Sei sulla pagina 1di 9

WBS ID Res ID Res Description

1.1.1
C1
Bricks

C2
Sand

C3
Cement

C5
Steel

C6
Labour

E1
Excavation

1.2.1
C1
Bricks

C2
Sand

C3
Cement

C5
Steel

C6
Labour

C7
Shuttering & Construction Machines

WP1
Water Prooing
1.3.1
P1
Paint & Works

(empty)
(empty)
(empty)

Total Result
Data
Qty Count - Unit of Mea Count - Ra Count - UnCount - Amount
6 6 6 6
1 1 1 1
1 1 1 1
100,000 1 1 1 1
1 1 1 1
1 1 1 1
200,000 1 1 1 1
1 1 1 1
1 1 1 1
10,000 1 1 1 1
1 1 1 1
1 1 1 1
15,000 1 1 1 1
1 1 1 1
1 1 1 1
200 1 1 1 1
1 1 1 1
1 1 1 1
10,000 1 1 1 1
7 7 7 7
1 1 1 1
1 1 1 1
100,000 1 1 1 1
1 1 1 1
1 1 1 1
200,000 1 1 1 1
1 1 1 1
1 1 1 1
10,000 1 1 1 1
1 1 1 1
1 1 1 1
15,000 1 1 1 1
1 1 1 1
1 1 1 1
200 1 1 1 1
1 1 1 1
ttering & Construction Machines 1 1 1 1
15 1 1 1 1
1 1 1 1
1 1 1 1
20,000 1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
100,000 1 1 1 1

(empty)
14 14 14 14
Project Bottom up Estimate [Form 3.19b]
Project Title: BRT Lahore Date Prepared: 16-06-2020

WBS ID Res ID Res Description Qty Unit of Rate Amount


Measure
1.1.1 E1 Excavation 10,000 Cubic Meter 1000 10,000,000
1.1.1 C1 Bricks 100,000 No 8 800,000
1.1.1 C2 Sand 200,000 Cubic Feet 5 100,000
1.1.1 C3 Cement 10000 Bags 550 5,500,000
1.1.1 C5 Steel 15000 KG 200 3,000,000
1.1.1 C6 Labour 200 Per day 1200 28,800,000

1.2.1 C1 Bricks 100,000 No 8 800,000


1.2.1 C2 Sand 200,000 Cubic Feet 5 100,000
1.2.1 C3 Cement 10000 Bags 550 5,500,000
1.2.1 C5 Steel 15000 KG 200 3,000,000
1.2.1 C6 Labour 200 Per day 1200 28,800,000
1.2.1 C7 Shuttering & Construction Machines 15 Rent 50000 750,000

1.3.1 P1 Paint & Works 100,000 Liter 30 3,000,000


1.2.1 WP1 Water Prooing 20,000 Sq Feet 5 100,000
Data
WBS ID Res ID Resource Description Unit of Measure Sum - Qty Sum - Rate
1.1.1 C01 Brick masonry (9” English bond) Sqft 1000 209
Brick masonry (9” English bond) Result 1000 209
C01 Result 1000 209
C02 Lintel (RCC) Cft 12 240
Lintel (RCC) Result 12 240
C02 Result 12 240
C03 Steel (Deformed steel No. 4) Kg 35 160
Steel (Deformed steel No. 4) Result 35 160
C03 Result 35 160
1.1.1 Result 1047 609
1.2.1 C01 Brick masonry (9” English bond) Sqft 1000 209
Brick masonry (9” English bond) Result 1000 209
C01 Result 1000 209
C02 Lintel (RCC) Cft 12 240
Lintel (RCC) Result 12 240
C02 Result 12 240
C03 Steel (Deformed steel No. 4) Kg 35 160
Steel (Deformed steel No. 4) Result 35 160
C03 Result 35 160
1.2.1 Result 1047 609
1.3.1 C01 Brick masonry (9” English bond) Sqft 1000 209
Brick masonry (9” English bond) Result 1000 209
C01 Result 1000 209
C02 Lintel (RCC) Cft 12 240
Lintel (RCC) Result 12 240
C02 Result 12 240
C03 Steel (Deformed steel No. 4) Kg 35 160
Steel (Deformed steel No. 4) Result 35 160
C03 Result 35 160
1.3.1 Result 1047 609
Total Result 3141 1827
Sum - Amount
209,000
209,000
209,000
2,880
2,880
2,880
5,600
5,600
5,600
217,480
209,000
209,000
209,000
2,880
2,880
2,880
5,600
5,600
5,600
217,480
209,000
209,000
209,000
2,880
2,880
2,880
5,600
5,600
5,600
217,480
652,440
WBS ID Act ID Res ID Resource Description Qty Unit of Measure Rate
1.1.1 A1030 C01 Brick masonry (9” English bond) 1000 Sqft 209
1.1.1 A1030 C02 Lintel (RCC) 12 Cft 240
1.1.1 A1030 C03 Steel (Deformed steel No. 4) 35 Kg 160
1.2.1 A2030 C01 Brick masonry (9” English bond) 1000 Sqft 209
1.2.1 A2030 C02 Lintel (RCC) 12 Cft 240
1.2.1 A2030 C03 Steel (Deformed steel No. 4) 35 Kg 160
1.3.1 A3030 C01 Brick masonry (9” English bond) 1000 Sqft 209
1.3.1 A3030 C02 Lintel (RCC) 12 Cft 240
1.3.1 A3030 C03 Steel (Deformed steel No. 4) 35 Kg 160
Amount
209,000
2,880
5,600
209,000
2,880
5,600
209,000
2,880
5,600

Potrebbero piacerti anche