GAS TOS P R E- OP ERATIVOS

Co s t o u n i t a ri o To t a l P r e c i o
D e s c ri p c i o n Ca n t . To t a l Va l o r Ve n t a IGV 18 %
S/. d e Ve n t a

IMP LEMENTAC IÓN

B IENES NO D EP RECIA B LES
DE LOCAL( C. C # 2 )

Inst alacion de equipos 1 S/. 623 S/. 623 S/. 112 S/. 735

Inst alación de Aire

1 S/. 200 S/. 200 S/. 36 S/. 236
acondiciona do

Inst alación de Ext int or 1 S/. 51 S/. 51 S/. 9 S/. 60

acondiciona mient o de
1 S/. 1,454 S/. 1,454 S/. 262 S/. 1,716
loca l Miraflores 1
S ist e mas de luce s de
4 S/. 68 S/. 272 S/. 49 S/. 321
eme rge nc ia
S ist e ma de det ección de
4 S/. 483 S/. 1,932 S/. 348 S/. 2,280
ince ndios y liquidos

Bot iquí n 1 S/. 34 S/. 34 S/. 6 S/. 40

S illa 2 S/. 339 S/. 678 S/. 122 S/. 800

S illa de at ención 10 S/. 51 S/. 510 S/. 92 S/. 602

S e rvillet e ro 2 S/. 6 S/. 12 S/. 2 S/. 14

Est a nt e para almacen 1 S/. 169 S/. 169 S/. 30 S/. 199

Est a nt e para archivadores 1 S/. 465 S/. 465 S/. 84 S/. 549

Ca rt el
1 S/. 3,000 S/. 3,000 S/. 540 S/. 3,540
luminaria(public idad)

Ca ja fuert e 1 S/. 84 S/. 84 S/. 15 S/. 99

TOTAL S/. 7027 S/. 9,484 S/. 1707 S/. 11,191

 U TIL ES D E O F IC IN A

TO TA L
C O S TO P O R IG V T OTA L P R EC IO
D ES C R IP C ION C A N TID A D VA LO R
U N ID A D 18 % VEN TA
VEN TA

Ar c h iv a d o r e s 2 S/. 4 S/. 8 S/. 1 S/. 9

La p ic e r o s ( p a q u e t e x 4 ) 2 S/. 4 S/. 8 S/. 1 S/. 9

En g r a p a d o r 1 S/. 8 S/. 8 S/. 1 S/. 9

Gr a p a s 4 S/. 3 S/. 12 S/. 2 S/. 14

Tije r a s 2 S/. 2 S/. 4 S/. 1 S/. 5

Tin t a im p r e so r a c a n o n 2 S/. 28 S/. 56 S/. 10 S/. 66

To n e r 1 S/. 221 S/. 221 S/. 40 S/. 261

Liq u id p a p e r 2 S/. 5 S/. 10 S/. 2 S/. 12

P e r f or a dor 2 S/. 4 S/. 8 S/. 1 S/. 9

P a pe l b on d 3 S/. 12 S/. 36 S/. 6 S/. 42

P lu m ó n in d e le b le 3 S/. 4 S/. 12 S/. 2 S/. 14

Cin t a m a sk i 2 S/. 2 S/. 4 S/. 1 S/. 5

Re sa lt a d o r ( p a q u e t e x
2 S/. 8 S/. 16 S/. 3 S/. 19
4)

T OTA L S / . 305 S/. 403 S/. 71 0 474

U TILES D E LIMP IEZA

Ba su r e r o 2 S/. 41 S/. 82 S/. 15 S/. 97

Mo p a 3 S/. 59 S/. 17 7 S/. 32 S/. 209

Disp e n sa d o r d e ja b ó n
3 S/. 33 S/. 99 S/. 18 S/. 117
lí q u id o y a lc o h o l

Disp e n sa d o r d e p a p e l 1 S/. 50 S/. 50 S/. 9 S/. 59

P a ñ o se c a t o d o 2 S/. 8 S/. 16 S/. 3 S/. 19

Esp o n ja s 3 S/. 10 S/. 30 S/. 5 S/. 35

Bo lsa s p a r a b a su r a 2 S/. 12 S/. 24 S/. 4 S/. 28

Re c og e dor 2 S/. 7 S/. 14 S/. 3 S/. 17

P in e so l 2 S/. 17 S/. 34 S/. 6 S/. 40

Ay u d in 6 S/. 11 S/. 66 S/. 12 S/. 78

Esc o b a 3 S/. 15 S/. 45 S/. 8 S/. 53

P a p e l h ig ie n ic o 2 S/. 18 S/. 36 S/. 6 S/. 42

J a b o n Liq u id o 2 S/. 23 S/. 46 S/. 8 S/. 54

sp r a y sa p o lio 2 S/. 50 S/. 10 0 S/. 18 S/. 118

T O TA L S / . 354 S / . 8 19 S / . 14 7 S / . 966

U TILES D E
C O C IN A

Cu c h illo f ile t e r o 2 S/. 15 7 S/. 3 14 S/. 57 S/. 371

Ta b la s d e p ic a r 4 S/. 19 S/. 76 S/. 14 S/. 90

Esp á t u la s 4 S/. 59 S/. 23 6 S/. 42 S/. 278

Bo wl 3 S/. 4 S/. 12 S/. 2 S/. 14

S e r v id o r d e p a p a s f r it a s 2 S/. 52 S/. 10 4 S/. 19 S/. 12 3

T O TA L S / . 291 S / . 742 S / . 13 4 S / . 876

A LQ U ILER P R E
O P E R A T IVO
Ad e la n t o d e Alq u ile r
1 S/. 1,5 0 0 S/. 1,5 0 0 S/. 5 ,9 4 0
C.C # 2

T O TA L S / . 1, 5 0 0 S / . 1, 5 0 0 S / . 5,940

MA R K ETIN G D E
LA N ZA MIE N TO
Ca m p a ñ a d e
1 S/. 600 S/. 60 0 S/. 10 8 S/. 708
la n z a m ie n t o d e m a r c a

T O TA L S / . 600 S / . 600 S / . 708

S ER VIC IO S

S e r v ic io d e t e lé f o n ia
1 S/. 77 S/. 77 S/. 14 S/. 91
Fija + in t e r n e t Mo v ist a r

Lu z +Ag u a 1 S/. 95 S/. 95 S/. 17 S/. 112