Kovai Hills Resort project

PROPOSED SITE OFFICE BUILDING

Viswanathan Constructions Pvt Ltd Rajadurai constructions
Shree Mahalakshmi Constructions JK Construction
Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
CIVIL WORKS

Note:
a) The rate for excavation shall include shoring timbering, strutting etc., for protection
of excavated sides, bailing out water including, pumping at any state of the work
and keeping the excavated area dry until all work below water table level is
finished & complete.

1
Excavation in all types of soils viz., sand , clay, soft and hard murm but other than
rock (soft and hard) for foundation of columns, main walls etc., with necessary
equipements as per drawings including shoring, dewatering and back filling
around foundation and in plinth with selected excavated materials in layers not
exceeding 20 cm thick including watering, ramming, compaction etc., complete
and carting away the surplus material inside the project premises. The rate
should include all lead and lifts complete as per I.S. 1200.
a) 0 to 1.5m 100.00 Cum 173.00 17300.00 180.00 18000.00 240.00 24000.00 125.00 12500.00

2 Filling in the basement with approved materials including spreading in layers of

20cm thick including watering, ramming, compaction etc., complete (measured as
compacted volume only)

(i) Imported Earth 350.00 Cum 325.00 113750.00 400.00 140000.00 350.00 122500.00 325.00 113750.00

SUB TOTAL SECTION A 131050.00 158000.00 146500.00 126250.00

SECTION 'B' P.C.C./R.C.C. WORK
1 Providing and laying in position and compaction as specified machine mixed plain
cement concrete using maximum 40 mm down graded coarse aggregate
including all necessary dewatering, form work, casting in panels of any size and
thickness wherever necessary under foundations and basements including
ramming, levelling, curing etc. Complete,
a) P.C.C. 1:4:8 (for Flooring & Foundation) 65.00 Cum 2900.00 188500.00 3000.00 195000.00 3185.00 207025.00 2500.00 162500.00
b) RCC Works
a. All R.C.C. Works shall be in strict conformity with IS 456 and specification
amended herewith.
b. The rates shall be inclusive of dewatering, scaffolding, formwork, machine
mixing hoisting by means of mechanised equipment consolidation by rodding,
tamping vibrating by an approved mechanical vibrator, etc. protecting, cutting,
hacking, roughening of concrete surface for receiving plaster or any other finish,
including cost of all tests on all materials.
c. Cement, coarse and find aggregate and water used for concrete shall conform
to relevant IS Standards only. Use of admixture to concrete is not permitted,
unless specified or expressly approved prior to use in the work.
 Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
d. The rates quoted shall include forming construction joints dummy/ construction
joints
e. Reinforcing steel and its fabrication charges shall be paid separately unless
specified otherwise.
f. No finishing items are to be considered in quoting the rates for RCC items
unless otherwise specified.
h. All R.C.C. Works will be exposed concrete (unless otherwise specified)
formwork adopted should be of such nature so as to get a neat presentable
smooth concrete.

Note:
In the following items cost of steel reinforcement is excluded as separate
provision is made, but the rate shall be inclusive of all formwork.
2 Providing and laying reinforced cement concrete of mix 1:2:4 by using 20mm and
down graded size stone aggregate in following works including mixing, pouring, all
types of form work, vibrating, tamping, curing etc., but excluding cost of
reinforcement and binding wire, but including labour for fabrication as per
drawings etc. complete.

I) R.C.C Footing Concrete 1:2:4 Mix 15.00 Cum 5320.00 79800.00 4900.00 73500.00 4900.00 73500.00 4200.00 63000.00
ii) R.C.C Columns 1:2:4 Mix

a) Ground floor 10.00 Cum 7250.00 72500.00 7300.00 73000.00 6600.00 66000.00 5120.00 51200.00

iii) R.C.C Plinth Beam 1:2:4 Mix 15.00 Cum 6410.00 96150.00 6400.00 96000.00 6000.00 90000.00 4150.00 62250.00
v) R.C.C Lintel 1:2:4 Mix
a) Ground floor 5.00 Cum 7100.00 35500.00 7600.00 38000.00 7500.00 37500.00 4500.00 22500.00
B) For Toilet area
vi) Truss Bed Bolt 128.00 Nos 225.00 28800.00 250.00 32000.00 160.00 20480.00 175.00 22400.00
vii) Providing HYSD/TMT reinforcement steel bars of various diameters and grade Fe
415 conforming to IS code 1786. The work includes cutting, bending, fabricating,
conveying and placing the bars in position according to drawings and
specifications, at all levels and heights, including supply and use of 16 gauge
black annealed binding wire, double fold to tie the bars in position & welding
wherever necessary as instructed in site and providing precast cement cover
blocks with CM 1:2 mix for main reinforcements to ensure specified cover
according to relevant IS code. The measurements will be based only on standard
weights as specified in IS code. whereever necessary complete as per Engineer
instruction

High strength deformed bars for all diameters 5.00 MT 56000.00 280000.00 67000.00 335000.00 61000.00 305000.00 65000.00 325000.00
Supplying, Fabricating, Erecting Structural Steel Members including Welding of
the Joints of Structural columns & Roof truss work by using angles,channels and
gusset plates including two coat enamel with primer, all Tools, labour, leed, liftting
& shifing etc complete as per Engineers incharge 12.00 MT 72000.00 864000.00 75000.00 900000.00 60000.00 720000.00 65000.00 780000.00
SUB TOTAL SECTION B 1645250.00 1742500.00 1519505.00 1488850.00

SECTION 'C' - MASONRY

Notes:
 Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
a) The rates for masonry will include work at any depth below ground level or any
height above ground level and shall include for necessary scaffolding etc.
b) Rates quoted shall include raking of joints working in narrow width etc. and work
as per drawing and as directed, provision of drip moulds projections and
Architectural mouldings.
2 Providing I class Brick masonry 230mm thick in CM 1:6 including all scaffolding,
racking of joints, curing etc., Complete - Super structure 75.00 Cum 3350.00 251250.00 3400.00 255000.00 3600.00 270000.00 3000.00 225000.00
3 Providing I class Brick masonry 115mm thick in CM 1:4 including all scaffolding,
racking of joints, curing etc., Complete - Super structure 54.00 Sqm 490.00 26460.00 465.00 25110.00 490.00 26460.00 550.00 29700.00
SUB TOTAL SECTION C 277710.00 280110.00 296460.00 254700.00
SECTION -'D' PLASTERING/PAINTING
1 Prepare surface and plastering with CM 1:4, 12mm thick for internal faces of
walls, sills including scaffolding, curing and finished smooth/sponge finish.
a) Ground floor 100.00 Sqm 180.00 18000.00 150.00 15000.00 185.00 18500.00 160.00 16000.00
2 Prepare surface and plastering with CM 1:5, 12mm thick for internal faces of
walls, sills including scaffolding, curing and finished smooth/sponge finish. 350.00 Sqm 170.00 59500.00 150.00 52500.00 160.00 56000.00 150.00 52500.00
3
Prepare surface and plastering with CM 1:5 20mm thick for external surface, and
sandface finish over that including scaffolding, curing etc., Complete in all levels.
425.00 Sqm 180.00 76500.00 180.00 76500.00 165.00 70125.00 150.00 63750.00
4 Prepare surface and applying two coats of Plastic Emulsion paint over one coat of
cement primer with putty for internal plastered work or concrete including curing,
scaffolding, etc., Complete in all levels. 850.00 Sqm 170.00 144500.00 160.00 136000.00 160.00 136000.00 160.00 136000.00
5 Prepare surface and applying two coats of Emulsion paint(ICI/ASIAN) over one
coat of cement primer for external plastered work or concrete including curing,
scaffolding, etc., Complete in all levels. 500.00 Sqm 105.00 52500.00 90.00 45000.00 100.00 50000.00 54.00 27000.00
SUB TOTAL SECTION D 351000.00 325000.00 330625.00 295250.00

SECTION 'E' - FLOORING, SKIRTING & DADOO

1 Providing and laying of glazed I quality tiles for walls of approved colours in CM
1:4, design as specified pointed with white cement admixed with colouring
pigments, finishing the edges smooth(Basic cost tile 35.00/Sft). 56.00 Sqm 750.00 42000.00 800.00 44800.00 785.00 43960.00 600.00 33600.00
2 Providing and laying of vitrified tiles flooring of approved size/colours over a base
morter of 20 mm thick CM 1:4, design as specified pointed with white cement
admixed with colouring pigments, finishing the edges smooth (Tile basic rate
50.00/ sft) 450.00 Sqm 975.00 438750.00 1090.00 490500.00 1100.00 495000.00 1200.00 540000.00
3 Providing and laying of Granite Slab for flooring over a base morter of 20 mm
thick CM 1:4, design as specified pointed with white cement admixed with
colouring pigments, finishing the edges smooth ( basic rate 160.00/ sft)
prepolished granite slab 40.00 Sqm 2500.00 100000.00 2900.00 116000.00 2600.00 104000.00 2500.00 100000.00
4 Providing and laying of Marble Slab for flooring over a base morter of 20 mm thick
CM 1:4, design as specified pointed with white cement admixed with colouring
pigments, finishing the edges smooth ( basic rate 60.00/ sft) including wax
polishing 100.00 Sqm 1250.00 125000.00 1500.00 150000.00 1600.00 160000.00 1100.00 110000.00
5 Providing and fixing of coloured Metco Sheet Roofing with Built up purlins
inclusive of all fixtures and necessary accessories with leed lift etc complete as
per Engineers incharge 528.00 Sqm 590.00 311520.00 650.00 343200.00 560.00 295680.00 575.00 303600.00
 Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
6 Providing and fixing Gypsum False Ceiling of India Gypsum make which includes
G.I. Perimeter Channels of size 0.55mm thick (having One Flange of 20mm and
another flange of 30mm and a web of 27mm) along with perimeter of ceiling,
screw fixed to brick wall / partition with the help of Nylon sleeves and screws at
610mm centres. Then suspending G.I. intermediate channels of size 45mm
(0.9mm thick with two flanges of 15mm each) from the soffit at 1220mm centres
with ceiling angle of width 25mm X 10mm X 0.55mm thick fixed to soffit with G.I.
cleat and steel expansion fasteners. Ceiling section of 0.55mm thick having
knurled web of 51.5mm and two flanges of 26mm each with lips of 10.5mm are
then fixed to the intermediate channel with the help of connecting clips and in
direction perpendicular to the intermediate channel at 457 mm centres etc., the
rate includes all materials,labours, lead& lift etc complete.
475.00 Sqm 625.00 296875.00 500.00 237500.00 475.00 225625.00 450.00 213750.00
12.5mm tapered edge Gypboard (conforming to IS 2095-1982) is then screw fixed
to ceiling section with 25mm dry wall Philips screws at 230mm centres. Screw
fixing is done mechanically with drilling machine with suitable attachment. Finally
tapered edges of the Gyp boards are to be jointed and finished so as to have a
flush look which includes filling and finishing with jointing compound, joint paper
tape and two coats of dry wall top coat suitable for Gypboard (as per
recommended practice of BPB India gypsum) etc complete as per the
recommended practices of India Gypsum. Rate to be included all kinds of profiles
and cut outs required for light fixtures, Speakers, Smoke detector, trap doors and
AC grill in the ceiling. All steel sections to be marked with "GYPSTEEL" which is a
registered trademark of BPB IGL and hologram.

7 POP Cornice as per approved and the instruction of Engineer incharge 80.00 RM 90.00 7200.00 200.00 16000.00 200.00 16000.00 125.00 10000.00
8 Ceiling Border as per approved and the instruction of Engineer incharge 45.00 RM 120.00 5400.00 200.00 9000.00 250.00 11250.00 125.00 5625.00

SUB TOTAL SECTION E 1326745.00 1407000.00 1351515.00 1316575.00

SECTION 'F'
DOORS/WINDOWS/VENTILATORS
1 Providing and fixing Laminated wooden Flush door / partly glazed including
necessary accessaries with one coat wood primer and 2 coats of approved
enamel paint, Door frame and Dorma Door Closure etc., complete as per
engineers incharge approval 40.00 Sqm 5000.00 200000.00 6500.00 260000.00 3500.00 140000.00 3150.00 126000.00

ALUMINIUM SLIDING WINDOWS: INDAL SECTIONS (20mm heavy

series) Supply and fixing of 3 tract Top (4098, 1.5mm), 3 tract Bottom (4097,
1.5mm) materials using the outer frame. The total breadth to be divided equal
three shutters. Shutter Plain (9777, 1.5mm) Shutter Bottom (3994, 1.3mm), Inter
-Lock (9778, 1.5mm). To fixing Nylon bearing wheel and shutters, side lock to
easy movable to fixing 4mm thick Plain glass with suitable EPDM Gaskets to
fixing the sliding window work is to be completed with power Coating. 75.00 Sqm 3000.00 225000.00 2850.00 213750.00 3150.00 236250.00 2420.00 181500.00
MOSQUITO NET Supplyiong and fixing of aluminium powder coated top rolling
shutters with mosquito nylon nets 75.00 Sqm 500.00 37500.00 800.00 60000.00 0.00 430.00 32250.00
3 Providing and fixing Glass Entrance door with all fiting 10mm Thick toughened
glass with ozone patch fittings the rates included all materials including handle,
locks and pivets, labours, lead& lift etc .complete. 20.00 Sqm 4500.00 90000.00 7500.00 150000.00 9500.00 190000.00 2900.00 58000.00
5 Providing and fixing of fixed/ glazed Aluminum Ventilator - including cost and
conveyance of all materials to site and labour charges etc., complete 1.50 Sqm 3500.00 5250.00 2400.00 3600.00 2200.00 3300.00 1850.00 2775.00
 Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
6 External door including Painting for one coat of primer and two coat of enamel
paint including cost and conveyance of all materials to site and labour charges
etc., complete 5.00 Sqm 150.00 750.00 4000.00 20000.00 3800.00 19000.00 3700.00 18500.00

SUB TOTAL SECTION F 558500.00 707350.00 588550.00 419025.00

SECTION 'G'
1
Providing pre-constructional Anti-termite treatment by treating bottom surface and
sides of excavation, back fill in immediate contact with foundation, top surface of
plinth filling (at the rate of 5 litres of an emulsion concentrate of 1.0 percent of
Chlorpyrifos. 20EC or equivalent approved chemical per square metre of surface
area), Treatment to the soil along with external perimeter of the building by
punching holes of 12 to 15 mm diameter about 300 to 600 mm deep at 150 mm
centre to centre as close to the wall as possible and inject 1.0% Chloropyrifos at
the rate of 7.5 Lt emulsion concentrate per Sqm. and sealing the same with
proper filling etc. complete through approved manufacturers with 10 years
guarantee bond and as per specifications complete (IS 63 13 part III) (only plinth
area of building at ground floor for all the above operations will be measured for
payment) 475.00 Sqm 60.00 28500.00 60.00 28500.00 60.00 28500.00 60.00 28500.00
2 Providing 150mm dia Bore well 122m depth fixing with submergible Motor (Texmo
-7.50HP, 23Stage), 60 mm dia PVC pipe 1.00 No. 120000.00 120000.00 150000.00 150000.00 130000.00 130000.00 125000.00 125000.00
3
Providing &fixing of Boundary fensing work using 'L' angle (65 x 65 x 6mm)at 8'0"
intervels 14gauge CHAIN LINK FENCING IN 5'0" height above ground level 200.00 Rmt 750.00 150000.00 1100.00 220000.00 650.00 130000.00 510.00 102000.00
4 Septic Tank - 50 Users 1.00 No. 60000.00 60000.00 50000.00 50000.00 60000.00 60000.00 50000.00 50000.00
5 Soak pit 2.0mts dia, 2.4mts Depth 1.00 No. 20000.00 20000.00 25000.00 25000.00 12000.00 12000.00 10000.00 10000.00
6 Supplying & fixing of Syntex Tank - 2000 lts Capasity, including 4.50mts height
MS Angle stand (inlet and outlet piping length maximum 25mts) confirming ISI:
12701 marked indicating the BIS License No. with cover and suitable locking
arrangement and making necessary holes for inlet, outlet and overflow pipes and
the base support for tank complete. 1.00 No. 20000.00 20000.00 35000.00 35000.00 42000.00 42000.00 40000.00 40000.00
7 Supply & fixing of Parry ware slimeline type EWC (Floor mounted) with all
necessary accessories etc complete 3.00 Nos 3500.00 10500.00 3500.00 10500.00 5000.00 15000.00 2500.00 7500.00
8 Wash Basin (450mm x 525mm) 2.00 Nos 2500.00 5000.00 2500.00 5000.00 5800.00 11600.00 1650.00 3300.00
9 Flat Back Urinals 2.00 Nos 1250.00 2500.00 3500.00 7000.00 12500.00 25000.00 375.00 750.00
10 Supplying and fixing of Plumbing line work (Sewerage, Water Supply, Drainage
etc) required of the entire site office ie for water pipe line for EWC, Wash basin &
Urinals (using pvc pipe) and Sewage pipe line through Septic tank, Soakpit etc
complete as per En. 1.00 Job 50000.00 50000.00 50000.00 50000.00 55000.00 55000.00 50000.00 50000.00
11 Health Faucet 3.00 Nos 900.00 2700.00 1120.00 3360.00 1300.00 3900.00 500.00 1500.00
12 Pillar Cock 2.00 Nos 550.00 1100.00 1200.00 2400.00 1200.00 2400.00 500.00 1000.00
13 Stop cock, angle valve and bib cock 12.00 Nos 550 6600.00 570.00 6840.00 600.00 7200.00 500.00 6000.00
14 Paper Holder 3.00 Nos 400.00 1200.00 300.00 900.00 850.00 2550.00 350.00 1050.00
15 Urinal Divider in Black Granite 2.00 Nos 1500 3000.00 2200.00 4400.00 2000.00 4000.00 1450.00 2900.00
17 Napkin Dispenser and Hand Dryer 2.00 set 6000 12000.00 7000.00 14000.00 12500.00 25000.00 500.00 1000.00
18 Mirrors over Wash basin with Ply backing 2.00 Nos 1000 2000.00 1000.00 2000.00 3000.00 6000.00 1000.00 2000.00
19 Bottle Traps 2.00 Nos 1100 2200.00 750.00 1500.00 1350.00 2700.00 600.00 1200.00
20 Kitchen sinks with drain board in Pantry 2.00 Nos 8500 17000.00 3500.00 7000.00 12500.00 25000.00 1250.00 2500.00

SUB TOTAL SECTION G 514300.00 623400.00 587850.00 436200.00

ELECTRICAL WORKS
 Rate Amount
Sl.No. Description of items Quantity Unit Rate Amount Rate Amount Rate Amount
Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P. Rs. P.
1 Supplying wiring connecting and commissioning the light point with 2 rows multi
stand of 1.5 sq,mm pvc insulated copper wire in pvc conduits pipe concealed on
wall /above false ceiling with necessary accessories including fixing 6A modular
switch for light, exhaust fan point 70.00 Nos 490.00 34300.00 550.00 38500.00 475.00 33250.00 400.00 28000.00
2 Supplying and fixing of 6A switch socket (modular type) in MS box and inter
connecting for board ply /separate coputer ply 65.00 Nos 605.00 39325.00 400.00 26000.00 525.00 34125.00 300.00 19500.00
3 Supplying and fixing of 6A switch socket (modular type) two points in a module in
MS box and inter connecting for board ply /separate coputer ply 50.00 Nos 975.00 48750.00 600.00 30000.00 575.00 28750.00 400.00 20000.00
4 Supplying and fixing of 15A switch socket (modular type) in MS boxand inter
connecting computer 15.00 Nos 660.00 9900.00 400.00 6000.00 800.00 12000.00 400.00 6000.00
5 CIRCUIT MAIN
5.1 Supplying and laying of 2 rows of 2.5 sq mm wire and 1 row of 1sq mm wire for
earth in pvc conduit pipe laying from DB to each switch Board and 5A plug point
for UPS / MCB 1500.00 Mts 106.00 159000.00 130.00 195000.00 80.00 120000.00 60.00 90000.00
5.3 Supplying and laying of 2 rows of 4sq mm copper wire and 1 row of 1sq mm wire
for earth in pvc conduit pipe laying from DB to each A/c point 500.00 Mts 138.00 69000.00 150.00 75000.00 130.00 65000.00 90.00 45000.00
5.5 Supplying 2 pair telephone wire 750.00 Mts 55 41250 70.00 52500.00 75.00 56250.00 40.00 30000
5.6 Supplying LAN Cable 750.00 Mts 66 49500 100.00 75000.00 80.00 60000.00 50.00 37500
6.a Supplying Erection and connecting for the following DB
8way Double Door-1No, 4pole 32A MCB-1No, Single pole 10A MCB-
10Nos, Single pole 16AMCB-10Nos 1.00 Set 9775.00 9775 11400.00 11400.00 13000.00 13000.00 7500.00 7500
5.b
Power DB
12way 3 phase Double Door DB-1No, 4pole 63A MCB-1No, 2 pole 20A
MCB-18Nos 1.00 Set 13225.00 13225 17400.00 17400.00 22000.00 22000.00 13850.00 13850
6
Supplying Erection and connecting of 20A Metal clad socket with 20A DB MCB 20.00 Nos 1095.00 21900.00 1300.00 26000.00 2200.00 44000.00 2000.00 40000.00
7
Supplying and laying of speakar wire with pvc conduit pipe on wall / false ceiling 250.00 Mts 32.00 8000.00 48.00 12000.00 45.00 11250.00 25.00 6250.00
8 EARTHING:- Supplying installing and connecting of 2 mts long 40 mm dia GI pipe
in earth pit and alternate layers of chair silt and sand and covered with slab as
per IS 3043 2.00 Set 5000.00 10000.00 5500.00 11000.00 7500.00 15000.00 2500.00 5000.00
9 Supplying and fixing of No 10 Coper from earth pit to DB 30.00 Mts 83.00 2490.00 50.00 1500.00 90.00 2700.00 12.00 360.00
10 Providing and fixing of Lightening arrester at suitable location for project office
inclusive of all necessary materials lead, lift etc., complete 1.00 Set 21000.00 21000.00 15000.00 15000.00 50000.00 50000.00 1750.00 1750.00

Sub Total Electricals 516415.00 592300.00 567325.00 350710.00

Grand Total 5320970.00 5835660.00 5388330.00 4687560.00
133024.25 175069.8 107766.6

5187945.75 5660590.20 5280563.40