Bill of Material

Electrical and Instrumentation Installation for Braking Module System

Item Description Cost Order Quantity Price

Man Power
System Analyst Proyek Rp 20,000,000.00 2 Orang Rp 40,000,000.00
Technical Writer Proyek Rp 11,000,000.00 2 Orang Rp 22,000,000.00
Quality Assurance Engineer Proyek Rp 12,000,000.00 2 Orang Rp 24,000,000.00
Network Engineer Proyek Rp 12,500,000.00 2 Orang Rp 25,000,000.00
System Engineer Proyek Rp 20,000,000.00 3 Orang Rp 60,000,000.00
Total Rp 171,000,000.00
Main Item
100
Power Cable 16 mm2 Rp 17,000.00 Meter Rp 1,700,000.00
100
Control Cable 2.5 mm2 Rp 12,500.00 Meter Rp 1,250,000.00
100
Control Cable 1.5 mm2 Rp 2,000.00 Meter Rp 200,000.00
100
Control Cable NYAF 1 Core 0.75mm, black Rp 1,700.00 Meter Rp 170,000.00
100
Control Cable NYAF 1 Core 1.5mm orange Rp 2,000.00 Meter Rp 200,000.00
Total Rp 3,520,000.00

Cable Tray and support

Material Stainless Steel Rp 10,000.00 50 Meter Rp 500,000.00
Cable lug - Rp 3,000.00 100 Pcs Rp 300,000.00
cable marker - Rp 19,500.00 5 Pcs Rp 97,500.00
cable tie 40 cm Rp 1,000.00 100 Pcs Rp 100,000.00
gland Stainless Steel Rp 15,000.00 10 Pcs Rp 150,000.00
Total Rp 1,147,500.00

Total Anggaran Rp 175,667,500.00

Contigency 10% Rp 17,566,750.00
Total Anggaran Proyek Rp 193,234,250.00