CONSTRUCTION ESTIMATE

TABLE 1-2 CONCRETE PROPORTION

Mixture Cement in Bag Sand Gravel

Proportion
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 3 12.0 9.5 0.50 1.0
A 1: 2 :4 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 5 7.5 6.0 0.50 1.0
C 1: 3 : 6 6.0 5.0 0.50 1.0

Determine the volume of concrete slab

Thickness Width Length

Total cu.m.
0.10 4.00 5.00 2.00

Mixture: Claas-"C"
Cement in Bag Cu. of Cu. of Total
Mix Vol of Conc. Units
40Kg 50Kg Sand Gravel Requirements

Cement 2.00 6 12.00 bags

Sand 2.00 0.50 1.00 Cu. M.
Gravel 2.00 1.0 2.00 Cu. M.
 CONSTRUCTION ESTIMATE
TABLE 1-2 CONCRETE PROPORTION
Mixture Proportion Cement in Bag Sand Gravel
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 12.0 9.5 0.50 1.0
A 1: 2 : 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 7.5 6.0 0.50 1.0
C 1: 3 : 6.0 5.0 0.50 1.0

Determine the volume of concrete footing

Designated Number
Length Width Thickness
No. Total cu.m./pc of footing Total cu.m.
F1 0.80 0.80 0.25 0.16 4 0.64
F2
F3
F4
F5
F6
TOTAL 0.64

Mixture: Class-"A" Total

Vol of Cement in Bag Cu. of Cu. of Requirem
Mix Units
Conc. 40Kg 50Kg Sand Gravel ents

Cement 0.64 9.0 5.76 bags

Sand 0.64 0.50 0.32 Cu. M.
Gravel 0.64 1.0 0.64 Cu. M.
footing
12 2 24
3.5 2 7
31

0.2 0.35 0.07

0.1 0.1 0.01
0.08

v 2.48

31 0.2 0.25
v 1.55

31 0.1 0.3
v 0.93

2.48
sandbed
 CONSTRUCTION ESTIMATE
TABLE 1-2 CONCRETE PROPORTION
Mixture Proportion Cement in Bag Sand Gravel
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 12.0 9.5 0.50 1.0
A 1: 2 : 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 7.5 6.0 0.50 1.0
C 1: 3 : 6.0 5.0 0.50 1.0

Determine the volume of concrete grade beam

Designated Number
Length Width Thickness
No. Total cu.m./pc of beams Total cu.m.
GB1 5.00 0.60 0.40 1.20 4 4.8
GB2
GB3
GB4
GB5
GB6
TOTAL 4.8

Mixture: Class-"A" Total

Vol of Cement in Bag Cu. of Cu. of Requirem
Mix Units
Conc. 40Kg 50Kg Sand Gravel ents

Cement 4.80 6.0 28.80 bags

Sand 4.80 0.50 2.40 Cu. M.
Gravel 4.80 1.0 4.80 Cu. M.
 CONSTRUCTION ESTIMATE
TABLE 1-2 CONCRETE PROPORTION
Mixture Cement in Bag Sand Gravel
Proportion
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 3 12.0 9.5 0.50 1.0
A 1: 2 :4 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 5 7.5 6.0 0.50 1.0
C 1: 3 : 6 6.0 5.0 0.50 1.0

Determine the volume of concrete column

Number
Designated Length Width Height of
No. Total cu.m./pc columns Total cu.m.
C1 0.30 0.30 2.00 0.18 4 0.72
C2
C3
C4
C5
C6
TOTAL 0.72

Mixture: Class-"A" Total

Cement in Bag Cu. of Cu. of Requirem
Mix Vol of Conc. Units
40Kg 50Kg Sand Gravel ents

Cement 0.72 9.0 6.48 bags

Sand 0.72 0.50 0.36 Cu. M.
Gravel 0.72 1.0 0.72 Cu. M.
 CONSTRUCTION ESTIMATE
TABLE 1-2 CONCRETE PROPORTION
Mixture Proportion Cement in Bag Sand Gravel
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 12.0 9.5 0.50 1.0
A 1: 2 : 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 7.5 6.0 0.50 1.0
C 1: 3 : 6.0 5.0 0.50 1.0

Determine the volume of concrete grade beam

Designate Number
Length Width Thickness
d No. Total cu.m./pc of beams Total cu.m.
GB1 7.00 0.60 0.40 1.68 10 16.8
GB2
GB3
GB4
GB5
GB6
TOTAL 16.8

Mixture: Class-"A" Total

Vol of Cement in Bag Cu. of Cu. of Requirem
Mix Units
Conc. 40Kg 50Kg Sand Gravel ents

Cement 16.80 9.0 151.20 bags

Sand 16.80 0.50 8.40 Cu. M.
Gravel 16.80 1.0 16.80 Cu. M.
 CONSTRUCTION ESTIMATE
TABLE 1-2 CONCRETE PROPORTION
Mixture Proportion Cement in Bag Sand Gravel
Class 40 Kg 50Kg cu. m. cu. M
AA 1 : 1 1/2 : 12.0 9.5 0.50 1.0
A 1: 2 : 9.0 7.0 0.50 1.0
B 1 : 2 1/2 : 7.5 6.0 0.50 1.0
C 1: 3 : 6.0 5.0 0.50 1.0

Determine the volume of concrete grade beam

Designate Number
Length Width Thickness
d No. Total cu.m./pc of beams Total cu.m.
GB1 7.00 0.60 0.40 1.68 10 16.8
GB2 4.00 0.60 0.40 0.96 5 4.8
GB3
GB4
GB5
GB6
TOTAL 21.6

Mixture: Class-"A" Total

Vol of Cement in Bag Cu. of Cu. of Requirem
Mix Units
Conc. 40Kg 50Kg Sand Gravel ents

Cement 21.60 9.0 194.40 bags

Sand 21.60 0.50 10.80 Cu. M.
Gravel 21.60 1.0 21.60 Cu. M.
 METAL REINFORCEMENT BARS
12mm Dia. Reinforcement Bars (Footing)

Total
meter
Total length of length of
Designated Plus No. of Length/ No. of Total No. of total bar ties g.i ties g.i No. of
No. Length Less .15 Hook.20 pieces footing footings Length bars/6M Unit intersect wire #16 wire #16 Kilograms
F1 1.15 1.00 1.20 12 14.4 4 57.60 9.6 pcs 36 0.30 10.80 0.203774

F2

F3

F4

F5
TOTAL 9.6 pcs 0.203774

20 mm Dia. Vertical Reinforcement Bars (Post and Column)

Dowel
Length Height for 2nd Number
Bend at from from Depth Thickness flr of bars Number total no length of
Designated the base footing to grnd line of of the flr (20x20 Total No. of per of of bars total bar ties g.i
No. footing grnd flr to beam beam slab mm) Length bars/6M Unit column Column required intersect wire #16
C1 0.3 1.20 1.00 0.00 0.15 0.00 2.65 0.44167 pcs 4 4 7.066667 36 0.30

C2

C3

C4
 C5
TOTAL 0.44167 pcs 7.066667 pcs

10 mm Dia. Lateral ties Reinforcement Bars (Post and Column)

Dowel
Length Height for 2nd Number
Bend at from from Depth Thickness flr of bars Number total no length of
Designated the base footing to grnd line of of the flr (20x20 Total No. of per of of bars total bar ties g.i
No. footing grnd flr to beam beam slab mm) Length bars/6M Unit column Column required intersect wire #16
C1 0.2 1.20 1.00 0.00 0.15 0.40 0.68 0.11333 pcs 17 4 7.706667 36 0.30

C2

C3

C4

C5
TOTAL 0.11333 pcs
 Total
meter
length of
ties g.i No. of
wire #16 Kilograms summary
10.80 0.203774 Ǿ12mm 10pcs
Ǿ10mm 10pcs
G.I. Wire 2 kls
 0.203774

Total
meter
length of
ties g.i No. of
wire #16 Kilograms
10.80 0.203774

0.203774
 ESTIMATE FORM
Project Name: CARMELA Date: FEB 24, 2018
Location: Sheet No. 1 of __2
Owner:

ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL REMARKS

I CONCRETING WORKS
1 Footing
a Cement 26 bags 230.00 5,980.00
b Sand 1.32 cu.m. 900.00 1,188.00
c Gravel 3 cu.m. 1,000.00 2,640.00
d Ǿ12mm Rebar 25 pcs 244.00 6,100.00
e G.I Wire GA # 16 3.34 kg 65.00 217.10
Total Cost PHP 16,125.10
2 Column
a Cement 21 bags 230.00 0.00
b Sand 1.04 cu.m. 900.00 23,400.00
c Gravel 2.09 cu.m. 1,000.00 1,320.00
d Ǿ16mm Rebar 47 pcs 348.00 16,356.00
e Ǿ10mm Rebar 31 pcs 138.00 4,278.00
f G.I Wire GA # 16 7 kg 65.00 455.00
Total Cost PHP 45,809.00
3 Slab (GROUND FLOOR)
a Cement 12 bags 230.00 4,830.00
b Sand 1 cu.m. 900.00 936.00
c Gravel 2 cu.m. 1,000.00 2,090.00
e Ǿ10mm Rebar 9 pcs 138.00 1,242.00
f G.I Wire GA # 16 0.5 kg 65.00 32.50
g .60 x .60 Tiles 20 pcs 250.00 5,000.00
h ABC Tile Adhesive 25kg 1 bags 290.00 290.00
i Tile Grout 5kg 1 bags 60.00 60.00
Total Cost PHP 14,480.50
4 Slab (BALCONY)
a Cement 12 bags 230.00 2,760.00
b Sand 0.63 cu.m. 900.00 567.00
c Gravel 1.26 cu.m. 1,000.00 1,260.00
e Ǿ10mm Rebar 37 pcs 138.00 5,106.00
f G.I Wire GA # 16 1.7 kg 65.00 110.50
g .60 x .60 Tiles 40 pcs 250.00 10,000.00
h ABC Tile Adhesive 25kg 2 bags 290.00 580.00
i Tile Grout 5kg 1 bags 60.00 60.00
Total Cost PHP 20,443.50
4 Slab (KITCHEN SINK)
a Cement 2 bags 230.00 460.00
b Sand 0.096 cu.m. 900.00 86.40
c Gravel 0.1932 cu.m. 1,000.00 193.20
e Ǿ10mm Rebar 5 pcs 138.00 690.00
f G.I Wire GA # 16 0.5 kg 65.00 32.50
g .10 x .10 Tiles 20 pcs 100.00 2,000.00
h ABC Tile Adhesive 25kg 1 bags 290.00 290.00
i Tile Grout 5kg 1 bags 60.00 60.00
j Sink 1 set 5,000.00 5,000.00
k Pipes (lump sum) 1 set 200.00 200.00
Total Cost PHP 9,012.10
5 Beam
a Cement 15 bags 230.00 3,450.00
b Sand 0.7475 cu.m. 900.00 672.75
c Gravel 1.512 cu.m. 1,000.00 1,512.00
d Ǿ16mm Rebar 20 pcs 348.00 6,960.00
e Ǿ10mm Rebar 33 pcs 138.00 4,554.00
f G.I Wire GA # 16 7.5 kg 65.00 487.50
Total Cost PHP 17,636.25

Estimate JM
Checked by :_______________________ Reference drwg no.__________
 ESTIMATE FORM
Project Name: CARMELA Date: FEB 24, 2018
Location: Sheet No. 2 of __2
Owner:

ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL REMARKS

6 CHB (DIRTY KITCHEN)
a Chb 150mm thk 220 pcs 12.00 2,640.00
b Cement 25 pcs 230.00 5,750.00
c Sand 2.438 cu.m 900.00 2,194.20
d Ǿ10mm Rebar 14 pcs 138.00 1,932.00
Total Cost PHP 12,516.20
7 WALL FOOTING (DIRTY KITCHEN)
a Cement 6 pcs 230.00 1,380.00
b Sand 0.68 cu.m 900.00 612.00
c Gravel 0.72 cu.m 1,000.00 720.00
c Ǿ10mm Rebar 14 pcs 138.00 1,932.00
Total Cost PHP 4,644.00
8 CHB (PERIMETER FENCE)
a Chb 150mm thk 1031 pcs 12.00 12,372.00
b Cement 66 pcs 230.00 15,180.00
c Sand 5.31 cu.m 900.00 4,779.00
d Ǿ10mm Rebar 28 pcs 138.00 3,864.00
e Latex Paint (white) 3 gal 1,922.00 5,766.00
f Baby Roller #4 Cotton Blade 4 pcs 60.00 240.00
g Basahan 3 kls 60.00 180.00
Total Cost PHP 42,381.00
9 COLUMN (PERIMETER FENCE)
a Cement 24 pcs 230.00 5,520.00
b Sand 1.863 cu.m 230.00 428.49
c Gravel 3.726 cu.m 900.00 3,353.40
d Ǿ16mm Rebar 27 pcs 348.00 9,396.00
e Ǿ10mm Rebar 64 pcs 138.00 8,832.00
Total Cost PHP 27,529.89
10 COLUMN FOOTING (PERIMETER FENCE)
a Cement 25 bags 230.00 5,750.00
b Sand 2.07 cu.m. 900.00 1,863.00
c Gravel 4 cu.m. 1,000.00 4,140.00
d Ǿ12mm Rebar 35 pcs 244.00 8,540.00
e G.I Wire GA # 16 5 kg 65.00 325.00
Total Cost PHP 20,618.00
11 WALL FOOTING (PERIMETER FENCE)
a Cement 16 bags 230.00 3,680.00
b Sand 1.92 cu.m. 900.00 1,728.00
c Gravel 2 cu.m. 1,000.00 2,050.00
d Ǿ12mm Rebar 35 pcs 244.00 8,540.00
e G.I Wire GA # 16 5 kg 65.00 325.00
Total Cost PHP 16,323.00
12 TILES (GROUND FLOOR)
a .60 x .60 Tiles 71 pcs 250.00 17,750.00
b ABC Tile Adhesive 25kg 4 bags 290.00 1,160.00
c Tile Grout 5kg 2 bags 60.00 120.00
Total Cost PHP 19,030.00

Estimate JM
Checked by :_______________________ Reference drwg no.__________

ESTIMATE FORM
Project Name: CARMELA Date: FEB 24, 2018
Location: Sheet No. 2 of __2
Owner:
ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL REMARKS

13 TILES (SECOND FLOOR)

a .60 x .60 Tiles 23 pcs 250.00 5,750.00
b ABC Tile Adhesive 25kg 1 bags 290.00 290.00
c Tile Grout 5kg 1 bags 60.00 60.00
Total Cost PHP 6,100.00
14 WOOD PLANKS (2ND FLOOR)
Tongue and Groove (1''x4''x10') 62 pcs N/a N/a
 Total Cost PHP N/a
15 CEILING (DIRTY KITCHEN)
a Ficem Board (1.2m x 2.4m) 4 pcs 420.00 1,680.00
b Wall Angle (25mm x 25mm x 2.4m) 5 pcs 80.00 400.00
c Metal Furring (19mm x 50mm x 5.0m) 7 pcs 120.00 840.00
d Carrying Channel (12mm x 38mm x 5.0m) 3 pcs 120.00 360.00
e Hanger Rod 14 pcs 50.00 700.00
f Flat Latex Paint (white) 2 ltr 480.00 960.00
g Gloss Latex paint 1 ltr 570.00 570.00
h Baby Roller #4 Cotton Blade 4 pcs 60.00 240.00
i Basahan 3 kls 60.00 180.00
j Masking Tape 4 pcs 30.00 120.00
Total Cost PHP 6,050.00
16 CEILING (2ND FLOOR)
a Ficem Board (1.2m x 2.4m) 4 pcs 420.00 1,680.00
b Wall Angle (25mm x 25mm x 2.4m) 5 pcs 80.00 400.00
c Metal Furring (19mm x 50mm x 5.0m) 7 pcs 120.00 840.00
d Carrying Channel (12mm x 38mm x 5.0m) 3 pcs 120.00 360.00
e Hanger Rod 14 pcs 50.00 700.00
f Latex Paint (white) 1 gal 1,922.00 1,922.00
g Baby Roller #4 Cotton Blade 4 pcs 60.00 240.00
h Basahan 3 kls 60.00 180.00
i Masking Tape 4 pcs 30.00 120.00
Total Cost PHP 6,442.00
17 WALL PARTITIONS (2ND FLOOR)
a Tracks 6 pcs 180.00 1,080.00
b Studs 20 pcs 180.00 3,600.00
c Hardiflex 4.5mm 14 pcs 490.00 6,860.00
d Stud Screw 1 kg 190.00 190.00
e Flat Latex Paint (white) 2 gal 1,920.00 3,840.00
f Gloss Latex paint 2 gal 2,254.00 4,508.00
g Baby Roller #4 Cotton Blade 4 pcs 60.00 240.00
h Basahan 3 kls 60.00 180.00
i Masking Tape 4 pcs 30.00 120.00
Total Cost 20,618.00
18 ROOF (GROUND FLOOR EXTENSION)
a Pre-painted Longspan 10.5 sqm 245.00 2,572.50
b G.I. pipe 2'' 4 pcs 1,508.00 6,032.00
c G.I. pipe 1 1/2'' 2 pcs 1,109.00 2,218.00
d C- Purlins 1.5mm Thk 5 pcs 660.00 3,300.00
e Inside gutter 6.8 l.m. 1,500.00 10,200.00
f Downspout 3" PVC 3 pcs 580.00 1,740.00
g 1/4 Bend Elbow 3" PVC 3 pcs 50.00 150.00
h epoxy 1 ltr 470.00 470.00
Total Cost 26,682.50

Grand Total Cost PHP 332,441.04

 ESTIMATE FORM
Project Name: BUNGALOW RESIDENCE Date: JULY 20, 2019
Location: #131 JP RIZAL, SANTA MARIA, BULACAN Sheet No. 1 of 3
Owner: EXIEQUEL SANTIAGO

ITEM DESCRIPTION QTY UNIT UNIT COST TOTAL REMARKS

I CONCRETING WORKS
1 Footing
a Cement 15 bags 230.00 3,450.00
b Sand 0.825 cu.m. 825.00 680.63
c Gravel 2 cu.m. 1,600.00 2,640.00
d Ǿ12mm Rebar 22 pcs 244.00 5,368.00
e G.I Wire GA # 16 2.52 kg 80.00 201.60
Total Cost PHP 12,340.23
2 Column
a Cement 57 bags 230.00 13,110.00
b Sand 3.12 cu.m. 825.00 2,574.00
c Gravel 6.24 cu.m. 1,600.00 9,984.00
d Ǿ16mm Rebar 216 pcs 314.00 67,824.00
e Ǿ10mm Rebar 61 pcs 121.00 7,381.00
f G.I Wire GA # 16 7 kg 80.00 560.00
Total Cost PHP 101,433.00
3 Wall Footing
a Cement 34 bags 230.00 7,820.00
b Sand 1.9 cu.m. 825.00 1,567.50
c Gravel 3.8 cu.m. 1,600.00 6,080.00
e Ǿ10mm Rebar 31 pcs 121.00 3,751.00
f G.I Wire GA # 16 6.57 kg 80.00 525.60
Total Cost PHP 19,744.10
4 Slab on grade
a Cement 38 bags 230.00 8,740.00
b Sand 2.55 cu.m. 825.00 2,103.75
c Gravel 5.08 cu.m. 1,600.00 8,128.00
e Ǿ10mm Rebar 36 pcs 121.00 4,356.00
f G.I Wire GA # 16 6.57 kg 80.00 525.60
g .60 x .60 Tiles 142 pcs 250.00 35,500.00
h ABC Tile Adhesive 25kg 6 bags 290.00 1,740.00
i Tile Grout 5kg 5 bags 60.00 300.00
Total Cost PHP 61,393.35
5 CHB wall
a Chb 5'' thk 1871 pcs 14.00 26,194.00
b Cement 172 pcs 230.00 39,560.00
c Sand 16.3 cu.m 825.00 13,447.50
d Ǿ10mm Rebar 84 pcs 121.00 10,164.00
Total Cost PHP 89,365.50
6 Wall Paint
a Concrete Neutralizer 14 gal 102.00 1,428.00
b Masonry Putty (Boysen Acrycast) 24 gal 425.00 10,200.00
c Base coat (Flat latex white) 2.5 pale 1,872.00 4,680.00
d Top coat (Semi-gloss B701 White) 2 pale 2,204.00 4,408.00
e Top coat (Semi-gloss B780 Choco) 0.5 pale 2,204.00 1,102.00
f Top coat (Semi-gloss B7512 Winter) 0.5 pale 2,204.00 1,102.00
g #7 roller 4 pcs 75.00 300.00
h # 4 roller 4 pcs 55.00 220.00
i Masking tape 10 pcs 30.00 300.00
j Rugs/ basahan 5 pcs 60.00 300.00
Total Cost PHP 24,040.00
 7 Roof beam
a Cement 22 bags 230.00 5,060.00
b Sand 1.2 cu.m. 825.00 990.00
c Gravel 2.4 cu.m. 1,600.00 3,840.00
d Ǿ10mm Rebar 34 pcs 121.00 4,114.00
e Ǿ16mm Rebar 22 pcs 314.00 6,908.00
f G.I Wire GA # 16 3.5 kg 80.00 280.00
Total Cost PHP 21,192.00
8 Roofing
a Prepainted Longspan .5mm Thk 9 pcs 1,614.00 14,526.00
b Purlins 11 pcs 450.00 4,950.00
c Chanel bar 2.4 pcs 1,600.00 3,840.00
d Tekscrew # 2 99 pcs 1.50 148.50
Total Cost PHP 23,464.50
9 Ceiling
a Marine plywood 21 pcs 815.00 17,115.00
b Mesh tape 11 pcs 450.00 4,950.00
c Wall angle (25mmx25mmx 5.0mm) 2.4 pcs 80.00 192.00
d Metal Furring (19mm x 50mm x 6.0m) 12 pcs 150.00 1,800.00
e C- Channel (12mm x 38mm x 5.0m) 13 pcs 150.00 1,950.00
f Hanger Rod 30 pcs 50.00 1,500.00
g screws 100 2.00 200.00
h Wood Putty 4 gal 425.00 1,700.00
i Mesh tape 10 pcs 65.00 650.00
j Wood Primer (Flat latex white) 1 pale 1,872.00 1,872.00
k #7 roller 2 pcs 75.00 150.00
l # 4 roller 2 pcs 55.00 110.00
m Masking tape 5 pcs 30.00 150.00
n Rugs/ basahan 5 pcs 60.00 300.00
Total Cost PHP 32,639.00
10 Formwork
A Column formwork
a Marine plywood 1/2" thk 18 pcs 815.00 14,670.00
b 2"x2"x8' wood lumber 180 pcs 80 14,400.00
c Formwork oil 3 gal 865 2,595.00
B Column staging
a 2"x2"x10' wood lumber Hor. Support 151 pcs 80 12,080.00
b 2"x3"x10' wood lumber Vert. Support 37 pcs 100 3,700.00
c 2"x2"x10' wood lumber Dia. Support 84 pcs 80 6,720.00
C Beam staging
a 2"x2"x10' wood lumber Hor. Support 62 pcs 80 4,960.00
b 2"x3"x10' wood lumber Vert. Support 36 pcs 100 3,600.00
D Formwork nails 20 kg 148 2,960.00
Total Cost PHP 65,685.00