11,665.01 132.00 132.00 0.00 0.00 11,665.01 11,665.01 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.100 Tubo CPVC ø42mm m 85.80 112.01 9,610.47 85.80 85.80 0.00 0.00 9,610.47 9,610.47 0.00 100.00% 0.00 R$ - 0.00 R$ -
18.101 Suporte de fixação na laje p/tubos de ferro galvanizado und 2,700.00 18.27 49,329.00 2,700.00 2,700.00 0.00 0.00 49,329.00 49,329.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
ø32mm
18.102 und 2.00 969.31 1,938.62 0.00 0.00 2.00 0.00 0.00 0.00 1,938.62 0.00% 2.00 R$ 1,938.62 0.00 R$ -
TOTAL DO ITEM 18 331,105.19 0.00 329,135.27 329,135.27 1,969.92 99.41% R$ 1,938.62 R$ 31.30
19.01 CX.GORDURA PVC diametro 50x50m und 1.00 68.67 68.67 1.00 1.00 0.00 0.00 68.67 68.67 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.02 Cx.sifonada 150x150x50mm und 217.00 32.05 6,954.85 217.00 217.00 0.00 0.00 6,954.85 6,954.85 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.03 Caixa sifonada PVC 150X150X50mm simples - und 3.00 42.71 128.13 3.00 3.00 0.00 0.00 128.13 128.13 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.04 Caixa sifona de 100x100x50mm und 172.00 32.12 5,524.64 172.00 172.00 0.00 0.00 5,524.64 5,524.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.05 Joelho PVC 40mm und 750.00 6.78 5,085.00 750.00 750.00 0.00 0.00 5,085.00 5,085.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.07 Joelho PVC 75mm und 72.00 13.29 956.88 72.00 72.00 0.00 0.00 956.88 956.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.09 Joelho PVC 45° 40mm und 406.00 7.01 2,846.06 406.00 406.00 0.00 0.00 2,846.06 2,846.06 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.12 Junção simples de PVC de 40mm und 80.00 13.38 1,070.40 80.00 80.00 0.00 0.00 1,070.40 1,070.40 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.15 Junção simples de PVC de 100x50mm und 159.00 18.32 2,912.88 159.00 159.00 0.00 0.00 2,912.88 2,912.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.16 Te PVC esgoto serie normal de 40mm und 17.00 10.50 178.50 17.00 17.00 0.00 0.00 178.50 178.50 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.17 Te PVC esgoto serie normal de 50mm und 101.00 14.10 1,424.10 101.00 101.00 0.00 0.00 1,424.10 1,424.10 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.18 Te PVC esgoto serie normal de 100mm und 156.00 29.37 4,581.72 156.00 156.00 0.00 0.00 4,581.72 4,581.72 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.19 Tubo PVC esgoto serie normal de 40mm m 989.84 12.56 12,432.39 989.84 989.84 0.00 0.00 12,432.39 12,432.39 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.20 Tubo PVC esgoto serie normal de 50mm m 2,353.34 14.85 34,947.10 2,353.34 2,353.34 0.00 0.00 34,947.10 34,947.10 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.21 Tubo PVC esgoto serie reforcada de 75mm m 551.97 19.38 10,697.18 551.97 551.97 0.00 0.00 10,697.18 10,697.18 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.22 Tubo PVC esgoto serie reforcada de 100mm m 4,006.25 23.87 95,629.19 4,006.25 4,006.25 0.00 0.00 95,629.19 95,629.19 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.23 Tubo PVC esgoto serie reforcada de 150mm m 296.51 38.88 11,528.31 296.51 296.51 0.00 0.00 11,528.31 11,528.31 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.24 Tubo PVC esgoto serie reforcada de 200mm m 495.37 59.50 29,474.52 495.37 495.37 0.00 0.00 29,474.46 29,474.46 0.06 100.00% 0.00 R$ - 0.00 R$ 0.06
19.25 Redução excêntrica 100x50mm und 16.00 12.17 194.72 16.00 16.00 0.00 0.00 194.72 194.72 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.26 CX INSPEÇÃO 1,00x1,00x1,00m und 18.00 204.37 3,678.66 18.00 18.00 0.00 0.00 3,678.66 3,678.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.27 Caixa de inspecao em alvenaria 60x60x50cm com tampa und 42.00 338.39 14,212.38 42.00 42.00 0.00 0.00 14,212.38 14,212.38 0.00 100.00% 0.00 R$ - 0.00 R$ -
em concreto
19.28 Caixa de inspecao em alvenaria 60x60x50cm com tampa und 2.00 338.23 676.46 2.00 2.00 0.00 0.00 676.46 676.46 0.00 100.00% 0.00 R$ - 0.00 R$ -
em concreto
19.29 Caixa de inspeção em alvenaria 80x80x100 cm com und 9.00 785.67 7,071.01 9.00 9.00 0.00 0.00 7,071.01 7,071.01 0.00 100.00% 0.00 R$ - 0.00 R$ -
tampa em concreto
19.30 Caixa de inspeção em alvenaria 100x100x100 cm com und 37.00 1,147.75 42,466.69 37.00 37.00 0.00 0.00 42,466.69 42,466.69 0.00 100.00% 0.00 R$ - 0.00 R$ -
tampa em concreto
19.31 Caixa de inspeção em alvenaria 60x60x100cm com und 19.00 492.46 9,356.67 19.00 19.00 0.00 0.00 9,356.67 9,356.67 0.00 100.00% 0.00 R$ - 0.00 R$ -
tampa em concreto
tampa em concreto
19.33 Caixa de gorgura em alvenaria 60x100x100 cm com und 2.00 571.42 1,142.84 2.00 2.00 0.00 0.00 1,142.84 1,142.84 0.00 100.00% 0.00 R$ - 0.00 R$ -
tampa em concreto
19.34 Caixa de Gordura em alvenaria 60x60X100cm com tampa und 1.00 842.69 842.69 1.00 1.00 0.00 0.00 842.69 842.69 0.00 100.00% 0.00 R$ - 0.00 R$ -
em concreto
19.35 Cx Separadora de Fio 60x100x100cm und 2.00 106.12 212.24 2.00 2.00 0.00 0.00 212.24 212.24 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.36 Caixa de Passagem Modulada DN = 60cm und 3.00 141.06 423.17 3.00 3.00 0.00 0.00 423.17 423.17 0.00 100.00% 0.00 R$ - 0.00 R$ -
tampa em concreto
19.38 Caixa de passagem em alvenaria 1,30x1,30m und 8.00 637.53 5,100.27 8.00 8.00 0.00 0.00 5,100.27 5,100.27 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.39 Caixa de passagem em alvenaria 0,90x0,90m und 10.00 441.37 4,413.66 10.00 10.00 0.00 0.00 4,413.66 4,413.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.40 Caixa sifona de 150x185x75mm und 18.00 42.62 767.20 18.00 18.00 0.00 0.00 767.20 767.20 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.41 Caixa sifona de 250x230x75mm und 3.00 70.25 210.75 3.00 3.00 0.00 0.00 210.75 210.75 0.00 100.00% 0.00 R$ - 0.00 R$ -
5.3 232 de 236
19.42 Ralo cônico und 75.00 7.72 579.21 75.00 75.00 0.00 0.00 579.21 579.21 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.43 Ralo seco und 4.00 15.40 61.59 4.00 4.00 0.00 0.00 61.59 61.59 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.44 Joelho PVC 45° 75mm und 34.00 14.12 480.17 34.00 34.00 0.00 0.00 480.17 480.17 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.45 Junção simples de PVC de 75mm und 10.00 21.45 214.53 10.00 10.00 0.00 0.00 214.53 214.53 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.46 Junção simples de PVC de 100x75mm und 14.00 34.93 489.01 14.00 14.00 0.00 0.00 489.01 489.01 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.49 und 38.00 1.64 62.19 38.00 38.00 0.00 0.00 62.19 62.19 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.50 CAP pvc esgoto 100mm und 126.00 12.06 1,520.12 126.00 126.00 0.00 0.00 1,520.12 1,520.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.51 Luva Simples PVC Branco para Esgoto Ø40mm und 2.00 5.63 11.25 2.00 2.00 0.00 0.00 11.25 11.25 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.52 Luva Simples PVC Branco para Esgoto Ø50mm und 954.00 5.19 4,955.34 954.00 954.00 0.00 0.00 4,955.34 4,955.34 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.54 Luva Simples PVC Branco para Esgoto Ø100mm und 1,691.00 10.11 17,103.00 1,691.00 1,691.00 0.00 0.00 17,103.00 17,103.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.55 Luva Simples PVC Branco para Esgoto Ø150mm und 7.00 25.09 175.63 7.00 7.00 0.00 0.00 175.63 175.63 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.57 Luva Correr PVC Branco para Esgoto Ø50mm und 8.00 4.84 38.73 8.00 8.00 0.00 0.00 38.73 38.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.58 Luva Correr PVC Branco para Esgoto Ø100mm und 13.00 10.11 131.48 13.00 13.00 0.00 0.00 131.48 131.48 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.59 Tê de PVC Branco para Esgoto Ø75 und 17.00 24.96 424.35 17.00 17.00 0.00 0.00 424.35 424.35 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.60 Tê de redução PVC Branco para Esgoto Ø75x50mm und 24.00 23.55 565.22 24.00 24.00 0.00 0.00 565.22 565.22 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.61 Tê de redução PVC Branco para Esgoto Ø100x50mm und 255.00 29.37 7,489.90 255.00 255.00 0.00 0.00 7,489.90 7,489.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
19.62 Tê de redução PVC Branco para Esgoto Ø100x75mm und 34.00 29.78 1,012.65 34.00 34.00 0.00 0.00 1,012.65 1,012.65 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
19.63 und 18.00 29.37 528.70 18.00 18.00 0.00 0.00 528.70 528.70 0.00 100.00% 0.00 R$ - 0.00 R$ -
ø32mm
19.65 Ralo abacaxi und 58.00 23.89 1,385.83 58.00 58.00 0.00 0.00 1,385.83 1,385.83 0.00 100.00% 0.00 R$ - 0.00 R$ -
TOTAL DO ITEM 19 438,696.43 0.00 438,696.37 438,696.37 0.06 100.00% R$ - R$ 0.06
TOTAL DO ITEM 20 3,605,161.59 99,184.90 2,778,841.99 2,878,026.89 727,134.70 79.83% R$ 249,495.02 R$ 478,459.74

ANTENA
21.01 Eletroduto de PVC encaixe 1", em vara de 3m m 947.61 10.72 10,158.38 947.61 947.61 0.00 0.00 10,158.38 10,158.38 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.02 Caixa de som 20w - 8Ω und 87.00 322.27 28,037.49 0.00 0.00 87.00 0.00 0.00 0.00 28,037.49 0.00% 87.00 R$ 28,037.49 0.00 R$ -
21.03 Conector RJ-45 und 405.00 24.18 9,792.90 314.00 314.00 91.00 0.00 7,592.52 7,592.52 2,200.38 77.53% 91.00 R$ 2,200.38 0.00 R$ -
21.04 Conector RJ-45 (CM8v) und 116.00 24.18 2,804.88 98.00 98.00 18.00 0.00 2,369.64 2,369.64 435.24 84.48% 18.00 R$ 435.24 0.00 R$ -
21.05 Placa 2x4", 2 modulos - RJ45 und 207.00 6.56 1,357.92 166.00 166.00 41.00 0.00 1,088.96 1,088.96 268.96 80.19% 41.00 R$ 268.96 0.00 R$ -
21.06 Placa 2x4", 1 modulo - RJ45 und 113.00 5.58 630.54 95.00 95.00 18.00 0.00 530.10 530.10 100.44 84.07% 18.00 R$ 100.44 0.00 R$ -
21.07 Patch panel 24 posições und 2.00 509.13 1,018.26 0.00 0.00 2.00 0.00 0.00 0.00 1,018.26 0.00% 0.00 R$ - 2.00 R$ 1,018.26
21.08 Switch (10/100) base TX - 24 portas und 18.00 760.58 13,690.44 0.00 0.00 18.00 0.00 0.00 0.00 13,690.44 0.00% 0.00 R$ - 18.00 R$ 13,690.44
21.09 Switch (10/100) base TX - 48 portas und 4.00 1,820.02 7,280.08 0.00 0.00 4.00 0.00 0.00 0.00 7,280.08 0.00% 0.00 R$ - 4.00 R$ 7,280.08
21.10 Switch (10/100) base TX - 16 portas und 1.00 389.11 389.11 0.00 0.00 1.00 0.00 0.00 0.00 389.11 0.00% 0.00 R$ - 1.00 R$ 389.11
21.11 Rack, Gabinete padrão 19", Base soleira und 3.00 158.34 475.02 3.00 3.00 0.00 0.00 475.02 475.02 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.12 Rack, Gabinete padrão 19", Perfil de montagem und 2.00 38.43 76.86 0.00 0.00 2.00 0.00 0.00 0.00 76.86 0.00% 0.00 R$ - 2.00 R$ 76.86
21.13 PABX 50/300 und 1.00 27,526.31 27,526.31 0.00 0.00 1.00 0.00 0.00 0.00 27,526.31 0.00% 0.00 R$ - 1.00 R$ 27,526.31
21.14 Cabo UTP-5e (24AWG)-4 m 2,339.00 7.18 16,794.02 2,339.00 2,339.00 0.00 0.00 16,794.02 16,794.02 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.15 Cabo UTP-5e (24AWG)-4 m 27,038.19 9.40 254,158.99 27,038.19 27,038.19 0.00 0.00 254,158.99 254,158.99 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.16 Câmeras p/ CFTV com suporte para fixação und 176.00 760.19 133,793.44 8.00 40.00 48.00 128.00 6,081.52 30,407.60 36,489.12 97,304.32 27.27% 128.00 R$ 97,304.32 0.00 R$ -
21.17 Central de Monitoramento de emergência und 8.00 33,177.83 265,422.64 4.00 4.00 4.00 0.00 132,711.32 132,711.32 132,711.32 50.00% 0.00 R$ - 4.00 R$ 132,711.32
21.18 Ponto chamada de emergência und 216.00 102.54 22,148.64 155.00 155.00 61.00 0.00 15,893.70 15,893.70 6,254.94 71.76% 0.00 R$ - 61.00 R$ 6,254.94
21.19 Ponto chamada de emergência proximo ao sanitário und 11.00 205.23 2,257.53 0.00 0.00 11.00 0.00 0.00 0.00 2,257.53 0.00% 0.00 R$ - 11.00 R$ 2,257.53
21.20 Ponto chamada de emergência (cama) und 17.00 102.54 1,743.18 0.00 0.00 17.00 0.00 0.00 0.00 1,743.18 0.00% 0.00 R$ - 17.00 R$ 1,743.18
21.21 Ponto luminoso de emergência sobre a porta und 11.00 143.71 1,580.81 11.00 11.00 0.00 0.00 1,580.81 1,580.81 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.22 Cabo Coaxial m 575.00 7.85 4,513.75 575.00 575.00 0.00 0.00 4,513.75 4,513.75 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.23 und 61.00 97.73 5,961.53 61.00 61.00 0.00 0.00 5,961.53 5,961.53 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.24 Caixa de passagem em alvenaria com tampa de comcreto und 10.00 97.00 970.00 10.00 10.00 0.00 0.00 970.00 970.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
40x40x30cm
21.25 Caixa de passagem de embutir 400x400x150mm und 5.00 100.80 504.00 5.00 5.00 0.00 0.00 504.00 504.00 0.00 100.00% 0.00 R$ - 0.00 R$ -

21.26 e areia, com tampa de concreto armado e com fundo em und 9.00 180.97 1,628.73 9.00 9.00 0.00 0.00 1,628.73 1,628.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.27 e areia, com tampa de concreto armado e com fundo em und 1.00 97.00 97.00 1.00 1.00 0.00 0.00 97.00 97.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.28 Caixa de PVC 4x4" de embutir und 428.00 6.30 2,696.40 428.00 428.00 0.00 0.00 2,696.40 2,696.40 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.29 Caixa 4x2" de PVC und 433.00 5.08 2,199.64 433.00 433.00 0.00 0.00 2,199.64 2,199.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.30 Caixa de distribuição 60x60x12 und 3.00 179.55 538.64 3.00 3.00 0.00 0.00 538.64 538.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.31 Caixa "LL" 3/4" - 6 entradas und 35.00 16.34 571.81 35.00 35.00 0.00 0.00 571.81 571.81 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.32 Caixa "LR" 3/4" - 6 entradas und 39.00 16.34 637.16 39.00 39.00 0.00 0.00 637.16 637.16 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.33 Caixa de derivação eletrocalha para câmera und 94.00 29.53 2,775.72 94.00 94.00 0.00 0.00 2,775.72 2,775.72 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.34 Caixa de Passagem de Embutir Metálica 20x20x12 und 11.00 108.31 1,191.36 11.00 11.00 0.00 0.00 1,191.36 1,191.36 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.35 Caixa "T" 3/4" und 413.00 16.34 6,747.37 413.00 413.00 0.00 0.00 6,747.37 6,747.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.36 Caixa de derivação "I" 38x38mm und 9.00 13.85 124.63 9.00 9.00 0.00 0.00 124.63 124.63 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.37 Caixa de derivação em pvc T 3/4" com 5 entradas und 90.00 23.23 2,090.45 90.00 90.00 0.00 0.00 2,090.45 2,090.45 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.38 Caixa de passagem de Embutir metálica 50x50x12 und 21.00 159.21 3,343.40 21.00 21.00 0.00 0.00 3,343.40 3,343.40 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.39 Caixa de derivação em pvc X 3/4" com 6 entradas und 5.00 17.70 88.50 5.00 5.00 0.00 0.00 88.50 88.50 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.40 Caixa de Distribuição p/ Telefone und 5.00 315.40 1,577.00 5.00 5.00 0.00 0.00 1,577.00 1,577.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.41 Cx de distribuição da Antena (CXD - TER) und 6.00 57.94 347.64 6.00 6.00 0.00 0.00 347.64 347.64 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.42 Eletroduto de PVC rígido soldável 1.1/2" m 89.24 17.38 1,550.66 89.24 89.24 0.00 0.00 1,550.66 1,550.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.43 Eletrodutos de PVC rígido soldável 2" m 88.45 20.60 1,822.07 88.45 88.45 0.00 0.00 1,822.07 1,822.07 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.44 Eletrodutos de PVC rígido soldável 2.1/2" m 102.37 33.98 3,478.37 102.37 102.37 0.00 0.00 3,478.37 3,478.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.45 Eletroduto PVC rígido soldável 3/4" m 703.94 9.60 6,757.82 701.72 701.72 2.22 0.00 6,736.51 6,736.51 21.31 99.68% 0.00 R$ - 2.22 R$ 21.31
21.46 Switch (10/100/1000)Base T - 8 portas und 1.00 407.31 407.31 0.00 0.00 1.00 0.00 0.00 0.00 407.31 0.00% 0.00 R$ - 1.00 R$ 407.31
21.47 Voice panel - 20 portas RJ45 und 20.00 174.67 3,493.49 0.00 0.00 20.00 0.00 0.00 0.00 3,493.49 0.00% 0.00 R$ - 20.00 R$ 3,493.49
21.48 HUB 8 Portas und 13.00 293.00 3,808.95 0.00 0.00 13.00 0.00 0.00 0.00 3,808.95 0.00% 0.00 R$ - 13.00 R$ 3,808.95
21.49 Bandeja fixação 4 pontos - 1U und 4.00 94.81 379.24 0.00 0.00 4.00 0.00 0.00 0.00 379.24 0.00% 0.00 R$ - 4.00 R$ 379.24
21.50 Bandeja fixação frontal - 2U und 4.00 11.52 46.06 0.00 0.00 4.00 0.00 0.00 0.00 46.06 0.00% 0.00 R$ - 4.00 R$ 46.06
21.51 Bastidor 1 Posição und 10.00 22.54 225.41 0.00 0.00 10.00 0.00 0.00 0.00 225.41 0.00% 0.00 R$ - 10.00 R$ 225.41
21.52 Curva horizontal 90 'u' 150x100mm und 2.00 26.31 52.63 2.00 2.00 0.00 0.00 52.63 52.63 0.00 100.00% 0.00 R$ - 0.00 R$ -
5.3 233 de 236
21.53 Curva horizontal 90 'u' 100x100mm und 4.00 22.97 91.89 4.00 4.00 0.00 0.00 91.89 91.89 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.54 CURVA 90° ELETRODUTO 3/4" und 284.00 12.04 3,420.73 284.00 284.00 0.00 0.00 3,420.73 3,420.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.55 Curva vertical interna 90 'u' 200mm x 100mm und 1.00 32.36 32.36 1.00 1.00 0.00 0.00 32.36 32.36 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.56 Duto Aéreo Perfurado 'U' 150mm X 100mm m 30.19 42.59 1,285.88 30.19 30.19 0.00 0.00 1,285.88 1,285.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.57 Duto Aéreo Simples 'U' Liso 100mm X 100mm m 180.85 27.29 4,936.20 180.85 180.85 0.00 0.00 4,936.20 4,936.20 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.58 Duto Perfurado 38mm X 38mm m 1,288.55 35.91 46,270.66 1,288.55 1,288.55 0.00 0.00 46,270.66 46,270.66 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.59 Eletrocalha perfurada tipo C - 75 x50mm chapa 18 m 64.38 37.75 2,430.45 64.38 64.38 0.00 0.00 2,430.45 2,430.45 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.60 m 425.17 61.70 26,234.71 425.17 425.17 0.00 0.00 26,234.71 26,234.71 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.61 m 773.52 77.64 60,055.86 773.52 773.52 0.00 0.00 60,055.86 60,055.86 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.62 Junção "L" 38x38mm und 1.00 6.85 6.85 1.00 1.00 0.00 0.00 6.85 6.85 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.63 Junção "T" 38x38mm und 24.00 9.95 238.74 24.00 24.00 0.00 0.00 238.74 238.74 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.64 Junção "X" 38x38mm und 4.00 8.31 33.24 4.00 4.00 0.00 0.00 33.24 33.24 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.65 Luva de acabamento 100x100mm und 27.00 5.16 139.19 27.00 27.00 0.00 0.00 139.19 139.19 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.68 Redução à direita "U" 200X100X100mm und 11.00 18.28 201.06 11.00 11.00 0.00 0.00 201.06 201.06 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.69 Redução à esquerda "U" 200X100X100mm und 14.00 18.28 255.89 14.00 14.00 0.00 0.00 255.89 255.89 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.70 Saída lateral dupla para perfilado 3/4" 38X38mm und 60.00 6.40 383.98 60.00 60.00 0.00 0.00 383.98 383.98 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.71 Saída lateral para perfilado 3/4" 38X38mm und 117.00 5.16 603.14 117.00 117.00 0.00 0.00 603.14 603.14 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.72 Saída horizontal para perfilado 100 x 100mm und 38.00 5.90 224.20 38.00 38.00 0.00 0.00 224.20 224.20 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.73 Sapata Externa para perfilado und 44.00 7.45 327.73 44.00 44.00 0.00 0.00 327.73 327.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.74 Sapata horizontal para perfilado und 2.00 6.99 13.98 2.00 2.00 0.00 0.00 13.98 13.98 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.75 Tê Horizontal 90 'U' 150 x 100 mm und 4.00 30.84 123.37 4.00 4.00 0.00 0.00 123.37 123.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.76 Tê Horizontal 90 'U' 100 x 100 mm und 10.00 27.87 278.73 10.00 10.00 0.00 0.00 278.73 278.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.77 Tomada Para Antena Coletiva De TV - 110cm und 107.00 8.99 961.62 107.00 107.00 0.00 0.00 961.62 961.62 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.78 Ponto de Consolidação 115x300mm und 2.00 93.15 186.31 2.00 2.00 0.00 0.00 186.31 186.31 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.79 Ponto de Consolidação 600x600mm und 1.00 93.15 93.15 1.00 1.00 0.00 0.00 93.15 93.15 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.80 Saída Eletrocalha #100X100 P/ Eletroduto 1" und 172.00 5.09 874.87 172.00 172.00 0.00 0.00 874.87 874.87 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
21.81 Saída Eletrocalha #200X100 P/ Eletroduto 1" und 14.00 5.09 71.21 14.00 14.00 0.00 0.00 71.21 71.21 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.82 Saída Perfilado #38X38 - Eletroduto 1" und 2.00 5.31 10.62 2.00 2.00 0.00 0.00 10.62 10.62 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.83 Curva 90° Eletroduto de 1" und 157.00 5.20 817.04 154.80 154.80 2.20 0.00 805.59 805.59 11.45 98.60% 0.00 R$ - 2.20 R$ 11.45
21.84 Caixa De Distribuição Para Antena e TV und 6.00 111.45 668.71 5.80 5.80 0.20 0.00 646.42 646.42 22.29 96.67% 0.00 R$ - 0.20 R$ 22.29
21.85 Cabo coaxial para antena 75 Honms m 2,438.95 7.57 18,462.85 2,438.95 2,438.95 0.00 0.00 18,462.85 18,462.85 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.86 Cabo paralelo polarizado 2x0,5mm² m 2,924.90 6.02 17,607.90 2,924.90 2,924.90 0.00 0.00 17,607.90 17,607.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
21.87 m 183.03 7.55 1,381.22 0.00 0.00 183.03 0.00 0.00 0.00 1,381.22 0.00% 0.00 R$ - 183.03 R$ 1,381.22
21.88 Cabo CCI-2P m 582.16 1.12 650.42 0.00 0.00 582.16 0.00 0.00 0.00 650.42 0.00% 0.00 R$ - 582.16 R$ 650.42
TOTAL DO ITEM 21 1,051,276.43 6,081.52 713,452.89 719,534.41 331,742.02 68.44% R$ 128,346.83 R$ 203,395.19

22.01 corosão, pedente, diâmetro 15mm(1/2"), p/ limites de und 742.00 74.97 55,627.74 392.00 392.00 350.00 0.00 29,388.24 29,388.24 26,239.50 52.83% 350.00 R$ 26,239.50 0.00 R$ -
canopla
22.02 Extintor de incêndio tipo água pressurizada(H²O) und 10.00 221.92 2,219.20 6.00 6.00 4.00 0.00 1,331.52 1,331.52 887.68 60.00% 4.00 R$ 887.68 0.00 R$ -
22.03 Extintor de incêndio tipo gás carbonico (CO²) capacidade und 12.00 757.34 9,088.08 7.00 7.00 5.00 0.00 5,301.38 5,301.38 3,786.70 58.33% 5.00 R$ 3,786.70 0.00 R$ -
de 6kg
22.04 Extintor de incêndio tipo pó quimico seco PQS und 60.00 191.93 11,515.80 19.00 19.00 41.00 0.00 3,646.67 3,646.67 7,869.13 31.67% 41.00 R$ 7,869.13 0.00 R$ -
capacidade de 4kg
22.05 Hidrante de parede em chapa de aço galvanizado de (70 und 34.00 5,022.96 170,780.64 32.00 32.00 2.00 0.00 160,734.72 160,734.72 10,045.92 94.12% 2.00 R$ 10,045.92 0.00 R$ -
22.06 Hidrante de recalque na calçada de (60 x 40 x 50cm), und 2.00 2,447.06 4,894.12 0.00 0.00 2.00 0.00 0.00 0.00 4,894.12 0.00% 2.00 R$ 4,894.12 0.00 R$ -
completo
22.07 Joelho 90° em aço galvanizado ø25mm und 207.00 15.39 3,185.73 207.00 207.00 0.00 0.00 3,185.73 3,185.73 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.10 Luva de redução em aço galvanizado ø40 x 25mm und 854.00 26.65 22,759.10 854.00 854.00 0.00 0.00 22,759.10 22,759.10 0.00 100.00% 0.00 R$ - 0.00 R$ -
ø32mm
22.12 Tê em aço galvanizado ø25mm und 2.00 19.27 38.54 2.00 2.00 0.00 0.00 38.54 38.54 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.13 Tê em aço galvanizado ø50mm und 7.00 51.11 357.77 7.00 7.00 0.00 0.00 357.77 357.77 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.14 Tê em aço galvanizado ø65mm und 35.00 79.15 2,770.25 35.00 35.00 0.00 0.00 2,770.25 2,770.25 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
22.15 Tê de redução em aço galvanizado ø40 x 25mm und 199.00 31.84 6,336.16 199.00 199.00 0.00 0.00 6,336.16 6,336.16 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.16 Tê de redução em aço galvanizado ø65 x 25mm und 88.00 74.76 6,578.88 88.00 88.00 0.00 0.00 6,578.88 6,578.88 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.17 Tubo 150 em aço galvanizado classe 150 ø25mm m 1,282.68 54.44 69,829.10 1,282.68 1,282.68 0.00 0.00 69,829.10 69,829.10 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
22.18 Tubo 150 em aço galvanizado classe 150 ø32mm m 957.00 71.60 68,521.20 957.00 957.00 0.00 0.00 68,521.20 68,521.20 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.19 Tubo 150 em aço galvanizado classe 150 ø50mm m 1,304.29 100.95 131,668.08 1,304.29 1,304.29 0.00 0.00 131,668.08 131,668.08 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
22.20 Tubo 150 em aço galvanizado classe 150 ø65mm m 540.00 126.50 68,310.00 540.00 540.00 0.00 0.00 68,310.00 68,310.00 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
22.22 Válvula governo e alarme VGA und 2.00 132.52 265.04 2.00 2.00 0.00 0.00 265.04 265.04 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.23 Caps de Plástico P/ Tubo Ø6" und 2.00 45.42 90.83 2.00 2.00 0.00 0.00 90.83 90.83 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.24 und 8.00 19.82 158.53 8.00 8.00 0.00 0.00 158.53 158.53 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.25 und 98.00 35.34 3,463.39 98.00 98.00 0.00 0.00 3,463.39 3,463.39 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
22.26 und 7.00 46.34 324.36 7.00 7.00 0.00 0.00 324.36 324.36 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.27 und 193.00 18.56 3,582.50 193.00 193.00 0.00 0.00 3,582.50 3,582.50 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.28 und 193.00 19.80 3,820.83 193.00 193.00 0.00 0.00 3,820.83 3,820.83 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.29 Bucha de redução em aço galvanizado de ∅3" x ∅2" und 11.00 46.34 509.71 11.00 11.00 0.00 0.00 509.71 509.71 0.00 100.00% 0.00 R$ - 0.00 R$ -

22.30 609a, wafer, disco astm a351-cf8m, eixo aisi 410, sede und 1.00 273.90 273.90 1.00 1.00 0.00 0.00 273.90 273.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
5.3 234 de 236

22.31 Curva de 45º, crl, afo, astm a 234 gr. wpb, sch 40, pc, und 2.00 79.31 158.61 2.00 2.00 0.00 0.00 158.61 158.61 0.00 100.00% 0.00 R$ - 0.00 R$ -
asme 16.9. de ∅4
22.32 Curva de 90º, crl, afo, astm a 234 gr. wpb, sch 40, pc, und 9.00 172.80 1,555.22 9.00 9.00 0.00 0.00 1,555.22 1,555.22 0.00 100.00% 0.00 R$ - 0.00 R$ -
asme 16.9. de ∅4
22.33 Curva 90º, crl, afo, astm a 234 gr.wpb, sch 40, pc, asme b und 2.00 134.18 268.36 2.00 2.00 0.00 0.00 268.36 268.36 0.00 100.00% 0.00 R$ - 0.00 R$ -
16.9 de ∅6
22.34 Extintor de incêndio tipo espuma und 1.00 1,073.37 1,073.37 1.00 1.00 0.00 0.00 1,073.37 1,073.37 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.35 Hidrante de aço carbono c/ 2 saídas à 90° de 2.1/2 ro und 1.00 831.23 831.23 1.00 1.00 0.00 0.00 831.23 831.23 0.00 100.00% 0.00 R$ - 0.00 R$ -
npt; de ∅ 4x2.1/2
22.36 Joelho 45° em aço galvanizado ø40mm und 1.00 27.61 27.61 1.00 1.00 0.00 0.00 27.61 27.61 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.37 Joelho 45° em aço galvanizado ø65mm und 11.00 57.77 635.51 11.00 11.00 0.00 0.00 635.51 635.51 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.38 Joelho 90° em aço carbono Ø2.1/2" und 6.00 239.95 1,439.68 6.00 6.00 0.00 0.00 1,439.68 1,439.68 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.40 Luva de transição Galvanizado (Roscada) para Aço und 5.00 40.81 204.05 5.00 5.00 0.00 0.00 204.05 204.05 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.41 Proteção Anticorrosivo (Tinta Betuminosa) m 119.68 9.88 1,182.44 119.68 119.68 0.00 0.00 1,182.44 1,182.44 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.42 Redução concêntrica ∅ 4" X ∅ 3" und 2.00 58.38 116.76 2.00 2.00 0.00 0.00 116.76 116.76 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.43 Suporte de fixação para extintor em parede und 161.00 59.52 9,582.48 13.00 13.00 148.00 0.00 773.74 773.74 8,808.74 8.07% 148.00 R$ 8,808.74 0.00 R$ -
22.44 Tê em aço galvanizado ø80mm und 14.00 93.22 1,305.12 14.00 14.00 0.00 0.00 1,305.12 1,305.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.47 und 346.00 29.83 10,322.14 346.00 346.00 0.00 0.00 10,322.14 10,322.14 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.48 und 2.00 65.59 131.19 2.00 2.00 0.00 0.00 131.19 131.19 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.49 und 74.00 65.59 4,854.02 74.00 74.00 0.00 0.00 4,854.02 4,854.02 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.50 und 78.00 65.59 5,116.40 78.00 78.00 0.00 0.00 5,116.40 5,116.40 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.51 und 1.00 143.00 143.00 1.00 1.00 0.00 0.00 143.00 143.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.52 und 2.00 143.00 286.00 2.00 2.00 0.00 0.00 286.00 286.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.53 Tê de redução, FM, ASTM A-197, RO NPT, ASME B 16.3 und 1.00 17.26 17.26 1.00 1.00 0.00 0.00 17.26 17.26 0.00 100.00% 0.00 R$ - 0.00 R$ -
DE ∅25x ∅20mm
22.55 Tubo de Aço Carbono Ø2.1/2" Soldada m 143.64 239.95 34,465.85 143.64 143.64 0.00 0.00 34,465.85 34,465.85 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.56 Tubo de Aço Carbono Ø1 " m 1.66 36.18 60.06 1.66 1.66 0.00 0.00 60.06 60.06 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.57 Tubo de Aço Carbono Ø3" m 4.53 130.61 591.67 4.53 4.53 0.00 0.00 591.67 591.67 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.58 Tubo de Aço Carbono Ø3/4" m 1.78 31.35 55.81 1.78 1.78 0.00 0.00 55.81 55.81 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.59 Tubo de Aço Carbono Ø4" m 175.61 179.75 31,566.12 175.61 175.61 0.00 0.00 31,566.12 31,566.12 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.60 Tubo de Aço Carbono Ø6" m 33.20 500.83 16,627.42 33.20 33.20 0.00 0.00 16,627.42 16,627.42 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.61 Tubo Camisa Ø6" m 10.93 171.16 1,870.74 10.93 10.93 0.00 0.00 1,870.74 1,870.74 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.62 m 1.00 76.68 76.68 1.00 1.00 0.00 0.00 76.68 76.68 0.00 100.00% 0.00 R$ - 0.00 R$ -
União, fm, astm a-197, 300#, ro npt, asme b 16.39 de ∅1"
22.63 União, fm, astm a-197, 300#, ro npt, asme b 16.39 de m 1.00 63.13 63.13 1.00 1.00 0.00 0.00 63.13 63.13 0.00 100.00% 0.00 R$ - 0.00 R$ -
∅3/4"
22.64 Válvula esfera, passagem plena, corpo tripartido em afu und 1.00 222.93 222.93 1.00 1.00 0.00 0.00 222.93 222.93 0.00 100.00% 0.00 R$ - 0.00 R$ -
de ∅ 1 "
22.65 Válvula globo angular 90° ∅65mm dn 2.1/2"rosca de und 2.00 1,504.74 3,009.48 2.00 2.00 0.00 0.00 3,009.48 3,009.48 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.66 Válvula esfera, passagem plena, corpo tripartido em afu und 1.00 109.70 109.70 1.00 1.00 0.00 0.00 109.70 109.70 0.00 100.00% 0.00 R$ - 0.00 R$ -
de ∅3/4"
22.67 und 2.00 212.76 425.52 2.00 2.00 0.00 0.00 425.52 425.52 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.68 Válvula gaveta ∅4", corpo em aço carbono fundido und 2.00 459.58 919.15 2.00 2.00 0.00 0.00 919.15 919.15 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.69 Válvula gaveta ∅6", corpo em aço carbono fundido und 4.00 1,505.61 6,022.46 4.00 4.00 0.00 0.00 6,022.46 6,022.46 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.70 Válvula retenção, tipo dupla portinhola, corpo e disco em und 1.00 2,074.87 2,074.87 1.00 1.00 0.00 0.00 2,074.87 2,074.87 0.00 100.00% 0.00 R$ - 0.00 R$ -
22.71 Válvula retenção, tipo dupla portinhola, corpo e disco em und 2.00 2,722.46 5,444.91 2.00 2.00 0.00 0.00 5,444.91 5,444.91 0.00 100.00% 0.00 R$ - 0.00 R$ -
fofo, de ∅6"
22.72 Válvula retenção, tipo pistão, corpo em afo astm a-105, und 1.00 72.14 72.14 1.00 1.00 0.00 0.00 72.14 72.14 0.00 100.00% 0.00 R$ - 0.00 R$ -
de ∅3/4"
TOTAL DO ITEM 22 965,563.89 0.00 903,032.09 903,032.09 62,531.79 93.52% R$ 62,531.79 R$ 0.00
23.01 Central de GLP c/ válvula de segurança e registros und 1.00 47,595.49 47,595.49 1.00 1.00 0.00 0.00 47,595.49 47,595.49 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.02 Joelho de latão ø15mm und 1,385.00 6.56 9,085.60 1,385.00 1,385.00 0.00 0.00 9,085.60 9,085.60 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.03 Joelho de latão ø22mm und 172.00 10.65 1,831.80 172.00 172.00 0.00 0.00 1,831.80 1,831.80 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.04 Joelho de latão ø28mm und 165.00 13.27 2,189.55 165.00 165.00 0.00 0.00 2,189.55 2,189.55 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.05 Joelho de latão ø42mm und 32.00 44.49 1,423.68 32.00 32.00 0.00 0.00 1,423.50 1,423.50 0.18 99.99% 0.00 R$ - 0.00 R$ 0.18
23.06 Luva de latão ø28mm und 20.00 9.52 190.40 20.00 20.00 0.00 0.00 190.40 190.40 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.07 Luva de latão ø35mm und 20.00 20.13 402.60 20.00 20.00 0.00 0.00 402.60 402.60 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.08 Luva de latão ø42mm und 100.00 25.15 2,515.00 100.00 100.00 0.00 0.00 2,515.00 2,515.00 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.09 Luva de latão de redução ø22 x 15mm und 72.00 12.36 889.92 72.00 72.00 0.00 0.00 889.92 889.92 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.15 Painel de controle de oxigênio und 10.00 1,696.10 16,961.00 4.00 0.00 4.00 6.00 6,784.40 0.00 6,784.40 10,176.60 40.00% 4.00 R$ 6,784.40 2.00 R$ 3,392.20
23.16 Painel de controle de ar comprimido und 10.00 886.74 8,867.40 4.00 0.00 4.00 6.00 3,546.96 0.00 3,546.96 5,320.44 40.00% 4.00 R$ 3,546.96 2.00 R$ 1,773.48
23.17 Painel de controle de vácuo und 10.00 886.74 8,867.40 4.00 0.00 4.00 6.00 3,546.96 0.00 3,546.96 5,320.44 40.00% 4.00 R$ 3,546.96 2.00 R$ 1,773.48
23.18 Painel de controle de óxido nitroso und 1.00 964.88 964.88 0.00 0.00 1.00 0.00 0.00 0.00 964.88 0.00% 0.00 R$ - 1.00 R$ 964.88
23.19 Posto de oxigênio und 152.00 267.26 40,623.52 137.00 137.00 15.00 0.00 36,615.71 36,615.71 4,007.81 90.13% 0.00 R$ - 15.00 R$ 4,007.81
23.20 Posto de ar comprimido und 173.00 267.26 46,235.98 148.00 148.00 25.00 0.00 39,553.70 39,553.70 6,682.28 85.55% 0.00 R$ - 25.00 R$ 6,682.28
23.21 Posto de vácuo und 44.00 267.26 11,759.44 41.00 41.00 3.00 0.00 10,956.92 10,956.92 802.52 93.18% 0.00 R$ - 3.00 R$ 802.52
23.22 Regulador de pressão com manômetro ø42mm und 116.00 181.50 21,054.00 0.00 0.00 116.00 0.00 0.00 0.00 21,054.00 0.00% 0.00 R$ - 116.00 R$ 21,054.00
5.3 235 de 236

23.23 TÊ de latão ø15mm und 296.00 6.31 1,867.76 291.00 291.00 5.00 0.00 1,836.23 1,836.23 31.53 98.31% 0.00 R$ - 5.00 R$ 31.53
23.24 TÊ de latão ø22mm und 22.00 10.95 240.90 22.00 22.00 0.00 0.00 240.90 240.90 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.25 TÊ de latão ø28mm und 45.00 16.80 756.00 44.00 44.00 1.00 0.00 739.21 739.21 16.79 97.78% 0.00 R$ - 1.00 R$ 16.79
23.26 TÊ de latão ø35mm und 24.00 35.20 844.80 24.00 24.00 0.00 0.00 844.69 844.69 0.11 99.99% 0.00 R$ - 0.00 R$ 0.11
23.27 TÊ de latão ø42mm und 8.00 46.54 372.32 8.00 8.00 0.00 0.00 372.32 372.32 0.00 100.00% 0.00 R$ - 0.00 R$ -
23.28 Tubo de cobre classe "I" ø15mm m 3,465.00 16.27 56,375.55 3,425.00 3,425.00 40.00 0.00 55,724.76 55,724.76 650.79 98.85% 40.00 R$ 650.79 0.00 R$ -
23.29 Tubo de cobre classe "I" ø22mm m 1,415.00 21.89 30,974.35 1,407.00 1,407.00 8.00 0.00 30,799.21 30,799.21 175.14 99.43% 8.00 R$ 175.14 0.00 R$ -
23.30 Tubo de cobre classe "I" ø28mm m 345.00 26.12 9,011.40 342.00 342.00 3.00 0.00 8,932.97 8,932.97 78.43 99.13% 3.00 R$ 78.43 0.00 R$ -
23.33 Válvula de pressão ø15mm und 393.00 63.29 24,872.97 363.00 363.00 30.00 0.00 22,974.43 22,974.43 1,898.54 92.37% 30.00 R$ 1,898.54 0.00 R$ -
23.34 Régua ou painel de cabeceira hospitalar und 144.00 1,797.51 258,841.44 0.00 0.00 144.00 0.00 0.00 0.00 258,841.44 0.00% 30.00 R$ 53,925.30 114.00 R$ 204,916.14
23.35 Cruzeta de latão ø28mm und 11.00 41.66 458.28 9.00 9.00 2.00 0.00 375.15 375.15 83.13 81.86% 2.00 R$ 83.32 0.00 -R$ 0.20
23.36 Joelho de latão ø35mm und 12.00 29.95 359.40 10.00 10.00 2.00 0.00 299.41 299.41 59.99 83.31% 2.00 R$ 59.90 0.00 R$ 0.09
23.37 Luva de latão de redução ø35 x 22mm und 4.00 19.12 76.48 3.00 3.00 1.00 0.00 57.34 57.34 19.14 74.97% 1.00 R$ 19.12 0.00 R$ 0.02
23.38 TÊ de redução central de latão ø28-15mm und 287.00 15.92 4,567.90 247.00 247.00 40.00 0.00 3,931.33 3,931.33 636.57 86.06% 40.00 R$ 636.64 0.00 -R$ 0.07
23.39 TÊ de redução central de latão ø35-28mm und 18.00 33.30 599.44 16.00 16.00 2.00 0.00 532.85 532.85 66.59 88.89% 2.00 R$ 66.60 0.00 -R$ 0.01
23.40 TÊ de redução central de latão ø42-28mm und 24.00 44.03 1,056.81 20.00 20.00 4.00 0.00 880.85 880.85 175.96 83.35% 4.00 R$ 176.13 0.00 -R$ 0.17
23.41 Válvula de Esfera 1/2" und 8.00 39.64 317.14 7.00 7.00 1.00 0.00 277.42 277.42 39.72 87.47% 1.00 R$ 39.64 0.00 R$ 0.08
23.42 Válvula de Esfera 3/4" und 19.00 44.84 851.91 15.00 15.00 4.00 0.00 672.68 672.68 179.23 78.96% 4.00 R$ 179.35 0.00 -R$ 0.12
23.43 Ligação Flexível para ponto de alimentação m 2.34 59.04 138.15 1.55 1.55 0.79 0.00 91.49 91.49 46.66 66.22% 0.00 R$ - 0.79 R$ 46.66
23.44 CAIXA SEÇÃO - 28X22X28 (AVO) Fornecimento e und 4.00 1,635.76 6,543.02 0.00 0.00 4.00 0.00 0.00 0.00 6,543.02 0.00% 0.00 R$ - 4.00 R$ 6,543.02
Instalação
23.45 CAIXA SEÇÃO - 28X28X28 (AVO) Fornecimento e und 2.00 1,687.84 3,375.67 0.00 0.00 2.00 0.00 0.00 0.00 3,375.67 0.00% 0.00 R$ - 2.00 R$ 3,375.67
Instalação
23.46 CAIXA SEÇÃO - 28X28X28X22 (AVO) Fornecimento e und 2.00 1,938.19 3,876.38 0.00 0.00 2.00 0.00 0.00 0.00 3,876.38 0.00% 0.00 R$ - 2.00 R$ 3,876.38
Instalação
23.47 Tarugo simples - Fornecimento e Instalação und 534.00 10.92 5,830.09 494.00 494.00 40.00 0.00 5,393.38 5,393.38 436.72 92.51% 40.00 R$ 436.71 0.00 R$ 0.00
23.48 Tarugo Longo - Fornecimento e Instalação und 39.00 16.37 638.31 32.00 32.00 7.00 0.00 523.70 523.70 114.61 82.05% 7.00 R$ 114.57 0.00 R$ 0.04
23.49 Solda (Prata isenta de Cadmio) - Fornecimento e und 13.00 1,871.76 24,332.90 12.50 12.50 0.50 0.00 23,405.62 23,405.62 927.27 96.19% 0.50 R$ 935.88 0.00 -R$ 8.61
Instalação
23.50 Suportação- Fornecimento e Instalação und 1.00 4,074.82 4,074.82 0.80 0.80 0.20 0.00 3,277.65 3,277.65 797.17 80.44% 0.20 R$ 797.17 0.00 R$ -
23.51 Conexões- Fornecimento e Instalação und 1.00 19,192.55 19,192.55 0.93 0.93 0.07 0.00 17,892.17 17,892.17 1,300.38 93.22% 0.07 R$ 1,300.38 0.00 R$ -
23.52 Painel de Segunda Redução ç/Central de Ar Medicinal - und 1.00 4,671.07 4,671.07 0.00 0.00 1.00 0.00 0.00 0.00 4,671.07 0.00% 0.00 R$ - 1.00 R$ 4,671.07
TOTAL DO ITEM 23 711,073.75 13,878.32 357,607.60 371,485.92 339,587.82 52.24% R$ 75,668.56 R$ 263,919.27
TOTAL DO ITEM 24 851,136.22 0.00 851,136.22 851,136.22 0.00 100.00% R$ - R$ -
TOTAL DO ITEM 25 164,230.70 13,140.10 104,211.37 117,351.47 46,879.23 71.46% R$ 46,879.23 R$ -
26.00 PINTURA 0.00 0.00
TOTAL DO ITEM 26 1,534,526.78 33,453.29 1,325,106.68 1,358,559.97 175,966.81 88.53% R$ 60,373.32 R$ 115,593.50
TOTAL DO ITEM 27 1,853,790.68 49,412.19 1,587,739.95 1,637,152.14 216,638.54 88.31% R$ 31,994.40 R$ 184,644.14
28.00 COBERTURA 0.00 0.00
28.01 Estrutura de madeira para telha ondulada apoiada em m² 2,183.00 95.98 209,524.34 2,183.00 2,183.00 -0.00 0.00 209,524.34 209,524.34 -0.00 100.00% 0.00 R$ - 0.00 -R$ 0.00
laje ou parede
28.02 Telha metalica com isolamento termo-acustico de m² 2,183.00 110.94 242,182.02 2,183.00 2,183.00 -0.00 0.00 242,182.02 242,182.02 -0.00 100.00% 0.00 R$ - 0.00 -R$ 0.00
28.03 Pingadeira de concreto tipo chapeu m 449.00 69.55 31,227.95 449.00 449.00 0.00 0.00 31,227.95 31,227.95 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
28.04 Rufo de topo para telha metalica, conforme projeto - m 231.00 75.40 17,417.40 231.00 231.00 0.00 0.00 17,417.40 17,417.40 0.00 100.00% 0.00 R$ - 0.00 R$ -
28.05 Cumeeira para telha metalica, inclusive selante para m 63.00 60.01 3,780.63 63.00 63.00 0.00 0.00 3,780.63 3,780.63 0.00 100.00% 0.00 R$ - 0.00 R$ 0.00
28.06 plastica em madeira aparelhada apoiada em laje ou m² 172.00 36.20 6,226.40 0.00 0.00 172.00 0.00 0.00 0.00 6,226.40 0.00% 0.00 R$ - 172.00 R$ 6,226.40
parede
28.07 Cobertura com telha metálica ou fibrocimento, inclusive m² 172.00 41.98 7,220.56 0.00 0.00 172.00 0.00 0.00 0.00 7,220.56 0.00% 0.00 R$ - 172.00 R$ 7,220.56
28.08 m 26.00 61.63 1,602.38 0.00 0.00 26.00 0.00 0.00 0.00 1,602.38 0.00% 26.00 R$ 1,602.38 0.00 R$ -
28.09 Estrutura para cobertura em telha de alumínio. m² 96.00 428.23 41,110.08 0.00 0.00 96.00 0.00 0.00 0.00 41,110.08 0.00% 0.00 R$ - 96.00 R$ 41,110.08
28.10 Cobertura com telhas ondulada de aluminio, espessura m² 96.00 46.46 4,460.16 0.00 0.00 96.00 0.00 0.00 0.00 4,460.16 0.00% 0.00 R$ - 96.00 R$ 4,460.16
28.11 Calha de Concreto m 223.59 131.95 29,503.63 223.59 223.59 0.00 0.00 29,503.63 29,503.63 0.00 100.00% 0.00 R$ - 0.00 R$ -
28.12 m 18.05 45.21 816.04 18.05 18.05 0.00 0.00 816.04 816.04 0.00 100.00% 0.00 R$ - 0.00 R$ -
TOTAL DO ITEM 28 595,071.59 0.00 534,452.01 534,452.01 60,619.58 89.81% R$ 1,602.38 R$ 59,017.20
29.00 POÇO 0.00 0.00
TOTAL DO ITEM 30 248,073.11 0.00 45,899.67 45,899.67 202,173.44 18.50% R$ 45,899.67 R$ 156,273.77
TOTAL DO ITEM C 37,461,399.70 396,805.55 33,302,931.11 33,699,736.66 3,761,663.04 89.96% R$ 1,728,138.59 R$ 2,034,344.16
TOTAL GERAL 49,790,356.22 469,987.74 44,252,252.77 44,722,240.51 5,068,115.71 89.82% R$ 2,189,490.29 R$ 2,887,445.14

Acumulado
Ítem Discriminação Contrato Medido no Período Acumulado Atual Saldo Contrato % Executado
Anterior
01.00 SERVIÇOS INICIAIS OU PRELIMINARES 6,209,882.85 25,182.19 5,853,684.03 5,878,866.21 331,016.63 94.67% 331,016.63 0.00
B ÁREA EXTERNA
02.00 DESMATAMENTO 994,957.65 0.00 994,957.65 994,957.65 0.00 100.00% 0.00 8,000.00
03.00 TERRAPLENAGEM E MURO 3,553,943.49 0.00 3,414,770.73 3,414,770.73 139,172.76 96.08% 0.00 139,172.76
04.00 PAVIMENTAÇÃO 842,532.24 48,000.00 455,429.50 503,429.50 339,102.74 59.75% 72,441.42 266,661.31
05.00 PAISAGISMO 214,192.85 0.00 4,574.81 4,574.81 209,618.04 2.14% 57,893.64 151,724.40
06.00 DRENAGEM EXTERNA 513,447.44 0.00 225,904.94 225,904.94 287,542.50 44.00% 0.00 287,542.50
C PREDIO PRINCIPAL
07.00 ESTRUTURA 12,192,804.86 0.00 12,192,804.72 12,192,804.72 0.14 100.00% 0.00 0.00
08.00 PAREDES E PAINÉIS 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97% 0.00 19,911.43
09.00 IMPERMEABILIZAÇÕES 1,032,392.91 0.00 1,032,392.78 1,032,392.78 0.12 100.00% 0.00 0.00
5.3 10.00 ESQUADRIAS DE MADEIRA 559,941.73 3,599.95 181,934.13 185,534.08 374,407.65 33.13% 191,796.15 182,611.49 236 de 236
11.00 ESQUADRIAS DE ALUMÍNIO E VIDRO 909,369.18 118,619.58 466,478.67 585,098.25 324,270.94 64.34% 207,855.74 116,415.20
12.00 PORTAS E PORTÕES DE FERRO 144,592.82 30,753.62 72,525.94 103,279.57 41,313.25 71.43% 41,313.25 0.00
13.00 REVESTIMENTO 7,022,853.41 0.00 6,507,986.68 6,507,986.68 514,866.73 92.67% 360,715.32 154,151.42

Vinculação HCM - Saldo A Medir (Rev01)

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Vinculação HCM - Saldo A Medir (Rev01)

Caricato da

Copyright:

Formati disponibili

Ítem Contrato Quantidades Valores (R$) PROJETO DIFERENÇA SUPRIMIR (R$)

Laje macica em concreto fck=25mpa,e=8cm, incl. forma plastificada 18mm /

Coifa industrial inox com ponto de iluminação interna (considerar a

LUMINÁRIA DE ACLAREMENTO SISTEMA AUTONOMO C/FACE ÚNICA

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM CHAPA DE AÇO

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM CHAPA DE AÇO

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS FLUORESCENTES

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS FLUORESCENTES

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS FLUORESCENTES

LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA FLUORESCENTE TUBULARE

LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM CHAPA DE AÇO

ARANDELA DE SOBREPOR PARA UMA LÂMPADA FLUORESCENTE COMPACTA

Chuveiro automatico resposta rápida, resistente à corosão, pedente,

Fornecimento e instalação de tubulação frigorígena de cobre Ø 1/4" (6,35

RESUMO DOS VALORES DA PLANILHA DA 36ª MEDIÇÃO

Cinta superior em concreto armado fck=15MPa, cont.

Instalação de gradil stadium M 65x200L fio 4,8 liso diam,

Meio fio (guia) de concreto pré-moldado, dimensões

Placa pré-moldada de concreto c/ acabamento rugoso

TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

Esquadria em vidro temperado e porta(0,80x2,10m) 1

Esquadria em vidro temperado e porta(1,60x2,10m) 2

Esquadria em vidro temperado e porta(1,60x2,10m) 2

Esquadria em vidro temperado e porta(0,90x2,10m) 1

Revestimento em parede com porcelanato assentado

Coifa industrial inox com ponto de iluminação interna

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA

LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM

ARANDELA DE SOBREPOR PARA UMA LÂMPADA

Tomada (2) 2P+T, 10A de embutir 2x4" duas funcoes,

Quadro de distribuição em chapa pintada de embutir

INSTALAÇÃO DE SOM; TELEFONIA E LÓGICA;

Caixa de alvenaria revestida com argamassa de cimento

Chuveiro automatico resposta rápida, resistente à

Corpo astm a536-65-45-12, asme 125, asme b16.5, api

Conector mini-gar em bronze estanhado para conexao

Suporte-guia tipo simples H=5cm, para suporte de cabo

Piso vinílico flexível em manta, esp. 2mm, fixado com

Poço tubular com profundidade superior a 300m -

RESUMO DOS VALORES DA PLANILHA DA 39ª MEDIÇÃO

Cinta superior em concreto armado fck=15MPa, cont.

Meio fio (guia) de concreto pré-moldado, dimensões

Escavação manual ( valas ou fundações) até 2 m de

Alvenaria de blocos de concreto estrutural 14x19x39cm,

TOTAL DO ITEM 8 1,929,111.44 0.00 1,909,199.92 1,909,199.92 19,911.52 98.97%

Esquadria em vidro temperado e porta(0,80x2,10m) 1

Esquadria em vidro temperado e porta(1,60x2,10m) 2

Esquadria em vidro temperado e porta(1,60x2,10m) 2

Esquadria em vidro temperado e porta(0,90x2,10m) 1

Revestimento em parede com porcelanato assentado

Coifa industrial inox com ponto de iluminação interna

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM

LUMINÁRIA HERMÉTICA DE SOBREPOR COM CORPO EM

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA DUAS LÂMPADAS

LUMINÁRIA DE EMBUTIR PARA UMA LÂMPADA

LUMINÁRIA HERMÉTICA DE EMBUTIR, COM CORPO EM