Sei sulla pagina 1di 7

BALANCE SHEET

COCA-COLA COMPANY
DECEMBER 31,2016
Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Current Assets

Cash and Cash Equivalents 8,926,000 6,006,000 8,555,000 7,309,000

Short-Term Investments 7,038,000 14,669,000 13,646,000 12,591,000

Net Receivables 3,396,000 3,667,000 3,856,000 3,941,000

Inventory 2,766,000 2,655,000 2,675,000 2,902,000

Other Current Assets 8,508,000 9,548,000 5,278,000 6,652,000

Total Current Assets 30,634,000 36,545,000 34,010,000 33,395,000

Long-Term Assets

Long-Term Investments 20,274,000 21,952,000 17,249,000 15,788,000

Fixed Assets 8,232,000 8,203,000 10,635,000 12,571,000

Goodwill 10,263,000 9,401,000 10,629,000 11,289,000

Intangible Assets 7,007,000 7,235,000 10,499,000 12,843,000

Other Assets 4,139,000 4,230,000 4,248,000 4,110,000


Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Deferred Asset Charges 2,667,000 330,000 0 0

Total Assets 83,216,000 87,896,000 87,270,000 89,996,000

Current Liabilities

Accounts Payable 9,310,000 9,158,000 9,797,000 9,991,000

Short-Term Debt / Current Portion 18,191,000 16,503,000 16,025,000 15,805,000


of Long-Term Debt

Other Current Liabilities 1,722,000 1,533,000 710,000 1,133,000

Total Current Liabilities 29,223,000 27,194,000 26,532,000 26,929,000

Long-Term Debt 25,364,000 31,182,000 29,684,000 28,311,000

Other Liabilities 7,638,000 8,021,000 4,081,000 4,301,000

Deferred Liability Charges 1,933,000 2,522,000 3,753,000 4,691,000

Misc. Stocks 0 0 0 0

Minority Interest 2,077,000 1,905,000 158,000 210,000

Total Liabilities 66,235,000 70,824,000 64,208,000 64,442,000


Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Stock Holders Equity

Common Stocks 1,760,000 1,760,000 1,760,000 1,760,000

Capital Surplus 16,520,000 15,864,000 14,993,000 14,016,000

Retained Earnings 63,234,000 60,430,000 65,502,000 65,018,000

Treasury Stock (51,719,000) (50,677,000) (47,988,000) (45,066,000)

Other Equity (12,814,000) (10,305,000) (11,205,000) (10,174,000)

Total Equity 16,981,000 17,072,000 23,062,000 25,554,000

Total Liabilities & Equity 83,216,000 87,896,000 87,270,000 89,996,000

Home > Quotes > KO > Company Financials

CASH FLOW STATEMENT


COCA-COLA COMPANY
ENDED DECEMBER 31,2016
Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Net Income 6,434,000 1,248,000 6,527,000 7,351,000


Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Cash Flows-Operating Activities

Depreciation 1,086,000 1,260,000 1,787,000 1,970,000

Net Income 960,000 923,000 680,000 1,349,000


Adjustments

Changes in Operating Activities

Accounts 0 0 0 0
Receivable

Changes in 0 0 0 0
Inventories

Other Operating (1,111,000) 3,479,000 (225,000) (157,000)


Activities

Liabilities 0 0 0 0

Net Cash Flow- 7,320,000 6,930,000 8,792,000 10,528,000


Operating

Cash Flows-Investing Activities

Capital (1,347,000) (1,675,000) (2,262,000) (2,553,000)


Expenditures

Investments 7,188,000 (602,000) 1,216,000 (1,752,000)

Other Investing 507,000 23,000 42,000 (1,881,000)


Activities

Net Cash Flows- 6,348,000 (2,254,000) (1,004,000) (6,186,000)


Investing

Cash Flows-Financing Activities

Sale and (436,000) (2,087,000) (2,247,000) (2,319,000)


Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Purchase of
Stock

Net Borrowings (3,229,000) 1,089,000 1,666,000 2,696,000

Other Financing (243,000) (91,000) 79,000 251,000


Activities

Net Cash Flows- (10,552,000) (7,409,000) (6,545,000) (5,113,000)


Financing

Effect of (262,000) 241,000 (5,000) (878,000)


Exchange Rate

Net Cash Flow 2,945,000 (2,477,000) 1,238,000 (1,649,000)

S Income Statement (values in 000's)Get Quarterly Data


COCA COLA COMPANY
ENDED DECEMBER 31, 2016
Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Total Revenue 31,856,000 35,410,000 41,863,000 44,294,000

Cost of Revenue 11,770,000 13,255,000 16,465,000 17,482,000

Gross Profit 20,086,000 22,155,000 25,398,000 26,812,000


Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Operating Expenses

Research and 0 0 0 0
Development

Sales, General 11,386,000 14,556,000 16,741,000 18,084,000


and Admin.

Non-Recurring 0 0 0 0
Items

Other Operating 0 0 0 0
Items

Operating Income 8,700,000 7,599,000 8,657,000 8,728,000

Add'l (439,000) (1,087,000) (623,000) 1,244,000


income/expense
items

Earnings Before 9,269,000 7,583,000 8,869,000 10,461,000


Interest and Tax

Interest Expense 919,000 841,000 733,000 856,000

Earnings Before 8,350,000 6,742,000 8,136,000 9,605,000


Tax

Income Tax 1,623,000 5,560,000 1,586,000 2,239,000

Minority (42,000) (35,000) (23,000) (15,000)


Interest

Equity 1,008,000 1,071,000 835,000 489,000


Earnings/Loss
Unconsolidated
Subsidiary
Period Ending: Trend 12/31/2018 12/31/2017 12/31/2016 12/31/2015

Net Income-Cont. 6,727,000 1,182,000 6,550,000 7,366,000


Operations

Net Income 6,434,000 1,248,000 6,527,000 7,351,000

Net Income 6,434,000 1,248,000 6,527,000 7,351,000


Applicable to
Common
Shareholders

Potrebbero piacerti anche