Micamark Advertising & Services

For quotation
Subject : FUN NATION & FUN PRIZES

SIGNAGE
Item no Description quantity Unit Price per unit
Acrylic Plastic 1 plate 2400
Acrylic Plastic transparent 1 plate 2400
Sintra board 1 plate 1000
Plywood 10 mm x 4' x 8' 1 plate 656
LED MODULE LIGHT 175 pcs 15
Nails 0.5 kg 100
Cyno 3 bottle 80
Butane gas 1 pcs 80
Sticker 2 sheets 250
Sticker cut 1 pcs 400
Metal screw 1 pack 150
Wire 10 m 60
Power Supply 2 pcs 2500
Sandpaper 3 sheets 100
Spray paint red 3 bottles 120
Spray paint colorless 3 bottles 120
Wall putty 2 works 300
rug 2 kilo 80
Laser Cutting 2 works 1000

Labor cost 4
Item no Description quantity Unit Price per unit
Skilled worker 3 man-day 620
Helper 3 man-day 537
Skilled worker OT 12 man-hour 100.75
Helper OT 12 man-hour 87.2625

Total

Delivery charge

Wastage 5%
Overhead cost 10%
Profit 20%
TOTAL PRICE
Projected
Price
2400
2400
1000
656
2625
50
240
80
500
400
150
600
5000
300
360
360
600
160
2000
19881

Price
1860
1611
1209
1047.15
22908.6

42789.6

5000

2139.48
4278.96
12836.88
67044.92
60626.48
Micamark Advertising & Services
For quotation
Subject : FUN NATION & FUN PRIZES

SIGNAGE
Item no Description quantity Unit Price per unit
Acrylic Plastic 1 plate 7200
Acrylic Plastic transparent 1 plate 2400
Sintra board 1 plate 1000
Plywood 10 mm x 4' x 8' 1 plate 656
LED MODULE LIGHT 175 pcs 15
Nails 0.5 kg 100
Cyno 3 bottle 80
Butane gas 1 pcs 80
Sticker 2 sheets 250
Sticker cut 1 pcs 0
Metal screw 1 pack 150
Wire 10 m 60
Power Supply 2 pcs 2500
Sandpaper 3 sheets 100
Spray paint red 3 bottles 120
Spray paint colorless 3 bottles 120
Wall putty 2 works 300
rug 2 kilo 80
Laser Cutting 2 works 1000
Transportation

Labor cost 4
Item no Description quantity Unit Price per unit
Skilled worker 1 man-day 620
Helper 3 man-day 537
Skilled worker OT 4 man-hour 100.75
Helper OT 4 man-hour 87.2625

Total

Delivery charge

Wastage 5%
Overhead cost 10%
Profit 20%
TOTAL PRICE
Projected
Price
7200
2400
1000
656
2625
50
240
80
500
0
150
600
5000
300
360
360
600
160
2000
1214.05
25495.05

Price
620
1611
403
349.05
11932.2

37427.25

2500

1871.3625
3742.725
11228.175
56769.5125 36332.488
51155.425
Material list:
Plywood