PROJECT GUMBAN RENOVATION

LOCATION CLAIMS ST., PROJECT 8, QUEZON CITY

OWNER MR & MRS MARK GUMBAN

BILLL OF MATERIALS & ESTIMATE - ELECTRICAL

ITEM DESCRIPTION QTY UOM UNIT COST AMOUNT

A MAIN FEEDER LINE

1. Wire and Cables (Phelps Dodge)
a. 30mm² THW 70 m 500 35,000
b. 8.0 mm² THW 25 m 150 3,750

2. Conduit Pipes (Panasonic Pipe)

a. 32 mmØ RSC Pipe 4 m 300 1,200

3. KWHR CL200 1 sets 1,700 1,700

4. Fittings and Accessories 1 lot 2,000 2,000

5. Concrete Pedestal for service entrance 0 lot 4000 0
7. 20 cm X 50 cm wire gutter 1 sets 700 700

Sub-Total 44,350

B PANEL BOARD AND DISCONNECTS

1. MDP Panel (MDP)
Main: 80 AT, 2P, 230V 1 set 12,000
Branches: 10-2P, 230V
2-15AT 2P, 230V
3-20AT, 2P, 230V
4-30AT, 2P, 230V
2. Fittings and Accessories 1 lot 2,000 2,000
Sub-Total 14,000

C POWER AND LIGHTING SYSTEM (PHELP DODGE)

1. Wires and Cables
a. 2.0mm² THHN 0 m 17 0
b. 3.5mm² THHN 500 m 26 13,000
c. 5.5mm² THHN 300 m 40 12,000
2. Conduit pipe (PVCPipe)
a. 15mmØ PVC 15 pcs 125 1,875
b. 20mmØ PVC 26 pcs 150 3,900
c. 25mmØ PVC 20 pcs 175 3,500
3. Pull Boxes 1 lot 600 600
4. Fittings and Accessories 3 lot 2,000 6,000
Sub-Total 40,875
D WIRING DEVICES AND ACCESSORIES
1. Switches
a. Switch, 1 gang 8 sets 200 1,600
b. Switch, 2 gang 1 sets 250 250
c. Switch, 3 gang 4 sets 300 1,200
d. Switch, 1 gang / 3 way 3 sets 325 975

2. Convenient outlets (C.O.)

 a. Duplex C.O, WP type w/ grounding 16 sets 750 12,000
b. Weatherproof C.O 2 sets 550 1,100
d. C.O for Ref 1 sets 350 350
e. C.O for Rangehood 1 sets 600 600

3. Boxes
a. Octagonal box 38 pcs 45 1,710
b. utility box 20 pcs 45 900
c. Square box 20 pcs 45 900
d. Pull box 1 pcs 850 850

4. Fittings and Accessories 1 lot 3,000 3,000

Sub-Total 25,435
E 1. Lighting Devices
a. Pinlight 26 sets 550 14,300
b. Outdoor Pinlight 6 sets 450 2,700
c. Bokilya w/ Pearl Bulb 1 sets 550 550
d. Emergency Light 2 sets 650 1,300
e. Strip Light 4 m 5,000 20,000
f. Wall Sconce 4 sets 600 2,400
g. Droplight 1 sets 450 450
Sub-Total 41,700
F Telephone System
1. Wires and Cables
a. CAT5e 30 m 25 750
2. Conduit pipes
a. 15mmØ PVC 10 length 120 1,200
3. Devices
b. Telephone Outlet 1 sets 350 350
4. Fittings and Accessories 1 lot 1000 1,000
Sub-Total 3,300

Total Material Cost 169,660

Add : 40% labor 67,864
Mobilization 15,000

TOTAL ESTIMATED PROJECT COST 252,524