Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2.2.2. MISSION.
With the desire to promote and reach customers who come to healthy food and
common kitchen space. Cook your own or buy nutritious meals from the store.
Convenience saving time and food safety, good health.
2.2.3. TARGET.
• Looking for potential markets, development scale to expand business after 5 years.
CASH CASH
YEAR NCF (1+r)t NPVt
INFLOWS OUTFLOWS
a b c=a-b d e=c/d
(600,000,000
0 600,000,000 (600,000,000) 1.0000
)
1 270,000,000 200,000,000 70,000,000 1.1200 62,500,000
2 340,000,000 150,000,000 190,000,000 1.2544 151,466,837
3 400,000,000 115,000,000 285,000,000 1.4049 202,861,414
4 450,000,000 100,000,000 350,000,000 1.5735 222,434,064
5 480,000,000 120,000,000 410,000,000 1.7623 232,650,514
salvage:
50,000,000
NPV 271,900,546