fecha pago mensual interes amortizacion saldo

0.02 1100000
1 pago 58158.21 22,000 36,158.21 1,063,841.79
2 pago 58158.21 21,276.84 36,881.37 1,026,960.42
3 pago 58158.21 20,539.21 37,619.00 989,341.41
4 pago 58158.21 19,786.83 38,371.38 950,970.03
5 pago 58158.21 19,019.40 39,138.81 911,831.22
6 pago 58158.21 18,236.62 39,921.59 871,909.64
7 pago 58158.21 17,438.19 40,720.02 831,189.62
8 pago 58158.21 16,623.79 41,534.42 789,655.20
9 pago 58158.21 15,793.10 42,365.11 747,290.10
10 pago 58158.21 14,945.80 43,212.41 704,077.69
11 pago 58158.21 14,081.55 44,076.66 660,001.03
12 pago 58158.21 13,200.02 44,958.19 615,042.84
13 pago 58158.21 12,300.86 45,857.35 569,185.49
14 pago 58158.21 11,383.71 46,774.50 522,410.99
15 pago 58158.21 10,448.22 47,709.99 474,701.00
16 pago 58158.21 9,494.02 48,664.19 426,036.81
17 pago 58158.21 8,520.74 49,637.47 376,399.34
18 pago 58158.21 7,527.99 50,630.22 325,769.11
19 pago 58158.21 6,515.38 51,642.83 274,126.28
20 pago 58158.21 5,482.53 52,675.68 221,450.60
21 pago 58158.21 4,429.01 53,729.20 167,721.40
22 pago 58158.21 3,354.43 54,803.78 112,917.62
23 pago 58158.21 2,258.35 55,899.86 57,017.76
24 pago 58,158.12 1,140.36 57,017.76 0
total Q1,395,796.95 295,796.95 1,100,000.00
 semestres pago mensual interes amortizacion saldo
0.05 Q240,000.00
1 pago 37133.24 12,000.00 25,133.24 214,866.76
2 pago 37133.24 10,743.34 26,389.90 188,476.86
3 pago 37133.24 9,423.84 27,709.40 160,767.46
4 pago 37133.24 8,038.37 29,094.87 131,672.59
5 pago 37133.24 6,583.63 30,549.61 101,122.98
6 pago 37133.24 5,056.15 32,077.09 69,045.89
7 pago 37133.24 3,452.29 33,680.95 35,364.95
8 pago 37133.20 1,768.25 35,364.95 -
total ### 55,297.63 240,000.00
 fecha pago mensual interes amortizacion saldo
1 pago 60304.76 0 60304.76 60304.76
2 pago 60304.76 2,412.19 62,716.95 123,021.71
3 pago 60304.76 4,920.87 65,225.63 188,247.34
4 pago 60304.76 7,529.89 67,834.65 256,081.99
5 pago 60304.76 10,243.28 70,548.04 326,630.03
6 pago 60304.77 13,065.20 73,369.97 400,000.00
total Q361,828.57 Q38,171.43 Q400,000.00 0
 fecha pago mensual interes amortizacion saldo
1 pago 25133.24 0 25133.24 25133.24
2 pago 25133.24 1,256.66 26,389.90 51,523.14
3 pago 25133.24 2,576.16 27,709.40 79,232.54
4 pago 25133.24 3,961.63 29,094.87 108,327.41
5 pago 25133.24 5,416.37 30,549.61 138,877.02
6 pago 25133.24 6,943.85 32,077.09 170,954.11
7 pago 25133.24 8,547.71 33,680.95 204,635.05
8 pago 25133.19 10,231.75 35,364.94 240,000.00
total ### Q20,154.67 ### 0