Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
Investor Proposal
! Jl. Perintis Kemerdekaan KM 14, Daya,
Biringkanaya, Makassar
.#7 .#" .#$ .#9 .#; .#8 .#! .#% .7# .77
.77 .7" .7= .7$ .79 .7;
.#=
!9## !9## !9## !9## !9#; !9## !$%$ !9## !9## 98## 7#9# !=## !=## !=#; 8%%$ !###
'&1'*)'&>?&
(,+,&
77"8
A#7
!!!"# &3'65
/'&'+
&'()*& &'()*&
1655?611&?65 #+(, -,$(&,
;9##
+",$5
!###
+
/".0')),0 22&1
!###
&3'65
1655?611&?65
=###
&3'65 $%
41@3&?+.
'&1'*<,65>'& #(#,!#12
(3'+
""##
!.&#
7;";
2"2(,$
"###
#*) &*/#,&!-"30"
-,$(&,
A#"
&*/#,&!-"30"
!"#$%&&
),%(4),%(
$"9#
=$##
/'&'+
7%##
=9## =#!# "!$# "!$# "!$# "!$# "!$# "!$# "!$# "!$# "!$# "!$# "!$# "!$#
!###
!###
"$## "$## "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "%;8 "9;8 "%;8 "%;8 "$## "$##
"%## "9## "%##
7"%##
4*+*)
A#=
"8%%
&5/*)-6
9###
9###
$9##
7%##
&/),01&*2,341
9#%%
$,(% &"+"$
!###
!###
7%##
"$##
=9##
9###
9###
"%#7
"%#7
"!#7
"!#7
$#
A#$
9#$8
"!##
"!##
"!##
&'()*<'41(16+
"$## "$## "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "9;8 "%;8 "%;8 "%;8 "9;8 "%;8 "%;8 "$## "$##
!###
!###
!###
&'()*<'41(16+
"$##
"$##
"$##
9#$% 9###
"!##
"!##
"!##
"!##
$
A#9
),,-*+&,-.
"!##
"!##
"!##
"!##
"8%8
$9##
&'()*+&,-. 6
!###
!###
"$##
"$##
"$##
"$##
"$##
+&':1-'+,&
!!"#$%&''
=$8!
=9##
"!##
"!##
"!##
"!#;
+&':1-'+,& 9###
"79;
A#;
!=###
"$;9
"$;9
"$98
$
8###
"#;8
"#;8
"#;8
8#9#
98##
"$;%
"$;%
"$;%
A#8
"$;9
"$;9
"$;9
8###
!!"#$'&*'
"#;8
"#;8
"#;8
8###
"$;%
"$;%
"$;%
A#!
"$;9
"$;9
"$;9
+,-#(./0/12-3.
7%##
8###
"#;8
"#;8
"#8;
7%##
!"#$%&'$(")"#*
"$;%
"$;%
"$9%
A#%
(+$,$&-&.&/01
"$;9
"$;9
"$;9
()
!!"#$%&''
8###
"#;8
"#;8
"#8;
"$;%
"$;%
"$98
A7#
"$;9
"$;9
"$;9
8###
"#;8
"#;8
"#;8
;%=$
"$;%
"$;%
"$;%
A77
"$8"
"$8"
"$8"
7%##
!###
9### 9### 9#99 9###
8%%7
7%##
!=#9 !"%9
9###
A7"
$=="" !"#""
>"" >"6>"6 >"= >"% >"! >"7 >"; >"< >"$ >"# >6" >66
>66 >6= >6% >6! >67 >6;
<%7" 67=7 $7"" $7"" $7"" $7"" $7"" $7"" $7"" $7"" $7"" 7<"" 6"7" $%"" $%"" $%"" $""" $"""
()*!
<$%<
?(.4&,' :"6
%&'&!
261< 261$ 261# 2616" 261662616= 261672616; 2616<
!$
%6;7
0*/1---
549(2+*
7"7"
&'(')*+,-./,-
'103*&*'
;!""
+),,-.+#/% 8'4(
%!%7
@(.4&( 66<$
6"""
8'4( @(.4&(
!"#$
/*+49&'4/(.
$"""
=67"
'103*&*'
(6
$!""
6!!"
'10(A- '10(A-
!=7
%;$# =$$7 ==6% %77"
$;"
###
'10?(.4&,' %&'&! !"#$
6!;!"
6767
6=6=" =!"" 6=7<" (=
!<
%;""
2=17 2=16 2%17 2%16 271< 2717 2716 7"
(=1$ (=1< (=1; (=17 (=1% (=1= (=16 (% :"=
(61= (616 7=
(=16$ (=16< (=16; (=167 (=16= (=166 (=16" (=1# 2=1% 2=1= 2%1% 2%1= 271; 271% 271= !"
$"
(617
;<
BCD36
$"""
$"""
26"16
(61;
!"#$
%
!"#$
%
!"#$
%
!"#$
%
= >,84*09(+,.
=
26
(61< (<17 (<16 (;17 (;16 (717 (716 (%17 (%16 2<17 2<16 2$17 2$16 2#17 2#16 26"1= 26"1%
6 =
!7#"
"
:"%
;<$
(61$ (<1% (<1= (;1% (;1= (71% (71= (%1% (%1= % 7 2<1% 2<1= 2$1% 2$1= 2#1% 2#1=
=<""
BCD3%
(61# =
$"""
$"""
2=
!"#$ !"#$ !"#$ !"#$
(616" % % % %
"
;;=
(6166 ($17 ($16 (#17 (#16 (6"17 (6"16
6 = 6 = 6 = 6 = =#""
:"!
(616= (6167 (616; (616< ($1% ($1= (#1% (#1= (6"1% (6"1= % 7 % 7 % 7 % 7 26"17 26"1;
EA,802-.&-&F B-('54(.
%;%"
23%&4%*)'#'%
2%
.(940B,'*.B0;# BCD+6
$"""
$"""
(616$
"
!"#$ !"#$ %7$"
=
;;=
% %
=<$7 =$%" =$$# =<"; =<"7 %"#" %";7 BCD.=
=
%3)2*6377$)$5#
%3)2*6377$)$5#
(6616 (661= (661% (6617 (661; (661< (661$ 6 =
24.&(.B :"7
2!
=
7=;#
9,+('4( .(940B,'*.B0;#
0*/1-9-
BCD+=
$"""
=
$!""
.(4/0/* .(4/05('4
BCD.% =
+&1 5(9('
&'()*+(&,' &'()*+(&,'
+&1 23
=
&-'-.05('4 &-'-.
8(3*'(.
+&1 5(9(' &'()*+(&,' &'()*+(&,' /*10+&023
&*'(9
=
:";
$%"""
)37"&*&$ =
6377$)$5#
BCD.7 BCD+%
<"""
&$("3%*83%4 = =
637$)$5#
)345*$5#%1*)3((*3 .(4/05('4
:"<
&-'-.
A>5'(.& +&123 /*0+&1023
<"""
3(3(0A,&8+(&*
=
=
BCD.;
#$%37*%"&' #$%37*%"&' #$%37*%"&'
:"$
2(9/4.0',224.9
BCD+7
<"""
=
&-'-.
5('40+&06
:"#
<"""
'#$$#+,#*%- &%'()%*
= =
'4EA**9*
!"#$
ECE .(4/0/*
:6"
= +&1 6
<"""
!"#$
'#$$#+,#*%-
=
=
:66
$"""
)345*$5#%1*)3((*6 )345*$5#%1*)3((*6
:6=
'(380549(2+*
,"" ,"'- ,"' ,"( ,"* ,"! ,"+ ,"% ,"& ,") ,"# ,'" ,''
,'' ,'( ,'* ,'! ,'+ ,'%
&*+" '+(+ )+"" )+"" )+"" )+"" )+"" )+"" )+"" )+"" )+"" +&"" '"+" )*"" )*"" )*"" )""" )"""
$"'
%&'&!
./01232.
!"#$
425673.6489
)"""
)"""
%&'&! !"#$
$"(
)"""
)"""
$"*
)*+%#,("-
%("(*!%!.*/%*0,*%%1*00,'".0
!""""
)"""
)"""
(
$"!
)"""
)"""
$"+
)"""
)"""
()#* 9864042
53/ 783:
3.8<2583=. 3.8<2583=. 6 .8; 0 4 6 89
.878; 0 / 35
3:.:90;8.6 24 0 9:.:3
3.8<2583=. 3.8<2583=. .878; / 35
53/ 783:
$"%
)*"""
&"""
!"#$%
#&"
98640420530(
$"&
&"""
98640;8.6
530>?
$")
3:.:90;8.60530(
&"""
*+$#&),#$-#').#-"
.(#,#)/)0)123
$#'( $"#
&"""
1./0;6,
#!"+
*
!"#$ %&'&!
8+/' 8+/( 8+/*
3:.:9
42053/>? $'"
-"!"$
&"""
!"##$%!&'(
!"#$%)#&"
$''
8@20A8?20B0.273=
)"""
$'(
@88 @8*A@8* @8> @86 @87 @8? @8< @8= @8: @89 @*8 @**
@** @*> @*6 @*7 @*? @*<
=6?8 *?>? :?88 :?88 :?88 :?88 :?88 :?88 :?88 :?88 :?88 ?=88 *8?8 :688 :688 :688 :888 :888
6969 ?:*? 7<<8
*?8 <?8
>>?8 ??>? <<79 989= >6:9 *??8 >?88 66*? 7*98 >>6? >788 *<7= 68*6 9?8 77:8 6>=8 6?:8
."!#)/' ;8*
* > 6 ? < = : 9 *8 ** *> *6 *? *< *= *: *9 >* >>
%&'&!
)/#(,)
"3(,
)/#(,) )/#(,) )/#(,) )/#(,)
'-%4,),'
3*
+),,-.+#/% 1'#" 0"!#)" 1'#" 0"!#)"
!"#$
$,(#2)'#$"!
'-%4,),'
:888
'-%"5+ >98
'-%."!#)/'
%&'&! !"#$ ><:8
? *
>:?8
>6?8
: = < ? 6 > * 6 < ? *
>
3=
>*:8
* > 6 ? < = ;8>
:D9
">
)+'+!%&"'#
3=
()-%6
= 6 > * >
:888
? 6 > * < ? 6 > * 6
::88
*>?88 *>688
EF
< = : * = : 9 *8 ** E, !"#$
?
B** ;86
7:88
7:88
< = : 9 *8 ** *>
"9
*
3? !"#$%&'()
:888
?D<
6 > * < ? 6 > *
3: 39
>
B* B> B6 B?
= : 9 = : 9 *8 ** 9 * 9 * 6 ? * ? * ? * ? * *
;87
!"#$%$,
: > : > ? 6 > 6 > 6 > 6 > >
"*8 3< E$
()-%6
4"$"22"'%4+2(#4%4"'$,)
:888
<
? < ? 6 > * =
6 6
B9 B: B= B<
6
>79?:
=D<
(+"2 = ? ? ? ? * ?
: = : 9 *8 ** < ? * * *
?
;8?
6 > 6 > 6 > 6D> <
!"#$
:888
B*8 =
3** 3*8
)+'+!%$,%()*
()#*
)+'+!
)+'+! !"#$%&"'#
$,%()-%* ()-%*
!"#$%&"'#%()* !"#$%$,%()-%6
:6888
*
&*
=888
!"#$%
#&" > E5 >8688 E.
6 ? *
;8=
7:88
? 6 >
=888
&>
<
4"$"22"'%4+2(#4%4"'$,)
? ?
&? ? > &=
= * * 6 *
;8:
: 6 > 6 > < = : 9
=888
=
9
&6 &< &: :
'($#&)*#$+#,)'"#
-.#*#)/)0)123
*8 ?
6
*
>
?
6
*
>
?
<
6
=
>
:
*
9 *8
9
;89
=888
&9
**
!"#$ %&'&!
* > 6 ? <
&9 *>
;*8
=888
;**
1,1,'%1(+2 2+()"!%C@4
:888
;*>
7==55 45655
$55 $5<?$5< $5= $58 $54 $5> $5: $5; $57 $56 $<5 $<<
$<< $<= $<8 $<4 $<> $<:
;8>5 <>=> 7>55 7>55 7>55 7>55 7>55 7>55 7>55 7>55 7>55 >;55 <5>5 7855 7855 7855 7555 7555
4:>5 >7<> 4::5
<>5 :>5 8;5
==>5 8746 86;> 48>5 787: 8<55 <>>5 =>55 88<> 4<65 ==8> =455 <:4; 85<8 6>5 4475 8=;5 8>75
+,-%'"( 95<
< = 8 > : ; 6 <5 << <= <8 <> <: <; <7 <6 =< ==
%&'&!
'"%!.'
B%3,#!.
7
#<
'"%!.' '"%!.' '"%!.' '"%!.'
+),,-.+#/% 0(%, ()*1.'.(
/,-%', 0(%, /,-%',
!"#$
2.!%3'(%2,-
()*1.'.(
7555
#=
()*,C@
#; #;
()*+,-%'"( %&'&! !"#$
>
<D=
; : > 8 = < 8 : > <
7D6 95=
,= #; ; 8 =
,7 #8
7555
> 8 = < : > 8 = <
EB E. -,%2
.,'*3'(..'
: ; 7 6 ; 7 6 <5 << > < > <
958
8 = 8 =
-#$.#/',0
,6 = !"#$%&'()
#>
'()*+,,,
7555
> 8 = < : > 8 = <
#7 #6
: ; 7 6 ; 7 6 <5 << 6 < 6 <
'.(,3 954
*+,&-$.(-/!
'@(@-*B,(%
!')*4 7 = 7 =
,<5 #:
7555
0 ;
> 8 = < : > 8 = < 8 8
;D:
-,%2
7555
#<<
()#*
#<5 '@(@-
A"%B -,%2*B,(%*)!'=
8 = <
<< <5D6 7 ;D:D> 8 = < 95:
78555
'@(@-*2.*)!'= A"%B
;555
!"#$%
#&"
95;
;555
957
&/&#'-()1#
;555
0
12$#&'-#$.#/'./%#
34#-#')'5'67,
956
;555
%&'&!
9<5
;555
!"##$
!%&'
9<<
7555
9<=
5;;33 23433
=33 =3:>=3: =3; =36 =32 =3< =38 =39 =35 =34 =:3 =::
=:: =:; =:6 =:2 =:< =:8
96<3 :<;< 5<33 5<33 5<33 5<33 5<33 5<33 5<33 5<33 5<33 <933 :3<3 5633 5633 5633 5333 5333
<:6< <5:< 2883
:<3 8<3 9:3
;;<3 6524 649< 26<3 943: 6<5< :<<3 ;<33 66:< 2:9< ;;<3 ;233 2;<3 2;<3 <933 ;533 <933 :829 63:6 4<3 2253 6;93 6<53
.'(#!"* 73:
#$
!"#$%!
+#,'-$%
!"#$%! !"#$%!
*/01%!%*
*'++,-*(.# )*#' &'(#!' */0$'?!',#
!"
5333
*/0'A@
1@,A"$$'A #$ !"
73;
!@*@(0?%
'
5333
$!/06
;
,@)%*&"*$+
:6<;9
18(#
;
736
:
2
<
!"#$%&'()
;3
<2353
:<
5333
#(F"1#(!2
+'?0-%!"( 18(#
:;
/%)(-0
::
$12%*/$-345-61/#6
732
CBD0-$#!E 6711#+'8-9-6:;-<3=->?@A
G/(!-1!#$/F1
-"@$+%*0!*'1)"$#( ('#?0+'*#
$!/06
"(#FH1!
<354-B/8A
:;4:6
;
0.-$<3+,$<8.#$
5333
0.-$<3+,$<8.#$
!+,$%#-$%&-$'
/0
!+#$%"&$%."$'
!,5$%#"$%&#$'
)=(
!-.$%-.$%-"$'
(/%
0.-$<3+,$<8.#$
!5$$%6#$%,$$$'
F'!F166('!
7890:)17;
;:4::
)1234
#'(*1#
!"#$%&$$%"$$'
()*
0.-$<3+,$<8.#$
:6
73<
!,5$%#"$%&#$'
)=(
!-.$%-.$%-"$'
(/%
;8
0.-$<3+,$<8.#$
;3;33
/#G /%)(-5
5333
98
$12%*/$-345-61/#6
83
6711#+'8-9-6:;-<3=->?@A
&'() <354-B/8A
::
,%'!#(B0'*%' -
;
2:9<
,1"?#(B
:;
18(# 738
56333
18(#
:<
;3
9333
63:53
/%)(-3
2'*)F*/66-43-61#6
<54-B/8A
;8
739
9333
735
18(#-F'$$()'$
9333
/%)(-E /%)(-C
!"#$%&'$#($)&"*+$(
:8
<
:9
2
:5
$12%*/$-4D5-61/#6
:
$12%*/$-334-61/#6
6711#+'8-9-6:;-<3=->?@A 6711#+'8-33-6:;-<44->?@A 734
,-$'$&.&/&012 <44E-B/8A
:3
<30D-B/8A
18(#
9333
6#/($6
18(#
:2
#%$%!
18(#-F'$$()'$
7:3
9333
+'?0-%!"(
7::
5333
7:;
What we are proposing?
Investor Opportunity to buy Mall Daya Grand Square
“AT DISCOUNTED COST”
COST VALUE ESTIMATION
Subtotal 5,050,000
OTHER COSTS
Legalities 2,500,000,000
Installation costs including certifications
Utilities (PLN, PDAM, TELKOM etc) 3,500,000,000 10% 3,150,000,000 and prepaid deposit (UJL)
1
! Strata Complete Repossession
! PROPOSED PRICE
! IDR 195,000,000,000,-
! Seratus Sembilan Puluh Lima Miliar Rupiah
THANK YOU
Mall Daya Grand Square - Makassar