Sei sulla pagina 1di 26

<div id='Fin_Freeze' style='overflow:auto;width:;height:;border-left:0 px gray

solid;border-bottom:0 px gray solid;padding:0px;margin:0 px;'><table border='1'


CellSpacing=1 cellpadding=0 Width=100% class=><tr><td style='font-weight:bold'
colspan='3'> Maruti Suzuki India Ltd.</td><td>(Indian Rupee .in
Crores)</td></tr><tr><td style='height:20px'></td></tr><tr class=InGridHeader><td
class=GridHeadLeft_Fin style="cursor:hand;font-weight: bold">&nbsp;</td><td
class=GridHeadLeft_Fin>Particulars </td><td class=GridHeadRight_Fin style='font-
weight: bold'>Mar&nbsp;2019</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2018</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2017</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2016</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2015</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2014</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2013</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2012</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2011</td><td class=GridHeadRight_Fin style='font-weight:
bold'>Mar&nbsp;2010</td></tr><tr><td class=GridDataLeftPlus></td><td
class=GridDataLeft>No of Months</td><td class=GridDataRight_Alt>12</td><td
class=GridDataRight>12</td><td class=GridDataRight_Alt>12</td><td
class=GridDataRight>12</td><td class=GridDataRight_Alt>12</td><td
class=GridDataRight>12</td><td class=GridDataRight_Alt>12</td><td
class=GridDataRight>12</td><td class=GridDataRight_Alt>12</td><td
class=GridDataRight>12</td></tr><tr id="R8" ><td class=GridDataLeftPlus_BG
style="cursor:pointer"
onclick="javascript:ExpandRows('9,10,11,12,13,14,15,16,17',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Gross Sales</td><td
class=GridDataRight_Alt_BG>86,020.3000</td><td
class=GridDataRight_BG>81,994.4000</td><td
class=GridDataRight_Alt_BG>77,266.2000</td><td
class=GridDataRight_BG>65,054.6000</td><td
class=GridDataRight_Alt_BG>55,133.6000</td><td
class=GridDataRight_BG>48,969.8000</td><td
class=GridDataRight_Alt_BG>49,090.0000</td><td
class=GridDataRight_BG>39,495.3000</td><td
class=GridDataRight_Alt_BG>40,871.5000</td><td
class=GridDataRight_BG>31,947.7000</td></tr><tr id="R9" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sales</td><td
class=GridDataRight_Alt>83,026.5000</td><td class=GridDataRight>80,336.5000</td><td
class=GridDataRight_Alt>76,140.8000</td><td class=GridDataRight>63,957.7000</td><td
class=GridDataRight_Alt>53,768.5000</td><td class=GridDataRight>47,822.8000</td><td
class=GridDataRight_Alt>48,114.7000</td><td class=GridDataRight>38,614.1000</td><td
class=GridDataRight_Alt>40,102.1000</td><td
class=GridDataRight>31,807.3000</td></tr><tr id="R10" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Job
Work / Contract receipts</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R11" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Prcessing Charges / Service
Income</td><td class=GridDataRight_Alt>2,196.3000</td><td
class=GridDataRight>832.5000</td><td class=GridDataRight_Alt>480.6000</td><td
class=GridDataRight>420.4000</td><td class=GridDataRight_Alt>479.4000</td><td
class=GridDataRight>398.7000</td><td class=GridDataRight_Alt>225.2000</td><td
class=GridDataRight>171.9000</td><td class=GridDataRight_Alt>171.5000</td><td
class=GridDataRight>140.4000</td></tr><tr id="R12" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Revenue from property
development</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R13" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Revenue from wind power
generation</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R14" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Export Benefits</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R15"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sales - Scrap</td><td
class=GridDataRight_Alt>570.5000</td><td class=GridDataRight>498.6000</td><td
class=GridDataRight_Alt>383.0000</td><td class=GridDataRight>356.4000</td><td
class=GridDataRight_Alt>419.1000</td><td class=GridDataRight>357.5000</td><td
class=GridDataRight_Alt>359.7000</td><td class=GridDataRight>295.0000</td><td
class=GridDataRight_Alt>275.0000</td><td class=GridDataRight>0.00</td></tr><tr
id="R16" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Subsidy / Grants / Incentives</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R16.1" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profit on sale of
assets/investments</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R17" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others operational income</td><td
class=GridDataRight_Alt>227.0000</td><td class=GridDataRight>326.8000</td><td
class=GridDataRight_Alt>261.8000</td><td class=GridDataRight>320.1000</td><td
class=GridDataRight_Alt>466.6000</td><td class=GridDataRight>390.8000</td><td
class=GridDataRight_Alt>390.4000</td><td class=GridDataRight>414.3000</td><td
class=GridDataRight_Alt>322.9000</td><td class=GridDataRight>0.0000</td></tr><tr
id="R20.1" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>
Manufacturing Sales</td><td class=GridDataRight_Alt>75,342.0000</td><td
class=GridDataRight>73,630.0000</td><td class=GridDataRight_Alt>70,008.3000</td><td
class=GridDataRight>58,742.2000</td><td class=GridDataRight_Alt>49,499.7000</td><td
class=GridDataRight>43,969.5000</td><td class=GridDataRight_Alt>44,476.0000</td><td
class=GridDataRight>36,506.1000</td><td class=GridDataRight_Alt>38,060.7000</td><td
class=GridDataRight>29,853.4000</td></tr><tr id="R20.2" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'> Trading Sales</td><td
class=GridDataRight_Alt>8,255.0000</td><td class=GridDataRight>7,205.1000</td><td
class=GridDataRight_Alt>6,515.5000</td><td class=GridDataRight>5,571.9000</td><td
class=GridDataRight_Alt>4,687.9000</td><td class=GridDataRight>4,210.8000</td><td
class=GridDataRight_Alt>3,998.4000</td><td class=GridDataRight>2,403.0000</td><td
class=GridDataRight_Alt>2,041.4000</td><td
class=GridDataRight>1,953.9000</td></tr><tr id="R20.3" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'> Services Sales</td><td
class=GridDataRight_Alt>2,423.3000</td><td class=GridDataRight>1,159.3000</td><td
class=GridDataRight_Alt>742.4000</td><td class=GridDataRight>740.5000</td><td
class=GridDataRight_Alt>946.0000</td><td class=GridDataRight>789.5000</td><td
class=GridDataRight_Alt>615.6000</td><td class=GridDataRight>586.2000</td><td
class=GridDataRight_Alt>769.4000</td><td class=GridDataRight>140.4000</td></tr><tr
id="R21" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'> Less :Inter
divisional transfers</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R22" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'> Less: Sales
Returns</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R23" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'> Less: Excise</td><td
class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>2,231.7000</td><td class=GridDataRight_Alt>9,231.4000</td><td
class=GridDataRight>7,516.5000</td><td class=GridDataRight_Alt>5,163.0000</td><td
class=GridDataRight>5,178.0000</td><td class=GridDataRight_Alt>5,502.1000</td><td
class=GridDataRight>3,908.2000</td><td class=GridDataRight_Alt>4,253.1000</td><td
class=GridDataRight>2,848.8000</td></tr><tr id="R24" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Net
Sales</td><td class=GridDataRight_Alt>86,020.3000</td><td
class=GridDataRight>79,762.7000</td><td class=GridDataRight_Alt>68,034.8000</td><td
class=GridDataRight>57,538.1000</td><td class=GridDataRight_Alt>49,970.6000</td><td
class=GridDataRight>43,791.8000</td><td class=GridDataRight_Alt>43,587.9000</td><td
class=GridDataRight>35,587.1000</td><td class=GridDataRight_Alt>36,618.4000</td><td
class=GridDataRight>29,098.9000</td></tr><tr id="R29" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>EXPENDITURE :</td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td></tr><tr id="R30" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('32,33,34,35,36,37,38,39,40,41,42,45',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Increase/Decrease in
Stock</td><td class=GridDataRight_Alt_BG>210.8000</td><td
class=GridDataRight_BG>40.7000</td><td class=GridDataRight_Alt_BG>-380.1000</td><td
class=GridDataRight_BG>6.9000</td><td class=GridDataRight_Alt_BG>-455.9000</td><td
class=GridDataRight_BG>18.5000</td><td class=GridDataRight_Alt_BG>23.4000</td><td
class=GridDataRight_BG>-129.7000</td><td class=GridDataRight_Alt_BG>-
56.0000</td><td class=GridDataRight_BG>-193.3000</td></tr><tr id="R32" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Work
In Progress</td><td class=GridDataRight_Alt>177.2000</td><td
class=GridDataRight>154.6000</td><td class=GridDataRight_Alt>164.3000</td><td
class=GridDataRight>123.2000</td><td class=GridDataRight_Alt>152.7000</td><td
class=GridDataRight>112.7000</td><td class=GridDataRight_Alt>59.3000</td><td
class=GridDataRight>45.7000</td><td class=GridDataRight_Alt>40.1000</td><td
class=GridDataRight>48.9000</td></tr><tr id="R33" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Finished Goods</td><td
class=GridDataRight_Alt>1,006.3000</td><td class=GridDataRight>1,281.1000</td><td
class=GridDataRight_Alt>813.6000</td><td class=GridDataRight>902.2000</td><td
class=GridDataRight_Alt>397.2000</td><td class=GridDataRight>511.8000</td><td
class=GridDataRight_Alt>550.7000</td><td class=GridDataRight>404.9000</td><td
class=GridDataRight_Alt>379.4000</td><td class=GridDataRight>166.1000</td></tr><tr
id="R34" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Shares, Units and Bonds</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R35"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other</td><td
class=GridDataRight_Alt>283.4000</td><td class=GridDataRight>259.1000</td><td
class=GridDataRight_Alt>248.0000</td><td class=GridDataRight>196.3000</td><td
class=GridDataRight_Alt>168.2000</td><td class=GridDataRight>134.8000</td><td
class=GridDataRight_Alt>173.6000</td><td class=GridDataRight>149.4000</td><td
class=GridDataRight_Alt>92.5000</td><td class=GridDataRight>89.3000</td></tr><tr
id="R36" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Less :
</td><td class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td><td
class=GridDataRight_Alt></td><td class=GridDataRight></td></tr><tr id="R37" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Less: Closing - Work In
Progress</td><td class=GridDataRight_Alt>299.5000</td><td
class=GridDataRight>177.2000</td><td class=GridDataRight_Alt>154.6000</td><td
class=GridDataRight>164.3000</td><td class=GridDataRight_Alt>123.2000</td><td
class=GridDataRight>152.7000</td><td class=GridDataRight_Alt>112.7000</td><td
class=GridDataRight>59.3000</td><td class=GridDataRight_Alt>45.7000</td><td
class=GridDataRight>40.1000</td></tr><tr id="R38" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Less: Closing - Finished Goods</td><td
class=GridDataRight_Alt>613.7000</td><td class=GridDataRight>1,006.3000</td><td
class=GridDataRight_Alt>1,281.1000</td><td class=GridDataRight>813.6000</td><td
class=GridDataRight_Alt>902.2000</td><td class=GridDataRight>397.2000</td><td
class=GridDataRight_Alt>511.8000</td><td class=GridDataRight>550.7000</td><td
class=GridDataRight_Alt>422.0000</td><td class=GridDataRight>379.4000</td></tr><tr
id="R39" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Less: Closing - Shares, Units and
Bonds</td><td class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R40"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Less: Other Closing Balances</td><td
class=GridDataRight_Alt>342.9000</td><td class=GridDataRight>283.4000</td><td
class=GridDataRight_Alt>259.1000</td><td class=GridDataRight>248.0000</td><td
class=GridDataRight_Alt>196.3000</td><td class=GridDataRight>168.2000</td><td
class=GridDataRight_Alt>134.8000</td><td class=GridDataRight>148.6000</td><td
class=GridDataRight_Alt>113.5000</td><td class=GridDataRight>85.7000</td></tr><tr
id="R41" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Inter
division Transfer in trasits + / -</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R42" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Excise Duty on Finished
Goods</td><td class=GridDataRight_Alt>0.0000</td><td
class=GridDataRight>187.2000</td><td class=GridDataRight_Alt>88.8000</td><td
class=GridDataRight>11.1000</td><td class=GridDataRight_Alt>47.7000</td><td
class=GridDataRight>22.7000</td><td class=GridDataRight_Alt>0.9000</td><td
class=GridDataRight>28.9000</td><td class=GridDataRight_Alt>13.2000</td><td
class=GridDataRight>7.6000</td></tr><tr id="R45" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Stock Capitalised</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R47"
><td class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('48,49,50,51,52,53,54',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Raw Materials Consumed</td><td
class=GridDataRight_Alt_BG>60,043.4000</td><td
class=GridDataRight_BG>54,934.3000</td><td
class=GridDataRight_Alt_BG>47,111.7000</td><td
class=GridDataRight_BG>38,690.5000</td><td
class=GridDataRight_Alt_BG>35,533.0000</td><td
class=GridDataRight_BG>31,330.3000</td><td
class=GridDataRight_Alt_BG>32,535.6000</td><td
class=GridDataRight_BG>28,238.0000</td><td
class=GridDataRight_Alt_BG>28,419.9000</td><td
class=GridDataRight_BG>22,393.1000</td></tr><tr id="R48" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Opening Raw Materials</td><td
class=GridDataRight_Alt>1,441.8000</td><td class=GridDataRight>1,368.1000</td><td
class=GridDataRight_Alt>1,734.3000</td><td class=GridDataRight>1,321.2000</td><td
class=GridDataRight_Alt>551.1000</td><td class=GridDataRight>658.4000</td><td
class=GridDataRight_Alt>574.8000</td><td class=GridDataRight>453.9000</td><td
class=GridDataRight_Alt>636.4000</td><td class=GridDataRight>552.7000</td></tr><tr
id="R49" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Purchases Raw Materials</td><td
class=GridDataRight_Alt>45,347.9000</td><td class=GridDataRight>45,015.0000</td><td
class=GridDataRight_Alt>42,263.4000</td><td class=GridDataRight>35,897.0000</td><td
class=GridDataRight_Alt>33,119.3000</td><td class=GridDataRight>28,791.6000</td><td
class=GridDataRight_Alt>30,440.8000</td><td class=GridDataRight>26,826.4000</td><td
class=GridDataRight_Alt>27,263.8000</td><td
class=GridDataRight>21,571.8000</td></tr><tr id="R50" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Closing Raw Materials</td><td
class=GridDataRight_Alt>1,765.8000</td><td class=GridDataRight>1,441.8000</td><td
class=GridDataRight_Alt>1,368.1000</td><td class=GridDataRight>1,734.3000</td><td
class=GridDataRight_Alt>802.6000</td><td class=GridDataRight>551.1000</td><td
class=GridDataRight_Alt>658.4000</td><td class=GridDataRight>574.8000</td><td
class=GridDataRight_Alt>758.4000</td><td class=GridDataRight>636.4000</td></tr><tr
id="R51" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Direct Purchases / Brought in
cost</td><td class=GridDataRight_Alt>15,019.5000</td><td
class=GridDataRight>9,993.0000</td><td class=GridDataRight_Alt>4,482.1000</td><td
class=GridDataRight>3,206.6000</td><td class=GridDataRight_Alt>2,665.2000</td><td
class=GridDataRight>2,431.4000</td><td class=GridDataRight_Alt>2,178.4000</td><td
class=GridDataRight>1,532.5000</td><td class=GridDataRight_Alt>1,278.1000</td><td
class=GridDataRight>905.0000</td></tr><tr id="R52" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Stock on Amalgmation</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R53"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R54"
><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Raw Materials Consumed
Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R56" ><td class=GridDataLeftPlus_BG
style="cursor:pointer" onclick="javascript:ExpandRows('57,59,61,62,63',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Power & Fuel Cost</td><td
class=GridDataRight_Alt_BG>861.7000</td><td class=GridDataRight_BG>671.9000</td><td
class=GridDataRight_Alt_BG>517.2000</td><td class=GridDataRight_BG>692.6000</td><td
class=GridDataRight_Alt_BG>712.3000</td><td class=GridDataRight_BG>594.1000</td><td
class=GridDataRight_Alt_BG>493.7000</td><td class=GridDataRight_BG>229.5000</td><td
class=GridDataRight_Alt_BG>210.2000</td><td
class=GridDataRight_BG>216.6000</td></tr><tr id="R57" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Elecricity & Power</td><td
class=GridDataRight_Alt>861.7000</td><td class=GridDataRight>671.9000</td><td
class=GridDataRight_Alt>517.2000</td><td class=GridDataRight>692.6000</td><td
class=GridDataRight_Alt>712.3000</td><td class=GridDataRight>594.1000</td><td
class=GridDataRight_Alt>493.7000</td><td class=GridDataRight>229.5000</td><td
class=GridDataRight_Alt>210.2000</td><td class=GridDataRight>216.6000</td></tr><tr
id="R59" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Oils , Fuels & Natural gas</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R61"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Coals etc</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R62"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other power & fuel</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R63"
><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Power & Fuel
Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R65" ><td class=GridDataLeftPlus_BG
style="cursor:pointer"
onclick="javascript:ExpandRows('66,67,68,69,70,71,72,73,74,75',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Employee Cost</td><td
class=GridDataRight_Alt_BG>3,254.9000</td><td
class=GridDataRight_BG>2,833.8000</td><td
class=GridDataRight_Alt_BG>2,331.0000</td><td
class=GridDataRight_BG>1,978.8000</td><td
class=GridDataRight_Alt_BG>1,606.6000</td><td
class=GridDataRight_BG>1,368.1000</td><td
class=GridDataRight_Alt_BG>1,069.6000</td><td
class=GridDataRight_BG>801.3000</td><td class=GridDataRight_Alt_BG>703.6000</td><td
class=GridDataRight_BG>538.0000</td></tr><tr id="R66" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Salaries, Wages & Bonus</td><td
class=GridDataRight_Alt>2,870.4000</td><td class=GridDataRight>2,494.1000</td><td
class=GridDataRight_Alt>2,077.2000</td><td class=GridDataRight>1,740.4000</td><td
class=GridDataRight_Alt>1,412.7000</td><td class=GridDataRight>1,209.4000</td><td
class=GridDataRight_Alt>915.2000</td><td class=GridDataRight>666.0000</td><td
class=GridDataRight_Alt>625.6000</td><td class=GridDataRight>459.6000</td></tr><tr
id="R67" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Contributions to Employers Provident
Fund & Pension Funds</td><td class=GridDataRight_Alt>143.8000</td><td
class=GridDataRight>131.1000</td><td class=GridDataRight_Alt>95.2000</td><td
class=GridDataRight>87.3000</td><td class=GridDataRight_Alt>91.1000</td><td
class=GridDataRight>68.9000</td><td class=GridDataRight_Alt>66.9000</td><td
class=GridDataRight>85.3000</td><td class=GridDataRight_Alt>30.3000</td><td
class=GridDataRight>29.1000</td></tr><tr id="R68" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Workmen and Staff Welfare
Expenses</td><td class=GridDataRight_Alt>240.7000</td><td
class=GridDataRight>208.6000</td><td class=GridDataRight_Alt>158.6000</td><td
class=GridDataRight>151.1000</td><td class=GridDataRight_Alt>102.8000</td><td
class=GridDataRight>89.8000</td><td class=GridDataRight_Alt>87.5000</td><td
class=GridDataRight>50.0000</td><td class=GridDataRight_Alt>47.7000</td><td
class=GridDataRight>47.5000</td></tr><tr id="R69" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Gratuity & Ex Gratia</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R70"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Retrenchment Workers & voluntary
retirement scheme</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R71" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Leave Travel Allowance</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R72"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Leave Encashment</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R73"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Amortisation of deferred stock
compensation cost</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr
id="R74" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Employees Cost</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>1.8000</td></tr><tr
id="R75" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Employees
Cost Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R77" ><td class=GridDataLeftPlus_BG
style="cursor:pointer"
onclick="javascript:ExpandRows('78,79,80,81,82,83,84,85,86,87,88,89,90,91,92,93,94'
,this);" ><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Other Manufacturing
Expenses</td><td class=GridDataRight_Alt_BG>4,390.0000</td><td
class=GridDataRight_BG>4,328.1000</td><td
class=GridDataRight_Alt_BG>4,334.0000</td><td
class=GridDataRight_BG>3,731.4000</td><td
class=GridDataRight_Alt_BG>3,030.6000</td><td
class=GridDataRight_BG>2,832.7000</td><td
class=GridDataRight_Alt_BG>2,789.3000</td><td
class=GridDataRight_BG>1,984.6000</td><td
class=GridDataRight_Alt_BG>2,047.5000</td><td
class=GridDataRight_BG>1,333.6000</td></tr><tr id="R78" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sub-
contracted / Outsourced services</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R79" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Processing Charges</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R80"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Repairs & Maintenance</td><td
class=GridDataRight_Alt>388.1000</td><td class=GridDataRight>324.7000</td><td
class=GridDataRight_Alt>261.9000</td><td class=GridDataRight>273.1000</td><td
class=GridDataRight_Alt>193.1000</td><td class=GridDataRight>181.9000</td><td
class=GridDataRight_Alt>149.1000</td><td class=GridDataRight>90.4000</td><td
class=GridDataRight_Alt>84.8000</td><td class=GridDataRight>65.7000</td></tr><tr
id="R81" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Building & Premises</td><td
class=GridDataRight_Alt>58.2000</td><td class=GridDataRight>56.0000</td><td
class=GridDataRight_Alt>44.5000</td><td class=GridDataRight>47.4000</td><td
class=GridDataRight_Alt>119.4000</td><td class=GridDataRight>120.6000</td><td
class=GridDataRight_Alt>102.6000</td><td class=GridDataRight>16.3000</td><td
class=GridDataRight_Alt>10.2000</td><td class=GridDataRight>8.6000</td></tr><tr
id="R82" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Plant & Machinery</td><td
class=GridDataRight_Alt>274.1000</td><td class=GridDataRight>222.0000</td><td
class=GridDataRight_Alt>170.6000</td><td class=GridDataRight>186.1000</td><td
class=GridDataRight_Alt>33.0000</td><td class=GridDataRight>25.6000</td><td
class=GridDataRight_Alt>18.8000</td><td class=GridDataRight>53.1000</td><td
class=GridDataRight_Alt>56.9000</td><td class=GridDataRight>43.4000</td></tr><tr
id="R83" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others</td><td
class=GridDataRight_Alt>55.8000</td><td class=GridDataRight>46.7000</td><td
class=GridDataRight_Alt>46.8000</td><td class=GridDataRight>39.6000</td><td
class=GridDataRight_Alt>40.7000</td><td class=GridDataRight>35.7000</td><td
class=GridDataRight_Alt>27.7000</td><td class=GridDataRight>21.0000</td><td
class=GridDataRight_Alt>17.7000</td><td class=GridDataRight>13.7000</td></tr><tr
id="R84" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Research & Development</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R85"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Plant & Machinery Hire Charges</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R86"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Royalty</td><td
class=GridDataRight_Alt>3,792.6000</td><td class=GridDataRight>3,767.2000</td><td
class=GridDataRight_Alt>3,848.0000</td><td class=GridDataRight>3,244.3000</td><td
class=GridDataRight_Alt>2,657.4000</td><td class=GridDataRight>2,486.1000</td><td
class=GridDataRight_Alt>2,453.8000</td><td class=GridDataRight>1,803.1000</td><td
class=GridDataRight_Alt>1,892.5000</td><td
class=GridDataRight>1,016.8000</td></tr><tr id="R87" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Freight, transportation, port
charges</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R88" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Packing Material Consumed</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R89"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Stores, spare parts and tools
consumed</td><td class=GridDataRight_Alt>209.3000</td><td
class=GridDataRight>236.2000</td><td class=GridDataRight_Alt>224.1000</td><td
class=GridDataRight>214.0000</td><td class=GridDataRight_Alt>180.1000</td><td
class=GridDataRight>164.7000</td><td class=GridDataRight_Alt>186.4000</td><td
class=GridDataRight>91.1000</td><td class=GridDataRight_Alt>70.2000</td><td
class=GridDataRight>243.2000</td></tr><tr id="R90" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Up
keep and Maintenance Charges</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>7.9000</td></tr><tr id="R91" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Project Expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R92"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Hire Charges</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R93"
><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Manufacturing expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr id="R94"
><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Manufacturing Expenses
Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R96" ><td class=GridDataLeftPlus_BG
style="cursor:pointer"
onclick="javascript:ExpandRows('97,98,99,100,101,102,103,104,105,106,112,113,114,11
5,116,117,121,122',this);" ><STRONG>+</STRONG></td><td
class=GridDataLeft_BG>General and Administration Expenses</td><td
class=GridDataRight_Alt_BG>567.7000</td><td class=GridDataRight_BG>386.2000</td><td
class=GridDataRight_Alt_BG>291.6000</td><td class=GridDataRight_BG>222.2980</td><td
class=GridDataRight_Alt_BG>157.5000</td><td class=GridDataRight_BG>145.0110</td><td
class=GridDataRight_Alt_BG>148.3190</td><td class=GridDataRight_BG>108.4850</td><td
class=GridDataRight_Alt_BG>111.5700</td><td
class=GridDataRight_BG>77.1700</td></tr><tr id="R97" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Rent,Rates & Taxes</td><td
class=GridDataRight_Alt>548.1000</td><td class=GridDataRight>367.0000</td><td
class=GridDataRight_Alt>273.9000</td><td class=GridDataRight>205.6000</td><td
class=GridDataRight_Alt>142.2000</td><td class=GridDataRight>129.7000</td><td
class=GridDataRight_Alt>133.3000</td><td class=GridDataRight>98.2000</td><td
class=GridDataRight_Alt>102.8000</td><td class=GridDataRight>61.5000</td></tr><tr
id="R98" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Rent</td><td
class=GridDataRight_Alt>533.3000</td><td class=GridDataRight>324.0000</td><td
class=GridDataRight_Alt>32.9000</td><td class=GridDataRight>23.6000</td><td
class=GridDataRight_Alt>16.2000</td><td class=GridDataRight>16.6000</td><td
class=GridDataRight_Alt>18.4000</td><td class=GridDataRight>15.6000</td><td
class=GridDataRight_Alt>15.5000</td><td class=GridDataRight>15.5000</td></tr><tr
id="R99" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Rates & Taxes</td><td
class=GridDataRight_Alt>14.8000</td><td class=GridDataRight>43.0000</td><td
class=GridDataRight_Alt>241.0000</td><td class=GridDataRight>182.0000</td><td
class=GridDataRight_Alt>126.0000</td><td class=GridDataRight>113.1000</td><td
class=GridDataRight_Alt>114.9000</td><td class=GridDataRight>82.6000</td><td
class=GridDataRight_Alt>87.3000</td><td class=GridDataRight>46.0000</td></tr><tr
id="R100" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R101" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Insurance</td><td
class=GridDataRight_Alt>16.8000</td><td class=GridDataRight>16.3000</td><td
class=GridDataRight_Alt>15.0000</td><td class=GridDataRight>15.0000</td><td
class=GridDataRight_Alt>13.6000</td><td class=GridDataRight>13.8000</td><td
class=GridDataRight_Alt>13.6000</td><td class=GridDataRight>9.1000</td><td
class=GridDataRight_Alt>7.8000</td><td class=GridDataRight>7.0000</td></tr><tr
id="R102" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Repairs & Maintenance - Other</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R103" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Printing, stationery and computer
consumables</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R104" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Professional and legal fees</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R105" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Travelling and conveyance</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R106" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Payment to Auditors</td><td
class=GridDataRight_Alt>2.8000</td><td class=GridDataRight>2.9000</td><td
class=GridDataRight_Alt>2.7000</td><td class=GridDataRight>1.6980</td><td
class=GridDataRight_Alt>1.7000</td><td class=GridDataRight>1.5110</td><td
class=GridDataRight_Alt>1.4190</td><td class=GridDataRight>1.1850</td><td
class=GridDataRight_Alt>0.9700</td><td class=GridDataRight>1.0700</td></tr><tr
id="R106.1" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Audit Work</td><td
class=GridDataRight_Alt>1.6000</td><td class=GridDataRight>1.6000</td><td
class=GridDataRight_Alt>1.8000</td><td class=GridDataRight>1.4300</td><td
class=GridDataRight_Alt>1.3650</td><td class=GridDataRight>1.3000</td><td
class=GridDataRight_Alt>1.2400</td><td class=GridDataRight>1.0000</td><td
class=GridDataRight_Alt>0.9000</td><td class=GridDataRight>0.8000</td></tr><tr
id="R106.2" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Taxation work</td><td
class=GridDataRight_Alt>0.8000</td><td class=GridDataRight>0.8000</td><td
class=GridDataRight_Alt>0.5000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R106.3" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Certification Work</td><td
class=GridDataRight_Alt>0.3000</td><td class=GridDataRight>0.4000</td><td
class=GridDataRight_Alt>0.3000</td><td class=GridDataRight>0.2280</td><td
class=GridDataRight_Alt>0.2180</td><td class=GridDataRight>0.1500</td><td
class=GridDataRight_Alt>0.1080</td><td class=GridDataRight>0.1480</td><td
class=GridDataRight_Alt>0.0200</td><td class=GridDataRight>0.2200</td></tr><tr
id="R106.4" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Reimbursement of Expenses</td><td
class=GridDataRight_Alt>0.1000</td><td class=GridDataRight>0.1000</td><td
class=GridDataRight_Alt>0.1000</td><td class=GridDataRight>0.0400</td><td
class=GridDataRight_Alt>0.1170</td><td class=GridDataRight>0.0610</td><td
class=GridDataRight_Alt>0.0710</td><td class=GridDataRight>0.0370</td><td
class=GridDataRight_Alt>0.0500</td><td class=GridDataRight>0.0500</td></tr><tr
id="R106.5" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Audit Exp</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R112" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Hire Charges</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R113" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Packing expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R114" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Telephones,Postage and
Communications</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R115" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Training Expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R116" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Whealth Tax</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R117" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Directors&#39; remuneration</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.0000</td><td class=GridDataRight>0.0000</td><td
class=GridDataRight_Alt>0.0000</td><td class=GridDataRight>7.6000</td></tr><tr
id="R121" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Administration</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R122" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>Administration Expenses Capitalised</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R124" ><td class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('125,126,127,128,129,130,131,132,133,134',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Selling and Distribution
Expenses</td><td class=GridDataRight_Alt_BG>3,321.8000</td><td
class=GridDataRight_BG>2,599.7000</td><td
class=GridDataRight_Alt_BG>1,970.1000</td><td
class=GridDataRight_BG>1,817.0000</td><td
class=GridDataRight_Alt_BG>1,462.8000</td><td
class=GridDataRight_BG>1,193.9000</td><td
class=GridDataRight_Alt_BG>1,176.0000</td><td
class=GridDataRight_BG>995.8000</td><td class=GridDataRight_Alt_BG>960.0000</td><td
class=GridDataRight_BG>916.0000</td></tr><tr id="R125" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Distribution Expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R126" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Advertisement & Sales
Promotion</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R127" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sales Commissions & Incentives</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R128" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Brokerages</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R129" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Discounts & Rebates</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R130" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Freight and Forwarding</td><td
class=GridDataRight_Alt>1,640.1000</td><td class=GridDataRight>768.4000</td><td
class=GridDataRight_Alt>518.2000</td><td class=GridDataRight>541.6000</td><td
class=GridDataRight_Alt>618.8000</td><td class=GridDataRight>527.8000</td><td
class=GridDataRight_Alt>550.1000</td><td class=GridDataRight>463.1000</td><td
class=GridDataRight_Alt>441.5000</td><td class=GridDataRight>425.1000</td></tr><tr
id="R131" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Handling and Clearing Charges</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R132" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sales tax</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R133" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Selling Expenses</td><td
class=GridDataRight_Alt>111.1000</td><td class=GridDataRight>124.3000</td><td
class=GridDataRight_Alt>68.7000</td><td class=GridDataRight>91.9000</td><td
class=GridDataRight_Alt>80.6000</td><td class=GridDataRight>65.1000</td><td
class=GridDataRight_Alt>54.4000</td><td class=GridDataRight>58.1000</td><td
class=GridDataRight_Alt>39.3000</td><td class=GridDataRight>59.0000</td></tr><tr
id="R134" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Selling
Expenses Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R136" ><td class=GridDataLeftPlus_BG
style="cursor:pointer"
onclick="javascript:ExpandRows('137,138,139,140,141,142,143,144,145,146,147,148',th
is);" ><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Miscellaneous
Expenses</td><td class=GridDataRight_Alt_BG>2,492.8000</td><td
class=GridDataRight_BG>2,005.6000</td><td
class=GridDataRight_Alt_BG>1,611.2000</td><td
class=GridDataRight_BG>1,574.4020</td><td
class=GridDataRight_Alt_BG>1,279.9000</td><td
class=GridDataRight_BG>1,156.3890</td><td
class=GridDataRight_Alt_BG>1,166.1810</td><td
class=GridDataRight_BG>888.8150</td><td class=GridDataRight_Alt_BG>608.8300</td><td
class=GridDataRight_BG>428.5300</td></tr><tr id="R137" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Deferred Revenue Expenditure Written
Off</td><td class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R138" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Bad debts/advances written off</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R139" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Provision for doubtful debts</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.1000</td><td
class=GridDataRight_Alt>6.3000</td><td class=GridDataRight>2.1000</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R140" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Loss on disposal of fixed
assets (net)</td><td class=GridDataRight_Alt>53.1000</td><td
class=GridDataRight>54.5000</td><td class=GridDataRight_Alt>63.2000</td><td
class=GridDataRight>135.3000</td><td class=GridDataRight_Alt>48.3000</td><td
class=GridDataRight>14.9000</td><td class=GridDataRight_Alt>33.1000</td><td
class=GridDataRight>15.7000</td><td class=GridDataRight_Alt>7.9000</td><td
class=GridDataRight>9.7000</td></tr><tr id="R141" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Loss
on foreign exchange fluctuations</td><td class=GridDataRight_Alt>178.4000</td><td
class=GridDataRight>90.9000</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>100.8000</td><td class=GridDataRight_Alt>67.8000</td><td
class=GridDataRight>280.5000</td><td class=GridDataRight_Alt>151.9000</td><td
class=GridDataRight>181.0000</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>13.5000</td></tr><tr id="R142" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Loss
on sale of non-trade current investments</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>4.5000</td></tr><tr
id="R143" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Diminution in the value of Long Term
Investments</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R144" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Provisions & write off</td><td
class=GridDataRight_Alt>400.9000</td><td class=GridDataRight>380.6000</td><td
class=GridDataRight_Alt>383.3000</td><td class=GridDataRight>343.2000</td><td
class=GridDataRight_Alt>249.8000</td><td class=GridDataRight>199.4000</td><td
class=GridDataRight_Alt>254.5000</td><td class=GridDataRight>154.8000</td><td
class=GridDataRight_Alt>130.4000</td><td class=GridDataRight>86.7000</td></tr><tr
id="R145" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Loss on Future and Options</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R146" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Donations</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R146.1" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Loss on buy-back of
shares/debentures</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R147" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Miscellaneous Expenses</td><td
class=GridDataRight_Alt>1,860.4000</td><td class=GridDataRight>1,479.6000</td><td
class=GridDataRight_Alt>1,164.7000</td><td class=GridDataRight>995.1020</td><td
class=GridDataRight_Alt>914.0000</td><td class=GridDataRight>661.4890</td><td
class=GridDataRight_Alt>720.3810</td><td class=GridDataRight>535.2150</td><td
class=GridDataRight_Alt>470.5300</td><td class=GridDataRight>314.1300</td></tr><tr
id="R148" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>Miscellaneous Expenses Capitalised</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R150" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Less: Pre-
operative Expenses Capitalised</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>25.7000</td><td
class=GridDataRight>29.6000</td></tr><tr id="R151" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Total Expenditure</td><td
class=GridDataRight_Alt>75,143.1000</td><td class=GridDataRight>67,800.3000</td><td
class=GridDataRight_Alt>57,786.7000</td><td class=GridDataRight>48,713.9000</td><td
class=GridDataRight_Alt>43,326.8000</td><td class=GridDataRight>38,639.0000</td><td
class=GridDataRight_Alt>39,402.1000</td><td class=GridDataRight>33,116.8000</td><td
class=GridDataRight_Alt>32,979.9000</td><td
class=GridDataRight>25,680.1000</td></tr><tr id="R152" ><td
class=GridDataLeftPlus_BG>&nbsp;</td><td class=GridDataLeft><STRONG>Operating
Profit (Excl OI)</STRONG></td><td
class=GridDataRight_Alt><STRONG>10,877.2000</STRONG></td><td
class=GridDataRight><STRONG>11,962.4000</STRONG></td><td
class=GridDataRight_Alt><STRONG>10,248.1000</STRONG></td><td
class=GridDataRight><STRONG>8,824.2000</STRONG></td><td
class=GridDataRight_Alt><STRONG>6,643.8000</STRONG></td><td
class=GridDataRight><STRONG>5,152.8000</STRONG></td><td
class=GridDataRight_Alt><STRONG>4,185.8000</STRONG></td><td
class=GridDataRight><STRONG>2,470.3000</STRONG></td><td
class=GridDataRight_Alt><STRONG>3,638.5000</STRONG></td><td
class=GridDataRight><STRONG>3,418.8000</STRONG></td></tr><tr id="R153" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('154,158,159,160,161,162,163,164,165,166,167,168,169
,170,171,172,173,174,175,176,177,178',this);" ><STRONG>+</STRONG></td><td
class=GridDataLeft_BG>Other Income</td><td
class=GridDataRight_Alt_BG>2,683.1000</td><td
class=GridDataRight_BG>2,144.6000</td><td
class=GridDataRight_Alt_BG>2,403.7000</td><td
class=GridDataRight_BG>1,521.2000</td><td
class=GridDataRight_Alt_BG>900.7000</td><td class=GridDataRight_BG>766.0000</td><td
class=GridDataRight_Alt_BG>856.2000</td><td class=GridDataRight_BG>869.5000</td><td
class=GridDataRight_Alt_BG>508.8000</td><td
class=GridDataRight_BG>1,032.2000</td></tr><tr id="R154" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest</td><td
class=GridDataRight_Alt>123.6000</td><td class=GridDataRight>67.9000</td><td
class=GridDataRight_Alt>37.2000</td><td class=GridDataRight>151.0000</td><td
class=GridDataRight_Alt>108.6000</td><td class=GridDataRight>226.9000</td><td
class=GridDataRight_Alt>313.4000</td><td class=GridDataRight>403.6000</td><td
class=GridDataRight_Alt>208.2000</td><td class=GridDataRight>215.0000</td></tr><tr
id="R158" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Dividend</td><td
class=GridDataRight_Alt>9.1000</td><td class=GridDataRight>20.0000</td><td
class=GridDataRight_Alt>12.9000</td><td class=GridDataRight>10.7000</td><td
class=GridDataRight_Alt>54.0000</td><td class=GridDataRight>54.5000</td><td
class=GridDataRight_Alt>41.7000</td><td class=GridDataRight>69.9000</td><td
class=GridDataRight_Alt>211.1000</td><td class=GridDataRight>156.0000</td></tr><tr
id="R159" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Commission</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R160" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Export Incentives</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R161" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Discounts & Rebates</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>146.3000</td></tr><tr
id="R162" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profits on sale of FA</td><td
class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R163" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profits on sale of Investments</td><td
class=GridDataRight_Alt>2,428.3000</td><td class=GridDataRight>1,957.6000</td><td
class=GridDataRight_Alt>2,222.7000</td><td class=GridDataRight>1,299.3000</td><td
class=GridDataRight_Alt>669.0000</td><td class=GridDataRight>450.3000</td><td
class=GridDataRight_Alt>410.1000</td><td class=GridDataRight>244.2000</td><td
class=GridDataRight_Alt>57.1000</td><td class=GridDataRight>129.1000</td></tr><tr
id="R164" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Income from mutual Funds</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R165" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Income from other investments</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R166" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Dimiunition in carrying cost of
investments</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R167" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sale
of Scrap - Other Income</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>226.4000</td></tr><tr id="R168" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Service Fee</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>45.8000</td></tr><tr
id="R169" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Gain on Forward
Contracts/Forex</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R170" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Forex Exchange Gains</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>27.3000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>13.5000</td><td class=GridDataRight>0.00</td></tr><tr
id="R171" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Lease / Rental Income</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R172" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Grants from Government</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R173" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Transfer from capital reserve /
Capital grants</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R174" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Bad
debts recovered</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R175" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Provision Written back</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>47.2000</td><td class=GridDataRight>109.1000</td><td
class=GridDataRight_Alt>18.9000</td><td class=GridDataRight>51.1000</td></tr><tr
id="R177" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Claim Received</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R177.1" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Sale of Power</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R178" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other</td><td
class=GridDataRight_Alt>122.1000</td><td class=GridDataRight>99.1000</td><td
class=GridDataRight_Alt>103.6000</td><td class=GridDataRight>60.2000</td><td
class=GridDataRight_Alt>69.1000</td><td class=GridDataRight>34.3000</td><td
class=GridDataRight_Alt>43.8000</td><td class=GridDataRight>42.7000</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>62.5000</td></tr><tr
id="R180" ><td class=GridDataLeftPlus_BG>&nbsp;</td><td
class=GridDataLeft><STRONG>Operating Profit</STRONG></td><td
class=GridDataRight_Alt><STRONG>13,560.3000</STRONG></td><td
class=GridDataRight><STRONG>14,107.0000</STRONG></td><td
class=GridDataRight_Alt><STRONG>12,651.8000</STRONG></td><td
class=GridDataRight><STRONG>10,345.4000</STRONG></td><td
class=GridDataRight_Alt><STRONG>7,544.5000</STRONG></td><td
class=GridDataRight><STRONG>5,918.8000</STRONG></td><td
class=GridDataRight_Alt><STRONG>5,042.0000</STRONG></td><td
class=GridDataRight><STRONG>3,339.8000</STRONG></td><td
class=GridDataRight_Alt><STRONG>4,147.3000</STRONG></td><td
class=GridDataRight><STRONG>4,451.0000</STRONG></td></tr><tr id="R181" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('182,183,184,185,186,187,188,189,190',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Interest</td><td
class=GridDataRight_Alt_BG>75.8000</td><td class=GridDataRight_BG>345.7000</td><td
class=GridDataRight_Alt_BG>89.4000</td><td class=GridDataRight_BG>81.5000</td><td
class=GridDataRight_Alt_BG>206.0000</td><td class=GridDataRight_BG>175.9000</td><td
class=GridDataRight_Alt_BG>189.8000</td><td class=GridDataRight_BG>55.2000</td><td
class=GridDataRight_Alt_BG>25.0000</td><td
class=GridDataRight_BG>33.5000</td></tr><tr id="R182" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest on Debenture / Bonds</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R183" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest on Term Loan</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>1.4000</td><td class=GridDataRight>6.7000</td><td
class=GridDataRight_Alt>49.8000</td><td class=GridDataRight>110.1000</td><td
class=GridDataRight_Alt>123.1000</td><td class=GridDataRight>28.8000</td><td
class=GridDataRight_Alt>4.2000</td><td class=GridDataRight>11.8000</td></tr><tr
id="R184" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest on Fixed deposits</td><td
class=GridDataRight_Alt>50.5000</td><td class=GridDataRight>62.9000</td><td
class=GridDataRight_Alt>43.4000</td><td class=GridDataRight>29.0000</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R185" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest on Vehicle Loan</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R186" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interest on Cash Credits / Packing
credits</td><td class=GridDataRight_Alt>24.4000</td><td
class=GridDataRight>28.0000</td><td class=GridDataRight_Alt>44.5000</td><td
class=GridDataRight>45.5000</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R187.1" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Interest on Working
Capital Loans</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R188" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Bank
Charges etc</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.1000</td><td
class=GridDataRight>0.3000</td><td class=GridDataRight_Alt>0.5000</td><td
class=GridDataRight>0.5000</td><td class=GridDataRight_Alt>1.1000</td><td
class=GridDataRight>0.5000</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R189" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others</td><td
class=GridDataRight_Alt>0.9000</td><td class=GridDataRight>254.8000</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>155.7000</td><td class=GridDataRight>65.3000</td><td
class=GridDataRight_Alt>65.6000</td><td class=GridDataRight>25.9000</td><td
class=GridDataRight_Alt>20.8000</td><td class=GridDataRight>21.7000</td></tr><tr
id="R190" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Ineterst Capitalised</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R192" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>PBDT</td><td
class=GridDataRight_Alt>13,484.5000</td><td class=GridDataRight>13,761.3000</td><td
class=GridDataRight_Alt>12,562.4000</td><td class=GridDataRight>10,263.9000</td><td
class=GridDataRight_Alt>7,338.5000</td><td class=GridDataRight>5,742.9000</td><td
class=GridDataRight_Alt>4,852.2000</td><td class=GridDataRight>3,284.6000</td><td
class=GridDataRight_Alt>4,122.3000</td><td
class=GridDataRight>4,417.5000</td></tr><tr id="R193" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Depreciation</td><td
class=GridDataRight_Alt>3,018.9000</td><td class=GridDataRight>2,757.9000</td><td
class=GridDataRight_Alt>2,602.1000</td><td class=GridDataRight>2,820.2000</td><td
class=GridDataRight_Alt>2,470.3000</td><td class=GridDataRight>2,084.4000</td><td
class=GridDataRight_Alt>1,861.2000</td><td class=GridDataRight>1,138.4000</td><td
class=GridDataRight_Alt>1,013.5000</td><td
class=GridDataRight>825.0000</td></tr><tr id="R194" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Profit Before Taxation &
Exceptional Items</td><td class=GridDataRight_Alt>10,465.6000</td><td
class=GridDataRight>11,003.4000</td><td class=GridDataRight_Alt>9,960.3000</td><td
class=GridDataRight>7,443.7000</td><td class=GridDataRight_Alt>4,868.2000</td><td
class=GridDataRight>3,658.5000</td><td class=GridDataRight_Alt>2,991.0000</td><td
class=GridDataRight>2,146.2000</td><td class=GridDataRight_Alt>3,108.8000</td><td
class=GridDataRight>3,592.5000</td></tr><tr id="R195" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('196,197,198,199,200,201,202',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Exceptional Income /
Expenses</td><td class=GridDataRight_Alt_BG>0.00</td><td
class=GridDataRight_BG>0.00</td><td class=GridDataRight_Alt_BG>0.00</td><td
class=GridDataRight_BG>0.00</td><td class=GridDataRight_Alt_BG>0.00</td><td
class=GridDataRight_BG>0.00</td><td class=GridDataRight_Alt_BG>0.00</td><td
class=GridDataRight_BG>0.00</td><td class=GridDataRight_Alt_BG>0.00</td><td
class=GridDataRight_BG>0.00</td></tr><tr id="R196" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profit (Loss) on Sale of fixed
assets</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R197" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profit (Loss) on Sale of
Investments</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R198" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Restructuring Cost / Reversal of
provisions</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td></tr><tr id="R199" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Accidental Loss / Damages</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R200" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Inventory Writt off</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R201" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other exceptional Expenses</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R202" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other exceptional Income</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R204" ><td class=GridDataLeftPlus_BG>&nbsp;</td><td
class=GridDataLeft><STRONG>Profit Before Tax</STRONG></td><td
class=GridDataRight_Alt><STRONG>10,465.6000</STRONG></td><td
class=GridDataRight><STRONG>11,003.4000</STRONG></td><td
class=GridDataRight_Alt><STRONG>9,960.3000</STRONG></td><td
class=GridDataRight><STRONG>7,443.7000</STRONG></td><td
class=GridDataRight_Alt><STRONG>4,868.2000</STRONG></td><td
class=GridDataRight><STRONG>3,658.5000</STRONG></td><td
class=GridDataRight_Alt><STRONG>2,991.0000</STRONG></td><td
class=GridDataRight><STRONG>2,146.2000</STRONG></td><td
class=GridDataRight_Alt><STRONG>3,108.8000</STRONG></td><td
class=GridDataRight><STRONG>3,592.5000</STRONG></td></tr><tr id="R205" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('206,207,208,209',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Provision for Tax</td><td
class=GridDataRight_Alt_BG>2,965.0000</td><td
class=GridDataRight_BG>3,281.6000</td><td
class=GridDataRight_Alt_BG>2,610.1000</td><td
class=GridDataRight_BG>2,079.4000</td><td
class=GridDataRight_Alt_BG>1,157.0000</td><td
class=GridDataRight_BG>875.5000</td><td class=GridDataRight_Alt_BG>598.9000</td><td
class=GridDataRight_BG>511.0000</td><td class=GridDataRight_Alt_BG>820.2000</td><td
class=GridDataRight_BG>1,094.9000</td></tr><tr id="R206" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Current Income Tax</td><td
class=GridDataRight_Alt>3,077.1000</td><td class=GridDataRight>3,365.9000</td><td
class=GridDataRight_Alt>2,335.6000</td><td class=GridDataRight>2,041.4000</td><td
class=GridDataRight_Alt>1,302.6000</td><td class=GridDataRight>747.9000</td><td
class=GridDataRight_Alt>722.8000</td><td class=GridDataRight>413.8000</td><td
class=GridDataRight_Alt>810.1000</td><td
class=GridDataRight>1,123.0000</td></tr><tr id="R207" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Deferred Tax</td><td
class=GridDataRight_Alt>32.7000</td><td class=GridDataRight>-67.9000</td><td
class=GridDataRight_Alt>274.5000</td><td class=GridDataRight>38.0000</td><td
class=GridDataRight_Alt>-75.2000</td><td class=GridDataRight>127.6000</td><td
class=GridDataRight_Alt>-33.5000</td><td class=GridDataRight>97.2000</td><td
class=GridDataRight_Alt>10.1000</td><td class=GridDataRight>-28.1000</td></tr><tr
id="R208" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Fringe Benefit tax</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R208.1" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;MAT credit entitlement</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>-70.4000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>-90.4000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R209" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Others</td><td
class=GridDataRight_Alt>-144.8000</td><td class=GridDataRight>-16.4000</td><td
class=GridDataRight_Alt>0.0000</td><td class=GridDataRight>0.0000</td><td
class=GridDataRight_Alt>-70.4000</td><td class=GridDataRight>0.0000</td><td
class=GridDataRight_Alt>-90.4000</td><td class=GridDataRight>0.0000</td><td
class=GridDataRight_Alt>0.0000</td><td class=GridDataRight>0.0000</td></tr><tr
id="R216" ><td class=GridDataLeftPlus_BG>&nbsp;</td><td
class=GridDataLeft><STRONG>Profits After Tax</STRONG></td><td
class=GridDataRight_Alt><STRONG>7,500.6000</STRONG></td><td
class=GridDataRight><STRONG>7,721.8000</STRONG></td><td
class=GridDataRight_Alt><STRONG>7,350.2000</STRONG></td><td
class=GridDataRight><STRONG>5,364.3000</STRONG></td><td
class=GridDataRight_Alt><STRONG>3,711.2000</STRONG></td><td
class=GridDataRight><STRONG>2,783.0000</STRONG></td><td
class=GridDataRight_Alt><STRONG>2,392.1000</STRONG></td><td
class=GridDataRight><STRONG>1,635.2000</STRONG></td><td
class=GridDataRight_Alt><STRONG>2,288.6000</STRONG></td><td
class=GridDataRight><STRONG>2,497.6000</STRONG></td></tr><tr id="R216.1" ><td
class=GridDataLeftPlus_BG>&nbsp;</td><td class=GridDataLeft><STRONG>Extra
items</STRONG></td><td class=GridDataRight_Alt><STRONG>0.00</STRONG></td><td
class=GridDataRight><STRONG>0.00</STRONG></td><td
class=GridDataRight_Alt><STRONG>0.00</STRONG></td><td
class=GridDataRight><STRONG>0.00</STRONG></td><td
class=GridDataRight_Alt><STRONG>0.00</STRONG></td><td
class=GridDataRight><STRONG>0.00</STRONG></td><td
class=GridDataRight_Alt><STRONG>0.00</STRONG></td><td
class=GridDataRight><STRONG>0.00</STRONG></td><td
class=GridDataRight_Alt><STRONG>0.00</STRONG></td><td
class=GridDataRight><STRONG>0.00</STRONG></td></tr><tr id="R221" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Adj to Profit After
Tax</td><td class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>-79.2000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>356.5000</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R222" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Profit
Balance B/F</td><td class=GridDataRight_Alt>36,300.8000</td><td
class=GridDataRight>31,318.9000</td><td class=GridDataRight_Alt>25,003.7000</td><td
class=GridDataRight>21,011.6000</td><td class=GridDataRight_Alt>17,384.9000</td><td
class=GridDataRight>15,304.3000</td><td class=GridDataRight_Alt>13,077.7000</td><td
class=GridDataRight>11,857.8000</td><td class=GridDataRight_Alt>10,049.9000</td><td
class=GridDataRight>8,004.2000</td></tr><tr id="R224" ><td
class=GridDataLeftPlus_BG style="cursor:pointer"
onclick="javascript:ExpandRows('225,226,227,228,229,230,231,232,233',this);"
><STRONG>+</STRONG></td><td class=GridDataLeft_BG>Appropriations</td><td
class=GridDataRight_Alt_BG>43,801.4000</td><td
class=GridDataRight_BG>39,040.7000</td><td
class=GridDataRight_Alt_BG>32,353.9000</td><td
class=GridDataRight_BG>26,375.9000</td><td
class=GridDataRight_Alt_BG>21,016.9000</td><td
class=GridDataRight_BG>18,087.3000</td><td
class=GridDataRight_Alt_BG>15,826.3000</td><td
class=GridDataRight_BG>13,493.0000</td><td
class=GridDataRight_Alt_BG>12,338.5000</td><td
class=GridDataRight_BG>10,501.8000</td></tr><tr id="R225" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'> General
Reserve</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>0.00</td><td class=GridDataRight_Alt>0.00</td><td
class=GridDataRight>457.1000</td><td class=GridDataRight_Alt>371.1000</td><td
class=GridDataRight>278.3000</td><td class=GridDataRight_Alt>239.2000</td><td
class=GridDataRight>163.5000</td><td class=GridDataRight_Alt>228.9000</td><td
class=GridDataRight>249.8000</td></tr><tr id="R226" ><td
class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Interim Dividend - Equity</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R227" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Proposed Equity Dividend</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>755.2000</td><td class=GridDataRight>362.5000</td><td
class=GridDataRight_Alt>241.7000</td><td class=GridDataRight>216.7000</td><td
class=GridDataRight_Alt>216.7000</td><td class=GridDataRight>173.3000</td></tr><tr
id="R228" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Preference Dividend</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R229" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Corporate Dividend Tax</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>153.8000</td><td class=GridDataRight>61.6000</td><td
class=GridDataRight_Alt>41.1000</td><td class=GridDataRight>35.1000</td><td
class=GridDataRight_Alt>35.1000</td><td class=GridDataRight>28.8000</td></tr><tr
id="R230" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Statutory Reserve</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R231" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Other Appropriation</td><td
class=GridDataRight_Alt>3,099.8000</td><td class=GridDataRight>2,739.9000</td><td
class=GridDataRight_Alt>1,035.0000</td><td class=GridDataRight>915.1000</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R232" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Capital Redemption Reserve</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td><td
class=GridDataRight_Alt>0.00</td><td class=GridDataRight>0.00</td></tr><tr
id="R233" ><td class='GridDataLeftPlus'></td><td
class='GridDataLeft'>&nbsp;&nbsp;&nbsp;&nbsp;Profit & Loss Balance C/F</td><td
class=GridDataRight_Alt>40,701.6000</td><td class=GridDataRight>36,300.8000</td><td
class=GridDataRight_Alt>31,318.9000</td><td class=GridDataRight>25,003.7000</td><td
class=GridDataRight_Alt>19,736.8000</td><td class=GridDataRight>17,384.9000</td><td
class=GridDataRight_Alt>15,304.3000</td><td class=GridDataRight>13,077.7000</td><td
class=GridDataRight_Alt>11,857.8000</td><td
class=GridDataRight>10,049.9000</td></tr><tr id="R235" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Equity Dividend %</td><td
class=GridDataRight_Alt>1,600.0000</td><td class=GridDataRight>1,600.0000</td><td
class=GridDataRight_Alt>1,500.0000</td><td class=GridDataRight>700.0000</td><td
class=GridDataRight_Alt>500.0000</td><td class=GridDataRight>240.0000</td><td
class=GridDataRight_Alt>160.0000</td><td class=GridDataRight>150.0000</td><td
class=GridDataRight_Alt>150.0000</td><td class=GridDataRight>120.0000</td></tr><tr
id="R236" ><td class='GridDataLeftPlus'></td><td class='GridDataLeft'>Earnings Per
Share</td><td class=GridDataRight_Alt>248.3642</td><td
class=GridDataRight>255.6887</td><td class=GridDataRight_Alt>243.3841</td><td
class=GridDataRight>177.6258</td><td class=GridDataRight_Alt>122.8874</td><td
class=GridDataRight>92.1523</td><td class=GridDataRight_Alt>79.2086</td><td
class=GridDataRight>56.5813</td><td class=GridDataRight_Alt>79.1903</td><td
class=GridDataRight>86.4221</td></tr><tr id="R236.1" ><td
class='GridDataLeftPlus'></td><td class='GridDataLeft'>Adjusted EPS</td><td
class=GridDataRight_Alt>248.3642</td><td class=GridDataRight>255.6887</td><td
class=GridDataRight_Alt>243.3841</td><td class=GridDataRight>177.6258</td><td
class=GridDataRight_Alt>122.8874</td><td class=GridDataRight>92.1523</td><td
class=GridDataRight_Alt>79.2086</td><td class=GridDataRight>56.5813</td><td
class=GridDataRight_Alt>79.1903</td><td class=GridDataRight>86.4221</td></tr><tr
style='height:10px;'><td colspan='6'> </td></tr><tr><td colspan='6'><table
cellspacing='0' cellpadding='0' border='0'> <tr style='height:20px;'> <td
class='blackTxtBold'> <b> Note : &nbsp;</b></td><td></td><td
class='NormalText'>&nbsp; Please Use '<b> + </b>' Symbol For Grouping and ' <b> -
</b> ' For Ungrouping </td></tr></table></td></tr></table></div>

Potrebbero piacerti anche