Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
INCOME Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Wages 30.00 60.00 30.00 25.00 35.00 10.00 25.00 10.00 (15.00) - - 80.00 105.00 25.00
Interest/dividends - - - - - - - -
Refunds/Reimbursements - - - - - - - -
Gifts Received - - - - - - - -
Transfer From Savings - - - - - - - -
Miscellaneous - - - - - - - -
Total INCOME 30.00 60.00 30.00 25.00 35.00 10.00 25.00 10.00 (15.00) 0.00 0.00 - 0.00 0.00 - 80.00 105.00 25.00
HOME EXPENSES Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Mortgage/rent 10.00 15.00 (5.00) 10.00 8.00 2.00 - - - 20.00 23.00 (3.00)
Utilities - - - - - - - -
Home telephone - - - - - - - -
Mobile telephone - - - - - - - -
Home repairs - - - - - - - -
Home improvement - - - - - - - -
Home security - - - - - - - -
Garden supplies - - - - - - - -
Total HOME EXPENSES 10.00 15.00 (5.00) 10.00 8.00 2.00 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 20.00 23.00 (3.00)
DALY LIVING Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Groceries - - - - - - - -
Housecleaning service - - - - - - - -
Dry cleaning - - - - - - - -
Dining out - - - - - - - -
Dog walker - - - - - - - -
Other - - - - - - - -
Total DALY LIVING 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
HEALTH Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Health club dues - - - - - - - -
Insurance - - - - - - - -
Prescriptions - - - - - - - -
Over-the-counter drugs - - - - - - - -
Co-payments/out-of-pocket - - - - - - - -
Veterinarians/pet medicines - - - - - - - -
Life insurance - - - - - - - -
Total HEALTH 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
HOLIDAYS Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Air fare - - - - - - - -
Accommodations - - - - - - - -
Food - - - - - - - -
Souvenirs - - - - - - - -
Pet boarding - - - - - - - -
Rental car - - - - - - - -
Total HOLIDAYS 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
DUES/SUBSCRIPTIONS Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Magazines - - - - - - - -
Newspapers - - - - - - - -
Internet connection - - - - - - - -
Public radio - - - - - - - -
Public television - - - - - - - -
Religious organizations - - - - - - - -
Charity - - - - - - - -
Total DUES/SUBSCRIPTIONS 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
FINANCIAL OBLIGATIONS Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Long-term savings - - - - - - - -
Retirement (401k, Roth IRA) - - - - - - - -
Credit card payments - - - - - - - -
Income tax (additional) - - - - - - - -
Other obligations - - - - - - - -
Total FINANCIAL OBLIGATIONS 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
ENTERTAINMENT Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Cable TV - - - - - - - -
Video/DVD rentals - - - - - - - -
Movies/plays - - - - - - - -
Concerts/clubs - - - - - - - -
Total ENTERTAINMENT 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
RECREATION Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Gym fees - - - - - - - -
Sports equipment - - - - - - - -
Team dues - - - - - - - -
Toys/child gear - - - - - - - -
Total RECREATION 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
MISCELLANEOUS Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference Budget Actual Difference
Other - - - - - - - -
Other - - - - - - - -
Other - - - - - - - -
Other - - - - - - - -
Other - - - - - - - -
Total MISCELLANEOUS 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - 0.00 0.00 - - - -
HOME EXPENSES Budget Actual Difference Budget Actual Difference Budget Actual
Mortgage/rent 10.00 15.00 (5.00) 10.00 8.00 2.00 20.00 23.00
Utilities - - - -
Home telephone - - - -
Mobile telephone - - - -
Home repairs - - - -
Home improvement - - - -
Home security - - - -
Garden supplies - - - -
Total HOME EXPENSES 10.00 15.00 (5.00) 10.00 8.00 2.00 20.00 23.00
DALY LIVING Budget Actual Difference Budget Actual Difference Budget Actual
Groceries - - - -
Housecleaning service - - - -
Dry cleaning - - - -
Dining out - - - -
Dog walker - - - -
Other - - - -
Total DALY LIVING 0.00 0.00 - 0.00 0.00 - - -
FINANCIAL OBLIGATIONS Budget Actual Difference Budget Actual Difference Budget Actual
Long-term savings - - - -
Retirement (401k, Roth IRA) - - - -
Credit card payments - - - -
Income tax (additional) - - - -
Other obligations - - - -
Total FINANCIAL OBLIGATIONS 0.00 0.00 - 0.00 0.00 - - -
Difference
40.00
-
-
-
-
-
40.00
Difference
(3.00)
-
-
-
-
-
-
-
(3.00)
Difference
-
-
-
-
-
-
-
Difference
-
-
-
-
-
Difference
-
-
-
-
-
-
-
-
Difference
-
-
-
-
-
-
-
Difference
-
-
-
-
-
-
-
-
Difference
-
-
-
-
-
-
Difference
-
-
-
-
-
-
Difference
-
-
Difference
-
-
-
-
-
Difference
-
-
-
-
-
-
IMPORTANT—READ CAREFULLY:
This End-User License Agreement (”EULA”) is a legal agreement between you and Spreadsheet123 Ltd that covers all
Microsoft Excel and OpenOffice.org spreadsheets and/or templates (”TEMPLATES”) made by Spreadsheet123.com.
By downloading, copying, accessing or otherwise using any TEMPLATES (the “SOFTWARE”), you agree to be bound by the
general Terms of Use and terms of this End User License Agreement specific to this Spreadsheet.
This EULA can also be found within the spreadsheet in a separate worksheet or as a pop-up comment in the cell containing the
copyright notice.
TEMPLATES LICENSE
This TEMPLATE is protected by copyright laws and international copyright treaties, as well as other intellectual
property laws and treaties. Each TEMPLATE is licensed, not sold.
1. GRANT OF LICENSE.
This EULA grants you the right to download the SOFTWARE for personal use or for your company use. You may customize
this template with your specific personal or company information and use and distribute this template and any documents
including or derived from this template within your company, but you may not sell, resell, license, rent, lease, lend, or place
on the public server (Internet) or otherwise transfer for value without written permission of SPREADSHEET123.COM.
You may not remove or alter any logo, trademark, copyright, hyperlinks, disclaimers, terms of use or other proprietary
notices within the Software.
2. TERMINATION.
Without prejudice to any other rights, Spreadsheet123.com may terminate this EULA if you fail to comply with the terms and
conditions of this EULA. In such event, you must destroy all copies of the Software.