Sei sulla pagina 1di 75

Item Description Unit Qty Rate Amount

ELEMENT NO 1: SUBSTRUCTURE
( ALTERNATIVE 1: NORMAL SOILS) [ALL
PROVISIONAL]
2-UNIT SCIENCE ROOMS
Site preparation
1.01 Excavate over site to remove vegetable soil m2 246 1,500 369,000
average 150mm deep and cart to spoil.

1.02 Anti-termite treatment: sides and bottoms of m2 110 1,000 110,000


foundation
1.03 Ditto:stripped surfaces of ground m2 68 1,000 68,000
1.04 Ditto: blinded surfaces of hardcore m2 128 1,000 128,000
Excavations and Earthworks
1.05 Excavate foundation trench not exceeding m3 24 4,500 108,000
1.50m deep from the stripped level.
1,06 Extra over excavations: breaking up rock met m3 5 50,000 250,000
within excavations
Disposal of excavated materials
1.07 Return, fill in and ram selected excavated m3 10 4,500 45,000
material around foundations: in 200mm layers
compacted to 95% MDD
1.08 Load, wheel and deposit surplus soil on site m3 14 4,500 63,000
average 100m from excavations.
Fillings
1.09 125 Murram filling: well watered and m2 128 5,800 742,400
compacted to 95% MDD 95% to make up
levels under floor bed
1.10. 150mm Hardcore bed: in broken stone blinded m2 128 9,500 1,216,000
with and including 20mm layer of approved
blinding; under floor bed
1.11 Ditto under splash apron m2 41 9,500 389,500
Reinforced insitu concrete class 15/38mm
aggregate (1:3:6)in
1.12 Foundation in trenches m3 9 240,000 2,160,000
Reinforced insitu concrete class 15/20mm
aggregate (1:3:6) in
1.13 Ramp:size 5690×900×250mm thick (average) m3 1 240,000 240,000

1.14 100mm floor bed m2 147 24,000 3,528,000


1.15 75mm splash apron bed m2 41 18,000 738,000

1.16 75×125mm concrete downstand m 55 8,000 440,000

Mild steel reinforcement to BS 4483


1.17 Steel wire fabric mesh reinforcement Ref.A98 m2 188 8,000 1,504,000
weighing 1.58kg/m2 in concrete floor bed
including tying wire and distance blocks

5/1
Item Description Unit Qty Rate Amount
12,098,900

Sawn formwork to:

1.18 Edge of slab 75 - 150mm width. m 52 4,500 234,000


1.19 Soffites of projecting edge of floor bed not m 58 4,500 261,000
exceeding 75mm high

1.20. Vertical sides of ramp: average 250mm wide m 8 4,500 36,000


cut to profile of ramp
1.21 20 SWG Hoop iron wall tie 25mm wide × No
450mm long cast 75mm into concrete and built
into joint of block walling

Foundation walls
Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength)
bedded and jointed in cement and sand
(1:3) mortar

1.22 230mm wall m2 127 30,000 3,810,000

Damp proof membrane


1.23 1000 Gauge polythene sheet damp proof m2 195 2,800 546,000
membrane in one layer with 300mm end
laps:laid on blinded hardcore (m/s)
Horizontal Damp proof course: Hessian
based bituminen felt lapped 150mm on
ends laid on cement and sand (1:3)
mortar bed
1.24 230mm wide laid under walls m 105 3,000 315,000
Plinth finishes
1.25 15mm cement and sand (1:3) render: steel m2 65 9,500 617,500
trowelled smooth
1.26 Prepare and apply 3 coats bituminous or other m2 65 5,500 357,500
approved water resistant paint to: rendered
plinth walls
Maintenance for excavation
1.27 Allow for upholding and maintaining sides of item 1 250,000 250,000
excavations
1.28 Allow for keeping excavations free from surface item 1 250,000 250,000
water
6,677,000

[END OF SUBSTRUCTURE POOR SOILS]

Total Carried To collection

Page No. 8/23 12,098,900

5/2
Item Description Unit Qty Rate Amount
Page No. 9/23 6,677,000

18,775,900

Element 2 - BUILDING FRAME

Reinforced insitu concrete class 25/20mm


aggregate (1:2:4) in
2.01 Ring beam m3 3 300,000 900,000

2.02 Columns m3 2 300,000 600,000

High yield tensile steel bar reinforcement


to BS 4461 as described including cutting
and 16mm SWG (1.6mm) bending and
fixing, tying wire and spacer blocks

2.03 12mm diameter blocks Kg 301 4,000 1,204,000

Mild steel bar reinforcement to BS 4461

2.04 8mm diameter bar Kg 184 4,000 736,000

Sawn formwork to:

2.05 Sides and soffites: beams m2 67 12,000 804,000

2.06 Vertical sides: columns m2 36 12,000 432,000

Sundries
2.07 20 SWG Hoop iron wall tie 25mm wide × No
450mm long cast 75mm into concrete and built
into joint of block walling

Galvanised steel pipes

2.08 76mm diameter × 2mm thick Round Hollow No 11 300,000 3,300,000


section: size 3500mm long including 700mm
length bedded in concrete in ground: top
welded with 2mm thick mild steel plate to
receive wall plate (m/s); bottom welded with
fixing lugs: primed with one coat red oxide
primer before fixing: includes excavation,
backfill complete

Painting

Prepare touch up primer and apply one


undercoat and two finishing coats of gloss
oil paint on metal

5/3
Item Description Unit Qty Rate Amount
2.09 General surfaces: girth 200-300mm steel pipes m 35 3,000 105,000

8,081,000

Element 3 - WALLS

Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
bedded and jointed in cement and
sand(1:3) mortar
3.01 230mm wall m2 220 30,000 6,600,000

3.02 Labour and materials eaves filling: 230mm m 61 8,000 488,000


walls average 225mm high

150mm Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
bedded and jointed in cement and
sand(1:3) mortar

3.03 Vent: size 230 × 450mm No 2 15,000 30,000

7,118,000

Element 4 - ROOF STRUCTURE

Structural Timber

Sawn cypress or other approved: pressure


impregnated with Tanalith or other
approved preservative

The following in 8No. Truss 8930mm clear


span × 1534 rise: nailed together, hoisted
and fixed 3.0m above the ground.

4.01 150 x 50 rafter m 140 6,000 840,000

4.02 100 x 50mm struts/ties m 155 5,000 775,000

4.03 150 x 50 Tie beam m 130 6,000 780,000

[End of 8no. Trusses]

4.04 150 x 50 Purlins m 270 6,000 1,620,000

5/4
Item Description Unit Qty Rate Amount
4.05 100 x 50mm under purlins m 37 5,000 185,000

4.06 100 x 75mm Wall plate m 54 6,000 324,000

4,524,000

Element 5 - WINDOWS
Precast concrete units: class 25/12mm
aggregate (1:2:4) units: reinforced
with250mm wide weld mesh strip:
finished fair on exposed surfaces: bedded
and jointed in cement and sand (1:4)
mortar
5.01 325 x 75mm Cill; sunk, weathered and m 18 25,000 450,000
throated.
Purpose made steel casement to BS 990:
frames and glazing primed with one coat
red oxide primer before fixing: complete
with fixing lugs built into walls
5.02 Window size 1200 × 1500mm high overall: No 14 320,000 4,480,000
copmrising 300mm high steel louvred vent for
full width: 2No. Side hung opening sash size
600 × 1200mm: all divided in panes 0.1 -
0.5mm2

Ironmongery and matching fixings


5.03 Fastener No 28 25,000 700,000
5.04 stay No 28 25,000 700,000
Ordinary quality (OQ) clear sheet glass
and glazing
5.05 4mm Glass: Glazing to metal casement panes m2 18 65,000 1,170,000
0.1 - 0.5mm2 with tropical glazing putty

Painting
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss
oil paint on metal
5.06 Glazed casement windows (measured flat both m 44 5,500 242,000
sides)
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss
oil paint on concrete
5.07 Window cills: 325 × 75mm average m 18 3,000 54,000
Cement and sand (1:4)

5/5
Item Description Unit Qty Rate Amount
5.08 15mm plaster to reveals: average 200 -300mm m 80 3,000 240,000
wide: steel trowelled smooth
Prepare and apply three coats weather
guard emulsion paint to:
5.09 Plastered surfaces of reveals 200 - 300mm m 40 3,000 120,000
wide externally
Prepare surfaces: apply three coats vinyl
silk soft white emulsion paint: on steel
trowelled plaster: to
Plastered surfaces of reveals 200 - 300mm m 40 3,000 120,000
wide internally
8,276,000

Element 6 - DOORS

Purpose made steel door: Z sections


framing and clad faced/ fabricated both
sides with 3mm steel plates: complete
with hinges, frame and fixing lugs built
into wall.
6.01 45mm Door frame size 1200 x 2400mm high No 4 450,000 1,800,000
overall comprising 300mm high steel louvred
vent for full width door shutter size 1000 x
2100mm high
Wooden doors
45mm solid flush door size 900 x 2400mm high No 5 150,000 750,000
overall
Hard wood frame 50 x 150mm rebated, m 30 35,000 1,050,000
plugged and screwed into parking pieces

Ditto but door louvred vent size 900 × 300mm m 15 35,000 525,000
high

Painting
6.02 Prepare touch up primer and apply one m2 30 5,500 165,000
undercoat and two finishing coats of gloss oil
paint to metal doors
Prepare touch up primer and apply one m2 25 5,500 137,500
undercoat and two finishing coats of gloss oil
paint to wooden doors
Supply and fix English "Union" or other
equal approved ironmongery, matching
screws, locks to include a set of 3 keys.
(prices of locks to be inclusive of handles)

6.03 38mm diameter door locks No 9 125,000 1,125,000


6.04 Steel casement locks No 4 155,000 620,000
Approved union locks for wooden doors No 5 125,000 625,000

Cement and sand (1:4)

5/6
Item Description Unit Qty Rate Amount
6.05 15mm plaster to reveals: average 200 -300mm m 48 3,500 168,000
wide: steel trowelled smooth

Prepare and apply three coats weather


guard emulsion paint to:
6.06 Plastered surfaces of reveals 200 - 300mm m 48 3,000 144,000
wide externally
Prepare surfaces: apply three coats vinyl
silk soft white emulsion paint: on steel
trowelled plaster: to

Plastered surfaces of reveals 200 - 300mm m 48 3,000 144,000


wide internally

7,253,500

Element 7 - MECHANICAL INSTALLATION

GAS

Supply and fix the following copper piping


including all materials and jointing: all as
per standard specifications

7.1 Copper tubing from main supply 10/12 m 100 35,000 3,500,000

7.2 Copper tubing m 0 35,000 -

7.3 Tees 10/12 × 6/8 × 10/12 No 34 25,000 850,000

7.4 Elbows 22mm No 12 25,000 300,000

Brass valves No

7.5 Bench taps, 2 outlets each No 27 185,000 4,995,000

7.6 Bunsen burners No 42 250,000 10,500,000

7.7 Isolating High pressure valves rubber tubing No 4 105,000 420,000

7.8 Supply rubber tubing 6/12 for connecting m 44 35,000 1,540,000


bunsen burners to taps

GAS CYLINDERS

7.9 Supply and fix 45Kg Cylinders complete with No 4 1,200,000 4,800,000
product regulation and interconnection
manifold according to supplier's
recommendation

7.10. Construct protective cage and base as per item 1 1,500,000 1,500,000
drawing

5/7
Item Description Unit Qty Rate Amount
TEST

7.11 Allow to carry out pressure tests as required item 1 500,000 500,000

WATER WORKS

7.12 3000L plastic water storage tank with inlet, No 1 1,200,000 1,200,000
overflow and wash out and all accessories
including roof gutters, and mounted on
approved tank support not less than 1.2m
above finished floor level.

7.13 Supply and erect a metal stand to mount No 1 1,500,000 1,500,000


3000L plastic water tank with a ladder
including reinforced concrete foundation;
excavation etc, painting with primer coat of
lead oxide and two coats of aluminium paint

31,605,000

All cold water supply pipe work shall be


galvanised steel tubing and fittings class B
to B.S 1387. all prices for pipework shall
include fittings such as Tees, elbows,
bends. Nipples, unions and all accessories.
The price shall also include jointing, fixing
and all builder's work.

7.14 13mm diameter tubing in wall chase m 26 6,500 169,000

7.15 Ditto but on surface m 10 6,500 65,000

7.16 13mm stop cock including stop cock pit with No 2 35,000 70,000
hinged cast cover complete
7.17 650 × 450 × 200mm ceramic dhobi sink No 26 250,000 6,500,000
complete wuth trap and laboratory water trap
all as approved
7.18 20mm diameter tubing in wall chase m 100 9,500 950,000

7.19 Ditto but on surface m 20 9,500 190,000

7.20. 20mm diameter screw down stop valve No 2 45,000 90,000

Drainage pipe work

7.21 100mm Upvc pipe laid in ground at 600mm m 70 85,000 5,950,000


below formation level
7.22 36mm GS pipe in walls and floors m 60 24,000 1,440,000

7.23 GI gulley trap complete with steel cover plate No 10 50,000 500,000

7.24 200m drainage channel with concrete covers; m 80 45,000 3,600,000


laid to a slope 1:50

5/8
Item Description Unit Qty Rate Amount
7.25 Excavation in hard murram percolation soak pit
of diameter 2.0 × 3.0m deep starting from
ground level and remove surplus soil. Fill pit
with hardcore to a level 230mm from ground
level and lay 1000G polythene sheeting on top
then fill remain.

19,524,000

Collectiion

Brought from page 14/19 31,605,000

Brought from page 15/19 19,524,000

51,129,000

Element 7 - FLOOR FINISHES

Cement and sand


7.01 30mm screed steel trowelled smooth m2 222 9,500 2,109,000
7.02 100 x 25mm skirt: squared top and covered m 59 4,500 265,500
junction at bottom

Prepare and apply 3three coats vinyl silk


emulsion paint on

7.03 Plastered skirt 75 - 150mm girth m 59 3,500 206,500

2,581,000

Element 8 - WALL FINISHES

External wall finishes

Cement and sand (1:4)

8.01 20mm thick 3 layer render to walls including m2 119 9,000 1,071,000
tyrolean cement and washed sand (1:2)
sprayed onto rendered surface.

8.02 300 × 10mm rendered skirt m 47 3,000 141,000

5/9
Item Description Unit Qty Rate Amount
Prepare surface and apply three coats
weather guard emulsion paint
8.03 Rendered surfaces: walls m2 119 5,500 654,500

Prepare and apply three coats bituminous


paint on
8.04 skirt m 47 3,000 141,000

Internal wall finishes

Cement/ lime putty/ sand (1:2:9)

8.05 15mm plaster to walls and concrete surfaces m2 340 9,000 3,060,000
steel trowelled smooth
Prepare surface and apply three coats
vinyl silk soft white emulsion paint on
steel trowelled plaster to:

8.06 Walls and concrete surfaces internally m2 340 5,500 1,870,000

6,937,500

Element 9 - ROOF FINISHES


Prime grade joinery timber: wrot timber

9.01 225 × 20mm Fascia and barge board m 70 9,000 630,000

26 gauge pre-coated corrugated


galvanised iron roofing sheets lapped 1
1/2 corrugations on both sides fixed to
timber purlins (m/s) with galvanised iron
drive screws with washers.
9.02 Roof covering m2 260 32,000 8,320,000
9.03 matching ridge caping m 25 15,000 375,000

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood
9.04 Surfases 200 - 300mm girth fascia and barge m 70 3,000 210,000
boards

Ceiling Construction
50 × 100mm ceiling battens at perimeter m 105 5,000 525,000
plugged

5/10
Item Description Unit Qty Rate Amount
Ceiling branderings 75 × 50mm members one m 646 4,000 2,584,000
way set into timber truss and tie members and
50× 50mm members at 600 centers other way

Expanded metal lath ceiling comprising of m2 195 25,000 4,875,000


cement sand mortar (1:4) in 2 coats
Cornice: cement and sand mortar (1:4) in 2 m 105 9,000 945,000
coats
Knot, prime, stop and apply one undercoat and m2 195 5,500 1,072,500
two finishing coats gloss oil paint on ceiling
soffit

Ditto but connice m 105 3,000 315,000

19,851,500

Element 10 - LIGHTNING PROTECTION

Supply, install, connect and set to work


the following all as described in the
specifications and drawings

Earthing

10.1 Inspection chamber: size 300mm × 300mm No 2 50,000 100,000


internal dimension complete with lid

Lightning protection

10.2 25mm × 3mm copper tape m 8 45,000 360,000

10.3 25mm × 3mm Aluminium tape m 6 40,000 240,000

10.4 1200mm × 20mm solid copper bond earth rod No 2 90,000 180,000
complete with couplers and driving tips

10.5 Bi-metallic connector No 2 85,000 170,000


10.6 Type A rod clamp No 2 25,000 50,000
10.7 25mm × 3mm copper square test clamp No 2 90,000 180,000

5/11
Item Description Unit Qty Rate Amount
10.8 Air terminals complete with tape adaptor and No 2 120,000 240,000
all accessories
10.9 Supply and install conduits and MK boxes Item 1 500,000 500,000
internally

2,020,000

Element 11 - FIXTURES (all furniture to be


engraved)

The following in 1no. Pinboard size 2.4m


× 1.2m high

11.1 13mm Celotex softboard lining plugged and m2 3 115,000 345,000


screwed to walls

12.2 50 × 25mm wrot hard wood edge trim: one m 7 4,000 28,000
labour, plugged and screwed.
Prepare and apply one undercoat and two
finishing coats of emulsion paint on:
12.3 General surfaces: softboard lining m2 3 5,500 16,500

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood

12.4 Surfaces 75 - 150mm girth edge trim m 7 3,000 21,000

5/12
Item Description Unit Qty Rate Amount
The following in 1no. Chalkboard size 5m
× 1.2m high

Cement/ lime putty/ sand (1:2:9)


12.5 20mm plaster to walls steel trowelled smooth m2 6 9,000 54,000

Prepare and apply three coats of black


bituminous paint on
12.6 Plastered wall: chalk board surfaces m2 6 5,500 33,000
Prime grade joinery timber

12.7 50 × 25mm Chalk rails with two labours fixed to m 5 3,000 15,000
walls with 10 × 5mm steel flat 100mm long in
brackets (at 600mm centres)

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood
12.8 Surfaces 75 - 150mm girth chalk rail m 5 3,000 15,000
Furniture supply
As detailed drawing no. PP/MoES -
G2/A01
12.10. Table No 40 650,000 26,000,000
12.11. Stools No 80 250,000 20,000,000
12.12. Provide a provisional sum of UGX 4,000,000= Sum 4,000,000
for construction of cabinets, cupboards and
shelves in accordance to details to be provided
by project mamanger.

50,527,500

SUMMARY

BILL No.2: 2-SCIENCE ROOM BLOCK

Substructure (Alternative 2: Poor soils) 18,775,900

Building and Frame 8,081,000

Walls 7,118,000

Roof Structure 4,524,000

Windows 8,276,000

Doors 7,253,500

5/13
Item Description Unit Qty Rate Amount
Mechanical Installtion 51,129,000

Floor Finishes 2,581,000

Wall Finishes 6,937,500

Roof Finishes 19,851,500

Lightning protection 2,020,000

Fixtures 50,527,500

TOTAL 187,074,900

5/14
Item Description Unit Qty Rate Amount
ELEMENT NO 1: SUBSTRUCTURE
( ALTERNATIVE 1: NORMAL SOILS)
2-Classroom block
Site preparation
A Excavate over site to remove vegetable soil m2 288 1,000 288,000
average 150mm deep and cart to spoil.

B Anti-termite treatment: sides and bottoms of m2 203 1,000 203,000


foundation
C Ditto:stripped surfaces of ground m2 158 1,000 158,000

D Ditto: blinded surfaces of hardcore m2 128 1,000 128,000


Excavations and Earthworks
E Excavate foundation trench not exceeding m3 51 4,500 229,500
1.50m deep commencing from the stripped
level.
G Extra over excavations: breaking up rock met m3 10 7,500 75,000
within excavations
Disposal of excavated materials
H Return, fill in and ram selected excavated m3 25 4,500 112,500
material around foundations: in 200mm layers
I compacted to 95% material:
Surplus excavated MDD load up cart, m3 26 4,500 117,000
deposit spread and level on site where
directed.
Fillings
J 125 Murram filling: well watered and m2 146 4,800 700,800
compacted to 95% MDD 95% to make up
levels under floor bed
K 150mm Hardcore bed: in broken stone blinded m2 146 5,500 803,000
with and including 20mm layer of approved
blinding; under floor bed
L Ditto under splash apron m2 30 10,500 315,000
Reinforced insitu concrete class 15/38mm
aggregate (1:3:6)in
M Foundation in trenches m3 13 240,000 3,120,000
Reinforced insitu concrete class 15/20mm
aggregate (1:3:6) in
N Ramp:size 5690×900×250mm thick (average) m3 1 240,000 240,000

O 100mm floor bed m2 147 24,000 3,528,000


P 75mm splash apron bed m2 35 18,000 630,000
Q 75×125mm concrete downstand m 59 4,000 236,000

Mild steel reinforcement to BS 4483


R Steel wire fabric mesh reinforcement Ref.A98 m2 147 8,000 1,176,000
weighing 1.58kg/m2 in concrete floor bed
including tying wire and distance blocks
Item Description Unit Qty Rate Amount
12,059,800
Sawn formwork to:

A Edge of slab 75 - 150mm width. m 54 3,500 189,000

B Soffites of projecting edge of floor bed not m 55 3,500 192,500


exceeding 75mm high
C Vertical sides of ramp: average 250mm wide m 8 3,500 28,000
cut to profile of ramp
D 20 SWG Hoop iron wall tie 25mm wide × No 300 750 225,000
450mm long cast 75mm into concrete and built
into joint of block
Foundation wallswalling

Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
E bedded and jointed in cement and sand
230mm wall m2 97 30,000 2,910,000
(1:3) mortar
Damp proof membrane

F 1000 Gauge polythene sheet damp proof m2 147 2,800 411,600


membrane in one layer with 300mm end
laps:laid
Horizontalon Damp
blindedproof
hardcore (m/s)Hessian
course:
based bituminen felt lapped 150mm on
G ends
230mmlaid on laid
wide cement
underand sand (1:3)
walls m 82 1,000 82,000
mortar bed

Plinth finishes

H 15mm cement and sand (1:3) render: steel m2 54 8,000 432,000


trowelled smooth
I Prepare and apply 3 coats bituminous or other m2 54 8,000 432,000
approved water resistant paint to: rendered
plinth walls
Maintenance for excavation

J Allow for upholding and maintaining sides of item 1 100,000 100,000


excavations
K Allow for keeping excavations free from item 1 100,000 100,000
surface water

Total Carried To collection 5,102,100

COLLECTION
Page No. 1. 12,059,800
Item Description Unit Qty Rate Amount
Page No. 2 5,102,100

17,161,900

Element 2 - BUILDING AND FRAME

Reinforced insitu concrete class 25/20mm


aggregate (1:2:4) in
A Ring beam m3 4 300,000 1,200,000

B Columns m3 2 300,000 600,000

High yield tensile steel bar reinforcement


to BS 4461 as described including cutting
C and
12mm 16mm SWG
diameter (1.6mm) bending and
bar Kg 369 4,000 1,476,000
fixing, tying wire and spacer blocks

Mild steel bar reinforcement to BS 4461

D 8mm diameter bar Kg 309 4,000 1,236,000

Sawn formwork to:

E Sides and soffites: beams m2 44 10,600 466,400

F Vertical sides: columns m2 23 10,600 243,800

Sundries

G 20 SWG Hoop iron wall tie 25mm wide × No 600 750 450,000
450mm long cast 75mm into concrete and built
into
76mm joint of block2mm
diameter walling
thick round Hollow No 9 300,000 2,700,000
section: size 3500mm long incuding 700mm
length bedded in concrete in ground: top
welded with 2mm thick mild steel plate to
receive wall plate (m/s): bottom welded with
fixing lugs: primed with one coat red oxide
primer before fixing: includes excavation,
backfill, complete

Painting

Prepare touch up primer and apply one


undercoat and two finishing coats of gloss
H oil paintsurfaces:
General on metal girth 200-300mm steel pipes m 35 2,500 87,500
Item Description Unit Qty Rate Amount

TOTAL ELEMENT NO.2 (BUILDING FRAME CARRIED TO BILL 8,459,700


SUMMARY)

Element 3 - WALLS

Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
A bedded and jointed in cement and
230mm wall m2 170 30,000 5,100,000
sand(1:3) mortar

B Labour and materials eaves filling: 230mm m 65 8,000 520,000


walls average 225mm high
150mm Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength)
C bedded and
Vent: size 230jointed in cement and
× 450mm No 2 15,000 30,000
sand(1:3) mortar

BLOCK TOTAL ELEMENT NO. 3 (WALLS)

CARRIED TO BILL SUMMARY 5,650,000

Element 4 - ROOF STRUCTURE


Structural Timber

Sawn cypress or other approved: pressure


impregnated with Tanalith or other
approved preservative
The following in 8No. Truss 8930mm clear
span × 1534 rise: nailed together, hoisted
A and
150 xfixed 3.0m above the ground.
50 rafter m 90 4,500 405,000

B 100 x 50mm struts/ties m 96 4,000 384,000

C 150 x 50 Tie beam m 74 4,500 333,000

[End of 8no. Trusses]

D 150 x 50 Purlins m 214 4,000 856,000

E 100 x 50mm under purlins m 39 4,000 156,000

F 100 x 75mm Wall plate m 37 4,500 166,500


Item Description Unit Qty Rate Amount

TOTAL ELEMENT NO. 4(ROOF STRUCTURE)

CARRIED TO BILL SUMMARY 2,300,500

Element 5 - WINDOWS

Precast concrete units: class 25/12mm


aggregate (1:2:4) units: reinforced
A with250mm
325 x 75mm wide weldweathered
Cill; sunk, mesh strip:
and m 8 9,500 76,000
finished
throated. fair on exposed surfaces: bedded
and jointed in cement and sand (1:4)
Purpose
mortar made steel casement to BS 990:
frames and glazing primed with one coat
red oxide primer before fixing: complete
with fixing lugs built into walls

B Window size 1200 × 1500mm high overall: No 12 320,000 3,840,000


copmrising 300mm high steel louvred vent for
full width: 2No.and
Ironmongery Sidematching
hung opening sash size
fixings
600 × 1200mm: all divided in panes 0.1 -
0.5mm2
C Fastener No 24 10,000 240,000

D stay No 24 10,000 240,000

Ordinary quality (OQ) clear sheet glass


and glazing
E 4mm Glass: Glazing to metal casement panes m2 18 65,000 1,170,000
0.1 - 0.5mm2 with tropical glazing putty
Painting

Prepare touch up primer and apply one


undercoat and two finishing coats of gloss
oil paint on metal
F Glazed casement windows (measured flat both m 43 4,500 193,500
sides)
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss
G oil paintcills:
Window on concrete
325 × 75mm average m 8 2,500 20,000

Cement and sand (1:4)

H 15mm plaster to reveals: average 200 m 65 2,000 130,000


-300mm wide: steel trowelled smooth
Prepare and apply three coats weather
guard emulsion paint to:
I Plastered surfaces of reveals 200 - 300mm m 33 2,500 82,500
wide externally
Item Description Unit Qty Rate Amount
Prepare surfaces: apply three coats vinyl
silk soft white emulsion paint: on steel
J trowelled plaster:ofto
Plastered surfaces reveals 200 - 300mm m 33 2,500 82,500
wide externally
TOTAL ELEMENT NO. 5(WINDOWS)

CARRIED TO BILL SUMMARY 6,074,500

Element 6 - DOORS

Metal Glazed Doors.

Purpose made steel door: Z sections


framing and clad faced/ fabricated both
A sides
45mmwith
Door 3mm steel plates:
and frame: complete
size 1200x2400mm No 4 450,000 1,800,000
with hinges, frame and fixing
high overall: comprising 300mm high lugs steel
built
into wall.
louvred vent for full width: door shutter size
Painting
1000x1200mm high.
D Prepare touch up primer and apply one m2 23 4,500 103,500
undercoat and two finishing coats of gloss oil
paint: glazed metal doors

Supply and fix English "union" or other


equal approved ironmongary: matching
screws: locks to include a set of three
keys (prices of locks to be inclussive of
handles)
E 38mm Diameter Door locks NO 8 125,000 1,000,000

F Approved steel casement locks No 4 155,000 620,000

cement and sand (1:4)

G 15mm plaster to reveals : average 200- m 24 2,000 48,000


300mm wide: trowelled smooth

H prepare and apply three three coats


weather guard emulsion paint
I plasterd surface of reveals 200-300mm girth: m 12 2,000 24,000
external

prepare sufaces : apply three surfaces of


vinyl silk soft white emulsionpaint: on
steel trowelled plaster.: to

J plasterd surface of reveals 200-300mm girth: m2 12 2,000 24,000


internal
Item Description Unit Qty Rate Amount

TOTAL ELEMENT NO: 6 DOORS

CARRIED TO BILL SUMMARY 3,619,500

A ELEMENT NO 7: FLOOR FINISHES

cement and sand (1:4)

B 30mm thick paving m2 191 4,500 859,500

C 100x25mm Skirt: square top and covered m 60 2,500 150,000


junction at bottom
prepare surface : three coats vinyl silk
soft white emulsion paint: on steel
D trowelled plaster
General surface: : to width in skirting
75-150 m 60 2,500 150,000

TOTAL ELEMENT NO. 7(FLOOR FINISHES)

CARRIED TO BILL SUMMARY 1,159,500

ELEMENT NO 8: WALL FINISHES

External wall finishes


cement and sand (1:4)
20mm thick three layer render to walls SM 135 4,500 607,500
including tyrolean cement and washed sand
(1:2) sprayed onto rendered surface

300x10mm rendered skirt LM 47 2,500 117,500

prepare surface : three coats wether


guard emulsion paint
rendered surfaces : walls SM 135 4,500 607,500

prepare and apply three coats bituminous


paint on:
Skirt LM 47 2,500 117,500

internal wall finishes

cement / lime/putty/sand(1:2:9)
Item Description Unit Qty Rate Amount
15mm plaster to : walls and concrete surfaces: SM 195 3,500 682,500
steel trolled smooth
prepare surfaces apply three coats with
vinyl silk soft white emulsion paint: on
steel trowelled
Walls and plaster:
concrete to internally
surfaces SM 195 3,500 682,500

TOTAL ELEMENT NO. 8(WALL FINISHES)

CARRIED TO BILL SUMMARY 2,815,000

ELEMENT NO. 9: ROOF FINISHES

prime grade joinery timber: wrot pine

A 225x20mm fascia and barge board LM 57 9,000 513,000

B 26 gauge pre coated corrugated


galvanised iron foofing sheets: lapped 1.5
C corrugations
Roof covering on sides: fixed to timber SM 214 32,000 6,848,000
purlins (m/s) with galvanised iron drive
screws with washers.
Matching ridge capping LM 20 9,500 190,000

D knot prime stop and apply one coat


undercoat and two finishing coats gloss
E oil paint 200-300mm
Surfaces on wood girth : fascia and barge LM 57 2,500 142,500
boards.
F

TOTAL ELEMENT NO. 9(ROOF FINISHES)

CARRIED TO TO BILL SUMMARY

7,693,500

ELEMENT NO. 10 LIGHTENING


PROTECTING AND CONDUCTING.

Earthing
A Inspection chamber: size 300mmx300mm No 2 25,500 51,000
internal dimension: complete with lid
B Lightening protection
C 24x3mm copper tape LM 8 36,000 288,000
D 25x3mm solid Aluminium tape LM 6 36,000 216,000
E 120x20mm solid copper rod No 2 225,000 450,000
D Bi metallic connector No 2 36,500 73,000
Item Description Unit Qty Rate Amount
E Type of a rod to clamp No 2 110,000 220,000

F 25mmx3mm copper square clamp No 2 155,000 310,000


G Air terminals complete with tape adapter and No 2 120,000 240,000
all accesssories
H Supply and install conducts and MK boxes item 1 250,000 250,000
internally
TOTAL ELEMENT NO. 10 (LIGHTENING
PROTECTION)
CARRIED TO BILL SUMMARY 2,098,000

ELEMENT NO 11: FIXTURES (all furniture


to be engraved)
The following in 1 no. pin board: size
2.4mx2m high
A 13mm celotex softboard lining: plugged and SM 3 16,650 49,950
screwed to walls
B 50x25mm wrot hard wood; edge trim : one lm 7 3,500 24,500
labour: plugged and screwed
prepare and apply one coat undercoat and
two finishing coats emulsion paint on.
C General surfaces: soft board lining SM 3 3,500 10,500

knot prime stop and apply one coat


undercoat and two finishing coats gloss
D oil paint 75-150mm
Surfaces on wood girth: edge trim LM 7 2,500 17,500

The following in 1no. Chalkboard size 5m


× 1.2m high
Cement/ lime putty/ sand (1:2:9)

E 20mm plaster to walls steel trowelled smooth m2 6 6,500 39,000

Prepare and apply three coats of black


bituminous paint on
F Plastered wall: chalk board surfaces m2 6 3,500 21,000

Prime grade joinery timber


G 50 × 25mm Chalk rails with two labours fixed m 5 4,500 22,500
to walls with 10 × 5mm steel flat 100mm long
in brackets
Knot, (atstop
prime, 600mm
andcentres)
apply one undercoat
and two finishing coats gloss oil paint on
H wood
Surfaces 75 - 150mm girth chalk rail m 5 2,500 12,500

Furniture supply
Item Description Unit Qty Rate Amount
As detailed in drawings No PP/MoES-
G2/A91
I 2 seater desks No 50 55,000 2,750,000
J Teacher's table No 2 200,000 400,000
K Teacher's chair No 2 80,000 160,000
L Provide a provisional sum of UGX 4,000,000= Sum 4,000,000
for construction of cabinets, cupboards and
shelves in accordance to details to be provided
by project mamanger.

7,507,450

SUMMARY - 2 CLASSROOM BLOCK

Substructure 17,161,900

Building Frame 8,459,700

Walls 5,650,000

Roof Structure 2,300,500

Windows 6,074,500

Doors 3,619,500

Floor Finishes 1,159,500

Wall Finishes 2,815,000

Roof Finishes 7,693,500

Lightning Protection 2,098,000

Fixtures 7,507,450
Item Description Unit Qty Rate Amount

TOTAL 64,539,550
Item Description Unit Qty Rate

ELEMENT NO 1: SUBSTRUCTURE
[ALL PROVISIONAL]

Site preparation

A Excavate over site to remove vegetable m2 32 1,500


soil average 150mm deep and cart to
spoil.

B Anti-termite treatment: sides and bottoms m2 32 1,000


of foundation

Excavations and Earthworks (rates


include for keeping away water, and
planking and strutting to sides of
excavations)

C Excavate to reduced levels and remove m3 24 4,500


from site
D Excavate foundation trench not exceeding m3 2 12,500
1.50m deep from the stripped level.

E Do but for pit latrine m3 60 10,500

Disposal of excavated materials

1.08 Return, fill in and ram selected excavated m3 20 5,800


material around foundations: in 200mm
layers compacted to 95% MDD

1.09 Load, wheel and deposit surplus soil on m3 80 4,500


site

insitu concrete class 15/20mm


aggregate as described
1.14 Foundation in trenches m3 7 200,000
Vibrated Reinforced insitu concrete as
described

1.15 150mm thick ground floor slab lamped to m2 37 30,000


fabric reinforcement

1.16 Ramps and steps insitu reinforced m3 1 200,000


concrete grade 25/20mm aggregate as
decribed

1.17 Ground beam m3 1 200,000


Item Description Unit Qty Rate

Mesh reinforcement Ref.A98 size 200


× 200mm weighing 1.54kg/m2 in
concrete floor bed including all
necessary supports

In suspended slab m2 19 8,000

12mm diameter high tensile slabs Kg 74 3,500

8mm diameter high tensile slabs Kg 60 3,500

Sawn treated formwork to:

Ground beam m2 12 7,500

In steps m2 5 7,500

Sawn treated formwork to:

Soffites of suspended slab m2 12 7,500


Risers of steps 75 - 150mm m 19 2,500
Vertical edges of surface bed 75 - 150mm m 21 2,500

brickwork in burnt clay bricks in


cement and sand mortar (1:3)mix,
with and including 25 × 3mm hoop
iron strips laid horizontally every
alternate course

200mm thick plinth walling m2 99 20,000

Sundries

One layer 1000G polythene sheet damp m2 12 2,800


proof membrane under bed: 300mm laps

Damp proof courses: Hessian based


bituminous felt bedded in cement and
sand (1:4) 300mm laps
m 21 1,000
Horizontal 150mm

Plinth wall and splash apron

15mm thick cement and sand plaster m2 121 7,000


plinth walls with steel float finish
Item Description Unit Qty Rate
Prepare and apply three coats of black m 2
121 4,500
bituminous paint to plastered urfaces

75mm (average) concrete class 25/18 m2 10 15,000


aggregate splash apron reinforced with
including formwork and fabric mesh
reinforcement ref. A98 a.b.d and all
necessary formwork

Concrete downstand to ditto size 75 × m 21 5,000


125mm with and including necessary
excavations, formwork and disposal of
surplus soil.

25mm thick cement and sand (1:3) m2 13 8,000


plaster on splash apron wood float finish

Total Carried To collection

Page No. 8/23

Page No. 9/23

Page No. 10/23


Item Description Unit Qty Rate

ROOF

Roof Construction
The following in roof construction
including hoisting and fixing
approximately 3.0m above ground
level

Sawn cypress or other approved:


pressure impregnated with Tanalith
or other approved preservative

A 100 x 50 Purlins m 32 4,500

B 150 x 50 rafter m 15 5,000


C 100 x 75mm Wall plate m 13 5,000

Roof covering

D IT4 28G pre-painted iron roofing sheets m2 21 21,000


fixed with 11/2 side overlaps and 150mm
end laps with and including approved
roofing roofing nails or galvanised steel
drive screws with plastic washers to
manufacturer's instructions

Eaves

E 25 x 225mm wrot cypress fascia board m 21 5,000

Painting

Knot, prime, stop and apply three


coats of gloss oil paint to timber
surfaces
F Wood fascia 200 - 300mm girth m 21 2,000
Item Description Unit Qty Rate

DOORS
Concrete work

Precast concrete class 28/12 lintel


reinforced with 4No 12mm high
tensile steel bars and 8mm steel
stirrups at 200mm centres and
including all necessary formwork and
hoisting and fixing in position

A 150 × 230mm high m 5 25,000

Wrot mahogany: selected and kept


clean
B 45mm thick framed door size 850 No 4 150,000
x 2075mm high comprising 45 x
125mm stiles, stop, bottom and middle
rails filled in with 100mm wide toungued
and grooved battens all to architectural
details

C Ditto size 1100 × 2050mm high m 1 220,000

D 25 × 50mm architrave m 42 1,500

E 50 × 150mm door frame : two labours m 25 1,500


plugged

Supply and fix English "Union" or


other equal approved complete with
matching fixings to hardwood or steel

F Butt hinges 75 × 100mm: heavy duty: Prs 8 1,500


finished stainless steel
Purpose made padbolt 150mm long No 5 3,500

Prepare, knot prime, stop and apply


three coats of gloss oil paint on
woodwork
G General surfaces; doors m2 23 4,500
Item Description Unit Qty Rate
H Ditto 200 - 300mm girth m 25 2,000

I Prime back of frame before fixing m 25 2,000

Element 7 - MECHANICAL
INSTALLATION

Drainage

A PVC gulley trap No 1 1,500

B Floor traps as ARMITAGE SHANKS No 1 5,500


complete with all accessories

C 110mm PVC heavy gauge pipework buried m 10 8,500


in the ground to fall of 1:60 complete with
excavations, bedding, backfilling and all
accessories

D Soak pit size approx. 2500mm on top No 1 350,000


tapering to 1500mm complete with
hardcore and all accessories

E Construct an inspection chamber item 1 75,000


500×600mm including 50mm thick precast
concrete cover with 2NO mild steel lifting
rings 8mm diameter bar
Item Description Unit Qty Rate

EXTERNAL WALLS

Brickwork in burnt clay bricks in


cement and sand mortar (1:3) mix
with and including 25 × 3mm hoop
iron strips laid horizontally every
alternate course

A 15Omm thick walling m2 60 20,000

B Exra over for 230 × 230 × 2300mm high no 6 30,000


brick piers

External wall finishes

Cement and sand (1:4) render


trowelled smooth on concrete or
masonry

15mm to walls m2 61 4,500

Two coats tyrolean rendering on

walls and concrete surfaces m2 61 4,500


Item Description Unit Qty Rate

INTERNAL FINISHES

Floor finishes
Cement and sand (1:4) screeds and
pavings: one coat steel trowelled
finish: laid on concrete
A 25mm thick paving m2 15 5,500

Wall finishes
Internal cement and sand plaster :
steel trowel finish
B 15mm thick to walls m2 52 5,500
Painting
C Prepare and apply one undercoat and m2 52 3,500
three finishing coats of matt vinyl paint to
plastered surfaces

D Ditto but three coats of gloss oil paint m2 52 3,500


Soil and vent pipes
E 100mm diameter Upvc soil and vent pipes no 2 15,000
3500mm high with and including wire
ballon grating
Item Description Unit Qty Rate

SUMMARY
BILL No.2: 5 STANCE VIP LATRINE
Substructure
Roof
Doors
Mechanical Installtion
External walls
Internal finishes
Item Description Unit Qty Rate

TOTAL
Amount

48,000

32,000

108,000

25,000

630,000

116,000

360,000

1,400,000

1,110,000

200,000

200,000
Amount
4,229,000

152,000

259,000

210,000

90,000

37,500

90,000
47,500
52,500

1,980,000

33,600

21,000

847,000
Amount
544,500

4,364,600

150,000

105,000

104,000

359,000

4,229,000

4,364,600

359,000
Amount

8,952,600

144,000

75,000
65,000

441,000

105,000

42,000
Amount

872,000

125,000

600,000

220,000

63,000

37,500

12,000

17,500

103,500
Amount
50,000

50,000

1,278,500

1,500

5,500

85,000

350,000

75,000
Amount

517,000

1,200,000

180,000

274,500

274,500
Amount

1,929,000

82,500

286,000

182,000

182,000

30,000
Amount

762,500

8,952,600
872,000
1,278,500
517,000
1,929,000
762,500
Amount

14,311,600
Item Description Unit Qty Rate Amount
ELEMENT NO 1: SUBSTRUCTURE
( ALTERNATIVE 1: NORMAL SOILS) [ALL
PROVISIONAL]
TEACHERS' HOUSE
Site preparation
A Excavate over site to remove vegetable soil m2 230 1,500 345,000
average 150mm deep and cart to spoil.
B Anti-termite treatment: sides and bottoms of m2 288 1,000 288,000
foundation
C Ditto:stripped surfaces of ground m2 230 1,000 230,000
D Ditto: blinded surfaces of hardcore m 2
110 1,000 110,000
Excavations and Earthworks

E Excavate foundation trench not exceeding 1.50m m3 72 4,500 324,000


deep commencing from the stripped level.

F Do but for Column. -


G Extra over excavations: breaking up rock met m3 8 50,000 400,000
within excavations
Disposal of excavated materials
H Return, fill in and ram selected excavated material m3 36 4,500 162,000
around foundations: in 200mm layers compacted
to 95% MDD
I Surplus excavated material: load up cart, deposit m3 34 4,500 153,000
spread and level on site where directed.
Fillings
J 125 Murram filling: well watered and compacted to m2 110 5,800 638,000
95% MDD 95% to make up levels under floor bed

K 150mm Hardcore bed: in broken stone blinded m2 110 9,500 1,045,000


with and including 20mm layer of approved
blinding; under floor bed
L Ditto under splash apron m2 27 9,500 256,500
Reinforced insitu concrete class 15/38mm
aggregate (1:3:6)in
M Foundation in trenches m3 18 200,000 3,600,000
Reinforced insitu concrete class 15/20mm
aggregate (1:3:6) in
N Ramp:size 5690×900×250mm thick (average) m3 1 200,000 200,000
O 100mm floor bed m2 141 24,000 3,384,000
P 75mm splash apron bed m 2
36 18,000 648,000
Q 75×125mm concrete downstand m 60 8,000 480,000
Mild steel reinforcement to BS 4483
R Steel wire fabric mesh reinforcement Ref.A98 m2 141 8,000 1,128,000
weighing 1.58kg/m2 in concrete floor bed
including tying wire and distance blocks
Item Description Unit Qty Rate Amount
13,391,500

Sawn formwork to:


A Edge of slab 75 - 150mm width. m 54 3,000 162,000
B Soffites of projecting edge of floor bed not m 60 3,000 180,000
exceeding 75mm high
C Vertical sides of ramp: average 250mm wide cut m 12 3,000 36,000
to profile of ramp
D 20 SWG Hoop iron wall tie 25mm wide × 450mm No -
long cast 75mm into concrete and built into joint
of block walling
Foundation walls
Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength) bedded
and jointed in cement and sand (1:3) mortar

E 230mm wall m2 130 25,000 3,250,000


Damp proof membrane
F 1000 Gauge polythene sheet damp proof m2 125 3,000 375,000
membrane in one layer with 300mm end laps:laid
on blinded hardcore (m/s)
Horizontal Damp proof course: Hessian based
bituminen felt lapped 150mm on ends laid on
cement and sand (1:3) mortar bed

G 230mm wide laid under walls m 113 3,000 339,000


G Ditto but under 150mm walls m 3 2,500 7,500
Plinth finishes
H 15mm cement and sand (1:3) render: steel m2 64 9,000 576,000
trowelled smooth
I Prepare and apply 3 coats bituminous or other m2 64 5,500 352,000
approved water resistant paint to: rendered plinth
walls
Maintenance for excavation
J Allow for upholding and maintaining sides of item 1 200,000 200,000
excavations
K Allow for keeping excavations free from surface item 1 200,000 200,000
water

Total Carried To collection 5,677,500

COLLECTION

Page No. 1. 13,391,500


Page No. 2 5,677,500
Item Description Unit Qty Rate Amount

19,069,000

Element 2 - BUILDING AND FRAME


Reinforced insitu concrete class 25/20mm
aggregate (1:2:4) in
A Ring beam m3 7 300,000 2,100,000
B Columns m3 2 300,000 600,000
High yield tensile steel bar reinforcement to
BS 4461 as described including cutting and
16mm SWG (1.6mm) bending and fixing,
tying wire and spacer blocks
C 12mm diameter bar Kg 604 4,000 2,416,000
Mild steel bar reinforcement to BS 4461
D 8mm diameter bar Kg 495 4,000 1,980,000
Sawn formwork to:
E Sides and soffites: beams m2 78 12,000 936,000
F Vertical sides: columns m2 32 12,000 384,000
Sundries
G 20 SWG Hoop iron wall tie 25mm wide × 450mm Item 1 150,000 150,000
long cast 75mm into concrete and built into joint
of block walling

TOTAL ELEMENT NO.2 (BUILDING FRAME CARRIED TO BILL SUMMARY) 8,566,000

Element 3 - WALLS
Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength) bedded
and jointed in cement and sand(1:3) mortar

A 230mm wall m2 320 25,000 8,000,000

B Labour and materials eaves filling: 230mm walls m 79 8,000 632,000


average 225mm high
150mm Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength) bedded
and jointed in cement and sand(1:3) mortar
Item Description Unit Qty Rate Amount
C Vent: size 230 × 450mm No 2 15,000 30,000

BLOCK TOTAL ELEMENT NO. 3 (WALLS)


CARRIED TO BILL SUMMARY 8,662,000

Element 4 - ROOF STRUCTURE


Structural Timber

Sawn cypress or other approved: pressure


impregnated with Tanalith or other approved
preservative
The following in 8No. Truss 8930mm clear
span × 1534 rise: nailed together, hoisted and
fixed 3.0m above the ground.

A 150 x 50 rafter m 95 5,000 475,000


B 100 x 50mm struts/ties m 120 4,500 540,000
C 150 x 50 Tie beam m 70 5,000 350,000

[End of 8no. Trusses]

D 150 x 50 Purlins m 171 5,000 855,000

E 100 x 50mm under purlins m 43 4,500 193,500


F 100 x 75mm Wall plate m 40 5,000 200,000
Item Description Unit Qty Rate Amount

TOTAL ELEMENT NO. 4(ROOF STRUCTURE)

CARRIED TO BILL SUMMARY 2,613,500


Element 5 - WINDOWS
Precast concrete units: class 25/12mm
aggregate (1:2:4) units: reinforced
with250mm wide weld mesh strip: finished
fair on exposed surfaces: bedded and jointed
in cement and sand (1:4) mortar
A 325 x 75mm Cill; sunk, weathered and throated. m 11 25,000 275,000

Purpose made steel casement to BS 990:


frames and glazing primed with one coat red
oxide primer before fixing: complete with
fixing lugs built into walls
B Window size 1200 × 1500mm high overall: No 8 250,000 2,000,000
copmrising 300mm high steel louvred vent for full
width: 2No. Side hung opening sash size 600 ×
1200mm: all divided in panes 0.1 - 0.5mm2

Ironmongery and matching fixings


C Fastener No 16 15,000 240,000
D stay No 16 15,000 240,000
Ordinary quality (OQ) clear sheet glass and
glazing
E 4mm Glass: Glazing to metal casement panes 0.1 m2 18 55,000 990,000
- 0.5mm2 with tropical glazing putty
Painting
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss oil
paint on metal
F Glazed casement windows (measured flat both m2 36 5,500 198,000
sides)
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss oil
paint on concrete
G Window cills: 325 × 75mm average m 11 3,000 33,000
Cement and sand (1:4)
H 15mm plaster to reveals: average 200 -300mm m 48 3,000 144,000
wide: steel trowelled smooth
Item Description Unit Qty Rate Amount
Prepare and apply three coats weather guard
emulsion paint to:
I Plastered surfaces of reveals 200 - 300mm wide m 24 3,000 72,000
externally
Prepare surfaces: apply three coats vinyl silk
soft white emulsion paint: on steel trowelled
plaster: to
J Plastered surfaces of reveals 200 - 300mm wide m 24 3,000 72,000
externally
TOTAL ELEMENT NO. 5(WINDOWS)
CARRIED TO BILL SUMMARY 4,264,000

Element 6 - DOORS
Metal Glazed Doors.
Purpose made steel door:Z sections framing
and clad faced/fabricated both sides with
3mm steel plates: complete with hinges,
frame & fixing lugs built into wall.
A 45mm metallic Door and frame: size No 4 300,000 1,200,000
900x2400mm high overall: comprising 300mm
high steel louvred vent for full width: door shutter
size 900x2100mm high.
B Prepare touch up primer and apply one undercoat m2 40 5,500 220,000
and two finishing coats of gloss oil paint: glazed
metal doors
Supply and fix English "union" or other equal
approved ironmongary: matching screws:
locks to include a set of three keys (prices of
locks to be inclussive of handles)
C 38mm diameter door hooks NO 8 30,000 240,000
D Steel casement locks Prs 8 140,000 1,120,000
cement and sand (1:4)
E 15mm plaster to reveals : average 200-300mm LM 46 3,000 138,000
wide: trowelled smooth
F prepare and apply three coats weather guard
emulsion paint to
G plastered surfaces of reveals : average 200- LM 23 3,000 69,000
300mm wide: external
prepare sufaces : apply three surfaces of
vinyl silk soft white emulsionpaint: on steel
trowelled plaster.: to
H plasterd surface of reveals 200-300mm girth: SM 23 5,500 126,500
internal
Wooden Doors
I 45mm solid flush door: size 900 × 300mm high No 8 150,000 1,200,000
overall
J Hard wood frame 50 × 150mm rebated, plugged m 45 35,000 1,575,000
and screwed into parking pieces
Item Description Unit Qty Rate Amount
K Ditto but door louvred vent size 900 × 300mm m 2 35,000 70,000
high
Supply and fix English "union" or other equal
approved ironmongary: matching screws:
locks to include a set of three keys (prices of
locks to be inclussive of handles)
L Mortice locks NO 8 75,000 600,000
M 100mm hinges Prs 12 10,000 120,000
prepare and apply three oil paints on wooden
surfaces
N Wooden Doors SM 35 5,500 192,500

TOTAL ELEMENT NO: 6 DOORS


CARRIED TO BILL SUMMARY 6,871,000

ELEMENT NO 7: FLOOR FINISHES

cement and sand (1:4)


A 30mm thick paving SM 140 9,000 1,260,000
B 100x25mm Skirt: square top and covered junction LM 146 3,000 438,000
at bottom
prepare surface : three coats vinyl silk soft
white emulsion paint: on steel trowelled
plaster : to

C General surface: 75-150 width in skirting LM 146 3,000 438,000

TOTAL ELEMENT NO. 7(FLOOR FINISHES)


CARRIED TO BILL SUMMARY 2,136,000

ELEMENT NO 8: WALL FINISHES


External wall finishes
cement and sand (1:4)
20mm thick three layer render to walls including SM 150 1,350,000
tyrolean cement and washed sand (1:2) sprayed
onto rendered surface
9000
300x10mm rendered skirt LM 54 3000 162,000
prepare surface : three coats wether guard
emulsion paint
rendered surfaces : walls SM 150 5500 825,000
prepare and apply three coats bituminous
paint on:
Skirt LM 54 3000 162,000
internal wall finishes
cement / lime/putty/sand(1:2:9)
Item Description Unit Qty Rate Amount
15mm plaster to : walls and concrete surfaces: SM 400 3,600,000
steel trolled smooth 9000
prepare surfaces apply three coats with vinyl
silk soft white emulsion paint: on steel
trowelled plaster: to

Walls and concrete surfaces internally SM 400 5500 2,200,000

TOTAL ELEMENT NO. 8(WALL FINISHES)


CARRIED TO BILL SUMMARY 8,299,000

ELEMENT NO. 9: ROOF FINISHES

prime grade joinery timber: wrot pine


A 225x20mm fascia and barge board LM 62 9,000 558,000
B 26 gauge pre coated corrugated galvanised
iron foofing sheets: lapped 1.5 corrugations
on sides: fixed to timber purlins (m/s) with
galvanised iron drive screws with washers.

C Roof covering SM 169 32,000 5,408,000

Matching ridge capping LM 18 15,000 270,000

knot prime stop and apply one coat


undercoat and two finishing coats gloss oil
paint on wood

D Surfaces 200-300mm girth : fascia and barge LM 55 3,000 165,000


boards.

Ceiling construction
E 50x100mm ceiling battens at perimeter plugged m 58 5,000 290,000

F Ceiling branderings 75 × 50mm members one way m 467 4,000 1,868,000


set into timber truss and tie members and 50 ×
50mm members at 600 centres other way

G Expanded metal lath ceiling comprising of cement SM 123 25,000 3,075,000


sand mortar mix 1:4 in 2 coats
H Conice: Cement sand mortar mix 1:4 in 2 coats m 152 3,000 456,000
Item Description Unit Qty Rate Amount
I Knot, prime, stop and apply one coat undercoat SM 123 5,500 676,500
and two finishing coats gloss oil paint on ceiling
siffit

TOTAL ELEMENT NO. 9(ROOF FINISHES)


CARRIED TO TO BILL SUMMARY
12,766,500

ELEMENT NO 10: LIGHTNING PROTECTION

Earthing

A Inspection chamber: size 300mmx300mm internal No 2 50,000 100,000


dimension: complete with lid
Lightening protection

B 24x3mm copper tape LM 8 45,000 360,000

C 25x3mm solid Aluminium tape LM 6 40,000 240,000

D 120x20mm solid copper rod No 2 90,000 180,000

E Bi metallic connector No 2 85,000 170,000

F Type of a rod to clamp No 2 25,000 50,000

G 25mmx3mm copper square clamp No 2 90,000 180,000

H Air terminals complete with tape adapter and all No 2 120,000 240,000
accesssories
I Supply and install conducts and MK boxes item 1 500,000 500,000
internally
Item Description Unit Qty Rate Amount

TOTAL ELEMENT NO. 9(ROOF FINISHES)


CARRIED TO TO BILL SUMMARY
2,020,000

SUMMARY - TEACHERS' HOUSE

Substructure 19,069,000

Building frame Frame 8,566,000

Walls 8,662,000

Roof Structure 2,613,500

Windows 4,264,000

Doors 6,871,000

Floor Finishes 2,136,000

Wall Finishes 8,299,000

Roof Finishes 12,766,500

Lightning protection 2,020,000


Item Description Unit Qty Rate Amount

TOTAL 75,267,000
Item Description Unit Qty Rate Amount

SUMMARY

2 Classroom Block No. 2 64,539,550 129,079,100

2 Unit Science Rooms No. 1 196,188,200 196,188,200

5 Stance VIP Latrine No. 2 14,311,600 28,623,200

Teachers' House No. 1 75,267,000 75,267,000

TOTAL 429,157,500
Item Description Unit Qty Rate Amount
ELEMENT NO 1: SUBSTRUCTURE
( ALTERNATIVE 1: NORMAL SOILS) [ALL
PROVISIONAL]
2-UNIT SCIENCE ROOMS
Site preparation
1.01 Excavate over site to remove vegetable soil m2 311 1,500 466,500
average 150mm deep and cart to spoil.

1.02 Anti-termite treatment: sides and bottoms of m2 183 1,000 183,000


foundation
1.03 Ditto:stripped surfaces of ground m2 213 1,000 213,000
1.04 Ditto: blinded surfaces of hardcore m2 213 1,000 213,000
Excavations and Earthworks
1.05 Excavate foundation trench not exceeding m3 55 4,500 247,500
1.50m deep from the stripped level.
1,06 Extra over excavations: breaking up rock met m3 5 50,000 250,000
within excavations
Disposal of excavated materials
1.07 Return, fill in and ram selected excavated m3 27 4,500 121,500
material around foundations: in 200mm layers
compacted to 95% MDD
1.08 Load, wheel and deposit surplus soil on site m3 28 4,500 126,000
average 100m from excavations.
Fillings
1.09 125 Murram filling: well watered and m2 213 5,800 1,235,400
compacted to 95% MDD 95% to make up
levels under floor bed
1.10. 150mm Hardcore bed: in broken stone blinded m2 213 9,500 2,023,500
with and including 20mm layer of approved
blinding; under floor bed
1.11 Ditto under splash apron m2 25 9,500 237,500
Reinforced insitu concrete class 15/38mm
aggregate (1:3:6)in
1.12 Foundation in trenches m3 14 240,000 3,360,000
Reinforced insitu concrete class 15/20mm
aggregate (1:3:6) in
1.13 Ramp:size 5690×900×250mm thick (average) m3 1 240,000 240,000

1.14 100mm floor bed m2 199 24,000 4,776,000


1.15 75mm splash apron bed m2 41 18,000 738,000

1.16 75×125mm concrete downstand m 22 8,000 176,000

Mild steel reinforcement to BS 4483


1.17 Steel wire fabric mesh reinforcement Ref.A98 m2 199 8,000 1,592,000
weighing 1.58kg/m2 in concrete floor bed
including tying wire and distance blocks

5/58
Item Description Unit Qty Rate Amount
16,198,900

Sawn formwork to:

1.18 Edge of slab 75 - 150mm width. m 154 4,500 693,000


1.19 Soffites of projecting edge of floor bed not m 154 4,500 693,000
exceeding 75mm high

1.20. Vertical sides of ramp: average 250mm wide m 8 4,500 36,000


cut to profile of ramp
1.21 20 SWG Hoop iron wall tie 25mm wide × No 200 3,000 600,000
450mm long cast 75mm into concrete and built
into joint of block walling

Foundation walls
Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength)
bedded and jointed in cement and sand
(1:3) mortar

1.22 230mm wall m2 59 35,000 2,065,000

Damp proof membrane


1.23 1000 Gauge polythene sheet damp proof m2 199 2,800 557,200
membrane in one layer with 300mm end
laps:laid on blinded hardcore (m/s)
Horizontal Damp proof course: Hessian
based bituminen felt lapped 150mm on
ends laid on cement and sand (1:3)
mortar bed
1.24 230mm wide laid under walls m 81 3,000 243,000
Plinth finishes
1.25 15mm cement and sand (1:3) render: steel m2 33 9,500 313,500
trowelled smooth
1.26 Prepare and apply 3 coats bituminous or other m2 33 5,500 181,500
approved water resistant paint to: rendered
plinth walls
Maintenance for excavation
1.27 Allow for upholding and maintaining sides of item 1 250,000 250,000
excavations
1.28 Allow for keeping excavations free from surface item 1 250,000 250,000
water
5,882,200

[END OF SUBSTRUCTURE NORMAL SOILS]

Total Carried To collection

Page No. 8/23 16,198,900

5/59
Item Description Unit Qty Rate Amount
Page No. 9/23 5,882,200

22,081,100

Element 2 - BUILDING FRAME

Reinforced insitu concrete class 25/20mm


aggregate (1:2:4) in
2.01 Ring beam m3 4 300,000 1,200,000

2.02 Columns m3 2 300,000 600,000

High yield tensile steel bar reinforcement


to BS 4461 as described including cutting
and 16mm SWG (1.6mm) bending and
fixing, tying wire and spacer blocks

2.03 12mm diameter blocks Kg 517 4,000 2,068,000

Mild steel bar reinforcement to BS 4461

2.04 8mm diameter bar Kg 331 4,000 1,324,000

Sawn formwork to:

2.05 Sides and soffites: beams m2 56 12,000 672,000

2.06 Vertical sides: columns m2 29 12,000 348,000

Sundries
2.07 20 SWG Hoop iron wall tie 25mm wide × No 300
450mm long cast 75mm into concrete and built
into joint of block walling

Galvanised steel pipes

2.08 76mm diameter × 2mm thick Round Hollow No 11 300,000 3,300,000


section: size 3500mm long including 700mm
length bedded in concrete in ground: top
welded with 2mm thick mild steel plate to
receive wall plate (m/s); bottom welded with
fixing lugs: primed with one coat red oxide
primer before fixing: includes excavation,
backfill complete

Painting

Prepare touch up primer and apply one


undercoat and two finishing coats of gloss
oil paint on metal

5/60
Item Description Unit Qty Rate Amount
2.09 General surfaces: girth 200-300mm steel pipes m 39 3,000 117,000

9,629,000

Element 3 - WALLS

Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
bedded and jointed in cement and
sand(1:3) mortar
3.01 230mm wall m2 212 35,000 7,420,000

3.02 Labour and materials eaves filling: 230mm m 82 8,000 656,000


walls average 225mm high

150mm Hard burnt clay bricks to BS 3921


(3.5N/mm2 compressive strength)
bedded and jointed in cement and
sand(1:3) mortar

3.03 Vent: size 230 × 450mm No 2 15,000 30,000

8,106,000

Element 4 - ROOF STRUCTURE

Structural Timber

Sawn cypress or other approved: pressure


impregnated with Tanalith or other
approved preservative

The following in 8No. Truss 8930mm clear


span × 1534 rise: nailed together, hoisted
and fixed 3.0m above the ground.

4.01 150 x 50 rafter m 122 6,000 732,000

4.02 100 x 50mm struts/ties m 160 5,000 800,000

4.03 150 x 50 Tie beam m 92 6,000 552,000

[End of 8no. Trusses]

4.04 150 x 50 Purlins m 247 6,000 1,482,000

5/61
Item Description Unit Qty Rate Amount
4.05 100 x 50mm under purlins m 45 5,000 225,000

4.06 100 x 75mm Wall plate m 45 6,000 270,000

4,061,000

Element 5 - WINDOWS
Precast concrete units: class 25/12mm
aggregate (1:2:4) units: reinforced
with250mm wide weld mesh strip:
finished fair on exposed surfaces: bedded
and jointed in cement and sand (1:4)
mortar
5.01 325 x 75mm Cill; sunk, weathered and m 10 25,000 250,000
throated.
Purpose made steel casement to BS 990:
frames and glazing primed with one coat
red oxide primer before fixing: complete
with fixing lugs built into walls
5.02 Window size 1200 × 1500mm high overall: No 14 320,000 4,480,000
copmrising 300mm high steel louvred vent for
full width: 2No. Side hung opening sash size
600 × 1200mm: all divided in panes 0.1 -
0.5mm2

Ironmongery and matching fixings


5.03 Fastener No 28 25,000 700,000
5.04 stay No 28 25,000 700,000
Ordinary quality (OQ) clear sheet glass
and glazing
5.05 4mm Glass: Glazing to metal casement panes m2 20 65,000 1,300,000
0.1 - 0.5mm2 with tropical glazing putty

Painting
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss
oil paint on metal
5.06 Glazed casement windows (measured flat both m 50 5,500 275,000
sides)
Prepare touch up primer and apply one
undercoat and two finishing coats of gloss
oil paint on concrete
5.07 Window cills: 325 × 75mm average m 10 3,000 30,000
Cement and sand (1:4)

5/62
Item Description Unit Qty Rate Amount
5.08 15mm plaster to reveals: average 200 -300mm m 76 3,000 228,000
wide: steel trowelled smooth
Prepare and apply three coats weather
guard emulsion paint to:
5.09 Plastered surfaces of reveals 200 - 300mm m 38 3,000 114,000
wide externally
Prepare surfaces: apply three coats vinyl
silk soft white emulsion paint: on steel
trowelled plaster: to
Plastered surfaces of reveals 200 - 300mm m 38 3,000 114,000
wide internally
8,191,000

Element 6 - DOORS

Purpose made steel door: Z sections


framing and clad faced/ fabricated both
sides with 3mm steel plates: complete
with hinges, frame and fixing lugs built
into wall.
6.01 45mm Door frame size 1200 x 2400mm high No 4 450,000 1,800,000
overall comprising 300mm high steel louvred
vent for full width door shutter size 1000 x
2100mm high
Wooden doors
45mm solid flush door size 900 x 2400mm high No 5 150,000 750,000
overall
Hard wood frame 50 x 150mm rebated, m 29 35,000 1,015,000
plugged and screwed into parking pieces

Ditto but door louvred vent size 900 × 300mm m 8 35,000 280,000
high

Painting
6.02 Prepare touch up primer and apply one m2 23 5,500 126,500
undercoat and two finishing coats of gloss oil
paint to metal doors
Prepare touch up primer and apply one m2 22 5,500 121,000
undercoat and two finishing coats of gloss oil
paint to wooden doors
Supply and fix English "Union" or other
equal approved ironmongery, matching
screws, locks to include a set of 3 keys.
(prices of locks to be inclusive of handles)

6.03 38mm diameter door locks No 13 125,000 1,625,000


6.04 Steel casement locks No 4 155,000 620,000
Approved union locks for wooden doors No 5 125,000 625,000

Cement and sand (1:4)

5/63
Item Description Unit Qty Rate Amount
6.05 15mm plaster to reveals: average 200 -300mm m 53 3,500 185,500
wide: steel trowelled smooth

Prepare and apply three coats weather


guard emulsion paint to:
6.06 Plastered surfaces of reveals 200 - 300mm m 27 3,000 81,000
wide externally
Prepare surfaces: apply three coats vinyl
silk soft white emulsion paint: on steel
trowelled plaster: to

Plastered surfaces of reveals 200 - 300mm m 27 3,000 81,000


wide internally

7,310,000

Element 7 - MECHANICAL INSTALLATION

GAS

Supply and fix the following copper piping


including all materials and jointing: all as
per standard specifications

7.1 Copper tubing from main supply 10/12 m 100 55,000 5,500,000

7.2 Copper tubing m 0 35,000 -

7.3 Tees 10/12 × 6/8 × 10/12 No 34 25,000 850,000

7.4 Elbows 22mm No 12 25,000 300,000

Brass valves

7.5 Bench taps, 2 outlets each No 27 275,000 7,425,000

7.6 Bunsen burners No 42 250,000 10,500,000

7.7 Isolating High pressure valves rubber tubing No 4 125,000 500,000

7.8 Supply rubber tubing 6/12 for connecting m 44 45,000 1,980,000


bunsen burners to taps

GAS CYLINDERS

7.9 Supply and fix 45Kg Cylinders complete with No 4 1,200,000 4,800,000
product regulation and interconnection
manifold according to supplier's
recommendation

7.10. Construct protective cage and base as per item 1 1,500,000 1,500,000
drawing

5/64
Item Description Unit Qty Rate Amount
TEST

7.11 Allow to carry out pressure tests as required item 1 500,000 500,000

WATER WORKS

7.12 3000L plastic water storage tank with inlet, No 1 1,500,000 1,500,000
overflow and wash out and all accessories
including roof gutters, and mounted on
approved tank support not less than 1.2m
above finished floor level.

7.13 Supply and erect a metal stand to mount No 1 2,000,000 2,000,000


3000L plastic water tank with a ladder
including reinforced concrete foundation;
excavation etc, painting with primer coat of
lead oxide and two coats of aluminium paint

37,355,000

All cold water supply pipe work shall be


galvanised steel tubing and fittings class B
to B.S 1387. all prices for pipework shall
include fittings such as Tees, elbows,
bends. Nipples, unions and all accessories.
The price shall also include jointing, fixing
and all builder's work.

7.14 13mm diameter tubing in wall chase m 26 6,500 169,000

7.15 Ditto but on surface m 10 6,500 65,000

7.16 13mm stop cock including stop cock pit with No 2 35,000 70,000
hinged cast cover complete
7.17 650 × 450 × 200mm ceramic dhobi sink No 26 250,000 6,500,000
complete wuth trap and laboratory water trap
all as approved
7.18 20mm diameter tubing in wall chase m 100 9,500 950,000

7.19 Ditto but on surface m 20 9,500 190,000

7.20. 20mm diameter screw down stop valve No 2 45,000 90,000

Drainage pipe work

7.21 100mm Upvc pipe laid in ground at 600mm m 70 85,000 5,950,000


below formation level
7.22 36mm GS pipe in walls and floors m 60 24,000 1,440,000

7.23 GI gulley trap complete with steel cover plate No 10 50,000 500,000

7.24 200m drainage channel with concrete covers; m 80 45,000 3,600,000


laid to a slope 1:50

5/65
Item Description Unit Qty Rate Amount
7.25 Excavation in hard murram percolation soak pit
of diameter 2.0 × 3.0m deep starting from
ground level and remove surplus soil. Fill pit
with hardcore to a level 230mm from ground
level and lay 1000G polythene sheeting on top
then fill remain.

19,524,000

Collectiion

Brought from page 14/19 37,355,000

Brought from page 15/19 19,524,000

56,879,000

Element 7 - FLOOR FINISHES

Cement and sand


7.01 30mm screed steel trowelled smooth m2 207 9,500 1,966,500
7.02 100 x 25mm skirt: squared top and covered m 66 4,500 297,000
junction at bottom

Prepare and apply 3three coats vinyl silk


emulsion paint on

7.03 Plastered skirt 75 - 150mm girth m 66 3,500 231,000

2,494,500

Element 8 - WALL FINISHES

External wall finishes

Cement and sand (1:4)

8.01 20mm thick 3 layer render to walls including m2 163 9,000 1,467,000
tyrolean cement and washed sand (1:2)
sprayed onto rendered surface.

8.02 300 × 10mm rendered skirt m 54 3,000 162,000

5/66
Item Description Unit Qty Rate Amount
Prepare surface and apply three coats
weather guard emulsion paint
8.03 Rendered surfaces: walls m2 163 5,500 896,500

Prepare and apply three coats bituminous


paint on
8.04 skirt m 54 3,000 162,000

Internal wall finishes

Cement/ lime putty/ sand (1:2:9)

8.05 15mm plaster to walls and concrete surfaces m2 305 9,000 2,745,000
steel trowelled smooth
Prepare surface and apply three coats
vinyl silk soft white emulsion paint on
steel trowelled plaster to:

8.06 Walls and concrete surfaces internally m2 305 5,500 1,677,500

7,110,000

Element 9 - ROOF FINISHES


Prime grade joinery timber: wrot timber

9.01 225 × 20mm Fascia and barge board m 70 9,000 630,000

26 gauge pre-coated corrugated


galvanised iron roofing sheets lapped 1
1/2 corrugations on both sides fixed to
timber purlins (m/s) with galvanised iron
drive screws with washers.
9.02 Roof covering m2 284 36,000 10,224,000
9.03 matching ridge caping m 23 15,000 345,000

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood
9.04 Surfases 200 - 300mm girth fascia and barge m 70 3,000 210,000
boards

Ceiling Construction
50 × 100mm ceiling battens at perimeter m 60 5,000 300,000
plugged

5/67
Item Description Unit Qty Rate Amount
Ceiling branderings 75 × 50mm members one m 142 4,000 568,000
way set into timber truss and tie members and
50× 50mm members at 600 centers other way

Expanded metal lath ceiling comprising of m2 30 25,000 750,000


cement sand mortar (1:4) in 2 coats
Cornice: cement and sand mortar (1:4) in 2 m 31 9,000 279,000
coats
Knot, prime, stop and apply one undercoat and m2 30 5,500 165,000
two finishing coats gloss oil paint on ceiling
soffit

Ditto but connice m 31 3,000 93,000

13,564,000

Element 10 - LIGHTNING PROTECTION

Supply, install, connect and set to work


the following all as described in the
specifications and drawings

Earthing

10.1 Inspection chamber: size 300mm × 300mm No 2 50,000 100,000


internal dimension complete with lid

Lightning protection

10.2 25mm × 3mm copper tape m 8 45,000 360,000

10.3 25mm × 3mm Aluminium tape m 6 40,000 240,000

10.4 1200mm × 20mm solid copper bond earth rod No 2 90,000 180,000
complete with couplers and driving tips

10.5 Bi-metallic connector No 2 85,000 170,000


10.6 Type A rod clamp No 2 25,000 50,000
10.7 25mm × 3mm copper square test clamp No 2 90,000 180,000

5/68
Item Description Unit Qty Rate Amount
10.8 Air terminals complete with tape adaptor and No 2 120,000 240,000
all accessories
10.9 Supply and install conduits and MK boxes Item 1 500,000 500,000
internally

2,020,000

Element 11 - FIXTURES (all furniture to be


engraved)
The following in 1no. Pinboard size 2.4m
× 1.2m high
11.1 13mm Celotex softboard lining plugged and m2 3 115,000 345,000
screwed to walls

12.2 50 × 25mm wrot hard wood edge trim: one m 7 4,000 28,000
labour, plugged and screwed.
Prepare and apply one undercoat and two
finishing coats of emulsion paint on:
12.3 General surfaces: softboard lining m2 3 5,500 16,500

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood
12.4 Surfaces 75 - 150mm girth edge trim m 7 3,000 21,000

The following in 1no. Chalkboard size 5m


× 1.2m high

5/69
Item Description Unit Qty Rate Amount
Cement/ lime putty/ sand (1:2:9)
12.5 20mm plaster to walls steel trowelled smooth m2 6 9,000 54,000

Prepare and apply three coats of black


bituminous paint on
12.6 Plastered wall: chalk board surfaces m2 6 5,500 33,000
Prime grade joinery timber

12.7 50 × 25mm Chalk rails with two labours fixed to m 5 3,000 15,000
walls with 10 × 5mm steel flat 100mm long in
brackets (at 600mm centres)

Knot, prime, stop and apply one undercoat


and two finishing coats gloss oil paint on
wood
12.8 Surfaces 75 - 150mm girth chalk rail m 5 3,000 15,000
Furniture supply
As detailed drawing no. PP/MoES -
G2/A01
12.10. Table No 24 650,000 15,600,000
12.11. Stools No 2 250,000 500,000
12.12. Provide a provisional sum of UGX 4,000,000= Sum 4,000,000
for construction of cabinets, cupboards and
shelves in accordance to details to be provided
by project mamanger.

12.13. 9KG Fire extinguisher mounted on the wall No 4 250,000 1,000,000

TOTAL CARRIED TO COLLECTION 21,627,500

SM 27 24,000 648,000
SM 27 8,000 216,000

SM 27 8,000 216,000
LM 54 3,000 162,000
SM 30 20,000 600,000
SM 27 75,000 2,025,000
LM 54 35,000 1,890,000
SM 60 9,000 540,000

TOTAL CARRIED TO COLLECTION 6,297,000

COLLECTION

5/70
Item Description Unit Qty Rate Amount

PAGE 21,627,500

PAGE 6,297,000

CARRIED TO BILL SUMMARY 27,924,500

SUMMARY

BILL No.2: 2-SCIENCE ROOM BLOCK

Substructure (Alternative 2: Normal soils) 22,081,100

Substructure (Alternative 2: Poor soils) 26,818,100

Building and Frame 9,629,000

Walls 8,106,000

5/71
Item Description Unit Qty Rate Amount
Roof Structure 4,061,000

Windows 8,191,000

Doors 7,310,000

Mechanical Installtion 56,879,000

Floor Finishes 2,494,500

Wall Finishes 7,110,000

Roof Finishes 13,564,000

Lightning protection 2,020,000

Fixtures 27,924,500

TOTAL 196,188,200

5/72
Item Description Unit Qty Rate Amount
ELEMENT NO 1: SUBSTRUCTURE
( ALTERNATIVE 1: POOR SOILS) [ALL
PROVISIONAL]
2-UNIT SCIENCE ROOMS
Site preparation
1.01 Excavate over site to remove vegetable soil m2 311 1,500 466,500
average 150mm deep and cart to spoil.

1.02 Anti-termite treatment: sides and bottoms of m2 183 1,000 183,000


foundation
1.03 Ditto:stripped surfaces of ground m2 213 1,000 213,000
1.04 Ditto: blinded surfaces of hardcore m2 213 1,000 213,000
Excavations and Earthworks
1.05 Excavate foundation trench not exceeding m3 55 4,500 247,500
1.50m deep from the stripped level.
m3 4 4,500 18,000

1,06 Extra over excavations: breaking up rock met m3 5 50,000 250,000


within excavations
Disposal of excavated materials
1.07 Return, fill in and ram selected excavated m3 31 4,500 139,500
material around foundations: in 200mm layers
compacted to 95% MDD
1.08 Load, wheel and deposit surplus soil on site m3 28 4,500 126,000
average 100m from excavations.
Fillings
1.09 125 Murram filling: well watered and m2 213 5,800 1,235,400
compacted to 95% MDD 95% to make up
levels under floor bed
1.10. 150mm Hardcore bed: in broken stone blinded m2 213 9,500 2,023,500
with and including 20mm layer of approved
blinding; under floor bed
1.11 Ditto under splash apron m2 25 9,500 237,500
Reinforced insitu concrete class 15/38mm
aggregate (1:3:6)in
1.12 Foundation in trenches m3 14 240,000 3,360,000
Reinforced insitu concrete class 15/20mm
aggregate (1:3:6) in
1.13 Ramp:size 5690×900×250mm thick (average) m3 1 240,000 240,000

1.14 100mm floor bed m2 199 24,000 4,776,000


1.15 75mm splash apron bed m2 41 18,000 738,000

1.16 75×125mm concrete downstand m 22 8,000 176,000

5/73
Item Description Unit Qty Rate Amount
CARRIED TO COLLECTION 14,642,900

Mild steel reinforcement to BS 4483

1.17 Steel wire fabric mesh reinforcement Ref.A98 m2 199 8,000 1,592,000
weighing 1.58kg/m2 in concrete floor bed
including tying wire and distance blocks

m2 13 15,000 195,000

CM 4 300,000 1,200,000
CM 1 300,000 300,000
CM 5 30,000 150,000

KG 394 4,000 1,576,000

KG 270 4,000 1,080,000

Sawn formwork to:

SM 9 8,000 72,000
SM 16 8,000 128,000
1.18 Edge of slab 75 - 150mm width. m 154 4,500 693,000
1.19 Soffites of projecting edge of floor bed not m 154 4,500 693,000
exceeding 75mm high

1.20. Vertical sides of ramp: average 250mm wide m 8 4,500 36,000


cut to profile of ramp
1.21 20 SWG Hoop iron wall tie 25mm wide × No 200 3,000 600,000
450mm long cast 75mm into concrete and built
into joint of block walling

Foundation walls
Hard burnt clay bricks to BS 3921
(3.5N/mm2 compressive strength)
bedded and jointed in cement and sand
(1:3) mortar

1.22 230mm wall m2 59 35,000 2,065,000

Damp proof membrane


1.23 1000 Gauge polythene sheet damp proof m2 199 2,800 557,200
membrane in one layer with 300mm end
laps:laid on blinded hardcore (m/s)

CARRIED TO COLLECTION 10,937,200

5/74
Item Description Unit Qty Rate Amount

Horizontal Damp proof course: Hessian


based bituminen felt lapped 150mm on
ends laid on cement and sand (1:3)
mortar bed
1.24 230mm wide laid under walls m 81 3,000 243,000
Plinth finishes
1.25 15mm cement and sand (1:3) render: steel m2 33 9,500 313,500
trowelled smooth
1.26 Prepare and apply 3 coats bituminous or other m2 33 5,500 181,500
approved water resistant paint to: rendered
plinth walls
Maintenance for excavation
1.27 Allow for upholding and maintaining sides of item 1 250,000 250,000
excavations
1.28 Allow for keeping excavations free from surface item 1 250,000 250,000
water
1,238,000

[END OF SUBSTRUCTURE POOR SOILS]

Total Carried To collection

Page No. 14,642,900

10,937,200

Page No. 1,238,000

26,818,100

5/75

Potrebbero piacerti anche