TATA MARCOPOLO MOTORS LTD.

ESTIMATION OF CD WORK

S.No
Description No. L B D Qty. Unit Rate Amount
.

I EXCAVATION AND FILLING WORKS

1 KSRRB M300-9 : Excavation for roadway by manual means in
Ordinery & Hard soil involving an average horizontal throw up to
meters & an average lift up to 0.5m, excavated surface levelled and
sides neatly dressed the disposed earth to be levelled neatly after
beaking of clods complete as per specifications. MORTH
Specification chapter.3

In hard soil Head wall 1 2 2.00 1.20 2 9.60

PIPE 1 1 30.00 1.60 2 96.00
105.60 Cum 130.00 13,728.00

2 Providing murum or sand filling including watering and

consolidation by punners, etc complete with all leads and lifts
300 M
Head wall 1 2 2.00 1.20 0.15 0.72
PIPE 1 1 30.00 1.20 0.15 5.40
6.12 Cum 347.36 2,126.00
3 KSRB 2 .3 : Filling avaibale excavated earth (excluding
rock)in sides of fuondations up to plinth in layers not
exceeding 20cm in depth,compacting each deposited layer
by raming after watering upto 95%PD with lead up to 50M
and the lift up to 1.5M including cost of all materials,labour
complete as per specifications.(Specification No. KBS 2.9)
Excavation Qty 105.60 Cum
@ 50% of Excavation 105.60 x 0.5 52.80 Cum #REF! #REF!

4 KSRB 4 - 1.3 : Providing and laying in position plain cement

concrete of mix 1:3:6 (M - 10) using 40 mm and down size graded
granite/Trap/Basalt metal, machine mixed, concrete laid in layers
not exceeding 15 cms. Thick, well compacted, in foundation and
plinth, including cost of all materials,labour, HOM of machinery,
curing complete as per specifications. (Specification No. KBS 4.1,
4.2)

Head wall 1 2 2.00 0.95 0.15 0.57

PIPE BEDDING 1 1 30.00 1.00 0.3 9.00
9.57 Cum 3850.00 36,845.00

5 KSRB 4 - 9.2 : Providing TMT steel reinforcement for R.C.C. work

including straightening, cutting, bending, hooking, placing in
position, lapping and / or welding wherever required, tying with
binding wire and anchoring to the adjoining members wherever
necessary complete as per design (laps and wastage shall not be
measured and paid) cost of materials, labour, HOM of machinery
complete as per specifications. (Specification No. KBS 4.6.3)

For Headwall Surface reinforcement 6.92 25.00 kg/cum 173.00

173.00 Kg #REF! #REF!
6 Providing, hauling & laying NP3 class RCC Hume pipes in position
care fuly & jointing with a CM 1 : 2 & curing etc., complete.
(including the cost of pipe).

900 mm dia NP-3 Class pipe 1 30.00 30.00

30.00 m 4900.00 147,000.00
7 KSRB 4 - 1.7 : Providing and laying in position plain cement
concrete of mix 1:2:4 (M - 15) using 20 mm and down size
graded granite/Trap/Basalt metal, machine mixed, concrete
laid in layers not exceeding 15 cms. Thick, well compacted,
in foundation and plinth, including cost of all
materials,labour, HOM of machinery, curing complete as per
specifications. (Specification No. KBS 4.1, 4.2)
S.No
Description No. L B D Qty. Unit Rate Amount
.

For head wall 1 2 2.00 0.75 1.2 3.60

1 2 2.00 0.60 1 2.40
1 2 2.00 0.23 1 0.92
6.92 Cum 4650.00 32,178.00
8 KSRB 4 - 6.1 to 4 - 6.11 : Providing and removing centering,
shuttering, strutting, propping etc., and removal of form
work for foundations, footings, bases of columns, roofs
landings, columns, pillars, circular or curved, sides and soffits
of beams, beam haunchings, lintels & Chajja, cills, plinth, and
staircase steps, suspended floors, roofs, balconies including
cost of all materials, labour complete as per specification.
(Specification No. KBS 4.6.2)

Head wall 2 2 2.00 3.2 25.60

PCC 1 2 30 0.15 9.00
34.60 Sqm 155.00 5,363.00

Total #REF!
G. Total #REF!
 TATA MARCOPOLO MOTORS LTD.
PROJECT : CONSTRUCTION OF ROAD FOR HAZARDOUS & CAPITAL MATERIAL STORE
Length of road 9m width = 100 m

Sl.
No Description of work No. L B D Qty. Unit Rate Amount
.
I EXCAVATION AND FILLING WORKS
1 KSRB 2 - 2.2 : Earthwork excavation for foundation of
buildings, water supply, sanitary lines and electrical
conduits either in pits or in trenches 1.5m and above in
width, in hard soil not exceeding 1.5 m. in depth
including dressing the bottom and sides of pits and
trenches, stacking the excavated soil clear from edges
of excavation with lead upto 50 m. after breaking of
clods complete as per specifications. (Specification No.
KBS 2.1(b) / 2.3.5) with all leads and lifts and as directed
by the Engineer-in-charge.

For Road 9m width Avg 1 100.00 9.50 0.60 570.00 Cum

TOTAL 570.00 Cum 130.00 74,100.00
3 Construction of embankment with approved material
gravel/murrum with all lifts & leads, transporting to site,
spreading grading to required slope & compacting to
meet requirement Table 300-2 complete as per
specifications. (which includes cost of gravel/murum
watering charges & compaction by vibratory roller)
path way 1.00 100 9.50 0.10 95.00 Cum 347.36 32999.00

2 KSRRB M400-7 : Construction of granular sub base by

providing coarse graded material spreading in uniform
layers with motor grader on prepared surface mixing by
mix in place method with rotavator at OMC & compacting
with vibratory roller to the required density complete as
per Specification.

for grading I mateial

For Road 9m width 1 100.00 9.50 0.20 190.00 Cum
190.00 Cum 1400.00 266,000.00
4 KSRB 4 - 1.3 : Providing and laying in position plain
cement concrete of mix 1:4:8 (M - 7.5) using 40 mm and
down size graded granite/Trap/Basalt metal, machine
mixed, concrete laid in layers not exceeding 15 cms.
Thick, well compacted, in foundation and plinth,
including cost of all materials,labour, HOM of machinery,
curing complete as per specifications.(Specification No.
KBS 4.1, 4.2)

For Concrete Road 9m width 1 100.00 9.00 0.10 90.00 Cum

TOTAL 90.00 Cum 4085.71 367,714.00

5 Providing & laying concrete of proportion CC 1:1.5:3

(M20) of 150 mm thick in VDF flooring with 20mm and
downsize granite/trap/basalt clean approved graded,
hard metal with necessary shuttering laid in panels as
directed and finishing the top smooth with VDFafter
vibrating/tamping including groove cutting & groove filling
with poly sulphide / bitumen with all leads and lifts etc.,
complete for FLOORING.

For Concrete Road 9m width 1 100.00 9.00 0.200 180.00 Cum

180.00 Cum 7182.50 1,292,850.00

3 file:///conversion/tmp/scratch/470815809.xls
Sl.
No Description of work No. L B D Qty. Unit Rate Amount
.
6 KSRB 4 - 9.2 : Providing TMT steel reinforcement for
R.C.C. work including straightening, cutting, bending,
hooking, placing in position, lapping and / or welding
wherever required, tying with binding wire and anchoring
to the adjoining members wherever necessary complete
as per design (laps and wastage shall not be measured
and paid) cost of materials, labour, HOM of machinery
complete as per specifications. (Specification No. KBS
4.6.3)

a) VDF Flooring 180.00 40.00 Kg/Cum 7200.00

16 mm dia dowel bars @30m joint 4x18 0.75 1.58 Kg/m 320.00
0.5m c/c 18 Nos/joint Total 7520.00 Kg 53.67 403,598.00

7 Providing and laying 125 micron polythene film Below

Concrete Surface including with all leads and lifts etc.,
complete at all heights.

For Concrete Road 9m width 1 100 9.50 950.00 Sqm

TOTAL 950.00 Sqm 55.71 52,925.00

8 Providing and removing centering, shuttering, strutting,

propping etc., and removal of form work for all Works
including cost of all materials, labour complete as per
specification.

For Road PCC 2 100.00 0.10 20.00 Sqm

20.00 Sqm 325.00 6,500.00

9 Providing and fixing at the site precast cement concrete
M 15 grade Kerb, 425cms wide and 10 cms thick using
20mm and down size grainte metal as per standrad
design including the cost of materails, steel, labour,
curing complete as per specifications
1 100.00 100.00 m 1392.86 139,286.00

10 KSRRB M2600-4 :(iii) Providing an fixing 20 mm thick

premoulded joint filler in expansion joint for fixed ends of
simply supported spans not exceeding 10 m to cater for
a horizontal movement upto 20 mm, covered with
sealant complete as per drawing & Technical
specification complete as per specifications. MORTH
Specification No.2605

At crossing @ 30mc/c 3.33 9.00 30.00 m

30.00 m 158.00 4,740.00
11 Providing & Fixing Shalitex Boards of 25mm Thick for
Expansion Joints in VDF & depth upto 150mm

@ crossing 1 100.00 100.00 m

100.00 m 375.00 37,500.00

12 Providing and Laying CPVC pipes confirming to IS

15778 having thermel stability for hot & cold including
fittings & fixing end cap etc. complete (Dowel bar cap for
road work)
@ crossing 4x18 0.75 202.50 m
25mm dia nominal OD pipes 202.50 m 175.00 35,438.00

Total 27 13 650.00

4 file:///conversion/tmp/scratch/470815809.xls
 KIRLOSKAR FERROUS INDUSTRIES LTD. VILL-BEVINHALLI VILL. P.O-HITNAL -583 234
TAL & DIST: KOPPAL, KARNATAKA
PROJECT: CONSTRUCTION OF MBF-1 CONCRETE ROAD
7.5m width Length = 250 m

Sl.
Description of work No. L B D Qty. Unit Rate Amount
No.
1 Earthwork excavation for foundation of buildings, water
supply, sanitary lines and electrical conduits either in pits or in
trenches 1.5m and above in width, in hard soil not exceeding
1.5 m. in depth including dressing the bottom and sides of pits
and trenches, stacking the excavated soil clear from edges of
excavation with lead upto 50 m. after breaking of clods
complete as per specifications. with all leads and lifts and as
directed by the Engineer-in-charge.

For Road 7.5m width Avg 1 250.00 8.00 0.625 1250.00 Cum
TOTAL 1250.00 Cum 0.00 -
2 Construction of embankment with approved material
gravel/murrum with all lifts & leads, transporting to site,
spreading grading to required slope & compacting to meet
requirement Table 300-2 complete as per specifications.
(which includes cost of gravel/murum watering charges &
compaction by vibratory roller)

path way 1.00 250 8.00 0.15 300.00 Cum 0.00 0.00

3 Construction of granular sub base by providing coarse

graded material spreading in uniform layers with motor
grader on prepared surface mixing by mix in place method
with rotavator at OMC & compacting with vibratory roller to
the required density complete as per Specification.

for grading I mateial

For Road 7.5m width 1 250.00 7.75 0.20 387.50 Cum
387.50 Cum 0.00 -
4 Providing and laying in position plain cement concrete of mix
1:4:8 (M - 7.5) using 40 mm and down size graded
granite/Trap/Basalt metal, machine mixed, concrete laid in layers not
exceeding 15 cms. Thick, well compacted, in foundation and
plinth,with necessary centering & shuttering as directed and finishing
the top including cost of all materials,labour, HOM of machinery,
curing etc. complete as per specifications.

For Concrete Road 7.5m width 1 250.00 7.75 0.10 193.75 Cum
TOTAL 193.75 Cum 0.00 -

5 Providing & laying concrete of proportion CC 1:1.5:3 (M20)

of mentioned thick in VDF flooring with 20mm and
downsize granite/trap/basalt clean approved graded, hard metal
with necessary shuttering laid in panels as directed and
finishing the top smooth with VDF after vibrating/tamping
including groove cutting & groove filling with poly sulphide /
bitumen with all leads and lifts etc., complete

For Concrete Road 7.5m width 1 250.00 7.50 0.175 328.13 Cum
328.13 Cum 0.00 -
Sl.
Description of work No. L B D Qty. Unit Rate Amount
No.
6 KSRB 4 - 9.2 : Providing TMT steel reinforcement for R.C.C.
work including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever
required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design
(laps and wastage shall not be measured and paid) cost of
materials, labour, HOM of machinery complete as per
specifications. (Specification No. KBS 4.6.3)
Sl.
Description of work No. L B D Qty. Unit Rate Amount
No.
a) VDF Flooring @ 4.5KG/SQM 1875 4.50 Kg/sqm 8437.50
16 mm dia dowel bars @30m joint 10x15 0.75 1.58 Kg/m 177.78
0.5m c/c 15 Nos/joint Total 8615.28 Kg 0.00 -

7 Providing & Fixing Shalitex Boards of 25mm Thick for

Expansion Joints in VDF & depth upto 150mm

At crossing @ 30mc/c 1 250.00 250.00 m

250.00 m 0.00 -

8 Providing, hauling & laying NP-2 /NP-3class RCC Hume

pipes in position care fuly & jointing with a CM 1 : 2 & curing
etc., complete. (including the cost of pipe & collers).

600 mm dia NP-2/NP-3 Class pipe 4 12.50 50.00 m 0.00 -

Total .00

Note : Taxes - Rs.

1 Quote the rate with cement & steel & mention basic rate for cement & steel
2 All wastges are contractor account Landed Cost - Rs.
3 House keeping and finishing & handover, contractors scope
4 Safety, HR policies shall be compile as per KFIL HR rules& Regulations
 KIRLOSKAR FERROUS INDUSTRIES LTD. VILL-BEVINHALLI VILL. P.O-HITNAL -583 234
TAL & DIST: KOPPAL, KARNATAKA
PROJECT: CONSTRUCTION OF CONCRETE ROAD AT GUEST HOUSE CIRCLE ROAD
8m width Length = 50 m

Sl.
Description of work No. L B D Qty. Unit Rate Amount
No.
1 Earthwork excavation for foundation of buildings, water
supply, sanitary lines and electrical conduits either in pits or in
trenches 1.5m and above in width, in hard soil not exceeding
1.5 m. in depth including dressing the bottom and sides of pits
and trenches, stacking the excavated soil clear from edges of
excavation with lead upto 50 m. after breaking of clods
complete as per specifications. with all leads and lifts and as
directed by the Engineer-in-charge.

For Road 8m width Avg 1 50.00 8.00 0.60 240.00 Cum

TOTAL 240.00 Cum 0.00 -
2 Construction of embankment with approved material
gravel/murrum with all lifts & leads, transporting to site,
spreading grading to required slope & compacting to meet
requirement Table 300-2 complete as per specifications.
(which includes cost of gravel/murum watering charges &
compaction by vibratory roller)

path way 1.00 50 8.00 0.15 60.00 Cum 0.00 -

3 Construction of granular sub base by providing coarse

graded material spreading in uniform layers with motor
grader on prepared surface mixing by mix in place method
with rotavator at OMC & compacting with vibratory roller to
the required density complete as per Specification.

for grading I mateial

For Road 8m width 1 50.00 8.00 0.20 80.00 Cum
80.00 Cum 0.00 -
4 Providing and laying in position plain cement concrete of mix
1:4:8 (M - 7.5) using 40 mm and down size graded
granite/Trap/Basalt metal, machine mixed, concrete laid in layers not
exceeding 15 cms. Thick, well compacted, in foundation and
plinth,with necessary centering & shuttering as directed and finishing
the top including cost of all materials,labour, HOM of machinery,
curing etc. complete as per specifications.

For Concrete Road 8m width 1 50.00 8.00 0.10 40.00 Cum

TOTAL 40.00 Cum 0.00 -

5 Providing & laying concrete of proportion CC 1:1.5:3 (M20)

of mentioned thick in VDF flooring with 20mm and
downsize granite/trap/basalt clean approved graded, hard metal
with necessary shuttering laid in panels as directed and
finishing the top smooth with VDF after vibrating/tamping
including groove cutting & groove filling with poly sulphide /
bitumen with all leads and lifts etc., complete

For Concrete Road 8m width 1 50.00 8.00 0.175 70.00 Cum

70.00 Cum 0.00 -
6 KSRB 4 - 9.2 : Providing TMT steel reinforcement for R.C.C.
work including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever
required, tying with binding wire and anchoring to the
adjoining members wherever necessary complete as per design
(laps and wastage shall not be measured and paid) cost of
materials, labour, HOM of machinery complete as per
specifications. (Specification No. KBS 4.6.3)

a) VDF Flooring @ 3.5KG/SQM 400 3.50 Kg/sqm 1400.00

Sl.
Description of work No. L B D Qty. Unit Rate Amount
No.
16 mm dia dowel bars @30m joint 2x16 0.75 1.58 Kg/m 37.93
0.5m c/c 17 Nos/joint Total 1437.93 Kg 0.00 -

7 Providing & Fixing Shalitex Boards of 25mm Thick for

Expansion Joints in VDF & depth upto 150mm

At road centre 1 50.00 50.00 m

At crossing @ 30mc/c 2 9.00 18.00 m
68.00 m 0.00 -

8 Providing, hauling & laying NP-2 /NP-3class RCC Hume

pipes in position care fuly & jointing with a CM 1 : 2 & curing
etc., complete. (including the cost of pipe & collers).

600 mm dia NP-2/NP-3 Class pipe 2 12.50 25.00 m 0.00 -

Total -
Say Rs -
COT VAT 10.15% (70% OF 14.50%) -
CRPIN - SERVICE TAX 2.40% - WC(KFIL)(50% OF 4.80%) -
CRPIN - ST EDU CESS 2% - WC(KFIL) -
CRPIN - SHE CESS 1% - WC(KFIL) -
CRPIN - SERVICE TAX 2.40% - WC(CONT)(50% OF 4.80%) -
CRPIN - ST EDU CESS 2% - WC(CONT) -
CRPIN - SHE CESS 1% - WC(KFIL) -
-
 PROJECT: CONSTRUCTION OF TAR ROAD (45MX18M)
45 Length = 18 m = 810 Sqm
Sl. No. Description of work No. L B D Qty. Unit Rate Amount
Earthwork excavation for Road work , water
supply, sanitary lines and electrical conduits either
in pits or in trenches 1.5m and above in width, in
hard soil not exceeding 1.5 m. in depth including
1 dressing the bottom and sides of pits and trenches,
stacking the excavated soil clear from edges of
excavation with lead upto 50 m. after breaking of
clods complete as per specifications. with all leads
and lifts and as directed by the Engineer-in-charge.

Road 1 45.00 18.00 0.25 202.50 Cum

202.50 Cum 449.00 90,922.50
Cleaning the existing road surface including
removing of binding materials and other foreign
matter with wire brushes and small picks,
2 sweeping with brooms or soft brushes and finally
dusting with old gunny bags and / or compressed
air, to receive bituminous treatment including cost
of
Tar all
Roadmaterials, labour, HOM of machineries
complete as per specifications. 1 45.00 18.00 810.00 Sqm
810.00 Sqm 21.00 17,010.00
Construction of embankment with approved
material gravel/murrum of excavated earth with
all lifts & leads, transporting to site, spreading
3 grading to required slope & compacting to meet
requirement Table 300-2 complete as per
specifications. (which includes cost of
gravel/murum watering charges & compaction by
vibratory roller).
Road 1 45.00 18.00 0.15 121.50
121.50 Cum 300.00 36,450.00
Construction of granular sub-base Grading-Vas
Sub-base and drainage layer by providing coarse
graded crushed stone aggregates of granite/
trap/basalt material, mixing in a mechanical mix
plant at OMC, Carriage of mixed material to work
site, spreading in uniform layers with motor grader
4 on prepared surface and compacting with vibratory
power roller to achieve the 98% proctor density,
complete as per specifications. Clause 401 of
MORTH V Revision

For Road 1 45.00 18.00 0.150 121.50 Cum

121.50 Cum 1742.00 211,653.00

Providing and applying primer coat for surfaces of

medium porosity like cement stabilized soil base
@ 1.1kg/sqm over prepared surface with SS
5 bitumen emulsion using tanker bitumen boiler
fitted with spray set (excluding cleaning of road
surface) including cost of all materials, labour, HOM
of machineries complete as per specifications.
MORTH chapter 5
1 45 18 810.00 Sqm
810.00 Sqm 43.00 34,830.00

Macadam on prepared surface with crushed coarse

aggregates as per design mix formula for base /
binding course including loading of aggregates with
F.E. loader, hot mixing of stone aggregates and
bitumen in hot mix plant, transporting the mixd
material in tipper to paver and laying mixed
materials with paver finisher to the required level
and grade, rolling by power roller to achieve the
6 desired density, but excluding cost of primer / tack
coat including lead, lift and cost of all materials,
labour, HOM of machineries complete as per
specifications. MORTH /Chapter 5 - using 40/60
TPH capacity H.M.P. with sensor paver Gr-II (50
mm to 75 mm) with 3.3 % VG-30 Bitumen

do-using Bitumin 100/120 TPH capacity H.M.P 1 45 18 0.050 40.50 Cum

with Sensor paver Gr - II (50mm - 75mm) with
5% VG - 10 bitumen 40.50 Cum 6871.00 278,275.50
Sl. No. Description of work No. L B D Qty. Unit Rate Amount
Providing and laying semi dense bituminous using
crushed aggregates of specified grading, premixed
with bituminous binder and filler, transporting the
hot mix to work site, laying with a paver finisher to
7 the required grade, level and alignment, rolling
with smoth wheeled, vibratory and tandem rollers
to achieve the desired compaction as per
specification clause No. 508 complete in all
respects as per specifications.

do-using Bitumin 100/120 TPH capacity H.M.P

with Sensor paver Gr - II (25mm - 30mm) with 5%
VG - 10 bitumen 1 45 18 0.025 20.25 Cum

20.25 Cum 8176.00 165,564.00

TOTAL 8 34 705.00
 PROJECT: CONSTRUCTION OF CONCRETE ROAD (45MX18M)
42 m width Length = 18 m = 756 Sqm
Sl. No. Description of work No. L B D Qty. Unit Rate
Earthwork excavation for foundation of
buildings, Road work,water supply, sanitary
lines and electrical conduits either in pits or in
trenches 1.5m and above in width, in hard soil
not exceeding 1.5 m. in depth including dressing
the bottom and sides of pits and trenches,
stacking the excavated soil clear from edges of
1
excavation with lead upto 50 m. after breaking
of clods complete as per specifications. with all
leads and lifts and as directed by the Engineer-
in-charge.

1 42.00 18.00 0.775 585.90

TOTAL 585.900 Cum 449.00

Construction of embankment with approved

material gravel/murrum of excavated earth
with all lifts & leads, transporting to site,
spreading grading to required slope &
compacting to meet requirement Table 300-
2 2 complete as per specifications. (which
includes cost of gravel/murum watering
charges & compaction by vibratory roller)

For Road 1 42.00 18.00 0.30 226.80 Cum

TOTAL 226.80 Cum 300.00

Construction of granular sub base by

providing coarse graded material
spreading in uniform layers with motor
grader on prepared surface mixing by mix
in place method with rotavator at OMC &
3
compacting with vibratory roller to the
required density complete as per
Specification.

for grading II material

For Road 1 42 18 0.15 113.40
TOTAL 113.40 Cum 1742.00

Providing and laying in position plain cement

concrete of mix 1:4:8 (M - 7.5) using 40 mm
and down size graded granite/Trap/Basalt
metal, machine mixed, concrete laid in layers
not exceeding 15 cms. Thick, well compacted, in
foundation and plinth,with necessary
4 centering & shuttering as directed and finishing
the top including cost of all materials,labour,
HOM of machinery, curing etc. complete as per
specifications.

For Concrete Road 1 42.00 18.00 0.10 75.60

TOTAL 75.60 Cum 5439.00

Providing & laying concrete of proportion CC

1:1.5:3 (M20) of mentioned thick in VDF
flooring with 20mm and downsize
granite/trap/basalt clean approved graded,
hard metal with necessary shuttering laid in
panels as directed and finishing the top smooth
5 with VDF after vibrating/tamping including
groove cutting & groove filling with poly
sulphide / bitumen with all leads and lifts etc.,
Including grove cutting. complete

For Concrete Road 1 42.00 18.00 0.175 132.30

TOTAL 132.30 Cum 6,800.00
 Providing TMT steel reinforcement for R.C.C.
work including straightening, cutting, bending,
hooking, placing in position, lapping and / or
welding wherever required, tying with binding
wire and anchoring to the adjoining members
wherever necessary complete as per design
6 (laps and wastage shall not be measured and
paid) cost of materials, labour, HOM of
machinery complete as per specifications.

a) @ 4.5KG/SQM 1 756.00 4.5 3402.00

TOTAL 3402.00 KG 70.31

Providing & Fixing Shalitex Boards of 25mm

7 Thick for Expansion Joints in VDF & depth upto
Road thickness.
At road centre 1.00 42 42.00
At crossing 4.00 18.00 72.00
114.00 m 250.00
TOTAL
Amount

263,069.00

68,040.00

197,543.00

411,188.00

899,640.00
 239,184.00

28,500.00
2,107,164.00
 PROJECT: CONSTRUCTION OF RCC RECTANGULAR SHAPE DRAIN FOR (L=45M)
Length of Drain = 45 m x 1 side = 45 m
Sl.No. Description No. L B D Qty. Unit Rate Amount
Earthwork excavation for foundation of buildings,
water supply, sanitary lines and electrical conduits
either in pits or in trenches 1.5m and above in width, in
hard soil not exceeding 1.5 m. in depth including
dressing the bottom and sides of pits and trenches,
1 stacking the excavated soil clear from edges of
excavation with lead upto 50 m. after breaking of clods
complete as per specifications. (Specification No. KBS
2.1(b) / 2.3.5) with all leads and lifts.

Drain 1 45.00 1.30 1.05 61.43

Total 61.43 CUM 449.00 27,580.00
Construction of embankment with approved material
gravel/murrum of excavated earth with all lifts &
leads, transporting to site, spreading grading to
required slope & compacting to meet requirement Table
2 300-2 complete as per specifications. (which includes
cost of gravel/murum watering charges & compaction
by vibratory roller)

Bedding 1 45.00 1.30 0.15 8.78

Total 8.78 CUM 469.00 4,116.00
Refilling available excavated earth (excluding rock)in
sides of foundations up to plinth in layers not exceeding
20cm in depth,compacting each deposited layer by
3 ramming after watering with lead up to 0M the lift up to
1.5M including cost of all materials,labour complete as
per specifications.

Excavation Qty 61.43 Cum 61.43

Opening 1 45.00 0.90 0.70 -28.35
33.08 Cum 121.00 4,003.00
Providing and laying in position plain cement concrete
of mix 1:4:8 (M - 7.5) using 40 mm and down size
graded granite/Trap/Basalt metal, machine mixed,
concrete laid in layers not exceeding 15 cms. Thick, well
compacted, in foundation and plinth,with necessary
4 centering & shuttering as directed and finishing the top
including cost of all materials,labour, HOM of
machinery, curing etc. complete as per specifications.

For Bed (M7.5) 1 45.00 1.30 0.10 5.85

TOTAL 5.85 Cum 5439.00 31,819.00
Providing and laying in position reinforced cement
concrete of nominal mix 1:1.5:3 with 20 mm and
down size graded metal, machine mixed, concrete laid in
layers not exceeding 15 cms. thick, vibrated for all
works in walls, slabs (any thickness) with centering,
5 shuttering, strutting, propping etc., and removal of form
work for Gutters including attached plasters, etc.,
including cost of all materials,labour, HOM of
machinery, curing complete as per specifications.

M20 wall 2 45.00 0.15 0.90 12.15

Raft 1 45.00 1.20 0.15 8.10
TOTAL 20.25 Cum 6051.00 122,533.00
Providing RCC design mix M20 using granite metal
20mm and down size for 10 cms thick solid parapet or
perforated as per design, specification and directions.
6 (exclusive of cost of steel and fabrication charges)
including necessary centring, form work and finishing
smooth with CM (1:3) etc., complete.

Precast Slab 1 45.00 1.20 54

TOTAL 54 Sqm 600.00 32,400.00

Providing and removing centering, shuttering, strutting,

propping etc., and removal of form work for wall
7 concrete including cost of all materials, labour complete
as per specifications.

wall 2 2 45.00 0.90 162

162 Sqm 358.00 57,996.00

Providing TMT steel reinforcement for R.C.C. work

including straightening, cutting, bending, hooking,
placing in position, lapping and / or welding wherever
required, tying with binding wire and anchoring to the
8 adjoining members wherever necessary complete as per
design (laps and wastage shall not be measured and
paid) cost of materials, labour, HOM of machinery
complete as per specifications.

20.25 80 1620
1620
1.62 70.31 114.00
TOTAL 280,561.00
 CONSTRUCTION OF TAR ROAD CONCRETE ROAD & DRAIN

SUMMERY OF ESTIMATE

SL NO Description Area 62MX Area 45MX Amount

35M Amount 18M Amount

1 Construction of Tar Road 2,236,185.00 834,705.00 3,070,890.00

2 Construction of Concrete 7,739,262.00 2,107,164.00 9,846,426.00
3 Road
Drain 387,537.00 280,561.00 668,098.00