Sei sulla pagina 1di 22

Operaciones Interes Compuesto ( Capital Inicial

1 1.00 100
2 1.89
3 3.57
4 6.75
5 12.76
6 24.12
7 45.58
8 86.15
9 162.82
10 307.72
11 581.59
12 1099.21
13 2077.50
14 3926.48
15 7421.05
16 14025.78
17 26508.73
18 50101.49
19 94691.82
20 178967.54
21 338248.66
22 639289.97
23 1208258.03
24 2283607.69

$ Inicial Diario
Dia 1 100.00
Dia 2 115.00
Dia 3 132.25
Dia 4 152.09
Dia 5 174.90
Dia 6 201.14
Dia 7 231.31
Dia 8 266.00
Dia 9 305.90
Dia 10 351.79
Dia 11 404.56
Dia 12 465.24
Dia 13 535.03
Dia 14 615.28
Dia 15 707.57
Dia 16 813.71
Dia 17 935.76
Dia 18 1,076.13
Dia 19 1,237.55
Dia 20 1,423.18
Dia 21 1,636.65
Dia 22 1,882.15
Dia 23 2,164.47
Dia 24 2,489.15
Dia 25 2,862.52
Dia 26 3,291.90
Dia 27 3,785.68
Dia 28 4,353.53
Dia 29 5,006.56
Dia 30 5,757.55
Dia 31 6,621.18
Dia 32 7,614.35
Dia 33 8,756.51
Dia 34 10,069.98
Dia 35 11,580.48
Dia 36 13,317.55
Dia 37 15,315.19
Dia 38 17,612.46
Dia 39 20,254.33
Dia 40 23,292.48
Dia 41 26,786.35
Dia 42 30,804.31
Dia 43 35,424.95
Dia 44 40,738.70
Dia 45 46,849.50
Dia 46 53,876.93
Dia 47 61,958.47
Dia 48 71,252.24
Dia 49 81,940.07
Dia 50 94,231.08
Dia 51 108,365.74
Dia 52 124,620.61
Dia 53 143,313.70
Dia 54 164,810.75
Dia 55 189,532.36
Dia 56 217,962.22
Dia 57 250,656.55
Dia 58 288,255.03
Dia 59 331,493.29
Dia 60 381,217.28
Dia 61 438,399.87
Dia 62 504,159.86
Dia 63 579,783.83
Dia 64 666,751.41
Dia 65 766,764.12
Dia 66 881,778.74
Dia 67 1,014,045.55
Dia 68 1,166,152.38
Dia 69 1,341,075.24
Dia 70 1,542,236.53
Dia 71 1,773,572.00
Dia 72 2,039,607.80
Dia 73 2,345,548.98
Dia 74 2,697,381.32
Dia 75 3,101,988.52
Dia 76 3,567,286.80
Dia 77 4,102,379.82
Dia 78 4,717,736.79
Dia 79 5,425,397.31
Dia 80 6,239,206.90
Dia 81 7,175,087.94
Dia 82 8,251,351.13
Dia 83 9,489,053.80
Dia 84 10,912,411.87
Dia 85 12,549,273.65
Dia 86 14,431,664.70
Dia 87 16,596,414.40
Dia 88 19,085,876.56
Dia 89 21,948,758.05
Dia 90 25,241,071.76
Dia 91 29,027,232.52
Dia 92 33,381,317.40
Dia 93 38,388,515.01
Dia 94 44,146,792.26
Dia 95 50,768,811.10
Dia 96 58,384,132.76
Dia 97 67,141,752.68
Dia 98 77,213,015.58
Dia 99 88,794,967.92
Dia 100 102,114,213.10
Dia 101 117,431,345.07
Dia 102 135,046,046.83
Dia 103 155,302,953.86
Dia 104 178,598,396.93
Dia 105 205,388,156.47
Dia 106 236,196,379.94
Dia 107 271,625,836.94
Dia 108 312,369,712.48
Dia 109 359,225,169.35
Dia 110 413,108,944.75
Dia 111 475,075,286.46
Dia 112 546,336,579.43
Dia 113 628,287,066.35
Dia 114 722,530,126.30
Dia 115 830,909,645.24
Dia 116 955,546,092.03
Dia 117 1,098,878,005.83
Dia 118 1,263,709,706.71
Dia 119 1,453,266,162.72
Dia 120 1,671,256,087.12
Dia 121 1,921,944,500.19
Dia 122 2,210,236,175.22
Dia 123 2,541,771,601.50
Dia 124 2,923,037,341.73
Dia 125 3,361,492,942.99
Dia 126 3,865,716,884.44
Dia 127 4,445,574,417.10
Dia 128 5,112,410,579.67
Dia 129 5,879,272,166.62
Dia 130 6,761,162,991.61
Dia 131 7,775,337,440.36
Dia 132 8,941,638,056.41
Dia 133 10,282,883,764.87
Dia 134 11,825,316,329.60
Dia 135 13,599,113,779.04
Dia 136 15,638,980,845.90
Dia 137 17,984,827,972.78
Dia 138 20,682,552,168.70
Dia 139 23,784,934,994.00
Dia 140 27,352,675,243.10
Dia 141 31,455,576,529.57
Dia 142 36,173,913,009.00
Dia 143 41,599,999,960.36
Dia 144 47,839,999,954.41
Dia 145 55,015,999,947.57
Dia 146 63,268,399,939.71
Dia 147 72,758,659,930.66
Dia 148 83,672,458,920.26
Dia 149 96,223,327,758.30
Dia 150 110,656,826,922.04
Dia 151 127,255,350,960.35
Dia 152 146,343,653,604.40
Dia 153 168,295,201,645.06
Dia 154 193,539,481,891.82
Dia 155 222,570,404,175.60
Dia 156 255,955,964,801.94
Dia 157 294,349,359,522.23
Dia 158 338,501,763,450.56
Dia 159 389,277,027,968.14
Dia 160 447,668,582,163.37
Dia 161 514,818,869,487.87
Dia 162 592,041,699,911.05
Dia 163 680,847,954,897.71
Dia 164 782,975,148,132.36
Dia 165 900,421,420,352.22
Dia 166 ###
Dia 167 ###
Dia 168 ###
Dia 169 ###
Dia 170 ###
Dia 171 ###
Dia 172 ###
Dia 173 ###
Dia 174 ###
Dia 175 ###
Dia 176 ###
Dia 177 ###
Dia 178 ###
Dia 179 ###
Dia 180 ###
Dia 181 ###
Dia 182 ###
Dia 183 ###
Dia 184 ###
Dia 185 ###
Dia 186 ###
Dia 187 ###
Dia 188 ###
Dia 189 ###
Dia 190 ###
Dia 191 ###
Dia 192 ###
Dia 193 ###
Dia 194 ###
Dia 195 ###
Dia 196 ###
Dia 197 ###
Dia 198 ###
Dia 199 ###
Dia 200 ###
Dia 201 ###
Dia 202 ###
Dia 203 ###
Dia 204 ###
Dia 205 ###
Dia 206 ###
Dia 207 ###
Dia 208 ###
Dia 209 ###
Dia 210 ###
Dia 211 ###
Dia 212 ###
Dia 213 ###
Dia 214 ###
Dia 215 ###
Dia 216 ###
Dia 217 ###
Dia 218 ###
Dia 219 ###
Dia 220 ###
Dia 221 ###
Dia 222 ###
Dia 223 ###
Dia 224 ###
Dia 225 ###
Dia 226 ###
Dia 227 ###
Dia 228 ###
Dia 229 ###
Dia 230 ###
Dia 231 ###
Dia 232 ###
Dia 233 ###
Dia 234 ###
Dia 235 ###
Dia 236 ###
Dia 237 ###
Dia 238 ###
Dia 239 ###
Dia 240 ###
Dia 241 ###
Dia 242 ###
Dia 243 ###
Dia 244 ###
Dia 245 ###
Dia 246 ###
Dia 247 ###
Dia 248 ###
Dia 249 ###
Dia 250 ###
Dia 251 ###
Dia 252 ###
Dia 253 ###
Dia 254 ###
Dia 255 ###
Dia 256 ###
Dia 257 ###
Dia 258 ###
Dia 259 ###
Dia 260 ###
Dia 261 ###
Dia 262 ###
Dia 263 ###
Dia 264 ###
Dia 265 ###
Dia 266 ###
Dia 267 ###
Dia 268 ###
Dia 269 ###
Dia 270 ###
Dia 271 ###
Dia 272 ###
Dia 273 ###
Dia 274 ###
Dia 275 ###
Dia 276 ###
Dia 277 ###
Dia 278 ###
Dia 279 ###
Dia 280 ###
Dia 281 ###
Dia 282 ###
Dia 283 ###
Dia 284 ###
Dia 285 ###
Dia 286 ###
Dia 287 ###
Dia 288 ###
Dia 289 ###
Dia 290 ###
Dia 291 ###
Dia 292 ###
Dia 293 ###
Dia 294 ###
Dia 295 ###
Dia 296 ###
Dia 297 ###
Dia 298 ###
Dia 299 ###
Dia 300 ###
Dia 301 ###
Dia 302 ###
Dia 303 ###
Dia 304 ###
Dia 305 ###
Dia 306 ###
Dia 307 ###
Dia 308 ###
Dia 309 ###
Dia 310 ###
Dia 311 ###
Dia 312 ###
Dia 313 ###
Dia 314 ###
Dia 315 ###
Dia 316 ###
Dia 317 ###
Dia 318 ###
Dia 319 ###
Dia 320 ###
Dia 321 ###
Dia 322 ###
Dia 323 ###
Dia 324 ###
Dia 325 ###
Dia 326 ###
Dia 327 ###
Dia 328 ###
Dia 329 ###
Dia 330 ###
Dia 331 ###
Dia 332 ###
Dia 333 ###
Dia 334 ###
Dia 335 ###
Dia 336 ###
Dia 337 ###
Dia 338 ###
Dia 339 ###
Dia 340 ###
Dia 341 ###
Dia 342 ###
Dia 343 ###
Dia 344 ###
Dia 345 ###
Dia 346 ###
Dia 347 ###
Dia 348 ###
Dia 349 ###
Dia 350 ###
Dia 351 ###
Dia 352 ###
Dia 353 ###
Dia 354 ###
Dia 355 ###
Dia 356 ###
Dia 357 ###
Dia 358 ###
Dia 359 ###
Dia 360 ###
Dia 361 ###
Dia 362 ###
Dia 363 ###
Dia 364 ###
Dia 365 ###
Rentabilidad del activo Martin Gala
1.89 Operaciones Inversion
1 1.00
2 6.87
3 19.65
4 56.19
5 160.71
6 459.64
7 1314.58
8 3759.70
9 10752.74
10 30752.82

15%
% Diario Objetivo Balance Actual Reglas Claras Aplicar
0.15 15.00 115.00 1) No arriesgar mas del 2-5% por operacione
17.25 132.25 2)No arriesgar mas del 15% del capital por d
19.84 152.09 3)Tener Disciplina: operar a la misma hora y
22.81 174.90 4)NO SER CODICIOSO. Si ya ha arriesgado el
26.24 201.14 5)Ser paciente
30.17 231.31
34.70 266.00
39.90 305.90
45.89 351.79
52.77 404.56
60.68 465.24
69.79 535.03
80.25 615.28
92.29 707.57
106.14 813.71
122.06 935.76
140.36 1,076.13
161.42 1,237.55
185.63 1,423.18
213.48 1,636.65
245.50 1,882.15
282.32 2,164.47
324.67 2,489.15
373.37 2,862.52
429.38 3,291.90
493.78 3,785.68
567.85 4,353.53
653.03 5,006.56
750.98 5,757.55
863.63 6,621.18
993.18 7,614.35
1,142.15 8,756.51
1,313.48 10,069.98
1,510.50 11,580.48
1,737.07 13,317.55
1,997.63 15,315.19
2,297.28 17,612.46
2,641.87 20,254.33
3,038.15 23,292.48
3,493.87 26,786.35
4,017.95 30,804.31
4,620.65 35,424.95
5,313.74 40,738.70
6,110.80 46,849.50
7,027.43 53,876.93
8,081.54 61,958.47
9,293.77 71,252.24
10,687.84 81,940.07
12,291.01 94,231.08
14,134.66 108,365.74
16,254.86 124,620.61
18,693.09 143,313.70
21,497.05 164,810.75
24,721.61 189,532.36
28,429.85 217,962.22
32,694.33 250,656.55
37,598.48 288,255.03
43,238.26 331,493.29
49,723.99 381,217.28
57,182.59 438,399.87
65,759.98 504,159.86
75,623.98 579,783.83
86,967.58 666,751.41
100,012.71 766,764.12
115,014.62 881,778.74
132,266.81 1,014,045.55
152,106.83 1,166,152.38
174,922.86 1,341,075.24
201,161.29 1,542,236.53
231,335.48 1,773,572.00
266,035.80 2,039,607.80
305,941.17 2,345,548.98
351,832.35 2,697,381.32
404,607.20 3,101,988.52
465,298.28 3,567,286.80
535,093.02 4,102,379.82
615,356.97 4,717,736.79
707,660.52 5,425,397.31
813,809.60 6,239,206.90
935,881.04 7,175,087.94
1,076,263.19 8,251,351.13
1,237,702.67 9,489,053.80
1,423,358.07 10,912,411.87
1,636,861.78 12,549,273.65
1,882,391.05 14,431,664.70
2,164,749.70 16,596,414.40
2,489,462.16 19,085,876.56
2,862,881.48 21,948,758.05
3,292,313.71 25,241,071.76
3,786,160.76 29,027,232.52
4,354,084.88 33,381,317.40
5,007,197.61 38,388,515.01
5,758,277.25 44,146,792.26
6,622,018.84 50,768,811.10
7,615,321.66 58,384,132.76
8,757,619.91 67,141,752.68
10,071,262.90 77,213,015.58
11,581,952.34 88,794,967.92
13,319,245.19 102,114,213.10
15,317,131.97 117,431,345.07
17,614,701.76 135,046,046.83
20,256,907.02 155,302,953.86
23,295,443.08 178,598,396.93
26,789,759.54 205,388,156.47
30,808,223.47 236,196,379.94
35,429,456.99 271,625,836.94
40,743,875.54 312,369,712.48
46,855,456.87 359,225,169.35
53,883,775.40 413,108,944.75
61,966,341.71 475,075,286.46
71,261,292.97 546,336,579.43
81,950,486.91 628,287,066.35
94,243,059.95 722,530,126.30
108,379,518.94 830,909,645.24
124,636,446.79 955,546,092.03
143,331,913.80 1,098,878,005.83
164,831,700.88 1,263,709,706.71
189,556,456.01 1,453,266,162.72
217,989,924.41 1,671,256,087.12
250,688,413.07 1,921,944,500.19
288,291,675.03 2,210,236,175.22
331,535,426.28 2,541,771,601.50
381,265,740.23 2,923,037,341.73
438,455,601.26 3,361,492,942.99
504,223,941.45 3,865,716,884.44
579,857,532.67 4,445,574,417.10
666,836,162.57 5,112,410,579.67
766,861,586.95 5,879,272,166.62
881,890,824.99 6,761,162,991.61
### 7,775,337,440.36
### 8,941,638,056.41
### 10,282,883,764.87
### 11,825,316,329.60
### 13,599,113,779.04
### 15,638,980,845.90
### 17,984,827,972.78
### 20,682,552,168.70
### 23,784,934,994.00
### 27,352,675,243.10
### 31,455,576,529.57
### 36,173,913,009.00
### 41,599,999,960.36
### 47,839,999,954.41
### 55,015,999,947.57
### 63,268,399,939.71
### 72,758,659,930.66
### 83,672,458,920.26
### 96,223,327,758.30
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
### ###
% De ganancias
Perdida Total Ganancia 87 Inversion Fijas % Rentabilidad
5.00 0.87 0.87 3.00 89%
6.87 5.91 0.86 3.00 89%
19.65 16.90 0.86 3.00 89%
56.19 48.33 0.86 3.00 89%
160.71 138.21 0.86 3.00 89%
459.64 395.29 0.86 3.00 89%
1314.58 1130.54 0.86 3.00 89%
3759.70 3233.34 0.86 3.00 89%
10752.74 9247.35 0.86 3.00 89%
30752.82 26447.43 0.86 3.00 89%
Total

aras Aplicar
iesgar mas del 2-5% por operaciones
esgar mas del 15% del capital por dia
Disciplina: operar a la misma hora y los mismos patrones
R CODICIOSO. Si ya ha arriesgado el % establecido y ha logrado o no su objetivo, pues parar ya!
Ganancia Total Martin Gala Simple % De Profit
2.67 Operaciones Inversion Perdida Total Ganancia 89
2.67 1 1.00 1.00 0.89 0.89
2.67 2 2.50 3.50 2.23 0.86
2.67 3 6.25 9.75 5.56 0.86
2.67 4 15.63 25.38 13.91 0.86
2.67 5 39.06 64.44 34.77 0.86
2.67 6 97.66 152.34 86.91 0.86
2.67 7 244.14 406.23 217.29 0.86
2.67 8 610.35 1016.59 543.21 0.86
2.67 9 1525.88 2542.46 1358.03 0.86
26.7 10 3814.70 6357.16 3395.08 0.86
Multiplicador
2.5
Inversion Fija% Rentabilid Ganancia Total
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
1.00 86% 0.86
8.6

Potrebbero piacerti anche