Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kurram

Bill of Quantities (BoQ) Summary Sheet

Project
Project Short Title Description Project Sector

Rehabilitation of GGPS Pir Qayyum No 2

FATA RC Program , Lower Kurram Education Sector

BoQ Summary Title

Main building of GPS school 254,684

Boundary wall 194,457

Repairing of old latrine 50,476

Water supply & sanitation 117,248

Sign Board and Dustbin 24,511

Grand Total 641,375

 Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kurram
BOQ: Main Building Work (Rehab work)
S# Description Ref: MRS-19 Length Width Depth No Quantity Uni Unit Rate Total Cost Remarks
(ft) (ft) (ft) t
1 ROOF TREATMENT
Dismantling 2nd class tile roofing 04-22-b old rooms
Rooms 25 16 2 800 sft
verandah 8.25 25.75 1 212.4375 sft
Total Quantity 1012.4375 sft 9.44 9557.41
Second class tile roofing consisting of 4"
2 earth and 1" mud plaster with gobri 09-02 old rooms
leeping etc
Rooms 25 16 2 800 sft
verandah 8.25 25.75 1 212.4375 sft
Total 1012.4375 sft 200.04 202528.0
Removing from walls: Cement or lime
3 plaster NSI 41 3 1 123.00 Sft 5.5 676.5 repairing in rooms
4 Cement plaster 1:4 upto 20' height 1/2" 11-09-b 41 3 1 123.00 Sft 27.63 3398.5 repairing in rooms
PCC 1:2:4 Coping on top of Boudary
5 Wall 06-05-f
Parapet wall 138 0.75 1 103.5 sft 236.67 24495.3 Parapit wall top
6 Distempering Old surface : Two coats 11-23-b-02
Rooms long walls 25 11 6 1650 Sft two old and new rooms
Rooms short walls 16 11 6 1056 Sft
verandah long wall 26 11 2 572 Sft
verandah short wall 9.25 11 2 203.5 Sft
verandah columns 8 1.08 6 52 Sft All sides, except front
Bressumar inner side 34 3 2 204 Sft both verandah
Total 3737.5 Sft
Decduction 520 Sft
3217.50 Sft 4.36 14,028.30
Grant Total 254,684
 Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kurram
BOQ:Boundary Wall
S# Description Ref: MRS 19 Length (ft) Width (ft) Depth/Hei No Estimated Unit Unit Rate Estimated
ght (ft) Quantity Cost (PKR)
1 PCC 1:2:4 Coping on top of Boudary Wall 06-05-f 100.00 0.75 0.17 4.00 50.00 cft 236.67 11833.50
Providing and Fixing barbed wire fencing
2 1.5"x1.5"x3/16" angle iron post 3.25' long, 5 to 25-42 400.00 1.00 400.00 rft 178.21 71284.00
6 ft. centre to centre
Preparing surface & painting with snowcem / 13-25-a+13-
3 weathershield paint :first 2nd & subsequent 25-b 105.00 9.00 1.00 945.00 sft
coats
Preparing surface & painting with snowcem /
4 weathershield paint :first 2nd & subsequent 90.00 7.50 1.00 675.00 sft
coats
Preparing surface & painting with snowcem /
5 weathershield paint :first 2nd & subsequent 105.00 7.50 1.00 787.50 sft
coats
Preparing surface & painting with snowcem /
6 weathershield paint :first 2nd & subsequent 180.00 7.00 1.00 1260.00 sft
coats
7 Overhead Tank 246.00 sft
Total 3913.50 sft 28.45 111339.08
Total Estimated Cost (PKR) 194,457
 Remarks
3" 23176.91 231.7691

Accordin to
specification
0 997.5

982.5

average height
internal on N side

average height
internal on E side

average height
internal & external
on S side
 Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kur

BOQ: Existing latrine renovation

S# Description Ref: MRS 19 Length Width (ft) Depth (ft) No

(ft)

P/F Ceramic Exterior finish tiles over

1.0 1/2" cement sand morter 1:1 including 11-36
curing complete
Both Wash room Floor 4.0 4.0 2.0
Both wash room Long Wall 4.0 5.0 4.0
Both wash room Short Wall 4.0 5.0 4.0
Other 30.0 5.0 1.0
Total
2.0 Distempering new surface:three coat 11-21-a-03
Long Wall (intrernal ) 4.0 3.0 4.0
Short Wall (internal) 4.0 3.0 4.0
Roof 4.0 4.0 2.0
Total
Deduction
Doors 2.5 0.0 7.0 2.0
Ventilators 1.5 0.0 1.5 2.0
Total Deduction Total
Total
Grand Total
ayyum No 2 , Lower Kurram

ng latrine renovation

Estimated Unit Unit Rate Estimated Cost Remarks

Quantity (PKR)

32.0 sft
80.0 sft
80.0 sft
150.0 sft
255 Sft 194.9 49699.50

48.0 Sft
48.0 Sft
32.0 Sft
128 Sft
Sft
35 Sft
5 Sft
40 Sft
89 Sft 8.8 776.15
50475.65
 Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kurram

Bill of Quantities of water supply & sanitation fixtures

Estimated Estimated Cost
S# Description Ref: MRS Quantity Unit Unit Rate (PKR) Remarks

Providing and installing PVC bends BSS Class 'B'working pressure :

1 4" i/d 24-26-a-03 6 Each 548.2 3289.4

Providing and Laying cut, joint, test, disinfect PVC pipe line BSS
2 Class 'B'working pressure : 4" i/d as a sewer line 24-18-a-02 36 331.9 11948.0
Rft
Providing and Fixing of poly dex high pressure PPR(green)
3 including testing ect complete 20 mm(including all special)etc 14-71-b 40 Rft 99.0 3958.4

Providing and Fixing of poly dex high pressure PPR(green)

4 including testing ect complete 25 mm(including all special)etc 14-71-a 100 Rft 125.2 12520.0
Soakage pit(6'dia x 15' deep) constructed new for existing
5 23-11 1 Each 17377.0 17377.0 latrine block'
6 Septic Tank 8*6*6 complete as per drawing NSI 1 Each 50000.0 50000.0
Supply and fixing of 1.0 HP Monoblock water
7 pump 1.25"x1" single phase upto 90 ft head (Type 14-79-b 1 Each 18155.2 18155.2
SE) i/c all accessories
22790.62
Total Estimated Cost (PKR) 117,248.00
 Rehabilitation of GGPS Pir Qayyum No 2 , Lower Kurram
Sign Board and Dustbin
Ref: MRS - Uni
S# Description Length (ft) Width (ft) Depth (ft) No Quantity Unit Rate Claimed Remarks
19 t
Excavation for foundation of
1 building in ordinary soil 03-23-d
Foundation 1 1 1 4 4 Cft
Total Excavation 4 Cft 9.29 37.16
PCC (1:2:4) including
2 placing,compaction,finishing and 06-05-f 0
curing
Foundation 1 1 0.5 4 2 cft 0
Total PCC 2 cft 236.67 473.34
Dust bin, 18 SWG GI Sheet 1.5' Dia
Custom made Drum with 2'' Dia 18
3 SWG MS Pipe supports, Complete in NSI 1 2 No 0
all respect, as shown in drawing
Total 2.00 No 7000.00 14000
Supply and fixing Sign Board 4'x3'
4 size with 18 gauge iron sheet, NSI 1.00 Nos 10000 10000
painting etc, Completed in all
respect as shown in Drawing
Total 24510.50
Existing latrines

Over head tank

R3 R2

R2

R1
R1

Entrace gate