Sustainable Technology Enterprise for Agriculture, Food, Feed and Environment

A Global Initiative

Care Pro Bioscience Pvt. Ltd.

Greater Noida, Gautam Buddh Nagar, Uttar Pradesh 201308
 An integrated Biotechnology based Life Science Company

 An ISO 9001:2008 Certified Company

 R & D centre recognized by Dept. of Scientific and

Industrial Research, Department of Biotechnology
(DSIR), Govt. of India
A unique business opportunity for commercialization of
bio-products for agriculture, industry and environment-
• to enrich the natural ecosystems with microbe-based bio-
products
• bringing sustainability and increasing the value of our natural
resources for the betterment of mankind through BIO-
TECHNOLOGY and
• to create a unique business opportunity with a high profit
margin and return
 The concept of producing and providing quality biotechnology
products at affordable prices to farmers was conceived by Dr.
Prasad, a pioneer in green technology in India

 For incubation of new ideas, the company was established in

Foundation for Innovation and Technology Transfer (FITT) unit at
IIT, Delhi

 Screened/enriched large no. of valuable microorganisms for use in-

 Agriculture- new and known beneficial microbes for bio-fertilizers, bio-
pesticides and soil remediation

 Food & Feed- microbes producing enzymes

 Environment remediation- oil bio-remediation, toxin degradation

 CPBT is a technology based ventures, founded by entrepreneurs along
with faculty of Indian Institute of Technology Delhi with an objective
to provide solutions in the area of fermentation technology

 To establish R&D facility for production of products in the area of

Diagnostic Biomolecules, Recombinant proteins and
Agriculture/Industrial fermentation and technologies in association
with team of dedicated scientists working on culture strain
improvement, process improvement, product development and pilot
scale technology optimization for post incubation large-scale
commercial production of biotechnology products
Quality Control
The company has a well-equipped separate quality control
cell. This division works as a separate third party entity for
product testing and validation before its marketing and
commercialization.

R&D Unit

We have state-of-the-art R&D facility having a team of

dedicated scientists involved in strain improvement, process
improvement, product development and pilot scale
Technology optimization for large-scale production

Production

State-of-the-art Fermentation Facility spread over 70,000 sq G

of multi-level RCC structure spread over 40000 sq G of land

 Production as per GMP compliances

 Production capacity – 2,500 MT / annum & 675 Kl
 CPB - R & D Activity
Technology development
 Identification of critical innovative area
 Isolation and enumeration of industrially potential microbial strains
from various sources
 Media optimization
 Strain improvement
 Pilot Scale Optimization
 Fermentation Parameters
 Downstream Processing
 Product Formulation
 CPB - R & D Activity

Screening and identification of the microbes for

 Agri-Biotech Products
 Industrial Enzymes
 Environment cleaning products

Isolation: Screening of ten thousand native microbial strains from soil and water of various
sources

Identification: molecular characterization of important cultures through 16S rDNA sequences

followed by its submission to NCBI database
 R & D Activity
Isolation of potential microbial strains from soil & water of various source
Total No. of Microorganism
Source Target properties screening
maintained
India
Enzyme producer, acid producer and PGPR
Sambohali Sugar Mill, Gajrola, Muradabad, UP 145
Kanpur Tannery Area, Kanpur, UP Enzyme producer, acid producer and PGPR 175
Lonar Creater Aurangabad, Maharashtra Acid producer, PGPR, Halophiles 149
Sambhar lake, Jaipur, Rajasthan Thermostable enzyme, Halophiles and PGPRs 112
Atri Hot Spring, near Khurda, Orissa Thermostable enzyme, Halophiles and PGPRs 66
Kasardevi, Almora, Uttarakhand Enzyme, PGPRs 110
Indian Oil Depot, Meerut, UP Petroleum Oil Degrader 53
Overseas
Turkey PGPR 90
China PGPR 55
Nigeria Petroleum Oil degraders and PGPR 73
United Arab Emirates Petroleum Oil Degrader 46
TOTAL 1074

After processing of multiple samples of soil and water from various sources, thousands
of bacteria, fungi and actinomycetes wese isolated and enumerated, however, only
industrially potential strains were maintained and preserved for product formulation
 Strain Sequence in NCBI GenBank
Bacteria / Fungus Property Accession No. based on
16S rDNA/ 18S rDNA
Sequence
Bacillus subtilis Protease producer DQ267974.1
Fungal sp. BDP 77 Cellulase producer EU367012.1
Bacillus amyloliquefaciens strain CPB-5 Alkaline protease producer GU269624.1
Bacillus pumilus strain CPB-6 Amylase producer GU269625.1
Bacillus licheniformis strain CPB-8 Amylase producer GU269626.1
Bacillus pumilus strain CPB-9 Xylanase producer GU269627.1
Bacillus subtilis strain CPB-10 Orgnic acid producer GU269628.1
Bacillus licheniformis strain CPB-14 Orgnic acid producer GU269629.1
Candida sp. BIBHUCPB 16 Phytase producers JF909923.1
Trichoderma sp. BIBHUCPB 15 Cellulase producer JF909922.1
Bacillus pumilus strain CPB13 Orgnic acid producer GU322346.1
Bacillus pumilus strain CPB11 Protease producer GU322345.1
Firmicutes bacterium CPB4 Orgnic acid producer GU322344.1
Bacillus subtilis strain CPB-3 Orgnic acid producer GU269631.1
Bacillus licheniformis strain CPB-2 Protease producer GU269630.1

List given above are a few examples only

Cultures Deposited in Microbial Type Culture Collection & Gene Bank
(MTCC)
Strain MTCC Designation

Azospirillum brasilense AZB-CPB-015

Azotobacter ATC-CPB-017

Bacillus subtilis PS-CPB-010

Pseudomonas fluorescens PS-CPB-011

Trichoderma harzianum TRH-CPB-018

 Media Optimization
 For production of PGPR, soil composter, problem soil re-
clamator, petroleum oil degraders and acid producers with:

 Maximum and stable biomass

 Maximum metabolite production

Strain Improvement
 Mutagenesis for increased expression of enzyme
 UV mutagenesis
 Chemical mutagenesis

 Ethyl Methane sulphonate

 Methyl Methane sulphonate
 Ethidium Bromide
 N-methyl-N‘-nitro-N-nitrosoguanidine (NTG)
 Pilot Scale Optimization

 Media Composition Optimization

 Adjustment of percentage (with commercial grade chemicals)

 Fermentation Parameters Optimization

 Sterilization
 Agitation
 Aeration
 Dissolved Oxygen
 pH Profile
 Growth Curve
 Inoculum Age and Percentage
 Harvest Time
 Down Stream Process Optimization

 Bio-fertilizers
 Liquid product formulation
 Liquid filling process
 Powder formulation process
 Carrier selection
 Shelf life
Village 4
Village 5

Village 3
Village 1 2
Village 2 Soil Samples
1 from District
Soil samples
from village 3
Soil Processing

4
Microbial Strains
5
Best selected strains

a b c d e f g
B. subtilis P. fluorescens Rhizobium Azotobacter Azospirillum ‘P’ Solubilizer Trichoderma
(BS) (PF) (RZ) (AT) (AZ) (PSB) (TR)

Tolerance to pH
& Temperature

7 Best Tolerant strain to low &

high temp & also to pH

8
If sensitive, Induction to pH &
temperature stress

9
Strain transferred to
Production unit
Farmer – Back to
Farmer Model
 Care Pro Bioscience:
Manufacturing Facility
 Manufacturing Facility
 Location: I-59, UPSIDC, Site-V, Kasna, Gautambudh Nagar, Greater Noida, UP
 Ownership: Own
 Site acquired: 2009
 Construction: 2010 to 2014
 Semi-Operational: 2014-15
 Plot Area: 3600 sq. meter
 Construction: 70000 sq. ft. of RCC
 Status: Building Completed and functional

 Finance:
 No bank loan, invested from own revenue
 Technology Validation Registration Certificates
INDIA USA and Turkey

NATIONAL CENTRE OF CDFA REGISTRATION TURKEY REGESTRATION

ORGANIC FARMING CERTIFICATE CERTIFICATE
 Organic Certificates Registration Certificate
India, USA and Turkey BioMix –I
Georgia

INDOCERT CERTIFICATE ECOTAR CERTIFICATE

SCS CERTIFICATE
 Intellectual Property Right
Patents

S. No Title of the Patent

1. A NOVEL FORMULATION OF MICROBIAL CONSORTIUM BASED
BIOINOCULANT FOR WIDE SPREAD USE IN AGRICULTURE PRACTICES

2. ECO-FRIENDLY COMPOSITION AND METHOD FOR PROVIDING PLANT

GROWTH ENHANCING FORMULATION

3. A BIOPESTICIDE FOR TERMITE CONTROL

 Product Range
 Product technology transferred from IIT, New Delhi
 Nemato-Care
 Mites-Care
 Wilt-Guard
 Botanical Plant Growth Promoters
 Flower-Care
 Immune-Care
 Root-Care
 Tonika
 Bio-Fertilizer & Plant Growth Promoter
 BioMix-I
 BioMix-V
 BioMix-NPK
Product Range……contd…
 Macro-Nutrient Assimilators
 Nitogen-Assimilator
o Azoto-Care
o Azospi-Care
o Rhizo-Care
 Potassium Assimilator
o Potash-Care
 Phosphorous Assimilator
o Phospho-Care
 Micro-Nutrient Assimilators
 Zinc Assimilator
o Zinc-Care
 Disease Protactant
 Biofungicide
o Tricho-Care
o Pseudo-Care
o CarePro-BS
 Bioinsecticide
o CarePro-BT
o Meta-Care
o Bassi-Care
Technology Transferred from IIT, New Delhi
 Bio-Nematicide

A biological nematicide based on a selective strain of naturally-occurring

entomopathogenic fungi Paecilomyces spp.

Application Methodology (Per Acre)-

 Soil Application: Mix 1Kg product with 1 Kg of jaggery in 50L water. Add
prepared suspension in 250Kg of well decomposed FYM, keep for 7 days
 Foliar Application: Mix 1Kg product in 100L of water. Spray it on crops after
filtration
 Seedling Treatment: Mix 1Kg product in 100L of water and dip the seedling
roots for 20 – 30 minutes before transplanting
 Seed Treatment: Mix 10G product in sufficient quantity of water to make
slurry. Mix 1 Kg seed in prepared slurry and dry under shade before sowing
Dosage: 1kg per acre

Crops: Tomato, Brinjal, Banana, Capsicum, Chilli, Onion, Lady-finger, Papaya, Wheat , Paddy, Citrus, Tea, Coffee & Black pepper
 Botanical Pesticides
A 100% organic and eco-friendly botanical Insecticide composed of plant and seed
extracts.

Application Methodology (Per Acre)-

 Foliar Application- Mix 40-50 ml product in one Litre of water and spray the
solution through. If required, re-apply the product after 10-12 days interval
Dosage: 40-50ml per litre

Crops: Wheat, Barley, Oats, Maize, Pulses, Cotton, Jute, Sugarcane, Groundnut, Vegetables,
Plantation crops

Wilt-Guard Micro-emulsion for controlling fungal wilt disease

 A liquid formulation, botanical blend of several herbal essential oils and plant extracts
containing various natural macro and micro elements, amino acids, vitamins and phyto
hormones like cytokines, auxins, etc

Application methodology (Per Acre)-

 Foliar Application for Open Field: Mix 3 ml flower care in 15 L water and thoroughly.
Immediately apply the mixture on crops
 For Perennial & Seasonal Crop: Foliar spray before 5-7 days of flowering
 For Annual Crop: Foliar spray at the time of flowering
Dosage- 80ml per acre

Crops: Mango, Pomegranate, Date palm, Coconut, Apple, Custard apple, Guava, Cucumber, Onion, Garlic, Millets, Wheat, Paddy,
Tomato, Chilly, Sugarcane, Turmeric, Banana & Cotton

A liquid formulation, botanical blend of several herbal essential oils and plant extracts
containing various natural macro and micro elements, amino acids, vitamins and
phyto hormones like cytokines, auxins, etc

Application Methodology (Per Acre)-

 Foliar Application for open field: Mix 3 ml Immune care in 15L water thoroughly and apply the
mixture immediately on crops
 For Perennial Crops: Foliar spray at the time of sowing or transplantation
 For Seasonal Crop: Foliar spray after 15 days of sowing
 For Annual Crop: Foliar spray after 15-20 days of sowing
Dosage- 80ml per acre

Crops: Mango, Pomegranate, Date palm, Coconut, Apple, Custard apple, Guava, Cucumber, Onion, Garlic, Millets, Wheat, Paddy,
Tomato, Chilly, Sugarcane, Turmeric, Banana and Cotton
 A liquid formulation, blend of herbal essential oils derived from plant extract which improves
the soil quality, health & structure resulting in enhancing the root growth and crop yield
Application Methodology (Per Acre)-
 Soil Application: Mix 125ml product in water thoroughly and immediately apply the mixture
on the crops
 Foliar Application: Mix 125 ml of product in 100L of water thoroughly and immediately spray
to the root zone of the plant
 Drip Irrigation: Mix 125ml of product in 200L of water thoroughly and immediately apply to the
plant through irrigation system.
Dosage- 125ml per acre

Crops: Mango, Pomegranate, Date Palm, Coconut, Apple, Custard Apple, Guava, Cucumber, Onion, Garlic, Millets, Wheat, Paddy, Tomato,
Chilly, Sugarcane, Turmeric, Banana, Cotton, Castor

An Innovative plant origin product , rich in Nitrogen, contains all the essential
nutrients and amino acids for excellent plant growth, vigor and higher yield and
T suitable under adverse condition, even to the most deficient crops grown in the
O poorest soil
N
I Application Methodology (Per Acre)-
K  Mix 1 kg product in 200 L of water and spray on the crops
 Make 2 to 4 foliar spray per season at an interval of 10 to 12 days of first application.
A
First application should be made after 20-25 days of sowing/transplanting.
A
 Do foliar spray in perennials and plantations crops after harvest of previous crop till
Plant pre-flowering stage
Nutrient Dosage- 1kg per acre
Concentrate
Crops: Paddy, Tomato, Groundnut, Cotton, Brinjal, Potato, Sugarcane, Pulses, Fruits, Wheat,
LadyFinger, Potato, Sorghum, Soyabean, Ornamental Plants, Greenhouse & Nursery Plants
 Bio-Fertilizer & Plant Growth Promoter

A mix blend of plant growth promoting microorganisms applied through

soil/seed/seedling/irrigation water etc

Application methodology (Per Acre)-

 Activation: Mix 1 kg product with 120 g of soya flour extract in 50L water and keep it under
shade for 24 h.
 Seed treatment : Mix 150 g of product with 50gm of brown/white sugar in 250 -300ml of
water. Dip seeds in slurry and dry in shade for 2-3 hours.
 Foliar Application: Spray the activated suspension by using sprayer to respective
crops
 Soil Application: Mix activated suspension in farm yard manure, keep for 7 days and
broadcast in agriculture fields
Dosage: 1kg per acre

A carrier based formulation comprising of a group of microbial community and plant

growth promoters

Application methodology (Per Acre)-

 Foliar Application: Add 2 Kg product in 20 L of water and incubate for 2-3 h under shade.
Add sufficient water to the 20 L filtered suspension to raise the volume to 100 L. Apply the
filtered suspension over the foliage
.
Crops
Wheat, Maize, Barley ,Cabbage, Spinach, Carrot, Potato, Onion, Garlic, Tomato, Pepper, Eggplant, Apple, Apricot, Plum, Peach,
Citrus, Pear, Persimmon, Hazelnut
 Bio-Fertilizer & Plant Growth Promoters

Liquid formulation comprising of a consortium of useful bacteria to

assimilate/synthesize nitrogen, solubilize phosphate and potash for successful
crop production.

Application methodology (Per Acre)-

 Activation: Mix 500ml of product with 120 g of soya flour extract in 50L
water and keep it under shade for 24 hours
 Seed treatment: Mix 50 ml of product with 50gm of brown/white sugar
in sufficient amount of water to prepare slurry. Seeds are mixed in the
slurry and dry the treated seeds in shade for 2-3 hours
 Seedling treatment: Mix 500ml of product in sufficient amount of
water. Dip seedlings in prepared solution for 10-15 minutes and
transplant immediately
 Flood irrigation: Mix 500ml of product with 500gm soya flour extract in
Crops
All legumes, Cereals and 200L of water. Keep for 24 hours & apply through the normal irrigation
Vegetables. Dosage: 500ml per acre
 Application Methodology (Per Acre)-
(Azospi-Care & Azoto-Care)
 Seed Treatment: Mix 50 ml of the product in water to
make slurry, mix the seed gently and shade dry the seeds
before sowing
 Seedling treatment: Mix 500 ml product in water. Dip
seedling root for 10-15 minutes in the suspension and
transplant immediately
 Soil application: Mix 500 ml product with 120 g of soya
flour extract in 50 L water thoroughly. Cover the drum with
A liquid
A unique
a piece of cloth and keep it under shade for 24 h for biofertilizer
liquid activation and mix it with 250 Kg of with high
formulation FYM/vermicompost/organic compost. Keep the organic density
of free living fertilizer for 7-10 days and broadcast land at the time of formulation of
bacteria sowing. associative
Azotobacter bacteria
Dosage- 500ml per acre
spp Azospirillum
spp

Crops: Fiber crops, Plantation crops, Vegetables, Cereals, Sugar crops and Fruits
 A liquid biofertilizer
containing
Application Methodology (Per Acre)- Rhizobium Bacteria
 Seed Treatment: Mix 50 ml product in water to
make slurry. Mix the entire seed in prepared slurry
for coating the seeds and dry under shade before
sowing
 Seedlings Treatment: Mix 500 ml product in 100 L
of water and dip the seedling roots for 20 – 30
minutes before transplanting
 Soil application: Add 500 ml product with 120 g of
soya flour extract in 50 L water and activate for 24 h
and mix with 250 Kg of FYM/vermicompost/organic
compost. Keep the mixture for 7-10 days

Application Methodology (Per Acre)-
 Soil Application– Mix 500 ml
product in 250 kg well decomposed
FYM/ compost. Blend the mixture
and broadcast it over 1 acre land in
the standing crop and irrigate the
field
In case of Horticulture crops it should
be applied in the effective root zone
 Drip Irrigation – Mix 500 ml of
Product in 200 L of water and apply in
the field
 Foliar Application- Mix 500 ml of
Potash care in 100 L of water and
spray near the root zone
Dosage- 500ml per acre
Crops: Cereals, Paddy, Wheat, Pulses, Citrus, Pomegranate,
Ginger fruits, Spices etc
Application Methodology (Per Acre)-
 Seed Treatment – Mix 50 ml product in
water to make slurry. Mix the entire seed
in prepared slurry for coating the seeds
and dry under shade before sowing
 Seedlings Treatment – Mix 500 ml
product in 100 L of water and dip the
seedling roots for 20 – 30 minutes
before transplantation
 Soil Application-
i. 500 ml product with 120 g of soya
flour extract in 50 L water to activate
(with in 24 h)
ii. Mix activated suspension with 250
Kg of FYM/vermicompost/organic
compost. Keep the mixture for 7-10
days and broadcast
Dosage- 500ml per acre
Crops: Cereals (Wheat, Paddy, Maize, Barley), Pulses (Soybean,
Green gram, Chickpea, Black gram, Pigeon pea), Oil seeds
(Sunflower, Ground Nut, Mustard.), Fibrous(Cotton, Jute),
Vegetables, Fruits and Plantation crops.
 Application Methodology (Per Acre)-
¶ Soil Application– Mix 500 ml Product in 250 kg well
decomposed FYM/ compost. Blend the mixture and broadcast
it over 1 acre land in standing crop before irrigating the field
In case of Horticulture crops, it should be applied in the
effective root zone
¶ Drip Irrigation – Mix 500 ml of Product in 200 L of water and
apply in the field
¶ Foliar Application- Mix 500 ml of Product in 100 L of water and
spray near the root zone

Dosage- 500ml/acre

Crops: Cereals, Paddy, Wheat, Pulses, Citrus, Pomegranate, Ginger fruits, Spices etc
 Disease Protectants
Bio-Fungicides
A carrier based (powder) bio-fungicide containing high cell density of
Trichoderma spp.

Application Methodology (Per Acre)-

 Soil Application: Mix 1 Kg of product with 1kg jaggery in 50 L
water. Add 50 L prepared suspension in 250 kg well
decomposed FYM. Keep for 7 days
 Foliar Application: 1 Kg product in 100 L water
 Seed treatment: 5 g product in 50L water for 1Kg seed
Dosage: 1kg per acre

A carrier based (powder) bio- fungicide containing high cell density of

Pseudomonas spp.
Application Methodology (Per Acre)-
 Soil Application: Mix 1 kg of product with 1kg jaggery in 50 L
water. Add suspension in 250 kg well decomposed FYM. Keep
for 7 days.
 Foliar Application: 1 kg in 100 L water
 Seed treatment: 5g in 50L water, for 1kg seed
Dosage: 1kg per acre

Target Crops:
Eggplant, Potato, Chilli, Tomato, Cucumbers, Cut and Pot flowers, Orchards, Vineyards
Ornamentals in Greenhouses, Lawns and Nurseries etc.
 Disease Protectants
Bio-Fungicides

A carrier based (powder) bio-fungicide containing high cell

density spores of Bacillus sp.

Application Methodology (Per Acre)-

 Soil Application: Mix 1 kg of product with 250 kg well
decomposed FYM
 Foliar Application: 1 kg product in 100 L water
 Seed Treatment: 5 g product in 10L water, mix with 1Kg
seeds
 Seedling Treatment: Mix 1Kg in 100 L water. Dip
seedling roots for 20-30 minutes
Dosage: 1kg per acre

Crops:
Wheat, Maize, Potato, Cucumber, Eggplant, Tomato, Cut flowers, Chilly, Orchards, Vineyards, Ornamental Plants
Greenhouses/Nursery Plants and Lawns
 Bio-Insecticides
A powder based bio-insecticide containing spores of Bacillus
thuringiencis var. kurstaki, a naturally occurring entomopathogenic
bacterium
Application Methodology (Per Acre)
Foliar Application: 1Kg product in 100 L water
Dosage: 1kg per acre
Crops:Cotton, Pulses, Oilseeds, Vegetables, Tea, Cashewnut, Coffee, Alfaalfa,
Corn Sunflower, Legumes, Root & tuber crops, Fruits

A powder based bio-insecticide containing mycelia and spores

of an entomopathogenic fungi Metarhizium spp.
Application Methodology (Per Acre)
Soil Application: Mix 1 Kg of product with 1Kg jaggery in 200 L
water Add 50 L prepared suspension in 250 Kg well decomposed
FYM.
Foliar Application & Drip Irrigation: 1 Kg product in 100 L water
Dosage- 1kg per acre
Crops: Cereals, Fruits, Oil seeds, Ornamental crops, Pulses , Vegetables & fiber
crops.
 Bio-Insecticides

A carrier based (powder) bio-insecticide containing high cell density

of spores of an entomopathogenic fungi, Beauveria spp.

Application Methodology (Per Acre)

Soil Application: Mix 1 kg of product with 500 g jaggery in 200 L
water. Add 50 L prepared suspension in 250 kg well decomposed
FYM. Recommended for 1 acre land.
Foliar Application & Drip Irrigation: 1 Kg product in 100 L water

Crops: Cereals, Fruits, Oil seeds, Ornamental crops, Pulses , Vegetables & fiber
crops.
Performance of Products
 Radish (Rabi, 2018-19)
Variety: Arka Nishant

Chemical Root Care Chemical Root Care

+
Immune-Care
Village: Salempur Village: Salempur
Farmer’s Name: Mahipal Farmer’s Name: Amit Saini
Sowing Date:25.11.18 Sowing Date: December, 2018
Plucking Date: 04.02.19 Plucking Date: 04.02.19
 Wheat (Rabi, 2018-19)
Variety: HD 2967

100% Chemical 100% Bio-Mix I 100% Chemical 100% Root-care

Village: Chiti Village: Bairangpur, Nai Basti

Farmer’s Name: Triloki Bhati Farmer’s Name: Rajkumar Sharma
Sowing Date:25.11.18 Sowing Date:07.12.18
Plucking Date: 04.02.19 Plucking Date: 04.02.19
 Garlic (Rabi, 2018-19) Onion (Rabi, 2018-19)
Variety: Sweta Variety: Agri- Found Lite Red

Chemical Root-care Chemical Root-care

+Immune-care + Immune-care
Village: Rajpur Kalan
Village: Chiti
Farmer’s Name: Mahender
Farmer’s Name: Ashok
Sowing Date: 20.12.18
Sowing Date: December, 2018
Plucking Date: 04.02.19
Plucking Date: 04.02.19
 Carrot (Rabi, 2018-19)
Variety: Pusa Meghali

Chemical BioMix-I Chemical Root-care

+Root-care
Village: Salempur
Farmer’s Name: Raju Saini
Sowing Date: November, 2018
Plucking Date: 04.02.19
+Immune-care
Village: Salempur
Farmer’s Name: Sanjay Saini
Sowing Date: November, 2018
Plucking Date: 04.02.19
 Coriander (Rabi, 2018-19) Spinach (Rabi, 2018-19)
Variety: Sadhana Variety: Pusa Palak

Chemical BioMix-I Chemical Immune-Care

+Root-care +Root-care

Village: Nagla, Block Dankaur Village: Hasanpur

Farmer’s Name: Veerpal Farmer’s Name: Rajender
Sowing Date: 08.12.18 Sowing Date: December, 2018
Plucking Date: 04.02.19 Plucking Date: 04.02.19
 Potato (Rabi, 2018-19)
Variety: Red Bliss

Chemical BioMix-I
+Flower-Care
Village: Chitti, Block Dankaur
Farmer’s Name: Ajay
Sowing Date: 22.12.18
Plucking Date: 04.02.19
Organic Agriculture in India
 Successful Product trial under Organic Farming
Using Biomix as critical technology intervention

S.No State Total No. of Districts Total No. of Villages Area Covered (Ha)

1 UP 84 2375 49700

2 Punjab 20 1130 6500

3 Haryana 13 218 5000

4 Madhya Pradesh 16 161 4900

5 Gujarat 11 135 10000

6 Sikkim 2 7 4460

7 Rajasthan 1 51 1000

8 Odisha 10 209 6900

Jammu &
9 - - 840
Kashmir
Total 157 4286 89300

• Covers more than 15 % of the total certified/ under conversion organic area of India
• Highest area coverage by any of the organizations
• Crops include cereals, pulses, oilseeds, fruits, vegetables, spices and medicinal plants
 Application of BioMix: India

BIOINPUT: 1 to 2 kg per acre +

Mixing and
80 to 100kg Organic Manure
Incubation for 10
Days

Sapling for
Plantions

Ready for application Soil Application before plantation

 Uttar Pradesh, India
Impact of Organic Farming on Grain Development

Baghpat District, Uttar Pradesh, INDIA

 Uttar Pradesh, India
The Effect of Organic Farming on Rice Crop

Baghpat District, Uttar Pradesh, INDIA

 Uttar Pradesh, India

Effect of Organic Farming on Growth and Fruiting: Mustard

Treated Untreated

Mathura District, Uttar Pradesh, INDIA

 Uttar Pradesh, India
Effect of Organic Farming on Tomato
Treated Untreated

Ghaziabad District, Uttar Pradesh, INDIA

 Uttar Pradesh, India
Effect of Organic Farming on Sugarcane Crop

Treated Untreated

Meerut District, Uttar Pradesh, INDIA

 Uttar Pradesh, India
Effect of Organic Farming: Sugarcane Crop

Sitapur District, Uttar Pradesh, INDIA

 Purjab, India
Impact of Organic Farming on Fruiting: Tomato

Treated Untreated

Ludhiana District, Punjab, INDIA

 Hayrana, India
Impact of Organic Farming on Radish

Treated Untreated

Karnal District, Haryana, INDIA

Organic Agriculture in Turkey
 Konya, Turkey
Diverse Application Methods of Biological Inputs: Turkey

Broadcasting after Incubation Drip Application - Preparation

Drip Application - Maize Sprinkler Application - Potato

 Konya, Turkey
Organic Farming in Cucumber, Sugar beet, Potato & Tomato

Healthy Cucumber Healthy Sugarbeet

Uniform Potato Uniform Tomato

 Izmir, Turkey

Effect of Organic Farming on Olive and Alfa-Alfa

Organic Olive tree in Izmir Increase of earthworm population

in Organic soil
Organic Agriculture in USA
 Bakersfield, California, USA

Organic Farming in Almonds

Regular Crop Organic crop

 Bakersfield, California, USA

Organic Farming in Almonds

 Bakersfield, California, USA

Application of BioMix in Grapes

 Bakersfield, California, USA

Organic Farming in Grapes

Regular Crop Organic Grapes

 Bakersfield, California, USA
Organic Farming in Blue Berries
 Bakersfield, California, USA

Organic Farming in Cherry

 Bakersfield, California, USA
Organic Farming in Pistachio

Organic plantation of Pistachio

Market Analysis
 Market Overview
 World Agriculture is moving towards safe and healthy food.

 Agriculture bio-products have been found to be the most promising

inputs for sustainable agriculture.
 supplements to chemical fertilizers, pesticides and other chemical based
growth promoters.
 microbial inoculants (bio fertilizers), micronutrients, bio pesticides, bio
enzymes and botanicals.

 The limited popularity of these products is mainly due to

 non-availability of quality products
 out-dated technology for their mass production.

 Until now these bio-products have been restricted mainly in use of

organic farming but have immense potential in overall agriculture
market.
 Market Projection as per Independent Market
Research
Bio-fertilizers
 Projected Bio-fertilizer Global Market* in 2020 USD 14,821.37 Million

Bio-pesticides
 Projected Bio-pesticide Global Market** 2020 USD 3379.37 Million

*Source: Global Bio-fertilizers Market by Types (Nitrogen fixing, Phosphate Solubilizing, and Potash Mobilizing), Applications & Geography - Trends &
Forecasts to 2017.
**Bio-pesticides Market by Active Ingredient (Microbials & Biorationals), by Type (Bio-insecticides, Bio-fungicides, Bionematicides & Bioherbicides), by
Application, by Formulation, by Crop Type & by Geography Global Trends & Forecast to 2019
 The Proposal

Sustainable Technology Enterprise for Agriculture, Food,

Feed and Environment - a Global Initiative

 Establishment of Production units and marketing of high

quality Bio-products in India and Overseas as a global product
for Green Agriculture.
 Project Highlights

 Location of Production Unit: Greater Noida, India

 Existing Capacity: 2500 MT & 675 KL

 Additional Available Facility : 700 KL

 Total investment made : $4.57 Million

 Including Land, Building, Plant & Machinery, Product Development, Registrations,
Trials, Patents and R & D

 Additional investment required: $ 29.54 Million

 Existing Plant & Machinery

 Fermenters: 3000 L x 1;
5000 L x 1; 500 L x 6; 250 L x 1 ; 100L x 5

 Utilities: Boiler 600 kg; Air compressor 35 cfm x 2;

Boiler 2000 kg; Air compressor 100cfm x 1;
Cooling tower 50 TRx1; 150TRx1
RO Plant 1000 L/ hr

 Others: DG Set x 2 - 25 KvA & 85 KvA;

Mass Mixer x 2 – 250 kg & 500 kg;
 Commissioning of Existing Facilities

 Commissioning of Boilers, Air compressor and Mass mixer

 Additional facilities required

 Automatic Liquid Filling System
 Automatic Powder Filling System
 Clean room facility
 Additional equipment to increase the electricity load of 50 kvA to
100 kvA
 DG Set 200 KvA
Financials
 Sensitive Analysis
YEAR
Particulars 1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th

Sales Revenue - 9.26 234.31 501.42 625.93 717.59 921.38 985.88 1054.89 1128.74 1207.75

PBDT 0 1.36 68.33 159.52 213.12 259.45 336.77 369.73 405.43 444.05 485.64

PAT -2.07 -3.15 42.30 103.95 140.20 172.70 226.41 249.58 273.71 299.83 327.94

Capital Deployed 13.38 22.47 71.20 175.14 315.35 482.14 702.64 946.30 1214.10 1508.02 1835.96

ROI -82.42% 0.00% 101.55% 71.39% 49.06% 37.67% 33.06% 26.71% 22.65% 19.88% 17.86%
 Profitability Statement
(Millions USD)
Year
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th Total
Capacity Utilized 0% 5% 30% 60% 70% 75% 90% 90% 90% 90% 90%
Production (M. Ton) - 193,750 4,582,500 9,165,000 10,692,500 11,456,250 11,456,250 11,456,250 11,456,250 11,456,250 11,456,250 93,371,250

Sales
Sales Revenue - 9.26 234.31 501.42 625.93 717.59 921.38 985.88 1,054.89 1,128.74 1,207.75 7,387.14

Total Sales Revenue (A) - 9.26 234.31 501.42 625.93 717.59 921.38 985.88 1,054.89 1,128.74 1,207.75 7,387.14

Cost of Production
R & D Exp @ 2% - 0.19 4.69 10.03 12.52 14.35 18.43 19.72 21.10 22.57 24.15 147.74
Raw Material - 5.11 123.77 253.89 303.97 334.41 426.81 448.15 470.56 494.08 518.79 3,379.53

Packaging Cost - 0.03 0.73 1.50 1.81 2.01 2.56 2.69 2.83 2.97 3.11 20.25
Power & Fuel - 0.00 0.08 0.16 0.19 0.21 0.27 0.28 0.30 0.31 0.33 2.14
Wages & Salaries - 0.01 0.31 0.64 0.77 0.85 1.08 1.13 1.19 1.25 1.31 8.55
Administrative Cost - 0.10 2.35 4.82 5.77 6.35 8.10 8.50 8.93 9.37 9.84 64.12
Transpotation Cost - 0.03 0.70 1.45 1.73 1.90 2.43 2.55 2.68 2.81 2.95 19.24
Other Misc. Cost - 0.00 0.08 0.16 0.19 0.21 0.27 0.28 0.30 0.31 0.33 2.14
Marketing & Publicity Cost - 0.93 23.43 50.14 62.59 71.76 92.14 98.59 105.49 112.87 120.77 738.71

Royalty - 0.19 4.69 10.03 12.52 14.35 18.43 19.72 21.10 22.5 24.15 147.74
7
Total Cost of Production (B) - 6.58 160.83 332.82 402.06 446.40 570.51 601.62 634.46 669.14 705.75 4,530.16

PBDIT (A-B) - 2.68 73.48 168.60 223.87 271.19 350.87 384.26 420.43 459.60 501.99 2,856.98

Interest
On Term Loan - 1.19 1.84 2.07 2.07 1.86 1.45 1.03 0.62 0.21 - 12.34
On Working Capital Loan - 0.13 3.31 7.01 8.68 9.87 12.66 13.50 14.39 15.34 16.36 101.25

PBDT - 1.36 68.33 159.52 213.12 259.45 336.77 369.73 405.43 444.05 485.64 2,743.40

Depreciation 0.35 0.65 0.57 0.50 0.44 0.38 0.33 0.29 0.26 0.23 0.20 4.19
Amortisation 1.72 3.86 5.15 5.15 5.15 3.43 1.29 - - - - 25.74
PBT (2.07) (3.15) 62.61 153.87 207.54 255.64 335.15 369.44 405.17 443.83 485.44 2,713.46

MAT @ 32.445% 20.31 49.92 67.34 82.94 108.74 119.86 131.46 144.00 157.50 882.08
PAT (2.07) (3.15) 42.30 103.95 140.20 172.70 226.41 249.58 273.71 299.83 327.94 1,831.39
 Break Even Analysis
(Millions USD)
YEAR
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th Total
Sales Revenue (A) - 9.26 234.31 501.42 625.93 717.59 921.38 985.88 1,054.89 1,128.74 1,207.75 7,387.14

Total Cost of Production - 6.58 160.83 332.82 402.06 446.40 570.51 601.62 634.46 669.14 705.75 4,530.16
(B)

Contribution towards - 2.68 73.48 168.60 223.87 271.19 350.87 384.26 420.43 459.60 501.99 2,856.98
fixed
cost (A)-(B)

Fixed Cost
Interest - 1.32 5.15 9.08 10.75 11.73 14.11 14.53 15.01 15.55 16.36 113.59

Depreciation 0.65 0.57 0.50 0.44 0.38 0.33 0.29 0.26 0.23 0.20 4.19
0.35
Amortisation 3.86 5.15 5.15 5.15 3.43 1.29 - - - - 25.74
1.72
Wages & Salaries(25% of - 0.00 0.08 0.16 0.19 0.21 0.27 0.28 0.30 0.31 0.33 2.14
total)

Administrative Cost(30% - 0.02 0.59 1.20 1.44 1.59 2.02 2.13 2.23 2.34 2.46 16.03
of total)

Marketing & Publicity - 0.09 2.34 5.01 6.26 7.18 9.21 9.86 10.55 11.29 12.08 73.87
Cost(10% of total)

Total (C) 5.95 13.88 21.11 24.23 24.52 27.24 27.09 28.34 29.72 31.42 33.44
2.07
 Cash Flow Statement
S. No. Description (Millions USD)
YEAR
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th

A Sources
1 Increase in Share Capital
Equity - - -
2 Long Term Loan 10.87 12.25 6.43 - - - - - - - -
3 Working Capital Loan - 1.89 45.37 52.96 23.81 16.99 39.83 11.95 12.75 13.61 14.52
4 Cash Earned Before Interest - 2.68 73.48 168.60 223.87 271.19 350.87 384.26 420.43 459.60 501.99

Total 10.87 16.82 125.28 221.56 247.68 288.18 390.71 396.21 433.19 473.21 516.51

B Application
1 Market devlopment 10.87 12.25 6.43 - -
Expenditure
2 Increase in Working Capital - 1.89 45.37 52.96 23.81 16.99 39.83 11.95 12.75 13.61 14.52

3 Interest
- Term Loan - 1.19 1.84 2.07 2.07 1.86 1.45 1.03 0.62 0.21 -
- Working Capital - 0.13 3.31 7.01 8.68 9.87 12.66 13.50 14.39 15.34 16.36
4 Repayment of Term Loan - - - - - 5.91 5.91 5.91 5.91 5.91 -
5 Repayment of WC Loan
6 Tax - - 20.31 49.92 67.34 82.94 108.74 119.86 131.46 144.00 157.50

Total 10.87 15.45 77.26 111.96 101.89 117.58 168.59 152.25 165.13 179.06 188.38

Net Cash Balance - 1.36 48.01 109.59 145.79 170.60 222.12 243.96 268.06 294.14 328.14
Total Cash - 1.36 49.37 158.97 304.76 475.36 697.47 941.43 1,209.49 1,503.64 1,831.78

Total Cash & cash Bank Bal. - 1.36 49.37 158.97 304.76 475.36 697.47 941.43 1,209.49 1,503.64 1,831.78

Cash Outflow and Inflow from the Investor's Point of View

Outflow
-Project 10.87 12.25 6.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-Working capital 0.00 1.89 45.37 52.96 23.81 16.99 39.83 11.95 12.75 13.61 14.52
10.87 14.13 51.80 52.96 23.81 16.99 39.83 11.95 12.75 13.61 14.52
Inflow
-Profit Share 0.00 1.36 49.37 158.97 304.76 475.36 697.47 941.43 1209.49 1503.64 1831.78

0.00 1.36 49.37 158.97 304.76 475.36 697.47 941.43 1209.49 1503.64 1831.78
 Balance Sheet
(Million USD)
YEAR
1st 2nd 3rd 4th 5th 6th 7th 8th 9th 10th 11th
Liabilities

Share Capital
Equity 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57
4.57
Reserves & Surplus (2.07) (5.22) 37.08 141.02 281.23 453.93 680.33 929.91 1,203.62 1,503.45 1,831.39

Shareholders Fund 2.51 (0.65) 41.65 145.60 285.80 458.50 684.91 934.48 1,208.20 1,508.02 1,835.96

Long Term Loan 10.87 23.12 29.54 29.54 29.54 23.64 17.73 11.82 5.91 - -
Working Capital Loan - 1.89 47.25 100.21 124.02 141.01 180.84 192.79 205.55 219.15 233.67

Current Liabilities
Creditors - 0.28 6.84 14.04 16.80 18.49 23.60 24.78 26.02 27.32 28.68

Expenses Payable - 0.08 2.11 4.50 5.60 6.40 8.21 8.77 9.37 10.01 10.70

Statutory Liabilities

Total Liabilities 13.38 24.72 127.40 293.89 461.77 648.03 915.29 1,172.65 1,455.04 1,764.51 2,109.02

Assets

Fixed Assets
Gross Assets 5.67 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21 7.21

Less: Depreciation 0.35 1.00 1.56 2.06 2.50 2.88 3.21 3.51 3.77 3.99 4.19

Net Assets 5.33 6.21 5.64 5.14 4.71 4.33 3.99 3.70 3.44 3.21 3.02

Contingent Funds 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17

Preliminary Ex. Not written off 6.88 13.73 15.01 9.86 4.71 1.29 (0.00) (0.00) (0.00) (0.00) (0.00)

Current Assets
Inventories - 0.73 17.69 36.32 43.53 47.94 61.19 64.28 67.53 70.94 74.52

Debtors - 1.52 38.52 82.42 102.89 117.96 151.46 162.06 173.41 185.55 198.53

Other current assets

Cash & Bank Balance - 1.36 49.37 158.97 304.76 475.36 697.47 941.43 1,209.49 1,503.64 1,831.78
 Project Cost INDIA
Project Cost INDIA (Millions USD)
Cost (Millions USD) 1st Year 2nd Year 3rd Year

A Plant & Machinery (Including Present Commissioning) 3.99 2.45 1.53

B Clean Room(Production Area) 0.29 0.29

Furniture & Fixture 0.03 0.03

C Pre-Project Cost 0.51 0.51

Interest On loan 0.38
Salary for 12 months 0.09
other expenses for 12 months 0.04

D Contingent Funds 1.17 1.17

E Product Registration/IPR/Trials, ISO, Certification in 15.71 4.29 7.14 4.29
US,Mexico,Canada,Argentina,Brazil,Scandenevia,Poland,
Greece,Spain,Korea, Malaysia,Indonesia, Philipinnes, India
,Bangladesh

G Marketing Tie-up/Marketing Organisation and Business 6.29 1.71 2.86 1.71

Promotion Expenses
H Licenses, Approvals, Clearances etc 1.57 0.43 0.71 0.43
J Investment made by CPB - Land, Building, Plant & 4.57
Machinery (Equity Capital)
Total Project Cost 34.12 10.87 12.25 6.43
THANK YOU

Presentation by

Care Pro Bioscience Pvt Limited

Ph: +91 11 43279100/102; Fax: +91 11 43279104
Website: www.careprobio.com; Email: info@careprobio.com