VADAPALEM TYPE-I 17.10.15TS Estimate

Name of the Work: Construction of Cyclone Shelter At VADAPALEM of Rambilli Mandal
NCRMP-AF/B-W/AP/MPCS/ PRED/03/Rambilli/005
PACKAGE NO :
TYPE-I 7.50 T
Estimate Cost : Rs. 196.00Lakhs
Grant : NCRMP (Additional Finance)
Circle VISAKHAPATNAM
Division VISAKHAPATNAM
Subdivision Yellamanchilli
Mandal Rambilli
Superintending Engineer Executive Engineer Deputy Exe.Engineer Asst. Exe.Engineer

PR Visakhapatnam PIU Visakhapatnam PIU Yellamanchilli PIU Yellamanchilli
Rambilli Mandal
Asst. Exe.Engineer
PIU Yellamanchilli
DETAILED ESTIMATE
Package NCRMP-AF/B-W /AP/MPCS/PRED/
03/Rambilli/006
Name of the work : Construction of Cyclone

Shelter At VADAPALEM of
Rambilli Mandal
TYPE-I 7.50 T
Est. Cost Rs.: Rs. 196.00Lakhs
Grant : NCRMP (Additional Finance)
CIRCLE : VISAKHAPATNAM
DIVISION : VISAKHAPATNAM
SUB DIVISION : Yellamanchilli
MANDAL : Rambilli
SPECIFICATION REPORT
Construction of Cyclone Shelter At VADAPALEM of Rambilli Mandal
Estimate cost Rs. 196.00 Lakhs
1. General: It is proposed to Construct Cyclone shelter ( TYPE - II) at VADAPALEM and the
work Sanctioned under NCRMP Phase-II and Vide Proceeding G.O.R.T. No. 127 Dt: 28-08-2015
Dt of Revenue (Disaster Management-V-SPIU) Department, Hyderabad.
2. Type of structure: The structure is designed for Stilt + Two Floor with R.C.C columns and
beams. The analysis and design of frames are done by STAAD - PRO 2008. The structural
designs based on limit state method using tables and charts of S.P - 16 a
3. Foundations: The S.B.C of Soil is adopted as per Soil investigation report enclosed. Open
Isolated footings, Combined & Strip footings are provided
4. Specifications: Following specifications are adopted in the estimate.
i) M30 Grade of concrete is used for all R.C.C items
ii) 200mm thick FAL G Bricks are proposed in CM (1:6) prop for External & internal Walls and
100mm thick partition walls are proposed in C.M (1:4) prop
iii) Doors :Sal wood Frame with Solid bond wood block board type Flush shutter, Windows:
Powder coated Aluminium Sliding windows, Ventilators: Sal wood Frame & Safety Rods with
Glass Louvers are Provided.
iv) Plastering: a) External :In two coats I.e 1st coat 16mm thick in C.M (1:5) prop and 2nd coat
4mm thick in C.M (1:3) prop using Recron 3S. b) Internal : 12mm thick in two coats inside
with a base coat of 8mm thick in CM(1:5) prop and top coat of 4m
v)All External and internal walls and celling paints are proposed with Plastic emulsion Paint
Grade I in two coats of approved brand and colour over primer coat
vi) Flooring with 40mm thick Cement Concrete in CC (1:1 1/2 : 3 ) prop. with neat cement
plastering on top is provided for stilt floor.
vii)Flooring with Vitrified Tiles 8 mm thick set over base coat of CM (1:8) over already laid CC
bed / RCC Roof Slab for upper floors
viii)Skirting proposed 15 cm height/risers of steps with 15 to 18 mm thick polished Tandur

stone with base coat of CM (1:3) 12 mm thick.
ix) All toilet rooms are proposed with 7.3mm thick Ceramic floor tiles of approved brand colour
and shade and design of size 400 x 400 mm laid over floor bed /VRCC slab set over 12.0 mm
th.in CM( 1:8 ) prop. base coat.
x) Dadooing to walls with a glazed coloured tiles of approved colour over a base coat of
C.M(1:5)prop. 12mm thick is provided for toilets up to height of 2.10 m.
xi) Weather proof course is proposed with 20mm thick in C.M (1:3) prop with water proof
compound at one kg per one bag of cement and Recron 3S fibre.
xii) Grade of steel is Fe - 500 (HYSD).
5. Water supply & Plumbing sanitary items of standared make are proposed as per SSR - 14-15
6. Electrical items including ceiling fans,tube lights, exhaust fans are proposed in the estimates
as per SSR 14-15
7. L.S.Standared specification Provisions: Following L.S provisions are provided in the

estimate
i) Consultancy charges for preparation of DPR
ii) VAT @ 5%
iii) Provision for Cement Variation in Design mix
iv) Provision towards Price excalation Charges @ 5%
v) Provision towards Excess Tender Premium Charges @ 5%
vi) Provision towards Electrical Connection charges to APTRANSCO
vi) Provision towards Varition in Quantities, Design, Levelling of Site Etc.
8. Rates: The Data rates adopted in the estimate are based on Common Standard Schedule of
Rates for all Engineering Departments for the year 2014 - 2015 . The rate for cement is adopted
as Rs 5300 /- per M.T. and Steel Fe - 500 HYSD as Rs. 40000/- per M.T.as per August 2015
Communicated rates.

TYPE-I 7.50 T
NCRMP-AF/B-W/AP/MPCS/ PRED/03/Rambilli/005
GENERAL ABSTRACT
S.No Item of Work Amount in Rs.
1) Civil Works :
a) Stilt Floor including Sump, Septic tank Rs 8672788.10

b) First Floor Rs 4084615.00
c) Second Rs 0.00
d) Head Room Rs 1225521.00
e) Water supply and Sanitary Rs 359454.00
f) Electrical Rs 528539.00
g) Water harvesting and Soak pit Rs 38799.00
h) Compound wall with Gate Rs 1111577.70
i) CC Road Rs 605546.00
16626839.80
DPR charges 20000.00
2) Provision for Price Excalation Charges @6% Rs 800000.00
3) Provision for ExcessTender premium Charges @6% Rs 900000.00
4) Provision for variation in Cement Cost for Design Mix Rs 400000.00

5) Provision for Electrical Connection Charges. Rs 200000.00
Provision for Current SSR 2015-16 500000.00
Provision for Unforeseen items such as Variation in
6) Quantities,Design, Inaguration,Levelling of Site, Ante-termite 153159.00
Treatment etc.
Grand Total Rs 19599998.80
Deputy Exe.Engineer Asst. Exe.Engineer

PIU Yellamanchilli PIU Yellamanchilli
Superintending Engineer Asst. Exe.Engineer

PR Visakhapatnam PIU Yellamanchilli
1205064.80
401688.2667
0.024159027
2453159.00 1.20
19079998.80
Cyclone Shelter (Type - II)
Detailed Estimate - Stilt Floor
S. Measurement Rate Per Amount
Description of Item No Qnty Unit
No Length Width Height
1 Earth work excavation for foundations
(Mechanical Means) for buildings in ordinary soils
and depositing on bank for all lifts and with an
initial lead of 10m and up to 3m depth including
all operational,incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and
overheads & contractors profit complete for
finished item of work excluding dewatering
charges etc., as per SS 20 B (APSS 308).
Under Footings 0.0 to 3.0 m 1x 1 38.50 26.95 2.70 2801.453

Add for Variations in Ground Levels 198.55
3000.00 Cum 127.63 1 Cum 382877.00
2 Earth work excavation for foundations (Manual

Means) of buildings, septic tank, sump, compound
wall in ordinary soils and depositing on bank with
an initial lead of 10m and 1m additional lift
charges over the initial depth up to 3m including
all operational,incidental, labour charges such as
shoring, sheeting, planking, strutting etc., and
finished item of work excluding dewatering
charges etc., as per SS 20 B(APSS 308)
Alround for basement 1x 1 77.02 0.90 1.20 83.18

For Ramp front Wall upto BL 1x 1 15.76 0.90 1.20 17.02
Front Steps 1x 1 3.30 2.10 0.30 2.08
Cattle Ramp foundation for toe wall (4 sides)
(4.80+13.03+9.91+4.80) 1 x 1 32.54 0.45 0.30 4.39
Deduct Footings -1 x 10 0.75 0.75 0.75 -4.22
Under Sump 1 x 1 4.90 3.40 1.65 27.49
Under Septic tank 1 x 1 4.90 2.30 1.65 18.6
Add for Variations 10.64
Total Qty. 76.00 Cum 244.82 1 Cum 18607.00
2 Plain Cement Concrete M 20 grade design mix
using well graded aggregate with maximum
nominal size of aggregates(MSA) of 20mm HBG
metal using Portland Slag Cement confirming to IS
455-1989 and the cement content in the mix to be
not less than 250 kg/cum with maximum water
cement ratio of 0.5, including cost and conveyance
of all materials to site, seignorage charges, sales
and other taxes, steel centering, machine mixing,
concrete laying, tamping, vibrating, watering,
curing and all labour charges, hire and operational
charges of machinery, water lead charges and
including all taxes, bailing of water.etc., complete
for finished item of work for foundation concrete
(As per BLD-CSTN).
Footing - F1 1 x 1 2.70 2.50 0.15 1.01

Footing - F2 1 x 1 3.10 2.90 0.15 1.35
Footing - F3 1 x 1 3.00 2.80 0.15 1.26
Footing - F4 1 x 1 3.90 3.70 0.15 2.16
Footing - F5 1 x 1 3.80 3.60 0.15 2.05
Footing - F6 1 x 1 3.00 2.80 0.15 1.26
Footing - F7 1 x 1 2.90 2.70 0.15 1.17
Footing - F8 1 x 1 2.70 2.50 0.15 1.01
Footing - F9 1 x 1 2.40 2.20 0.15 0.79
Footing - F10 & F19 1 x 1 5.90 2.90 0.15 2.57
Footing - F11 & F12 1 x 1 6.63 6.10 0.15 6.06
Footing - F13 1 x 1 8.03 3.20 0.15 3.85
Footing - F14 1 x 1 7.74 3.10 0.15 3.60
Footing - F15 & F24 1 x 1 5.60 2.90 0.15 2.44
Footing - F16 & F25 1 x 1 5.80 2.90 0.15 2.52
Footing - F17, F18, F26 & F27 1 x 1 6.00 4.65 0.15 4.19
Footing - F28 1 x 1 2.90 2.70 0.15 1.17
Footing - F29 1 x 1 3.30 3.10 0.15 1.53
Footing - F30 1 x 1 3.30 3.10 0.15 1.53
Footing - F31 1 x 1 3.40 3.20 0.15 1.63
Footing - F32 1 x 1 3.20 3.00 0.15 1.44
Footing - F33 1 x 1 3.00 2.80 0.15 1.26
Footing - F34 1 x 1 3.00 2.80 0.15 1.26
Footing - F35 & F36 1 x 1 2.90 4.65 0.15 2.02
Under Flooring PCC 1 x 1 25.26 12.65 0.15 47.93
Deduction - Plinth beams - Long beams -1 x 4 25.86 0.30 0.15 -4.65
Deduction - Plinth beams - Short beams at ends -2 x 9 4.81 0.30 0.15 -3.90
Deduction - Plinth beams - Short beams at middle
-1 x 9 2.43 0.30 0.15 -0.98
For Ramp basement Wall front side 1x 1 15.76 0.90 0.15 2.13
Ramp Columns 1 x 14 2.70 2.50 0.15 14.18
Under Plinth beam
Plinth beams - Long beams 4 x 1 25.86 0.45 0.10 4.65
Plinth beams - Short beams at ends 2 x 9 4.81 0.45 0.10 3.90
Plinth beams - Short beams at middle 1 x 9 2.43 0.45 0.10 0.98
Alround under basement 1 x 1 77.02 0.90 0.15 10.4
Deduct alround Columns -1 x 22 0.30 0.50 0.15 -0.5
Cattle Ramp toe wall alround (4 sides)
(4.80+13.03+9.91+4.80) 1 x 1 32.54 0.45 0.10 1.46
Front septs 1 x 1 3.15 2.10 0.10 0.66
Ramp sloped portion from GL to BL front side 1 x 1 (13.03+8.23)
12.63 2.00 0.10 2.53
Cattle Ramp from GL to BL front side 1 x 1 /2
(10.41+5.61) 4.80 0.15 7.65
Cattle Ramp from GL to BL side 1 x 1 /2 4.80 0.15 5.77
Under Sump 1 x 1 4.90 3.40 0.15 2.50
Under Septic tank 1 x 1 4.90 2.30 0.15 1.69
Total Qty. 150.00 Cum 6748.70 1 Cum 1012305.00
3 Filling with useful available excavated earth

(Excluding rock) in trenches, sides of foundations
and basement with initial lead in layers not
exceeding 15cm thick, consolidating each
deposited layers by watering and ramming
including cost and conveyance of water to work
site and all operational incidental, labour charges,
hire charges of T & P etc., including all taxes
complete for finished item of work (APSS No. 309
& 310) (As per BLD-CSTN).
Earth work excavation 3000.00

Earth work excavation 76
Deduction for Footings -100
Deduction for pedestal -23.6
Deduction for Column upto Plinth beam -0.42
Deductions for PCC for Plinth beams -29
Ad for variations 9.20
Total Qty. 2932.183 Cum 18.10 1 Cum 53073.00
4 Filling with carted coarse sand in trenches, sides of

foundations and basement with initial lead in layers
not exceeding 15cm thick, watering and ramming
including cost and conveyance of water to work
site including Cost and conveyance of all
materials, Seigniorage charges, sales and other
taxes, all peraitonal, incidental, labour charges,
hire charges of T&P etc., complete for fnished item
of work (APSS NO.309&310).
Filling basement from GL upto BL 1x 1 25.26 12.65 1.05 335.52

Deduction - Plinth beams - Long beams -2 x 1 25.26 0.30 0.15 -2.27
Deduction - Plinth beams - Short beams at middle
-1 x 7 2.43 0.30 0.15
(0+1.05) -0.77
Ramp from GL to BL front side 1 x 1 12.63
(13.03+8.23) 2.00 /2
(0+1.05) 13.26
Cattle Ramp from GL to BL front side 1 x 1 /2
(10.41+5.61) 4.80 /2
(0+1.05) 26.79
Cattle Ramp from GL to BL side 1 x 1 /2 4.80 /2 20.19
Total Qty. 430.00 Cum 800.70 1 Cum 344301.00
7 VRCC M30 Grade Design mix using well graded
aggregate with maximum nominal size of
aggregate(MSA) of 20mm HBG machine crushed
and duly down graded; cement (Portland Slag
Cement confirming to IS 455-1989) content in the
mix to be not less than 325 Kg/cum, with
maximum water-cement ratio of 0.45, including
Super plasticizer admixture IS marked as per 9103-
1999 (as approved by Engineer) including cost and
conveyance of all materials to site, seignorage fee,
machine mixing, concrete laying, tamping,
centering using Steel scaffolding pipes , jack
props , wallers , Foot plates , brackets , steel
centering plates etc., weigh batching, vibrating,
watering, curing and all labour charges for all
operations, all taxes, hire and operational charges
of machinery and water lead charges etc., but
excluding cost of steel and its fabrication complete
for finished item of work for Footings, Pedestals
and Plinth beams. (As per BLD-CSTN)
a) Footings
F1 - 1st Footing 1 x 1 2.40 2.20 0.25 1.32
F1 - 2nd Footing 1 x 1 0.80 0.60 0.05 0.02
F2 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F2 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F3 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F3 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F4 - 1st Footing 1 x 1 3.60 3.40 0.38 4.59
F4 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F5 - 1st Footing 1 x 1 3.50 3.30 0.38 4.33
F5 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F6 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F6 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F7 - 1st Footing 1 x 1 2.60 2.40 0.25 1.56
F7 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F8 - 1st Footing 1 x 1 2.40 2.20 0.25 1.32
F8 - 2nd Footing 1 x 1 0.80 0.60 0.08 0.04
F9 - 1st Footing 1 x 1 2.10 1.90 0.25 1.00
F9 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F10 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F10 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F11 - 1st Footing 1 x 1 3.45 2.60 0.35 3.14
F11 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F12 - 1st Footing 1 x 1 2.85 2.70 0.25 1.92
F12 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F13 footing (Combined footing) 1 x 1 7.73 2.90 0.25 5.60
F14 footing (Combined footing) 1 x 1 7.44 2.80 0.25 5.21
F15 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F15 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F16 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F16 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F17 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F17 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F18 - 1st Footing 1 x 1 2.85 1.85 0.25 1.32
F18 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F19 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F19 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F20 - 1st Footing 1 x 1 3.20 3.00 0.30 2.88
F20 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F21 - 1st Footing 1 x 1 3.00 2.80 0.25 2.10
F21 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F24 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F24 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F25 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F25 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F26 - 1st Footing 1 x 1 2.80 2.60 0.25 1.82
F26 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F27 - 1st Footing 1 x 1 2.85 1.85 0.25 1.32
F27 - 2nd Footing 1 x 1 0.80 0.60 0.13 0.06
F28 - 1st Footing 1 x 1 2.60 2.40 0.25 1.56
F28 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F29 - 1st Footing 1 x 1 3.00 2.80 0.28 2.31
F29 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F30 - 1st Footing 1 x 1 3.00 2.80 0.25 2.10
F30 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F31 - 1st Footing 1 x 1 3.10 2.90 0.28 2.47
F31 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F32 - 1st Footing 1 x 1 2.90 2.70 0.25 1.96
F32 - 2nd Footing 1 x 1 0.80 0.60 0.15 0.07
F33 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F33 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F34 - 1st Footing 1 x 1 2.70 2.50 0.25 1.69
F34 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F35 - 1st Footing 1 x 1 2.60 2.40 0.25 1.56
F35 - 2nd Footing 1 x 1 0.80 0.60 0.10 0.05
F36 - 1st Footing 1 x 1 2.45 1.95 0.25 1.19
F36 - 2nd Footing 1 x 1 0.80 0.60 0.05 0.02
Footings for ramp columns - 1st Footing 1 x 14 2.40 2.20 0.25 18.48
Footings for ramp columns - 2nd Footing 1 x 14 0.80 0.60 0.05 0.34
Total Qty. 100.00 Cum 9160.85 1 Cum 916085.00
b) Floor Beams at Combined footing

F13 combined beam 1x 1 7.73 0.50 0.75 2.90
F14 combined beam 1x 1 7.44 0.50 0.75 2.79
5.69 Cum 11161.90 1 Cum 63511.00
c) Tie beamS @ GL ('0' level Beam)

Between B1 - B8 1 x 1 25.86 0.30 0.40 3.10
Between B19 - B26 1 x 1 25.86 0.30 0.40 3.10
Between B9 - B10 1 x 1 6.85 0.30 0.40 0.82
Between B14 - B15 1 x 1 6.85 0.30 0.40 0.82
Between B11 - B12 - B13 1 x 1 8.23 0.30 0.40 0.99
Between B16 - B17 - B18 1 x 1 8.23 0.30 0.40 0.99
Between B27 - B28 - B29 1 x 1 12.65 0.30 0.40 1.52
Between B30 - B31 - B32 1 x 1 12.65 0.30 0.40 1.52
Between B33 - B34 - B35 1 x 1 12.65 0.30 0.40 1.52
Between B36 - B37 - B38 1 x 1 12.65 0.30 0.40 1.52
Between B39 - B40 - B41 1 x 1 12.65 0.30 0.40 1.52
Between B42 - B43 - B44 1 x 1 12.65 0.30 0.40 1.52
Between B45 - B46 - B47 1 x 1 12.65 0.30 0.40 1.52
Total Qty. 23.60 Cum 11161.90 1 Cum 263421.00
d) Plinth beams (At '2.70' level Beam)

External alround 1x 1 77.020 0.300 0.400 9.24
Internal long 1x 2 25.260 0.300 0.400 6.06
Internal short 1x 7 12.050 0.300 0.400 10.12
Total Qty. 29.00 Cum 11161.90 1 Cum 323695.00
e) Base Slab of Sump / Septic tank - 150mm thick

Sump Base slab 1x 1 4.90 3.40 16.66
Septic tank Base slab 1x 1 4.90 2.30 11.27
Total Qty 27.93 Sqm 1077.45 1 Sqm 30093.00

centering using Steel scaffolding pipes, jack props,
wallers, Foot plates, brackets, steel centering plates
etc., weigh batching, vibrating, watering, curing
and all labour charges for all operations, all taxes,
hire and operational charges of machinery and
water lead charges etc., but excluding cost of steel
and its fabrication complete for finished item of
work for RCC Slabs and Beams (As per BLD-
CSTN)
a) Columns upto Plinth @ +2.70 level

Column C1 1 x 21 0.30 0.50 1.90 5.99
Column C2 1 x 2 0.30 0.50 1.90 0.57
Column C3 1 x 1 0.30 0.50 1.90 0.29
Column C4 1 x 2 0.30 0.50 1.90 0.57
Column C5 1 x 1 0.30 0.50 1.90 0.29
Column C6 1 x 1 0.30 0.50 1.90 0.29
Column C7 1 x 1 0.30 0.50 1.90 0.29
Column C8 1 x 1 0.30 0.50 1.90 0.29
Column C9 1 x 1 0.30 0.50 1.90 0.29
Column C10 1 x 1 0.30 0.50 1.90 0.29
Column C11 1 x 1 0.30 0.50 1.90 0.29
Column C12 1 x 1 0.30 0.50 1.90 0.29
Column C13 1x 2 0.30 0.50 1.90 0.57
Ramp columns 1 x 14 0.30 0.50 1.90 3.99
Columns above Plinth beam Roof

Column C1 1 x 21 0.30 0.50 2.80 8.82
Column C2 1 x 2 0.30 0.50 2.80 0.84
Column C3 1 x 1 0.30 0.50 2.80 0.42
Column C4 1 x 2 0.30 0.50 2.80 0.84
Column C5 1 x 1 0.30 0.50 2.80 0.42
Column C6 1 x 1 0.30 0.50 2.80 0.42
Column C7 1 x 1 0.30 0.50 2.80 0.42
Column C8 1 x 1 0.30 0.50 2.80 0.42
Column C9 1 x 1 0.30 0.50 2.80 0.42
Column C10 1 x 1 0.30 0.50 2.80 0.42
Column C11 1 x 1 0.30 0.50 2.80 0.42
Column C12 1 x 1 0.30 0.50 2.80 0.42
Column C13 1 x 2 0.30 0.50 2.80 0.84
Ramp columns 1 x 14 0.30 0.50 2.80 5.88
Total Qty 38.00 Cum 10933.70 1 Cum 415481.00
b) Lintels
D2 1 x 3 1.35 0.23 0.23 0.21
D3 1 x 5 1.05 0.23 0.23 0.28
Grill Shutter @ DG room 1 x 1 4.60 0.23 0.23 0.24
Grill Shutter @ stair case 1 x 1 4.00 0.23 0.23 0.21
Total Qty. 1.00 Cum 11325.10 1 Cum 11325.00
c) Side walls (150mm thk )

Sump
Side walls
Haunches 1x 1 13.60 1.20 16.32
Septic tank 1x 1 13.60 0.13 1.70

Side walls
Haunches 1 x 1 11.40 1.30 14.82
Side walls 1 x 1 11.40 0.13 1.43
Haunches 1 x 1 13.60 1.20 16.32
Add Baffle Wall 1 x 1 13.60 0.13 1.70
1 x 1 2.15 1.20 2.58
Total Qty. 60.00 Sqm 2040.30 1 Sqm 122418.00
CSTN)
a) Roof Beams
Long Beams B1 - B8 1 x 1 25.86 0.30 0.28 2.17
Long Beams B9 - B16 1 x 1 25.86 0.30 0.28 2.17
Long Beams B17 - B24 1 x 1 25.86 0.30 0.28 2.17
Long Beams B25 - B31 1 x 1 23.63 0.30 0.28 1.98
Short Beams B32 - B33 - B34 1 x 3 13.25 0.30 0.38 4.53
Short Beams B35 - B36 - B37 1 x 3 13.25 0.30 0.38 4.53
Short Beams B38 1 x 1 5.41 0.30 0.38 0.62
Short Beams B39 1 x 1 5.41 0.30 0.38 0.62
Short Beams B40 1 x 1 5.41 0.30 0.38 0.62
Short Beams B41 1 x 1 5.41 0.30 0.38 0.62
Short Beams B42 1 x 1 5.41 0.30 0.38 0.62
Short Beams B43 1 x 1 5.41 0.30 0.38 0.62
Short Beams B44 1 x 1 5.41 0.30 0.38 0.62
Short Beams B45 1 x 1 5.41 0.30 0.38 0.62
Short Beams B46 1 x 1 5.41 0.30 0.38 0.62
Short Beams B47 1 x 1 5.41 0.30 0.38 0.62
Short Beams B48 1 x 1 13.25 0.30 0.28 1.11
Short Beams B49 1 x 1 13.25 0.30 0.28 1.11
Short Beams B50 1 x 1 13.25 0.30 0.28 1.11
Short Beams B51 1 x 1 13.25 0.30 0.38 1.51
Short Beams B52 1 x 1 13.25 0.30 0.38 1.51
Short Beams B53 1 x 1 13.25 0.30 0.38 1.51
Ramp Beams 1 x 13 2.23 0.23 0.35 2.33
Stair case mid landing beam 1 x 1 4.53 0.30 0.50 0.68
Total Qty. 37.00 Cum 10294.25 1 Cum 380887.00
b) Roof Slab - 120mm thick

Roof Slab 1x 1 26.46 13.85 366.47
Deduction of Stair case room portion -1 x 1 4.00 4.81 -19.24
Deduction of Ramp landing portion -1 x 1 5.11 2.23 -11.4
Total Qty 356.00 Sqm 1208.60 1 Sqm 430262.00
c) Roof Slab - 150mm thick

For Ramp 1st Slope 1 x 1 12.60 2.46 31.00
For Ramp 2nd Slope 1 x 1 12.77 2.46 31.41
For Ramp 3rd Slope 1 x 1 28.10 2.46 69.13
For Ramp 4th Slope 1 x 1 5.13 2.46 12.62
Staircase Landing in GF 1 x 1 4.46 1.50 6.69
Staircase 1st flight 1 x 1 3.42 2.23 7.63
Staircase 2nd flight 1 x 1 3.42 2.23 7.63
Total Qty 172.00 Sqm 1398.40 1 Sqm 240525.00
e) Precast slab for Sitting platform - 75mm thick
Sitting platform 1 x 10 3.00 0.45 13.50

Total Qty 13.50 Sqm 924.00 1 Sqm 12474.00
10 PCC M30 Grade Design mix using well graded

concrete laying, tamping, including steel centering,
shuttering, lift charges, weigh batching/machine
mixing, vibrating, watering, curing and all labour
charges for all operations, all taxes, hire and
operational charges of machinery and water lead
charges etc., but excluding cost of steel and its
fabrication complete for finished item of work for
Steps (APSS No. 402 & 403).
(0+0.15)
Staircase Steps 2 x 10 2.0 0.3 /2 0.90
Total Qty 1.00 Cum 8071.85 1 Cum 8072
11 Plain Cement Concrete M 20 grade design mix
using well graded aggregate with maximum
nominal size of aggregates(MSA) of 20mm HBG
metal using Portland Slag Cement confirming to IS
455-1989 and the cement content in the mix to be
not less than 250 kg/cum with maximum water
cement ratio of 0.5, including cost and conveyance
of all materials to site, seignorage charges, steel
centering, machine mixing, concrete laying,
tamping, vibrating, watering, curing and all labour
charges, hire and operational charges of machinery,
water lead charges and including all taxes, bailing
of water.etc., complete for finished item of work
Bed Blocks & Hold Fasts for finished item of
work. (APSS No. 402)
Bed blocks under hold fasts, doors, windows and

ventilators
( 0.30 x 0.225 x 0.30 = 0.0203 cum )
GS 2 x 4 0.30 0.23 0.30 0.16
Doors D1 9 x 6 0.30 0.23 0.30 1.09
Doors D2 3 x 6 0.30 0.23 0.30 0.36
Doors D3 11 x 4 0.30 0.23 0.30 0.89
Windows W 14 x 4 0.30 0.23 0.30 1.13
Ventilators V 3 x 2 0.30 0.23 0.30 0.12
Ventilators V1 11 x 2 0.30 0.23 0.30 0.45
Total Qty. 4.20 Cum 6748.70 1 Cum 28345.00

CSTN)
Shelf racks in watchman room 50 MM thick

1x 6 2.50 0.45 6.75
Add for Variation 0.50
Total Qty 7.25 Sqm 765.85 1 Sqm 5552
5 Masonry work in CM (1:6) prop with Flyash
Cement solid blocks of size 290 x 200 x 140
mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs.
Gypsum of 5 kgs. and stone dust including
cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and
curing etc., complete with a compresive
streangth not lessthan 50 kg/sqcm for walls for
Superstructure Walls.
For Basement alround 1 x 1 77.02 0.60 0.90 41.59
For Basement alround 1 x 1 77.02 0.45 1.20 41.59
For Ramp basement upto GL 1 x 1 14.56 0.60 (0+1.20)
0.90 7.86
For Ramp basement above GL upto BL 1 x 1 14.56 0.45 /2 3.93
For Cattle Ramp basement upto GL 1 x 1 32.54 0.45 0.30 4.39
For Step 1 1 x 1 3.00 2.10 0.15 0.95
For Step 2 1 x 1 3.00 1.80 0.15 0.81
For Step 3 1 x 1 3.00 1.50 0.15 0.68
For Step 4 1 x 1 3.00 1.20 0.15 0.54
For Step 5 1 x 1 3.00 0.90 0.15 0.41
For Step 6 1 x 1 3.00 0.60 0.15 0.27
For Step 7 1 x 1 3.00 0.30 0.15 0.14
For stilt floor outer wall three sides 1 x 1 52.84 0.20 2.80 29.59
Deduction for Columns -1 x 12 0.30 0.20 2.80 -2.02
Deduction for Ventilators -1 x 5 0.90 0.20 0.90 -0.81
For stair case side walls on two sides 1 x 2 7.54 0.20 2.80 8.44
Deduction for Columns -1 x 6 0.50 0.20 2.80 -1.68
DG set room long wall 1 x 1 4.41 0.20 2.80 2.47
DG set room short wall 1 x 1 3.30 0.20 2.80 1.85
Deduct Grill shutter at DG Set room -1 x 3 4.00 0.20 2.40 -5.76
Watchman room short wall 1 x 1 2.43 0.20 2.80 1.36
Watchman room long wall 1 x 1 3.30 0.20 2.80 1.85
Deduct D2 -1 x 1 1.05 0.20 2.10 -0.44
Toilets long wall 1 x 1 4.41 0.20 2.80 2.47
Deduct D2 -1 x 2 1.05 0.20 2.10 -0.88
For sitting platform 1 x 14 0.60 0.20 0.50 0.84
Total Qty. 150.00 Cum 4853.92 1 Cum 728087.00
6 Reinforced Brick Masonary walls of 11.5cm in

CM(1:4) using Fly Ash bricks having a
crushing strength of not less than 50.00kg/cm2
- IS:12894-1990 - CLASS - 5 of size
225x100x60 and using two mild steel bars of
8m dia in every third layer of brick masory,
with free joints of the main block work
including cost and seignorage charges and
conveyance of all materials and water from
approved sources to work site and all
operational, incidental, labour charges such as
scaffolding mixing mortor constructing
masonary lift charges, curing etc. complete but
excluding cost of steel and its fabrication
charges for finished item of work as per SS
509.
Between Gents toilet and Ladies toilet 1x 1 3.30 - 3.18 10.49

Ladies toilet Partition wall 1x 1 1.50 - 2.10 3.15
Ladies toilet Partition cross wall 1x 1 1.90 - 2.10 3.99
Deduct D3 -1 x 2 0.75 - 2.10 -3.15
Gents toilet Partition wall 1 x 2 1.50 - 2.10 6.3
Gents toilet Partition cross walls 1 x 1 2.90 - 2.10 6.09
Deduct D3 -1 x 3 0.75 - 2.10 -4.73
For Ramp 1st Slope 1 x 1 12.60 0.75 9.45
For Ramp 2nd Slope 1 x 1 12.77 0.75 9.58
For Ramp 3rd Slope 1 x 1 28.10 0.75 21.08
For Ramp 4th Slope 1 x 1 5.13 0.75 3.85
Stair case 1st flight parapet 1 x 1 3.42 0.75 2.57
Stair case 2nd flight parapet 1 x 1 3.42 0.75 2.57
For shelf walls in watchman room 1 x 2 0.45 2.10 1.89
Total Qty. 80.00 Sqm 972.13 1 Sqm 77770.00
11 Ornamental ceiling plastering 12mm thick single

coat in CM (1:5) using screened sand including
cost and conveyance of all materials like cement,
sand, water etc., to site, including sales & other
taxes on all materials, and all operational,
incidental charges on materials and including cost
of all labour charges for mixing mortar, finishing,
curing as directed by Engineer-in-charge etc., and
finished item of work. (SS 901, 903 & 904)
Roof Slab 1 x 1 26.46 13.85 366.47

Deduction of Stair case room portion -1 x 1 4.00 4.81 -19.24
Deduction of Ramp landing portion -1 x 1 5.11 2.23 -11.40
Deduct Column portions -1 x 36 0.30 0.50 - -5.40
Columns not covered with Brick masonry 1 x 12 1.60 2.80 53.76
Columns covered with Brick masonry 1 x 24 0.86 2.80 57.79
Long Beams B1 - B8 1 x 2 25.86 0.28 14.48
Long Beams B9 - B16 1 x 2 25.86 0.28 14.48
Long Beams B17 - B24 1 x 2 25.86 0.28 14.48
Long Beams B25 - B31 1 x 2 23.63 0.28 13.23
Long Beams B25 - B31 1 x 2 23.63 0.28 13.23
Short Beams B32 - B33 - B34 1 x 2 13.25 0.38 10.07
Short Beams B35 - B36 - B37 1 x 2 13.25 0.38 10.07
Short Beams B38 1 x 2 5.41 0.38 4.11
Short Beams B39 1 x 2 5.41 0.38 4.11
Short Beams B40 1 x 2 5.41 0.38 4.11
Short Beams B41 1 x 2 5.41 0.38 4.11
Short Beams B42 1 x 2 5.41 0.38 4.11
Short Beams B43 1 x 2 5.41 0.38 4.11
Short Beams B44 1 x 2 5.41 0.38 4.11
Short Beams B45 1 x 2 5.41 0.38 4.11
Short Beams B46 1 x 2 5.41 0.38 4.11
Short Beams B47 1 x 2 5.41 0.38 4.11
Short Beams B48 1 x 2 13.25 0.28 7.42
Short Beams B49 1 x 2 13.25 0.28 7.42
Short Beams B50 1 x 2 13.25 0.28 7.42
Short Beams B51 1 x 2 13.25 0.38 10.07
Short Beams B52 1 x 2 13.25 0.38 10.07
Short Beams B53 1 x 2 13.25 0.38 10.07
Ramp Beams 2 x 14 2.23 0.35 21.85
Stair case mid landing beam 2x 3 2.53 0.50 7.59
Total Qty. 750.00 Sqm 316.75 1 Sqm 237563.00
12 Plastering 20mm thick in two coats using screened

sand with base coat of 16mm thick in CM(1:6) and
top coat of 4mm thick in CM(1:4) with dubara
sponge finishing including cost and conveyance of
all materials like cement, sand, water etc., to site,
including sales & other taxes on all materials, and
all operational, incidental charges on materials and
including cost of all labour charges for mixing
mortar, finishing, scaffolding, lift charges, curing,
including cutting grooves as directed by Engineer-
in-charge etc., and overheads & contractors profit
complete for finished item of work. (SS 901,903 &
904)
For stilt floor outer wall three sides 1 x 1 53.53 3.18 170.23
Deduction for Ventilators -1 x 5 0.90 0.90 -4.05
Stair case room outside 1 x 2 9.14 - 3.18 58.13
DG Set Room + Watchman + Toilets front side 1 x 1 12.65 3.18 40.23
Deduction for Grill door -1 x 1 4.00 2.40 -9.6
Sitting platform walls 1 x 14 1.66 - 0.50 11.62
Total Qty 300.00 Sqm 331.40 1 Sqm 99420.00
13 Plastering 12mm thick inside in two coats using

portland slag cement (conforming to IS:455-1989 )
with a base coat of 8mm thick in CM(1:5) prop and
top coat of 4mm thick in CM (1:3) prop. with
dubara sponge finish including cost and
conveyance of all materials and water to work site,
all taxes, seigniorage and all operational
incidental, labour charges such as scaffolding,
mixing mortar lift charges curing etc., including
using Recron 3S @ 125gms /per 1 bag of cement
in first coat, complete for finished item of work for
Internal Plastering (As per BLD-CSTN).
For stilt floor outer wall three sides 1 x 1 52.39 2.80 146.69
DG Set Room inside two sides 1 x 1 8.02 2.80 22.46
Deduction for Grill door -1 x 1 4.00 2.40 -9.6
Watch man room 1 x 1 5.64 - 2.80 15.79
Deduction for door D2 -1 x 1 1.05 2.10 -2.21
Toilets inside 1 x 1 4.77 - 2.80 13.34
Cross Walls 2 x 3 1.50 - 2.10 18.9
Top of walls 2 x 3 1.50 - 0.12 1.04
Front Wall 2 x 1 4.77 - 2.10 20.01
Top of walls 2 x 1 1.50 - 0.12 0.35
Partition wall between Ladies and Gents toilets 1 x 2 3.30 - 2.80 18.48
Stair case room inside 1 x 2 7.61 - 2.80 42.62
For shelf walls in watchman room 2x 2 0.45 2.10 3.78
Total Qty 300.00 Sqm 307.90 1 Sqm 92370.00
14 Granolithic Concrete Flooring, 20 mm thick with

M20 Design mix using maximun size of
aggregate(MSA) 10mm HBG machine crushed,
laid over CC bed already laid or RCC roof slab, in
alternate panels of size not exceeding 1.50 m x
1.50 m and finishing the top surface to required
smoothness and slopes and thread lining including
cost of all materials like cement (Portland Slag
Cement confirming to IS 455-1989), metal, sand
and water etc., complete, including seigniorage
charges, all taxes and all labour charges for all
operations etc., complete for finished item of work.
(As per BLD-CSTN)
Stilt floor 1x 1 21.66 12.65 - 274

DG Set Room 1x 1 4.88 3.37 16.45
Deduct staircase walls (2 walls) -1 x 2 7.84 0.23 - -3.61
Total Qty 290.00 Sqm 292.00 1 Sqm 84680.00
14 Flooring with 7.3mm thick Non skid Ceramic floor

tiles of approved brand colour shade and design of
size 400 x 400 mm laid over floor bed /VRCC slab
set over 12.0 mm th.in CM (1:8 ) prop. base coat
and neat grey cement slurry of honey like
consistence spread at the rate of 3.3 kg of cement
per Sqm and jointed with neat white cement paste
mixed with pigment of matching shade including
cost all taxes and conveyance of all materials to
site seignorage fee including all mixing mortar and
watering, leveling to proper slope and curing
including all labour charges etc., for finished item
of work. (As per BLD-CSTN)
a) Flooring
Watch man 1 x 1 3.38 2.50 8.45
Ladies Toilet 1 x 1 3.38 1.92 6.47
Deduction for wall -1 x 1 1.50 0.12 -0.17
Gents Toilet 1 x 1 3.38 2.93 9.90
Deduction for wall -1 x 2 1.50 0.12 -0.35
Total Qty 30.00 Sqm 908.55 1 Sqm 27257.00
Flooring / Treads with polished Tandur stones
slabs of 15 mm thick (457x304 mm) set over base
coat of CM (1:8) over already laid CC bed / RCC
Roof Slab, including neat cement slurry of honey
like consistency spread @ 3.3 kgs per sqm. &
Jointed with neat cement to full depth including
cost and conveyance of all materials like cement
(Portland Slag Cement confirming to IS 455-1989),
sand, and water and flooring stones etc., complete,
including seigniorage charges, labour charges for
dressing of flooring stones etc., complete for
finished item of work. (As per BLD-CSTN)
For Steps
a) Treads
Treads 2 x 10 2.00 0.30 12.00
Landing 1 x 10 4.46 1.50 66.90
Total Qty 80.00 Sqm 730.60 1 Sqm 58448.00
Providing skirting to internal walls to 15cm
height/ risers of steps with polished Tandur
stone 15mm thick, length equal to flooring stones,
set over base coat of CM (1:3), 12 mm thick with
cement slurry of honey like consistency spread at
the rate of 3.30 kgs per sqm and jointed with white
cement paste mixed with pigment of matching
shade to full depth, including cost all taxes and
conveyance of all materials like Tandur stone,
cement (Portland Slag Cement confirming to IS
455-1989), sand and water etc., complete including
seigniorage charges, all incidental, operation and
labour etc., complete for finished item of work. (As
per BLD-CSTN)
b) Skirting
Steps and Landing 1x 2 10.57 - - 21.14 Rm 93.65 1 Rm 1980.00
c) Risers
Risers 2 x 10 2- 40.00 Sqm 624.25 1 Sqm 24970.00
15 Providing skirting to internal walls to 15cm height/

risers of steps with Ceramic tiles 7.3mm thick,
length equal to flooring Tiles, set over base coat of
CM (1:3), 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full
depth, including cost all taxes and conveyance of
all materials like Tandur stone, cement (Portland
Slag Cement confirming to IS 455-1989), sand and
water etc., complete including seigniorage charges,
all incidental, operation and labour etc., complete
for finished item of work. (As per BLD-CSTN)
a) Skirting
Watch man 1x 1 11.76 - - 11.76
11.76 Rm 90.9 1 Rm 1069.00
17 Providing dadooing to walls with glazed coloured
tiles 1st quality of size approved by Engineer-in-
Charge set over base coat of CM(1:5) 12mm thick
with cement slurry of honey like consistency
spread at the rate of 3.30kgs per sqm and jointing
with white cement paste mixed with pigment of
matching shade to full depth, including cost of all
materials like tiles, cement, sand and water, all
taxes etc., complete including seigniorage charges
all lbaour charges for all operations complete for
Ladies toilet 2 x 1 4.80 - 2.10 20.16

Deduct D3 -1 x 2 0.75 - 2.10 -3.15
Ladies toilet Passage 1 x 1 7.33 - 2.10 15.39
Deduct D3 -1 x 2 0.75 - 2.10 -3.15
Deduct D2 -1 x 1 1.05 - 2.10 -2.21
Gents Toilets 1 x 3 4.80 - 2.10 30.24
Gents toilet Passage 1 x 1 9.38 - 2.10 19.70
Deduct D3 Door -1 x 3 0.75 - 2.10 -4.73
Deduct D2 -1 x 1 1.05 - 2.10 -2.21
For Sitting plotform 1 x 1 20.00 - 0.60 12.00
Total Qty 90.00 Sqm 677.50 1 Sqm 60975.00
18 Painting to External surface of walls with Plastic

Emulsion or other equivalent quality of approved
shade two coats over primer coat total three coats
in all to give an even shade after throughly
brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and
conveyance of all material to site, using brushes
and including cost and conveyance of all required
material, all taxes and all labour charges for all
operations, curing, scaffolding etc., complete for
External plastering 20mm thk. Qty. 300

Total Qty 300 Sqm 126.05 1 Sqm 37815.00
19 Painting to Internal surface of walls with Plastic

shade two coats over primer coat total three coats
in all to give an even shade after throughly
brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and
conveyance of all material to site, using brushes
and including cost and conveyance of all required
material, all taxes and all labour charges for all
operations, curing, scaffolding etc., complete for
Quantity as per ceiling plastering 12mm thick

plastering 1050
Total Qty 1050 Sqm 126.05 1 Sqm 132353.00
Painting to New Walls , over a primary coat and

painting two coats of synthetic enamel paint 1st
grade of approved brand and shade including cost
and conveyance of all materials to site cost of
primer coat and all labour charges etc. complete
including applying sand paper on lappam coats for
neat finish including sales & other taxes on cost of
all materials etc.complete (APSS No.1200, 1207 &
1211) in all floors
For Coloumns Upto 1.50M height

Columns not covered with Brick masonry 1 x 12 1.60 1.50 28.80
Columns covered with Brick masonry 1 x 24 0.86 1.50 30.96
59.76 Sqm 133.50 1 Sqm 7978.00
21 Providing and fixing of MS railing 150mm height

made out of 40mm dia. (OD) MS Pipe with 20mm
dia. (OD) as verticals at 3m intervals, including
fixing in position line, cutting, welding, painting
two coats with Anti corrosive bitumen paint
(black) grade-1 over a primary coat of red oxide
paint of grade-II to new steel works, including cost
and conveyance of all material to site, all taxes and
all labour charges for all operations etc., complete
For Ramp 1st Slope 1 x 1 12.60 12.60

For Ramp 2nd Slope 1 x 1 12.77 12.77
For Ramp 3rd Slope 1 x 1 28.10 28.10
For Ramp 4th Slope 1 x 1 5.13 5.13
Total Qty. 60.00 Rmt 343.35 1 Rm 20601.00
22 Providing impervious coat to exposed RCC
surfaces of sump, sump side wall, sump bottom
slab, in side of septic tank, in sunken slabs etc., to
required slopes with CM (1:3) prop. using screened
sand 12mm thick mixed with water proofing
compound manufactured by reputed manufacturers
as approved by Engineer-in-charge at 1 Kg per one
bag of cement, laid over roof slab when it is green,
finished smooth with a floating coat of neat cement
and thread lining at regular intervals of
45cmx45cm where ever necessary including cost
and conveyance of all materials like cement, sand,
water proofing compound, water etc., to site,
including seigniorage charges, sales & other taxes
on all materials and operational, incidental, and
labour charges for mixing mortar, laying, lift
charges, rendering smooth and thread lining, curing
including rounding off junctions of wall and slab
etc., complete for finished item of work. (APSS
No. 901 & 903).
Sump
Sump Base slab
Side walls 1x 1 4.00 2.50 10.00
Haunches 1x 1 13.00 1.20 15.60
Septic tank 1x 1 13.00 0.21 2.76
Base slab
Side walls 1x 1 4.00 1.40 5.60
Ramp 1x 1 10.80 1.30 14.04
Total Qty. 1x 1 53.47 2.00 - 106.94
160.00 Sqm 365.50 1 Sqm 58480.00
23 Providing and fixing of single shutter door of size

1.05 x 2.00 m made with frame of Sal wood of size
75mm x 100mm with 6 Nos. of hold fasts (3 on
each side) and painted with liquid bitumen on wall
side and with flush shutter of hard wood solid
bond wood block board type of 35mm thick
commercial ply on both sides confirming to IS
2202 including 3 Nos Aluminium butt Hinges
(150mm), 1 No. Aluminium Tower bolt (250mm)
at top, 1 No. Aluminium Aldrop (250mm long), 1
No Aluminium Handle (100 mm long), 1 No Al.
heavy duty door stopper and 1 No. rubber bush on
wall face of door including cost and conveyance of
all materials, all taxes, labour charges for making,
fixing of fixtures and door frame and shutter in
position and all incidental charges etc., complete
for finished item of work.
Doors D2 1x 3 1.05 - 2.10 6.62

6.62 Sqm 3463.65 1 22929.00
24 Supply and fixing of single shutter door of size

0.75x2.10m, frame and shutters made of rigid PVC
extruded hollow section (Nandi or equivalent) of
40mm x 57mm duly reinforced with seasoned
wood plank at the hinges side (The door frame
top 2 corners shall be metri-cut/ welded) with
the wall thickness of 2.0mm +/- 0.2mm equally
divided into 4 No's with tongue and groove locking
arrangements and door shutters made of rigid
PVC extruded hollow section (Nandi or
equivalent) of 20mm X 200mm with the wall
thickness of 1.0mm +/- 0.1mm equally divided
into 4 no's with tongue and groove locking
arrangements shutter frame is made of 30mm x
79mm with the wall thickness of 1.5mm +/-
0.15mm section miter-cut and joined at 4 corners
with 125mm x 225mm plastic brackets. The shutter
shall be horizontally reinforced with 2 no's of 8mm
PVC rods. Teak wood batons shall be reinforced
inside the door shutter during the fabrication of the
door shutter at those points wherever the hardware
is fixed onto the door shutter including fixing 3
Nos. of Aluminium hinges 75mm long, 1 No. Al.
Aldrop 150mm long, 1 No. Aluminium Tower bolt
100mm long and 1No 75mm long Al. door handle
including cost and conveyance of all materials, all
taxes and labour charges for making, fixing in
Doors D3 1x 5 0.75 2.10 7.88
position including all incidental charges etc., 7.88 Sqm 3727.75 1 Sqm 29375.00
complete for finished item of work
25 NCL of Equilvalent ECO 3000 series windows
(Suitable for residential buildings with grill
provision) providing and fixing of window made
of pre painted steel (base steel as per IS 513 of
0.60mm t hick galvanized as per IS 277 with
Zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick finish painted with a
polyester paint of 12-16 microns thick and back
coated with 5-7 microns thick alkyd backer,
section for outer frame should be of 48x50mm
centre mullion should be of 48x50mm section
for shutter should be at 47x20mm and fixing
glass beading section should be of 12x12mm
outer frame and mullions to have rebate for
glazed shutter and 1.20mm provision for guard
bars/Grills. The sections are to be cut to length
meter jointed with corner bracket. Cement
mullion is tobe fixed with mullion cap, seccllor
handel, seccolor stay, 2 Nos of stainless steel
heavy duty pivot hinges shall be providing per
shutter., the windows should be panelled with
5mm thick plain float glass, Rubber Gaskets
are provided all around the glass, The above
frames should be fixed to the
concrete/masonary wall by means of self ex
including 10mm sauare guard bars with 6"
(152.40mm) pitch etc complete for finished item
of work b) Double shutter window with vertical
mullion 3'x4' (915mm x 1219.2mm) outer
frame section size of 48x50mm shutter frame
section size of 47x20 mullion section size of
W2 of size 1.20 x 1.20 2x 1 1.20 1.20 2.88
W3 of size 0.90 x 1.20 2x 1 0.90 1.20 2.16
5.04 Sqm 7379.64 1 Sqm 37193.00
26 Providing and fixing ventilators of size 0.60 x
0.60 m with frame made of Sal wood of size
75mm x 100mm and painting with black bitumen
on wall side with fixing of 16mm rods (2 Nos) in
frame horizontally and Glass Louvers of 5mm
thick -2no.s including cost and conveyance of all
materials, all taxes, labour charges for making and
fixing in position including all incidental charges
etc., complete for finished item of work.
V1 of size 0.60x0.60 1x 8 0.60 0.60 2.88

2.88 Sqm 4209.65 1 Sqm 12124.00
Painting to new wood work and flush shutters with

lappam finish , over a primary coat and painting
two coats of synthetic enamel paint 1st grade of
approved brand and shade including cost and
conveyance of all materials to site cost of primer
coat and all labour charges etc. complete including
applying sand paper on lappam coats for neat
finish including sales & other taxes on cost of all
materials etc.complete (APSS No.1200, 1207 &
1211) in all floors
Doors D2 1 x 2 1.05 2.25 2.10 9.92

Doors D3 1 x 5 0.75 2.25 2.10 17.72
Ventilators V 1 x 8 0.60 2.25 0.60 6.48
Total Qty. 34.12 Sqm 150.75 1 Sqm 5144.00
27 Supplying & fixing collapsible steel shutters with

vertical, double channel of 20 xl0x2 mm of 100
mm centre ,Bracers with flat iron 40x40x6 mm
with 38 mm dia steel pulleys, the top, bottom and
side vertical frames of the collapsible gate with
65x65mmx8mm MS Angle and middle guide rail
at site height with 65mmx8mm MS flat for the
pulleys to guide and fixed with necessary hold
fasts, bolts, nuts, rivets, locking arrangements,
stoppers, handles, all accessories all fixtures and
painted with one coat of approved steel primer etc.,
complete for finished item of work as per special
spn 1105
DG set room of size 3.88 x 2.40 1x 1 3.88 2.40 9.31

Stair room of size 3.88 x 2.40 1x 1 3.88 2.40 9.31
18.62 Sqm 2978.57 1 Sqm 55461.00
28 Supplying and fixing of MS Grill with two shutter
Door of size 1.20 x 2.10mts size alorund with
25x25x5mm MS angle alround for door frame and
frame to two shutters in open court yard using
25mm x 6mm MS flat alround and 10mm MS
square bars horizontally at 125mm centre to centre
and vertically at 30cm centre to centre including
fixing with 4 Nos of MS Z holdfasts (2 on each
side) duly making cutting brick masonry, fixing
and making to original surface neatly and painting
grill with one coat of red oxide primer including
cost all taxes and conveyance of all materials
including cutting, bending, welding including all
operational charges and all labour charges etc.,
complete for finished item of work.
At staircase room side 1x 2 4.34 2.80 24.3
24.3 Sqm 0.00 1 Sqm 0.00
Say 0.20 MT 81973.05 1 MT 16395
29 Painting two coats with Anti corrosive bitumen

paint (black) grade 1 over a primary coat of red
oxide paint of grade-II to new steel works after the
surface are thoroughly cleaned and scrapped
including primary coat item of work ,cost and
conveyance of all materials ,labourcharges etc.as
per SS and directed by the departmental authorities
DG set room & Stair Room of size 3.88 x 2.40 1x 2 3.88 2.25 2.40 41.9
1x 1 4.34 2.25 2.80 27.34
69.24 Sqm 154.10 1 Sqm 10670.00
30 Providing Thermo Mechanically Treated (TMT)
(Fe 500 grade TMT steel coated with cement
slurry) as per IS 1786-1979) of different diameters
for RCC works , including labour charges for
straightening, cutting, bending to required sizes
and shapes, placing in position with cover blocks
of approved materials and size and tying and lap-
splicing with binding wire of 18 SWG, forming
grills for reinforcement work as per approved
designs and drawings, including cost and
conveyance of steel bars, binding wire, including
all wastages such as overlaps, couplings, chairs,
spacer bars, cover blocks and all incidental,
operational, labour charges such as cutting,
bending, placing in position, tying including sales
and all other taxes on all materials etc., complete
for finished item of work. (APSS No.126)
For Stilt floor 1x 1 28.00 28.00

28.00 MT 59222.70 1 MT 1658236.00
Providing and erecting direction and place identification of semi reflective
sign boards as per as per IRC 67 made of 2 mm thick MS sheet duly stove
enameled paint white colour in front and grey colour on back with
reflective border of 70mm width& required message letters & figures with
reflective tape engineering grade as per MoRD specifications of required
shade & colour supported & welded on two numbers
47mmX47mmX12SWG sheet tube of 3050 mm height including MS angle
of 50 x 50 x 6 mm for lugs duly strengthened by 25 mm x 5 mm MS flat
alround on edges on back firmly fixed to ground by mean of property
designed foundation with M-20 grade cement concrete
450mmX600mmX600mm below ground level as per approved drawing
clause 1701 including cost, conveyance, taxes of all materials required &
fixing at site as per approved drawing & direction of Engineering in
charge for NCRMP Information board of size 1500mm x 900mm (RBR-
TSRA-4 B).
NCRMP NAME BOARD 1 X 1 1 NO. 10136.23 1 NO. 10136.23
8672788

Detailed Estimate - First Floor
Description of Item No QuantityUnit
No Length WidthHeight
aggregate(MSA) of 20mm HBG machine crushed and
duly down graded; cement (Portland Slag Cement
confirming to IS 455-1989) content in the mix to be
not less than 325 Kg/cum, with maximum water-
cement ratio of 0.45, including Super plasticizer
admixture IS marked as per 9103-1999 (as approved
by Engineer) including cost and conveyance of all
materials to site, seignorage fee, machine mixing,
concrete laying, tamping, centering using Steel
scaffolding pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc., weigh batching,
vibrating, watering, curing and all labour charges for
all operations, all taxes, hire and operational charges of
machinery and water lead charges etc., but excluding
cost of steel and its fabrication complete for finished
item of work for Columns, Lintels, Water Tanks, RCC
Walls in Buildings. (As per BLD-CSTN)
a) Columns
Column C1 1 x 21 0.30 0.50 2.80 8.82
Column C2 1 x 2 0.30 0.50 2.80 0.84
Column C3 1 x 1 0.30 0.50 2.80 0.42
Column C4 1 x 2 0.30 0.50 2.80 0.84
Column C5 1 x 1 0.30 0.50 2.80 0.42
Column C6 1 x 1 0.30 0.50 2.80 0.42
Column C7 1 x 1 0.30 0.50 2.80 0.42
Column C8 1 x 1 0.30 0.50 2.80 0.42
Column C9 1 x 1 0.30 0.50 2.80 0.42
Column C10 1 x 1 0.30 0.50 2.80 0.42
Column C11 1 x 1 0.30 0.50 2.80 0.42
Column C12 1 x 1 0.30 0.50 2.80 0.42
Column C13 1 x 2 0.30 0.50 2.80 0.84
Total Qty. 15.45 Cum 10933.70 1 Cum 168926
b) Lintels
Door M.D 1 x 1 2.50 0.20 0.23 0.12
D1 1 x 9 1.66 0.20 0.23 0.69
D2 1 x 3 1.21 0.20 0.15 0.11
D3 1 x 11 0.90 0.20 0.15 0.3
Windows W 1 x 14 1.66 0.20 0.23 1.07
W2 1 x 3 1.36 0.20 0.23 0.19
Ventilators V 1 x 11 0.90 0.20 0.15 0.3
Total Qty. 3.11 Cum 11325.10 1 Cum 35221
concrete laying, tamping, centering using Steel
scaffolding pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc., weigh batching,
vibrating, watering, curing and all labour charges for
item of work for RCC Slabs and Beams (As per BLD-
CSTN)
a) Roof Beams
External Columns 1 x 5 13.18 0.30 0.38 7.51
Internal Columns 2 x 4 5.34 0.30 0.38 4.87
Cross Walls 3 x 1 25.86 0.30 0.28 6.52
Cross Walls 1 x 1 23.63 0.30 0.28 1.98
Stair case 1 x 35 0.30 0.30 0.28 0.88
Mid Landing Staircase 1 x 1 4.53 0.30 0.30 0.41
Total Qty. 23.00 Cum 10294.25 1 Cum 236768
b) Slab(120mm thickness)
1 x 1 26.39 13.78 - 363.65
Deduct for Stair case room 1 x 1 5.11 4.00 - -20.44
Total Qty. 375.00 Sqm 1208.60 1 Sqm 453225
e) Slab(175mm thickness)
Grid line between B3& B4 to F3&F4 1 14.10 4.53 63.80
Ramp slab
Section - AB 1 14.625 1.80 26.33
Section - CD 1 18.775 1.80 33.80
Stright portion 1 4.16 1.80 7.49
Add for variations 8.58
Total Qty. 140.00 Sqm 1569.55 1 Sqm 219737
c) Slab(150mm thickness)
Landing 1 x 1 4.46 1.50 - 6.69
1st flight 1 x 1 3.42 2.23 - 7.63
2nd flight 1 x 1 3.42 2.23 - 7.63
Total Qty. 26.00 Sqm 1398.40 1 Sqm 36358
admixture IS marked as per 9103-1999 (as
approved by Engineer) including cost and
Steps. (As per BLD-CSTN)
Steps
20 x 1/2 2.00 0.30 0.15 0.90
Total Qty. 1.00 Cum 8125.05 1 Cum 8125
4 Plain Cement Concrete M 20 grade design mix using

well graded aggregate with maximum nominal size of
aggregates(MSA) of 20mm HBG metal using
Portland Slag Cement confirming to IS 455-1989
and the cement content in the mix to be not less than
250 kg/cum with maximum water cement ratio of 0.5,
including cost and conveyance of all materials to site,
seignorage charges, steel centering, machine mixing,
concrete laying, tamping, vibrating, watering, curing
and all labour charges, hire and operational charges of
machinery, water lead charges and including all taxes,
bailing of water.etc., complete for finished item of
work for Bed blocks (As per BLD-CSTN)
Bed blocks under hold fasts, lintels for doors, windows

and ventilators
( 0.30 x 0.200 x 0.30 = 0.018 cum )
M.D 1 x 6 0.30 0.018 0.30 0.01
Doors D1 9 x 6 0.30 0.018 0.30 0.09
Doors D2 3 x 6 0.30 0.018 0.30 0.03
Doors D3 11 x 4 0.30 0.018 0.30 0.07
Windows W 14 x 4 0.30 0.018 0.30 0.09
Ventilators V 3 x 2 0.30 0.018 0.30 0.01
Ventilators V1 11 x 2 0.30 0.018 0.30 0.04
0.34
Total Qty. 0.68 Cum 6801.95 1 Cum 4625
mix to be not less than 325 Kg/cum, with maximum
water-cement ratio of 0.45, including Super
plasticizer admixture IS marked as per 9103-1999
(as approved by Engineer) including cost and
machine mixing, concrete laying, tamping, steel
scaffolding & centering, weigh batching, vibrating,
operations, all taxes, hire and operational charges of
item of work for 60cm wide sun-shades of 75mm thick
at fixed end and 50mm thick at free end with an
average thickness of 62.5mm, and Lofts. (As per BLD-
CSTN)
a) Sunshades of 0.60 mt wide

Windows 1 x 14 1.50 21.00
Ventilators V 1 x 3 1.20 3.60
Ventilators V1 1 x 11 1.20 13.20
Total Qty. 43.00 Rm 706.35 1 Rm 30373
b) Lofts of 0.60 mt wide 75 mm thick

Gents Hall 1 x 1 12.00 0.60 7.20
Ladies Hall-1 1 x 1 8.27 0.60 4.96
Ladies Hall-2 1 x 1 8.27 0.60 4.96
Plot forms
Store room 1 x 4 4.88 0.60 11.71
Gents Hall 1 x 2 3.50 0.60 4.20
Ladies Hall-1 1 x 1 3.50 0.60 2.10
Ladies Hall-2 1 x 2 3.50 0.60 4.20
Kitchen 1 x 1 3.50 0.60 2.10
Kitchen 1 x 1 4.50 0.60 2.70
Plot forms 1 x 1 4.00 0.60 2.40
Total Qty. 46.53 Sqm 923.95 1 Sqm 42991
c) Shelves of .50 m wide and 50mm thick

6 Masonry work in CM (1:6) prop with Flyash
Cement solid blocks of size 290 x 200 x 140
mm for manufacturing of flyash solid blocks using
flyash of 80 kgs, cement of 15 kgs. Gypsum of 5
kgs. and stone dust including cost and
conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc.,
complete with a compresive streangth not
lessthan 50 kg/sqcm for walls for Superstructure
Walls.
External Walls 1 x 1 77.02 0.200 2.85 43.9

Internal Walls 2 x 4 4.33 0.200 2.85 19.74
Deductions ; 0.200
W 1 x 13 1.20 0.200 1.20 -3.74
V 1 x 3 0.90 0.200 0.60 -0.32
V1 1 x 11 0.60 0.200 0.60 -0.79
Entrance 1 x 1 2.00 0.200 2.10 -0.84
Columns 1 x 4 0.30 0.200 2.85 -0.68
1 x 25 0.23 0.200 2.85 -3.28
Total Qty. 60.00 Cum 4853.92 1 Cum 291235
7 Reinforced Brick Masonary walls of 11.5cm in

CM(1:4) using Fly Ash bricks having a crushing
strength of not less than 50.00kg/cm2 - IS:12894-
1990 - CLASS - 5 of size 225x100x60 and using
two mild steel bars of 8m dia in every third layer of
brick masory, with free joints of the main block
work including cost and seignorage charges and
conveyance of all materials and water from
approved sources to work site and all operational,
incidental, labour charges such as scaffolding
mixing mortor constructing masonary lift charges,
curing etc. complete but excluding cost of steel
and its fabrication charges for finished item of
Both 2 x 2 3.02 - 2.85 34.43
work Sides
as perofSS
Corridor
509.
1 x 1 13.23 - 2.85 37.71
1 x 1 11.23 - 2.85 32.01
Ladies Toilet 1 x 5 1.50 - 2.10 15.75
1 x 1 5.00 - 2.10 10.50
1 x 1 1.04 - 2.10 2.18
PHC Toilet 1 x 2 3.33 - 2.85 18.98
C/Walls 1 x 1 2.50 - 2.85 7.13
Gents toilets 1 x 4 1.50 - 2.10 12.60
Long Walls 1 x 1 5.00 - 2.10 10.50
Deductions ;
D1 1 x 9 1.20 - 2.10 -22.68
D2 1 x 3 1.05 - 2.10 -6.62
D3 1 x 11 0.65 - 2.00 -14.3
Staircase
Inclined slab section - AB 1 3.15 0.90 2.84
Mid landing 1 4.56 0.90 4.10
Inclined slab section - CD 1 3.90 0.90 3.51
Ramp slab
Section - AB 1 14.625 0.90 13.16
Section - CD 1 18.775 0.90 16.90
Stright portion 1 4.16 0.90 3.74
Add for rounding off 0.05
Total Qty. 200.00 Sqm 972.13 1 Sqm 194426
8 Plastering 20mm thick in 2 coats to Brick masonry

walls using portland slag cement (conforming to
IS:455-1989), 1st coat of 16mm thick in C.M (1:6)
prop. using Recron 3s @ 125 gms per 1 bag of cement
in first coat, 2nd coat of 4mm thick in C.M(1:4) prop.
with dubara sponge finishing and curing etc.,
taxes, seignourage charges and all operational,
incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete as per specification and
drawings for finished item of work for External
surfaces of walls. (As per BLD-CSTN)
Alround external 1 x 1 77.94 - 3.300 257.20

Total Qty. 280.00 Sqm 331.40 1 Sqm 92792
9 Plastering 12mm thick in two coats using portland

slag cement (conforming to IS:455-1989 ) with a
base coat of 8mm thick in CM(1:5) prop and top coat
of 4mm thick in CM (1:3) prop. with dubara sponge
finish including cost and conveyance of all materials
and water to work site, all taxes, seigniorage and all
operational incidental, labour charges such as
scaffolding, mixing mortar lift charges curing etc.,
including using Recron 3S @ 125gms /per 1 bag of
cement in first coat, complete for finished item of
work for Internal surfaces (As per BLD-CSTN).
Ladies toilet 1 x 1 16.76 - 1.05 17.60

PHC Toilet 1 x 1 8.60 - 1.05 9.03
Gents Toilet 1 x 1 16.76 - 1.05 17.60
Alround Corridor 1 x 1 47.37 - 1.65 78.16
Sick Room 1 x 1 16.04 - 1.65 26.47
Store Room 1 x 1 16.04 - 1.65 26.47
Gents Hall 1 x 1 36.00 - 1.65 59.40
Ladies Hall-1 1 x 1 22.54 - 1.65 37.19
Ladies Hall-2 1 x 1 21.54 - 1.65 35.54
Kitchen 1 x 1 20.00 - 1.65 33.00
Corridor entrance 1 x 1 5.00 - 1.65 8.25
Stair case room 1 x 1 17.76 - 1.65 29.30
Deductions:
MD 1 x 1 2.00 - 2.10 -4.20
D1 1 x 9 1.20 - 2.10 -22.68
D2 1 x 3 1.05 - 2.10 -6.62
Open at entrance 1 x 1 2.50 - 2.10 -5.25
W1 1 x 13 1.20 - 1.20 -18.72
V 1 x 3 0.90 - 0.90 -2.43
V1 1 x 11 0.60 - 0.60 -3.96
Total Qty. 351.00 Sqm 307.90 1 Sqm 108073
10 Ornamental Plastering 12mm thick to ceiling in two

coats using Portland Slag Cement (confirming to IS
455-1989) with a base coat of 8mm thick in CM(1:5)
prop and top coat of 4mm thick in CM (1:3) prop. with
dubara sponge finish including cost and conveyance of
all materials and water to work site, seigniorage
charges, all taxes and all operational incidental,
labour charges such as scaffolding, mixing mortar, lift
charges, curing etc., including using Recron 3S @
125gms /per 1 bag of cement in first coat, complete for
finished item of work (As per BLD-CSTN).
Inside Ceiling
Ladies toilet 1 x 1 3.38 - 5.00 16.90
Sick Room 1 x 1 3.02 - 5.00 15.10
Store Room 1 x 1 3.02 - 5.00 15.10
Gents Hall 1 x 1 13.00 - 5.00 65.00
Gents Toilet 1 x 1 3.38 - 5.00 16.90
Ladies Hall-1 1 x 1 6.27 - 5.00 31.35
Ladies Hall-2 1 x 1 5.77 - 5.00 28.85
Kitchen 1 x 1 5.00 - 5.00 25.00
Corridor 1 x 1 21.20 - 2.50 53.00
PHC Toilet 1 x 1 1.80 - 2.50 4.50
At Entrance 1 x 1 2.50 - 2.50 6.25
Columns sides 10 x 2 0.27 - 3.18 17.17
Beam sides 6 x 2 4.74 - 0.38 21.61
Add for Lofts ,Sunshades,Lofts, Shelves etc 93.27
Total Qty. 410.00 Sqm 316.75 1 Sqm 129867

shade two coats over primer coat total three coats in
all to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of
all material to site, using brushes and including cost
and conveyance of all required material, all taxes
and all labour charges for all operations, curing,
scaffolding etc., complete for finished item of work
(As per BLD-CSTN)
External plastering 20mm thk. Qty. + Elevation Qty.

280.00
Sqm 126.05 1 Sqm 35294
powdered materials, including cost and conveyance of
all material to site, using brushes and including cost
and conveyance of all required material, all taxes
and all labour charges for all operations, curing,
scaffolding etc., complete for finished item of work
(As per BLD-CSTN)
Internal plastering Qty. + Ornamental Ceiling

Plastering ty. 761.00
Sqm 126.05 1 Sqm 95924

grade of approved brand and shade including cost and
conveyance of all materials to site cost of primer coat
and all labour charges etc. complete including applying
sand paper on lappam coats for neat finish including
sales & other taxes on cost of all materials
etc.complete (APSS No.1200, 1207 & 1211) in all
floors
Inside Rooms Upto 1.50mHeight

Sick Room 1 x 1 16.04 - 1.50 24.06
Store Room 1 x 1 16.04 - 1.50 24.06
Gents Hall 1 x 1 36.00 - 1.50 54.00
Ladies Hall-1 1 x 1 22.54 - 1.50 33.81
Ladies Hall-2 1 x 1 21.54 - 1.50 32.31
Kitchen 1 x 1 20.00 - 1.50 30.00
Stair case room 1 x 1 17.76 - 1.50 26.64
315.00 Sqm 133.50 1 Sqm 42053
13 Flooring with 7.3mm thick Ceramic floor tiles of

approved brand colour shade and design of size
400 x 400 mm laid over floor bed /VRCC slab set
over 12.0 mm th.in CM (1:8 ) prop. base coat and
neat grey cement slurry of honey like consistence
spread at the rate of 3.3 kg of cement per Sqm and
jointed with neat white cement paste mixed with
pigment of matching shade including cost all taxes
and conveyance of all materials to site seignorage
fee including all mixing mortar and watering,
leveling to proper slope and curing including all
labour charges etc., for finished item of work. (As
per BLD-CSTN)
a) Flooring
Sick & Store room 1 x 2 3.02 - 5.000 30.20
Gents Hall 1 x 1 13.00 - 5.000 65.00
Ladies Hall-1 1 x 1 6.27 - 5.000 31.35
Ladies Hall-2 1 x 1 5.77 - 5.000 28.85
Kitchen 1 x 1 5.00 - 5.000 25.00
Corridor 1 x 1 21.20 - 2.500 53.00
Total Qty. 250.00 Sqm 908.55 1 Sqm 227138

risers of steps with Ceramic tiles of 8-10mm thick
length equal to flooring stones, set over base coat of
CM (1:3), 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm
and jointed with white cement paste mixed with
pigment of matching shade to full depth, including cost
all taxes and conveyance of all materials like Tandur
stone, cement (Portland Slag Cement confirming to IS
455-1989), sand and water etc., complete including
seigniorage charges, all incidental, operation and
labour etc., complete for finished item of work. (As
per BLD-CSTN)
a) Skirting
Sick Room & Store Room 1 x 2 16.04 - - 32.08
Gents Hall 1 x 1 36.00 - - 36.00
Corridor alround 1 x 1 47.37 - - 47.37
Ladies Hall-1 1 x 1 22.54 - - 22.54
Ladies Hall-2 1 x 1 21.54 - - 21.54
Kitchen 1 x 1 20.00 - - 20.00
190.00 Rm 90.90 1 Rm 17271
Flooring / Treads with polished Tandur stones slabs

of 15 mm thick (457x304 mm) set over base coat of
CM (1:8) over already laid CC bed / RCC Roof Slab,
including neat cement slurry of honey like consistency
spread @ 3.3 kgs per sqm. & Jointed with neat cement
to full depth including cost and conveyance of all
materials like cement (Portland Slag Cement
confirming to IS 455-1989), sand, and water and
flooring stones etc., complete, including seigniorage
charges, labour charges for dressing of flooring stones
etc., complete for finished item of work. (As per BLD-
CSTN)
a) Treads
Steps treads 2 x 10 2.00 - 0.300 12.00 Sqm 730.60 1 Sqm 8767
Providing skirting to internal walls to 15cm height/
risers of steps with polished Tandur stone 15mm
thick, length equal to flooring stones, set over base
coat of CM (1:3), 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs
per sqm and jointed with white cement paste mixed
with pigment of matching shade to full depth,
including cost all taxes and conveyance of all materials
like Tandur stone, cement (Portland Slag Cement
confirming to IS 455-1989), sand and water etc.,
complete including seigniorage charges, all incidental,
operation and labour etc., complete for finished item of
work. (As per BLD-CSTN)
b) Steps Skirting 2 x 11 2.08 - - 45.76

Landing 1 x 1 8.00 - - 8.00
Total Qty. 53.76 Rm 93.65 1 Rm 5035
c) Risers
Steps 2x2 x 11 0.30 - 0.30 21.78
21.78 Sqm 624.30 1 Sqm 13597

approved brand colour shade and design of size 400 x
400 mm laid over floor bed /VRCC slab set over 12.0
mm th.in CM (1:8 ) prop. base coat and neat grey
cement slurry of honey like consistence spread at the
rate of 3.3 kg of cement per Sqm and jointed with neat
white cement paste mixed with pigment of matching
shade including cost all taxes and conveyance of all
materials to site seignorage fee including all mixing
mortar and watering, leveling to proper slope and
curing including all labour charges etc., for finished
item of work. (As per BLD-CSTN)
Toilet Room 1 x 6 1.50 - 0.900 8.10

Passage 1 x 1 1.76 - 5.000 8.80
Deductions: 1 x 1 1.03 - 1.610 -1.66
PHC Toilet 1 x 1 1.80 - 2.500 4.50
Gents toilets 1 x 5 1.50 - 0.900 6.75
Passage 1 x 1 1.76 - 5.000 8.80
Door D2 1 x 3 1.05 - 0.230 0.72
Door D3 1 x 11 0.65 - 0.120 0.86
Total Qty. 42.00 Sqm 908.55 1 Sqm 38159
16 Providing dadooing to walls with glazed coloured tiles
1st quality of size approved by Engineer-in-Charge set
over base coat of CM(1:5) 12mm thick with cement
slurry of honey like consistency spread at the rate of
3.30kgs per sqm and jointing with white cement paste
mixed with pigment of matching shade to full depth,
including cost of all materials like tiles, cement, sand
and water, all taxes etc., complete including
seigniorage charges all lbaour charges for all
operations complete for finished item of work. (As per
BLD-CSTN)
Ladies toilet 1 x 6 4.80 - 2.100 60.48

Passage 1 x 1 12.50 - 2.100 26.25
Deductions : D2 1 x 1 1.05 - 2.100 -2.21
D3 Door 1 x 6 0.65 - 2.100 -8.19
PHC Toilets 1 x 1 8.60 - 2.100 18.06
Deduct D2 1 x 1 1.05 - 2.100 -2.21
Gents Toilets 1 x 5 4.80 - 2.100 50.40
Passage 1 x 1 13.52 - 2.100 28.39
Deductions : D2 1 x 1 1.05 - 2.100 -2.21
D3 Door 1 x 5 0.65 - 2.100 -6.83
Total Qty. 170.00 Sqm 677.50 1 Sqm 115175

75mm x 100mm with 6 Nos. of hold fasts (3 on each
side) and painted with liquid bitumen on wall side and
with flush shutter of hard wood solid bond wood
block board type of 35mm thick commercial ply on
both sides confirming to IS 2202 including 3 Nos
Aluminium butt Hinges (150mm), 1 No. Aluminium
Tower bolt (250mm) at top, 1 No. Aluminium Aldrop
(250mm long), 1 No Aluminium Handle (100 mm
long), 1 No Al. heavy duty door stopper and 1 No.
rubber bush on wall face of door including cost and
conveyance of all materials, all taxes, labour charges
for making, fixing of fixtures and door frame and
shutter in position and all incidental charges etc.,
At entrance MD 1 x 1 2.000 2.100 4.20

4.20 Sqm 2757.10 1 Sqm 11580
D1 1 x 9 1.200 2.100 22.68

22.68 Sqm 3286.05 1 Sqm 74528

D2 1 x 3 1.050 2.100 6.62

6.62 Sqm 3463.65 1 Sqm 22929
40mm x 57mm duly reinforced with seasoned wood
plank at the hinges side (The door frame top 2
corners shall be metri-cut/ welded) with the wall
thickness of 2.0mm +/- 0.2mm equally divided into 4
No's with tongue and groove locking arrangements and
door shutters made of rigid PVC extruded hollow
section (Nandi or equivalent) of 20mm X 200mm
with the wall thickness of 1.0mm +/- 0.1mm equally
divided into 4 no's with tongue and groove locking
79mm with the wall thickness of 1.5mm +/-0.15mm
section miter-cut and joined at 4 corners with 125mm
x 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods.
Teak wood batons shall be reinforced inside the door
shutter during the fabrication of the door shutter at
those points wherever the hardware is fixed onto the
door shutter including fixing 3 Nos. of Aluminium
hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1
No. Aluminium Tower bolt 100mm long and 1No
75mm long Al. door handle including cost and
D3
conveyance of all materials, all taxes and labour 1 x 11 0.650 2.100 15.02
charges for making, fixing in position including all 15.02 Sqm 3727.75 1 Sqm 55991
incidental charges etc., complete for finished item
17 Providing and fixing of single shutter door of size of
work
Doors D 6 1.050 2.100 13.23

13.23 Sqm 3668.40 1 Sqm 48533
18 Providing and fixing of single shutter doors of size
Doors D1 3 0.900 2.100 5.67

5.67 Sqm 3668.40 1 Sqm 20800

40mm x 57mm duly reinforced with seasoned wood
plank at the hinges side (The door frame top 2
corners shall be metri-cut/ welded) with the wall
No's with tongue and groove locking arrangements and
door shutters made of rigid PVC extruded hollow
section (Nandi or equivalent) of 20mm X 200mm
with the wall thickness of 1.0mm +/- 0.1mm equally
divided into 4 no's with tongue and groove locking
79mm with the wall thickness of 1.5mm +/-0.15mm
section miter-cut and joined at 4 corners with 125mm
x 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods.
Teak wood batons shall be reinforced inside the door
shutter during the fabrication of the door shutter at
those points wherever the hardware is fixed onto the
door shutter including fixing 3 Nos. of Aluminium
hinges 75mm long, 1 No. Al. Aldrop 150mm long, 1
No. Aluminium Tower bolt 100mm long and 1No
75mm long Al. door handle including cost and
conveyance of all materials, all taxes and labour
D2
charges for making, fixing in position including all 8 0.750 2.100 12.60
incidental charges etc., complete for finished item of 12.60 Sqm 3727.75 1 Sqm 46970
work
provision) providing and fixing of window made of
pre painted steel (base steel as per IS 513 of
0.60mm t hick galvanized as per IS 277 with Zinc of
120 GSM) primer coated with epoxy primer of 5-7
microns thick finish painted with a polyester paint
of 12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame
should be of 48x50mm centre mullion should be of
48x50mm section for shutter should be at
47x20mm and fixing glass beading section should
be of 12x12mm outer frame and mullions to have
rebate for glazed shutter and 1.20mm provision for
guard bars/Grills. The sections are to be cut to
length meter jointed with corner bracket. Cement
mullion is tobe fixed with mullion cap, seccllor
handel, seccolor stay, 2 Nos of stainless steel
heavy duty pivot hinges shall be providing per
shutter., the windows should be panelled with
5mm thick plain float glass, Rubber Gaskets are
provided all around the glass, The above frames
should be fixed to the concrete/masonary wall by
means of self ex including 10mm sauare guard
bars with 6" (152.40mm) pitch etc complete for
finished
Windowsitem of size
W1 of work1.50x1.20
b) Double shutter window 1 x 5 1.500 1.200 9.00
with vertical mullion 3'x4' (915mm x 1219.2mm)
Windows
outer
W2 of size 1.20x1.20 1 x 8 1.200 1.200 11.52
Windows W3 ofsize
frame section sizeof.60x1.20
48x50mm shutter frame 1 x 4 0.600 1.200 2.88
section size of 47x20 mullion section size of 23.40 Sqm 7379.64 1 Sqm 172683
48x50mm for First Floor
22 Providing and fixing ventilators of size 0.60 x 0.60 m

with frame made of Sal wood of size 75mm x 100mm
and painting with black bitumen on wall side with
fixing of 16mm rods (2 Nos) in frame horizontally
and Glass Louvers of 5mm thick -2no.s including
cost and conveyance of all materials, all taxes, labour
charges for making and fixing in position including all
incidental charges etc., complete for finished item of
work.
Ventilators V1 1 x 11 0.600 0.600 3.96

Ventilators V 1 x 3 0.900 0.900 2.43
6.39 Sqm 4209.65 1 Sqm 26900

made out of 40mm dia. (OD) MS Pipe with 20mm dia.
(OD) as verticals at 3m intervals, including fixing in
position line, cutting, welding, painting two coats with
Anti corrosive bitumen paint (black) grade-1 over a
primary coat of red oxide paint of grade-II to new steel
works, including cost and conveyance of all material
to site, all taxes and all labour charges for all
(As per BLD-CSTN)
1 x 2 3.42 - - 6.84
Mid landing 1 x 1 4.00 - - 4.00
Total Qty. 10.84 Rm 343.35 1 Rm 3722
24 Painting to new wood work and flush shutters with
lappam finish , over a primary coat and painting two
coats of synthetic enamel paint 1st grade of
sales & other taxes on cost of all materials
floors
Doors 1 x 2 - - 41.90 83.80

Windows 1 x ### - - 2.00 0.00
Ventilators V 1 x 1 - - 6.39 6.39
W1 1 x 1 - - 22.32 22.32
Total Qty. 112.51 Sqm 150.75 1 Sqm 16961
26 Impervious coat 20mm thick average over VRCC roof

slab with C.M (1:3) prop. using Portland Slag
Cement confirming to IS 455-1989, mixing with
approved brand of water proofing compound at the rate
of 1.0 kg per bag of cement and Recron 3S @ 100gms
per 1bag of cement and laid when the slab is green
with thread lining and finished smooth with a floating
cement of neat cement as directed including cost and
conveyance of all material to site, seigonarage fee,
laying with maintaining proper slope, curing and
including all taxes and all labour charges for all
(As per BLD-CSTN)
Total slab area 375.00

Deduct Head room slab area
Gents toilets 4 1.37 0.91 4.99
1 0.945 3.995 3.78
Ladies toilet 4 1.37 0.91 4.99
1 0.944 4.00 3.78
Total Qty. 40.00 Sqm 365.50 1 Sqm 14620
25 Supplying of Fe 500 steel coated with cement slurry

including all labour charges for cranking, bending rods
and tying grills and placing them in position including
cost of all material, all taxes and cost of binding wire
etc., complete for finished item of work. (As per
BLD-CSTN)
15.000 15.00
Say 15.00 MT 59222.70 1 MT 888341
26 Pebble dash exterior plaster on walls upto a height of
10 metres above ground level with a mixture of
washed pebble or crushed stone graded from 6 mm to
12 mm nominal size dashed over and including fresh
cement plaster in two coats using Portland Slag
Cement confirming to IS 455-1989 backing coat
10mm cement plaster (1:3) (1cement : 3sand) and
finishing coat 10mm cement plaster (1:3) (1cement :
3sand) mixed with 10% finely grounded hydrated lime
by volume of cement including arrises, chamfers
and/or rounded angles not exceeding 80 mm in girth
including cost and conveyance of allmaterials to
site, all taxes, seigniorage charges and labour
charges for all operational incidental charges etc.,
comnplete for finished item of work. (As per BLD-
CSTN)
1 14.095 4.55 64.13

1 2.71 4.55 12.33
Total Qty. 76.50 Sqm 377.80 1 Sqm 28902
4084615

0.018
Detailed Estimate - Second Floor

Description of Item No Quantity Unit
confirming to IS 455-1989) content in the mix to be not
less than 325 Kg/cum, with maximum water-cement
ratio of 0.45, including Super plasticizer admixture IS
marked as per 9103-1999 (as approved by Engineer)
seignorage fee, machine mixing, concrete laying,
tamping, centering using Steel scaffolding pipes , jack
props , wallers , Foot plates , brackets , steel centering
plates etc., weigh batching, vibrating, watering, curing
and all labour charges for all operations, all taxes, hire
and operational charges of machinery and water lead
Columns, Lintels, Water Tanks, RCC Walls in
Buildings. (As per BLD-CSTN)
a) Columns
Column C1 1 x 21 0.30 0.50 2.80 8.82
Column C2 1 x 2 0.30 0.50 2.80 0.84
Column C3 1 x 1 0.30 0.50 2.80 0.42
Column C4 1 x 2 0.30 0.50 2.80 0.84
Column C5 1 x 1 0.30 0.50 2.80 0.42
Column C6 1 x 1 0.30 0.50 2.80 0.42
Column C7 1 x 1 0.30 0.50 2.80 0.42
Column C8 1 x 1 0.30 0.50 2.80 0.42
Column C9 1 x 1 0.30 0.50 2.80 0.42
Column C10 1 x 1 0.30 0.50 2.80 0.42
Column C11 1 x 1 0.30 0.50 2.80 0.42
Column C12 1 x 1 0.30 0.50 2.80 0.42
Column C13 1 x 2 0.30 0.50 2.80 0.84
Total Qty. 15.50 Cum 11334.25 1 Cum 175681
b) Lintels
D1 1 x 8 1.66 0.20 0.23 0.61
D2 1 x 2 1.21 0.20 0.23 0.11
D3 1 x 11 0.90 0.20 0.15 0.3
Windows W 1 x 13 1.66 0.20 0.23 0.99
V 1 x 2 1.35 0.20 0.23 0.12
Ventilators V 1 x 11 0.90 0.20 0.15 0.3
Total Qty. 3.19 Cum 11670.85 1 Cum 37230
fabrication complete for finished item of work for RCC
Slabs and Beams (As per BLD-CSTN)
a) Roof Beams
1 x 5 13.18 0.30 0.38 7.51
2 x 4 5.34 0.30 0.38 4.87
4 x 1 25.79 0.30 0.28 8.67
Total Qty. 22.00 Cum 10569.85 1 Cum 232537
1 x 1 26.39 13.78 - 363.65
Deduct staircase room 1 x 1 5.11 4.00 - -20.44
Total Qty. 360.00 Sqm 1240.60 1 Sqm 446616
Landing 1 x 1 4.46 2.23 - 9.95
1st & 2nd flight 1 x 2 3.42 2.23 - 15.25
Total Qty. 25.50 Sqm 1433.85 1 Sqm 36563

ratio of 0.45, including Super plasticizer admixture
IS marked as per 9103-1999 (as approved by
Engineer) including cost and conveyance of all
materials to site, seignorage fee, concrete laying,
tamping, including steel centering, shuttering, lift
charges, weigh batching/machine mixing, vibrating,
item of work for Steps. (As per BLD-CSTN)
Steps
For Steps 2 x 10x1/2 2.00 0.30 0.15 0.90
Total Qty. 1.00 Cum 8231.15 1 Cum 8231
4 Plain Cement Concrete M 20 grade design mix using
well graded aggregate with maximum nominal size of
aggregates(MSA) of 20mm HBG metal using Portland
Slag Cement confirming to IS 455-1989 and the
cement content in the mix to be not less than 250
kg/cum with maximum water cement ratio of 0.5,
concrete laying, tamping, vibrating, watering, curing
and all labour charges, hire and operational charges of
bailing of water.etc., complete for finished item of work
for Bed blocks (As per BLD-CSTN)
Bed blocks under hold fasts, lintels for doors, windows

and ventilators
( 0.30 x 0.225 x 0.30 = 0.0203 cum )
D1 8 x 6 0.30 0.115 0.30 0.50
D2 2 x 6 0.30 0.115 0.30 0.12
D3 11 x 6 0.30 0.115 0.30 0.68
W1 13 x 6 0.30 0.115 0.30 0.81
V 2 x 6 0.30 0.115 0.30 0.12
V1 11 x 4 0.30 0.115 0.30 0.46
Total Qty. 2.69 Cum 6908.05 1 Cum 18583

Cement confirming to IS 455-1989) content in the mix
to be not less than 325 Kg/cum, with maximum water-
concrete laying, tamping, steel scaffolding & centering,
weigh batching, vibrating, watering, curing and all
labour charges for all operations, all taxes, hire and
fabrication complete for finished item of work for 60cm
wide sun-shades of 75mm thick at fixed end and 50mm
thick at free end with an average thickness of 62.5mm,
and Lofts. (As per BLD-CSTN)
a) Sunshades of 0.60 mt wide

W1 1 x 13 1.50 19.50
V 1 x 2 1.20 2.40
Total Qty. 30.00 Rm 731.45 1 Rm 21944
b) Lofts of 0.60 mt wide 75 mm thick
Gents Hall 1 x 1 14.23 0.60 8.54
Ladies Hall-1 1 x 1 7.73 0.60 4.64
Ladies Hall-2 1 x 1 10.00 0.60 6.00
Plot forms
Store room 1 x 1 5.00 0.60 3.00
Gents Hall 1 x 2 3.50 0.60 4.20
Ladies Hall-1 1 x 1 3.50 0.60 2.10
Ladies Hall-2 1 x 2 3.50 0.60 4.20
Total Qty. 32.68 Sqm 941.98 1 Sqm 30784
6 Masonry work in CM (1:6) prop with Flyash Cement

solid blocks of size 290 x 200 x 140 mm for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc.,
complete with a compresive streangth not lessthan 50
kg/sqcm for walls for Superstructure Walls.
Alround 1 x 1 77.02 0.200 2.90 44.67

Short Walls 2 x 3 4.34 0.200 2.80 14.58
Deductions ; 0.200
W1 1 x 13 1.20 0.200 1.20 -3.74
Lintles 1 x 13 1.66 0.200 0.23 -0.99
Hold fasts 13 x 6 0.30 0.200 0.30 -1.4
V 2 x 1 1.20 0.200 0.60 -0.29
Hold fasts 2 x 4 0.30 0.200 0.30 -0.14
V1 1 x 11 0.60 0.200 0.60 -0.79
Hold fasts 2 x 11 0.30 0.200 0.30 -0.4
Total Qty. 57.29 Cum 5185.62 1 Cum 297084
7 Reinforced Brick Masonary walls of 11.5cm in CM(1:4)

using Fly Ash bricks having a crushing strength of not
less than 50.00kg/cm2 - IS:12894-1990 - CLASS - 5 of
size 225x100x60 and using two mild steel bars of 8m
dia in every third layer of brick masory, with free joints of
the main block work including cost and seignorage
charges and conveyance of all materials and water from
approved sources to work site and all operational,
incidental, labour charges such as scaffolding mixing
mortor constructing masonary lift charges, curing etc.
complete but excluding cost of steel and its fabrication
charges for finished item of work as per SS 509.
Internal Long walls both sides of Corridor 1 x 2 25.56 - 2.90 148.25

Ladies Toilet 1 x 5 1.50 - 2.10 15.75
Passage Wall 1 x 1 4.88 - 2.10 10.25
Deduct D3 1 x 6 0.65 - 2.00 -7.80
Gents Toilet 1 x 4 1.50 - 2.10 12.6
Passage Wall 1 x 1 4.88 - 2.10 10.25
Deduct D3 1 x 5 0.65 - 2.00 -6.50
Deductions ;
D1 1 x 8 1.20 - 2.10 -20.16
D2 1 x 2 0.75 - 2.10 -3.15
D3 1 x 11 0.68 - 2.00 -14.96
Total Qty. 160.00 Sqm 1004.64 1 Sqm 160742
8 Plastering 20mm thick in 2 coats to Brick masonry walls
using portland slag cement (conforming to IS:455-
1989), 1st coat of 16mm thick in C.M (1:6) prop. using
Recron 3s @ 125 gms per 1 bag of cement in first coat,
2nd coat of 4mm thick in C.M(1:4) prop. with dubara
sponge finishing and curing etc., including cost and
conveyance of all materials, all taxes, seignourage
charges and all operational, incidental labour charges
such as scaffolding, mixing mortar, curing etc.,
complete as per specification and drawings for finished
item of work for External surfaces of walls. (As per
BLD-CSTN)
Alround outer 1 x 1 77.94 - 3.300 257.20

1 x 1 76.10 - 1.130 85.99
Total Qty. 370.00 Sqm 365.00 1 Sqm 135050
9 Plastering 12mm thick in two coats using portland slag
cement (conforming to IS:455-1989 ) with a base coat
of 8mm thick in CM(1:5) prop and top coat of 4mm
thick in CM (1:3) prop. with dubara sponge finish
including cost and conveyance of all materials and water
to work site, all taxes, seigniorage and all operational
incidental, labour charges such as scaffolding, mixing
mortar lift charges curing etc., including using Recron
3S @ 125gms /per 1 bag of cement in first coat,
complete for finished item of work for Internal
surfaces (As per BLD-CSTN).
Ladies Toilet & Gents Toilets 1 x 2 16.76 - 1.050 35.20

Sick & Store 1 x 2 16.04 - 1.680 53.89
Gents Hall 1 x 1 40.46 - 1.980 80.11
Ladies Hall-1 1 x 1 22.54 - 1.980 44.63
Ladies Hall-2 1 x 1 32.00 - 1.980 63.36
Deduct Stair case room 1 x 1 4.00 - 3.180 -12.72
Deductions:
D1 1 x 8 1.20 - 2.100 -20.16
D2 1 x 2 1.05 - 2.100 -4.41
W1 1 x 13 1.20 - 1.200 -18.72
V 1 x 2 0.90 - 0.600 -1.08
V1 1 x 11 0.60 - 0.600 -3.96
Stair Case room 1 x 1 14.22 - 3.300 46.93
Deduct Landing 1 x 1 4.00 - 0.150 -0.60
Total Qty. 400.00 Sqm 333.35 1 Sqm 133340

coats using Portland Slag Cement (confirming to IS
455-1989) with a base coat of 8mm thick in CM(1:5)
prop and top coat of 4mm thick in CM (1:3) prop. with
dubara sponge finish including cost and conveyance of
all materials and water to work site, seigniorage
charges, all taxes and all operational incidental, labour
charges such as scaffolding, mixing mortar, lift charges,
curing etc., including using Recron 3S @ 125gms /per 1
bag of cement in first coat, complete for finished item of
work (As per BLD-CSTN).
Inside Ceiling
Gents Toilet 1 x 2 3.38 - 5.000 33.80
Sick & Store Room 1 x 2 3.02 - 5.000 30.20
Gents Hall 1 x 1 15.23 - 5.000 76.15
Ladies Hall-1 1 x 1 6.27 - 5.000 31.35
Ladies Hall-2 1 x 1 11.00 - 5.000 55.00
Corridor 1 x 1 25.33 - 2.500 63.33
Stair Case Landing 1 x 1 4.00 - 2.000 8.00
1st & 2nd flight 1 x 2 3.42 - 2.000 13.68
Columns side 13 x 2 0.27 - 3.180 22.32
Beam Sides 8 x 2 4.34 - 0.380 26.39
Add for Variations Sunshades,Lofts, shelves 89.78
Total Qty. 450.00 Sqm 345.00 1 Sqm 155250

Emulsion or other equivalent quality of approved shade
two coats over primer coat total three coats in all to give
an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered
materials, including cost and conveyance of all material
to site, using brushes and including cost and
conveyance of all required material, all taxes and all
labour charges for all operations, curing, scaffolding
etc., complete for finished item of work (As per BLD-
CSTN)
External plastering 20mm thk. Qty. + Elevation Qty. 370.00 Sqm 126.05 1 Sqm 46639

remove all dirt and remains of loose powdered
materials, including cost and conveyance of all material
to site, using brushes and including cost and
labour charges for all operations, curing, scaffolding
etc., complete for finished item of work (As per BLD-
CSTN)
Internal plastering Qty. + Ornamental Ceiling Plastering

ty. 850.00
Sqm 126.05 1 Sqm 107143

grade of approved brand and shade including cost and
sales & other taxes on cost of all materials etc.complete
(APSS No.1200, 1207 & 1211) in all floors
Inside Rooms Upto 1.50mHeight

Sick & Store 1 x 2 16.04 - 1.500 48.12
Gents Hall 1 x 1 40.46 - 1.500 60.69
Ladies Hall-1 1 x 1 22.54 - 1.500 33.81
Ladies Hall-2 1 x 1 32.00 - 1.500 48.00
274.17 Sqm 133.50 1 Sqm 36602
mortar and watering, leveling to proper slope and curing
including all labour charges etc., for finished item of
a) Flooring
Sick room & Store Room 1 x 2 3.02 - 5.000 30.20
Gents Hall 1 x 1 15.23 - 5.000 76.15
Ladies Hall-1 1 x 1 6.27 - 5.000 31.35
Ladies Hall-2 1 x 1 11.00 - 5.000 55.00
Corridor 1 x 1 25.33 - 2.500 63.33
Door D1 1 x 8 1.20 - 0.120 1.15
Stair Case Landing 1 x 1 4.00 - 2.000 8.00
Total Qty. 280.00 Sqm 933.65 1 Sqm 261422

risers of steps with Ceramic tiles of 8-10mm thick
length equal to flooring stones, set over base coat of CM
(1:3), 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost all taxes
and conveyance of all materials like Tandur stone,
cement (Portland Slag Cement confirming to IS 455-
1989), sand and water etc., complete including
seigniorage charges, all incidental, operation and labour
CSTN)
a) Skirting
Sick Room & Store Room 1 x 2 16.04 - - 32.08
Gents Hall 1 x 1 40.46 - - 40.46
Ladies Hall-1 1 x 1 22.54 - - 22.54
Ladies Hall-2 1 x 1 32.00 - - 32.00
Corridor alround 1 x 1 55.66 - - 55.66
Deduct Doors D1 1 x 8 1.20 - - -9.60
D2 1 x 2 1.05 - - -2.10
171.04 Rm 90.90 1 Rm 15548
Providing skirting to internal walls to 15cm height/
risers of steps with polished Tandur stone 15mm
thick, length equal to flooring stones, set over base coat
of CM (1:3), 12 mm thick with cement slurry of honey
like consistency spread at the rate of 3.30 kgs per sqm
and jointed with white cement paste mixed with pigment
of matching shade to full depth, including cost all taxes
and conveyance of all materials like Tandur stone,
1989), sand and water etc., complete including
seigniorage charges, all incidental, operation and labour
CSTN)
a) Skirting
Stair Case Landing 1 x 1 8.00 - - 8.00
2 x 1 0.45 - - 0.90
Steps 2 x 11 2.00 - - 44.00
Total Qty. 52.90 Rm 95.80 1 Rm 5068
b) Risers
Steps 2x2 x 11 0.30 - 0.30 21.78
21.78 Sqm 638.65 1 Sqm 13910
Flooring / Treads with polished Tandur stones slabs of
15 mm thick (457x304 mm) set over base coat of CM
(1:8) over already laid CC bed / RCC Roof Slab,
spread @ 3.3 kgs per sqm. & Jointed with neat cement
to full depth including cost and conveyance of all
materials like cement (Portland Slag Cement confirming
to IS 455-1989), sand, and water and flooring stones
etc., complete, including seigniorage charges, labour
charges for dressing of flooring stones etc., complete for
c) Treads
Steps treads 2 x 10 2.00 - 0.300 12.00 Sqm 752.30 1 Sqm 9028

mortar and watering, leveling to proper slope and curing
including all labour charges etc., for finished item of
Toilet Room 1 x 6 1.50 - 0.900 8.10

Passage 1 x 1 1.77 - 5.000 8.85
Deductions: 1 x 1 1.62 - 1.030 -1.67
D3 Door places 1 x 6 0.65 - 0.120 0.47
Door D2 1 x 1 0.75 - 0.230 0.17
Gents toilets 1 x 5 1.50 - 0.900 6.75
Passage 1 x 1 1.77 - 5.000 8.85
Door D2 1 x 1 0.75 - 0.230 0.17
Door D3 1 x 5 0.65 - 0.120 0.39
Total Qty. 40.00 Sqm 933.65 1 Sqm 37346

and water, all taxes etc., complete including seigniorage
charges all lbaour charges for all operations complete
Ladies toilet 1 x 6 4.80 - 2.100 60.48

Passage 1 x 1 13.54 - 2.100 28.43
D3 Door 1 x 6 0.65 - 2.100 -8.19
Gents Toilets 1 x 5 4.80 - 2.100 50.40
Passage 1 x 1 13.54 - 2.100 28.43
D3 Door 1 x 5 0.65 - 2.100 -6.83
Total Qty. 160.00 Sqm 683.80 1 Sqm 109408
17 Providing and fixing of single shutter door of size 1.20

x 2.10 m made with frame of Sal wood of size 75mm x
100mm with 6 Nos. of hold fasts (3 on each side) and
painted with liquid bitumen on wall side and with flush
shutter of hard wood solid bond wood block board type
of 35mm thick commercial ply on both sides
confirming to IS 2202 including 3 Nos Aluminium butt
Hinges (150mm), 1 No. Aluminium Tower bolt
(250mm) at top, 1 No. Aluminium Aldrop (250mm
long), 1 No Aluminium Handle (100 mm long), 1 No
Al. heavy duty door stopper and 1 No. rubber bush on
wall face of door including cost and conveyance of all
materials, all taxes, labour charges for making, fixing
of fixtures and door frame and shutter in position and all
work.
D1 1 x 8 1.200 2.100 20.16

20.16 Sqm 3286.05 1 Sqm 66247

of 35mm thick commercial ply on both sides
confirming to IS 2202 including 3 Nos Aluminium butt
Hinges (150mm), 1 No. Aluminium Tower bolt
(250mm) at top, 1 No. Aluminium Aldrop (250mm
long), 1 No Aluminium Handle (100 mm long), 1 No
Al. heavy duty door stopper and 1 No. rubber bush on
wall face of door including cost and conveyance of all
materials, all taxes, labour charges for making, fixing
of fixtures and door frame and shutter in position and all
work.
D2 1 x 2 1.050 2.100 4.41
4.41 Sqm 3463.65 1 Sqm 15275

extruded hollow section (Nandi or equivalent) of 40mm
x 57mm duly reinforced with seasoned wood plank at
the hinges side (The door frame top 2 corners shall
be metri-cut/ welded) with the wall thickness of 2.0mm
+/- 0.2mm equally divided into 4 No's with tongue and
groove locking arrangements and door shutters made
of rigid PVC extruded hollow section (Nandi or
equivalent) of 20mm X 200mm with the wall
no's with tongue and groove locking arrangements
shutter frame is made of 30mm x 79mm with the wall
thickness of 1.5mm +/-0.15mm section miter-cut and
joined at 4 corners with 125mm x 225mm plastic
brackets. The shutter shall be horizontally reinforced
with 2 no's of 8mm PVC rods. Teak wood batons shall
be reinforced inside the door shutter during the
fabrication of the door shutter at those points wherever
the hardware is fixed onto the door shutter including
fixing 3 Nos. of Aluminium hinges 75mm long, 1 No.
Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt
100mm long and 1No 75mm long Al. door handle
including cost and conveyance of all materials, all taxes
and labour charges for making, fixing in position
including all incidental charges etc., complete for
finished item of work
D3 1 x 11 0.650 2.100 15.02

15.02 Sqm 3727.75 1 Sqm 55991
20 NCL of Equilvalent ECO 3000 series windows (Suitable
for residential buildings with grill provision) providing and
fixing of window made of pre painted steel (base steel
as per IS 513 of 0.60mm t hick galvanized as per IS
277 with Zinc of 120 GSM) primer coated with epoxy
primer of 5-7 microns thick finish painted with a
polyester paint of 12-16 microns thick and back coated
with 5-7 microns thick alkyd backer, section for outer
frame should be of 48x50mm centre mullion should be
of 48x50mm section for shutter should be at 47x20mm
and fixing glass beading section should be of 12x12mm
outer frame and mullions to have rebate for glazed
shutter and 1.20mm provision for guard bars/Grills. The
sections are to be cut to length meter jointed with corner
bracket. Cement mullion is tobe fixed with mullion cap,
seccllor handel, seccolor stay, 2 Nos of stainless steel
heavy duty pivot hinges shall be providing per shutter.,
the windows should be panelled with 5mm thick plain
float glass, Rubber Gaskets are provided all around the
glass, The above frames should be fixed to the
concrete/masonary wall by means of self ex including
10mm sauare guard bars with 6" (152.40mm) pitch etc
complete for finished item of work b) Double shutter
window with vertical mullion 3'x4' (915mm x 1219.2mm)
Windows
outer
W1 of size 1.50x1.20 1 x 7 1.500 1.200 12.60
Windows of size
frame section size1.20x1.20
of 48x50mm shutter frame section 1 x 7 1.200 1.200 10.08
size of 47x20
Windows mullion
of size section size of 48x50mm for
0.60x1.20 1 X 2 0.600 1.200 1.44
SecondFloor
27.00 Sqm 7379.64 1 Sqm 199250
and painting with black bitumen on wall side with fixing
of 16mm rods (2 Nos) in frame horizontally and Glass
Louvers of 5mm thick -2no.s including cost and
for making and fixing in position including all
work.
Ventilators V1 1 x 11 0.600 0.600 3.96

Ventilators V 1 x 1 0.900 0.900 0.81
4.77 Sqm 4209.65 1 Sqm 20080
22 Providing and fixing of MS railing 150mm height made
out of 40mm dia. (OD) MS Pipe with 20mm dia. (OD)
as verticals at 3m intervals, including fixing in position
line, cutting, welding, painting two coats with Anti
corrosive bitumen paint (black) grade-1 over a primary
coat of red oxide paint of grade-II to new steel works,
including cost and conveyance of all material to site,
all taxes and all labour charges for all operations
CSTN)
Staircase 1 x 2 3.42 - - 6.84

Mid landing 1 x 1 4.00 - - 4.00
Total Qty. 10.84 Rm 343.35 1 Rm 3722

lappam finish , over a primary coat and painting two
coats of synthetic enamel paint 1st grade of approved
brand and shade including cost and conveyance of all
materials to site cost of primer coat and all labour
charges etc. complete including applying sand paper on
lappam coats for neat finish including sales & other
taxes on cost of all materials etc.complete (APSS
No.1200, 1207 & 1211) in all floors
Doors1 1 x 8 1.200 2.250 2.100 45.36

Doors2 1 x 2 1.050 2.250 2.100 9.92
Ventilators V1 1 x 11 0.600 2.250 0.600 8.91
Ventilators V 1 x 1 0.900 2.250 0.900 1.82
Total Qty. 64.19 Sqm 150.75 1 Sqm 9677

cost of all material, all taxes and cost of binding wire
CSTN)
15.000 15.00
Say 15.00 MT 60106.40 1 MT 901596
0
Detailed Estimate - Head Room
P
S. Measurement Rate
Description of Item No Qnty Unit er
No
Length Width Height
machine mixing, concrete laying, tamping, centering
using Steel scaffolding pipes , jack props , wallers ,
Foot plates , brackets , steel centering plates etc.,
Columns, Lintels, Water Tanks, RCC Walls in
Buildings. (As per BLD-CSTN)
a) Columns
Head Room and Over Head Tank
C2 1 x 2 0.30 0.50 2.95 0.89
C4 1 x 2 0.30 0.50 2.95 0.89
Upto Water Tank bottom
C2 1 x 2 0.30 0.50 0.20 0.06
C4 1 x 2 0.30 0.50 0.20 0.06
Total Qty. 2.50 Cum 11334.25 1 Cum
b) Lintels
D 1 x 1 2.46 0.23 0.23 0.13
Windows W 1 x 1 1.96 0.23 0.23 0.10
0.40 Cum 11670.85 1 Cum
P
S. Measurement Rate
No
Length Width Height
machine mixing, concrete laying, tamping, centering
using Steel scaffolding pipes , jack props , wallers ,
Foot plates , brackets , steel centering plates etc.,
RCC Slabs and Beams (As per BLD-CSTN)
a) Beams
Head Room Beams @ 12.05 m Level
B1 & B2 2 X 1 3.93 0.30 0.280 0.66
B3 & B4 2 X 1 4.41 0.30 0.380 1.01
2.00 Cum 10569.85 1 Cum
Water Tank floor Beams @ 12.65 m Level
B1 & B2 2 X 1 3.93 0.30 0.280 0.66
B3 & B4 2 X 1 4.41 0.30 0.380 1.01
2.00 Cum 10569.85 1 Cum
Water Tank Roof Beams @ 13.850 m Level

B1 & B2 2 X 1 3.93 0.30 0.280 0.66
B3 & B4 2 X 1 4.41 0.30 0.380 1.01
2.00 Cum 10569.85 1 Cum
Head Room Slab (120mm thick)
Head Room Slab & Water tank top slab 1 x 2 5.93 5.06 - 60.01
Total Qty. 70.00 Sqm 1240.60 1 sqm
Head Room Slab (150mm thick)
Head Room Slab & Water tank bottom slab 1 x 1 5.34 4.46 - 23.82
Staire case Waist Slab to Water Tank 1 x 1 9.00 0.75 6.75
Side wall ( 150mm thk )for Water Tank Over Head Room
1x 1 18.68 1.35 25.22 Sqm 2071.82 1 sqm
P
S. Measurement Rate
No
Length Width Height
3 Masonry work in CM (1:6) prop with Flyash Cement
solid blocks of size 290 x 200 x 140 mm for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing etc.,
complete with a compresive streangth not lessthan 50
kg/sqcm for walls for Superstructure Walls.
200mm thick brick wall

Stair Case 1 x 2 4.34 0.200 2.95 5.12
1 x 2 8.07 0.200 2.95 9.52
Deduct D 1 x 1 2.00 0.200 2.10 -0.84
Deduct W 1 x 1 1.20 0.200 1.20 -0.29
Parapet 1 x 1 77.02 0.200 0.90 13.86
Deduct Columns 1 x 18 0.23 0.200 0.90 -0.75
Deduct Head Room 1 x 1 4.46 0.200 0.90 -0.8
Parapet 1 x 1 77.02 0.200 0.90 13.86
Deduct Head Room Wall 1 x 1 4.46 0.200 0.90 -0.8
Total Qty. 45.00 Cum 5185.62 1 cum

walls using portland slag cement (conforming to
IS:455-1989), 1st coat of 16mm thick in C.M (1:6)
prop. using Recron 3s @ 125 gms per 1 bag of
cement in first coat, 2nd coat of 4mm thick in
C.M(1:4) prop. with dubara sponge finishing and
curing etc., including cost and conveyance of all
materials, all taxes, seignourage charges and all
operational, incidental labour charges such as
scaffolding, mixing mortar, curing etc., complete as
per specification and drawings for finished item of
work for External surfaces of walls. (As per BLD-
CSTN)
Head Room
Parapet 1 x 1 77.02 - 2.030 156.35
Head Room 1 x 1 24.82 - 2.750 68.26
Columns 1 x 1 1.60 - 0.200 0.32
Water Tank alround 1 x 1 19.60 - 1.200 23.52
Deductions :
W 1 x 1 1.20 - 1.200 -1.44
D 1 x 1 2.00 - 2.100 -4.20
P
S. Measurement Rate
No
Length Width Height
5 Plastering 12mm thick in two coats using portland
slag cement (conforming to IS:455-1989 ) with a
base coat of 8mm thick in CM(1:5) prop and top coat
of 4mm thick in CM (1:3) prop. with dubara sponge
finish including cost and conveyance of all materials
and water to work site, all taxes, seigniorage and all
operational incidental, labour charges such as
scaffolding, mixing mortar lift charges curing etc.,
cement in first coat, complete for finished item of
work. for Internal surfaces (As per BLD-CSTN).
1 x 1 17.76 - 3.350 59.50


coats using Portland Slag Cement (confirming to
IS 455-1989) with a base coat of 8mm thick in
CM(1:5) prop and top coat of 4mm thick in CM (1:3)
prop. with dubara sponge finish including cost and
conveyance of all materials and water to work site,
seigniorage charges, all taxes and all operational
mortar, lift charges, curing etc., including using
Recron 3S @ 125gms /per 1 bag of cement in first
coat, complete for finished item of
Slab 1 x 1 7.61 4.00 - 30.44


powdered materials, including cost and conveyance
of all material to site, using brushes and including
cost and conveyance of all required material, all
taxes and all labour charges for all operations,
curing, scaffolding etc., complete for finished item
Same as out side plastering+elevation 260.00 Sqm 126.02 1 sqm

P
S. Measurement Rate
No
Length Width Height
powdered materials, including cost and conveyance
of all material to site, using brushes and including
cost and conveyance of all required material, all
taxes and all labour charges for all operations,
curing, scaffolding etc., complete for finished item
Same as inside plastering + Ceiling plastering 94.50 Sqm 126.02 1 sqm

side) and painted with liquid bitumen on wall side
and with flush shutter of hard wood solid bond wood
1 x 1 1.200 2.100 2.52

2.52 Sqm 3286.05 1 sqm

provision) providing and fixing of window made of
pre painted steel (base steel as per IS 513 of 0.60mm
t hick galvanized as per IS 277 with Zinc of 120
GSM) primer coated with epoxy primer of 5-7
microns thick finish painted with a polyester paint of
12-16 microns thick and back coated with 5-7
microns thick alkyd backer, section for outer frame
should be of 48x50mm centre mullion should be of
48x50mm section for shutter should be at 47x20mm
and fixing glass beading section should be of
12x12mm outer frame and mullions to have rebate
for glazed shutter and 1.20mm provision for guard
bars/Grills. The sections are to be cut to length meter
jointed with corner bracket. Cement mullion is tobe
fixed with mullion cap, seccllor handel, seccolor stay,
2 Nos of stainless steel heavy duty pivot hinges shall
be providing per shutter., the windows should be
panelled with 5mm thick plain float glass, Rubber
Gaskets are provided all around the glass, The above
frames should be fixed to the concrete/masonary wall
by means of self ex including 10mm sauare guard
bars with 6" (152.40mm) pitch etc complete for
1 x 1 1.500 1.200 1.80
finished item of work b) Double shutter window with
vertical mullion 3'x4' (915mm x 1219.2mm) outer 1.80 Sqm 7379.64 1 sqm
frame section size of 48x50mm shutter frame section
size of 47x20 mullion section size of 48x50mm for
Head Room
P
S. Measurement Rate
No
Length Width Height

lappam finish , over a primary coat and painting
two coats of synthetic enamel paint 1st grade of
and all labour charges etc. complete including
applying sand paper on lappam coats for neat finish
including sales & other taxes on cost of all materials
floors
Doors 1 x 1 2.520 2.52

2.52 Sq.m. 150.75 1 sqm
12 Impervious coat 20mm thick average over VRCC

roof slab with C.M (1:3) prop. using portland
pozzalana cement (conforming to IS:1489 Part -I )
mixing with approved brand of water proofing
compound at the rate of 1.0 kg per bag of cement and
laid when the slab is green with thread lining and
finished smooth with a floating cement of neat
cement as directed including cost and conveyance of
all material to site, seigonarage fee, laying with
maintaining proper slope, curing and including all
labour charges etc., complete for finished item of
work using recron 3S @ 100 gms per 1bag of cement.
(BLD-CSTN-10-25)
Slab 1 x 1 26.39 13.78 - 363.65

13 Supplying of Fe 500 steel coated with cement

slurry including all labour charges for cranking,
bending rods and tying grills and placing them in
position including cost of all material, all taxes and
cost of binding wire etc., complete for finished item
5.00 5.00 MT 60106.40 1 MT
14 Supply and fixing of 110mm dia. ISI mark PVC rain
water spouts of 4mm thick including cost of
necessary PVC bends, shoes and PVC clamps and all
other accessories and fixing in position including cost
and conveyance of all materials to site, seigniorage
charges sales and other taxes on all materials, all
operational , incidental and labour charges such as
fixing in alingment etc., complete for finished item of
1 x 7 11.30 - - 79.10
1 x 1 15.00 - - 15.00
Total Qty. 120.00 Rmt 335.40 1 Rmt
P
S. Measurement Rate
No
Length Width Height
PCC M30 Grade Design mix using well graded
fabrication complete for finished item of work
forHuanches. (As per BLD-CSTN)
For huanches in between Parapet and Slab

Alround 1 x 1 77.0 0.200 0.200 1.54 CUM
Add for Vriations 0.46
2.00 CUM 8231.15 1 Cum

Amount
28336
4668
Amount
21140
21140
21140
86842
50185
52247
Amount
233353
94900
Amount
19834
12075
32766
Amount
11909
8281
13283
Amount
380
155800
300532
40248
Amount
16462
1225521
Asst. Exe.Engineer
PIU Yellamanchilli
Water Harwesting and Soak Pit Detail and Abstract Estimate

Measurement Rate Per
S.No Description of Item No Quantity Unit
Length Width Height
1) Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated
suitable material including seigniorage charges, all
taxes etc., complete as per Technical Specification 305
MORD / 304 MORTH in ordinary Soil - Manual
Means up to 3m depth.
0.0 to 1.0m Depth (including bailing of Water )

WH pit 1 3.00 2.00 2.00 12.00
Soak pit 2 2.20 2.20 3.00 29.04
2) Collection and supply of 65 mm HBG metal including

cost and conveyance of all materials, all taxes,
seigniorage charges and stacking to departmental
Gauge including all labour charges, spreading etc.,
complete for finishd item of work.
WH pit @ 40% of 65 mm metal 0.40 3.00 2.00 2.00 4.80 Cum 999.90 1 Cum
3) Collection and supply of 40-45mm HBG metal

including cost and conveyance of all materials,
seigniorage charges, all taxes, stacking to deptl.
Gauge and labour charges including spreading etc.,
WH pit @ 30% of 40-45 mm metal 0.30 3.00 2.00 2.00 3.60

Soak pit @ 60% of 40-45mm metal 0.60 2.20 2.20 1.00 2.90
4) Collection and supply of 19-22mm HBG metal

including cost and conveyance of all materials,
seigniorage charges, all taxes, stacking to deptl.
Gauge and labour charges including spreading etc.,
WH pit @ 15% of 19-22mm metal 0.15 3.00 2.00 2.00 1.80

Soak pit @ 20% of 19-22mm metal 0.40 2.20 2.20 1.00 1.94
5) Collection and supply of coarse sand including cost and

conveyance of all materials to work site, seigniorage
charges, all taxes and stacking to deptl. Gauge, and
labour charges etc.complete for finished item of work.
0.15 3.00 2.00 2.00 1.80 Cum 782.65 1 Cum
6) Collection and supply of brick bats including cost and
conveyance of all materials, seigniorage charges, all
taxes and stacking to deptl. gauge and labour charges
including spreading etc., complete for finishd item of
work.
Soak pit @ 20% of brick bats 0.40 2.20 2.20 1.00 1.94 Cum
2.00 Cum 843.60 1 Cum
7) Supply and fixing of SWG pipe of ISI make
conforming to ISI-651, 4" dia (110 mm) including cost
and conveyance of all materials, all taxes labour
charges etc. complete for fininshed item of work.
for Soak pit 2 10.0 20.00 RMT 470.90 1 RMT
Superintending Engineer Executive Engineer Deputy Exe.Engineer Asst. Exe.Engine

PR Visakhapatnam PIU Visakhapatnam PIU Yellamanchilli PIU Yellamanch
Amount
6136
4800
9003
6346
1409
1687
9418
38799
Asst. Exe.Engineer
PIU Yellamanchilli
TYPE-I 7.50 T
Sanitary & Water Supply Detailed & Abstract Estimate
Measurement
S.No Description of Item No Quantity Unit Rate Amount
Length Width Height
1 Supply & fixing 580mm x 440mm size white virerous orissa pan of Hindware/ Parryware/Neycer make with
attached footrests of approved make confirming to IS 2556 (part - III) with 'P' or 'S' trap, including 10 lit. low level
PVC flusihing system of parryware make confirming to IS 7231 with all internal fittings, CI brackets, 32mm dia
CP flush pipe, 15mm dia 450mm long PVC connerctor, 15mm dia Cp brass strop cock 300 grams of ISI make,
cutting and making good the walls and floors wherever required including cost & conveyance of all material to
work site, all labour charges for all operations for fixing, all taxes etc., complete for finished item of work.
Ground floor 3.00

First floor 7.00
Second floor 0.00
10.00 Nos. 4068.38 40684.00
2 Supply & fixing European water closet of I st quality confirming to IS:2556-part-2-1973 of Hindusthan /Neycer
or Parryware make white Glazed with P Trap complete.for finished item of work.
Ground floor 2.00
First floor 3.00
Second floor 0.00
5.00 Nos. 5253.85 26269.00
3 Supplying & Fixing Indian make Flat Back Wash Hand Basin (HSW/Parryware/ Neycer) 1st quality conforming to
IS:2556-Part-4:1972 with waste fittings like rubber plug, chain, 32 mm nominal size C.P. Fitting with parallel pipe
thread conforming to IS:2963-197
Ground floor 3.00
First floor 5.00
Second floor 0.00
8.00 Nos. 2345.49 18764.00
4 Supplying & Fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with internal flushing
rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995
Ground floor 2.00
First floor 3.00
Second floor 0.00
5.00 Nos. 1122.90 5615.00
5 Supply & fixing of tested NP bib taps at all levels of 12.70mm dia of Indian make 300g first quality including cost
& conveyance of all materials, labour charges for finished item of work, and all taxes complete for all floors
Ground floor 7.00

First Floor 17.00
Second Floor 0.00
28.00 Nos. 306.03 8569.00
6 Supplying and fixing 4" (101.6 mm ) multi floor trap with Jali- UPVC/SWR Pipe fittings of standard make of ISI
Brand (Prince/Sudhakar or any ISI Brand) including fixing in CM1:3 prop. and cost and conveyance of all
materials at site, all taxes complete for finished item of work.
Ground floor 7.00

First Floor 17.00
Second Floor 0.00
24.00 Nos. 170.85 4100.00
Measurement
Length Width Height
7 Providing & fixing UPVC SWR pipes TYPE-B ( 4 Kg/sq.cm - Prince/Sudhakar or any ISI Brand ) conforming to
IS 13592:1992 including necessary specials,jointing with adhesives ,fixing vertical pipes over wooden battens
including cost and conveyance of all materials at site, all taxes etc., complete for finished item of work
a) 75mm dia 80.00 RMT 100.85 8068.00
b) 110mm dia 120.00 RMT 191.40 22968.00
8 Supply & fixing SWG 150x100mm gully trap of 1st class as per IS standards with CI grating and constructing
brick masonry chamber of size 50x35x30cm in CM 1:6 prop. Over CC 1:5:10 prop. Bed of size 50x5x10cm and
plastering 12mm thick in CM 1:4 prop. To both inside & outside surfaces of the brick chamber and fitted with
30x22.5cm CI frame and hinged cover, including cost and conveyance of all material, labour charges, all taxes
etc., complete.
20.00 Nos. 673.75 13475.00

9 Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6 prop. Masonry. Inspection chamber up to 914.4
mm (3'0") and fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I frame and cover of 20 Kg.
7.00 Nos 6400.50 44804.00
10 Supplying and fixing KITEC Polyethylene-Aluminium-Polyethylene (PE-AL-PE) composite pressure pipes

conforming to IS-15450-2004 with UV stabilized, carbon black for hot & cold water supply, capable to withstand
pressure up to 80 C including all special composite fittings, plastic & brass blend inserts for elbows, tees,
reducers, couplers, connectors etc complete for external works including laying pipes, fixing in position, testing
and commissioning etc
a) 20 mm OD 80.00 RM 231.30 18504.00
b) 25 mm OD 130.00 RM 289.45 37629.00
c) 16 mm OD 60.00 RM 186.25 11175.00
11 Providing & fixing GM gate /ball valve of 20 mm dia as per IS -778 Class - I, Indian make heavy type, including
cost & conveyance of all material to work spot and all labour charges including fixing in position for finished item
of work and all taxes. 4.00 Nos 736.60 2946.00
20mm dia
25mm dia 4.00 Nos 1084.14 4337.00
12 Supply and Fixing 609.6 x 457.2 x 254 mm RCC Terrazzo finished sink ( or constructed at site with 50.8mm thick
) brass plug and chain including CI Cantilever brackets including cost and conveyance of all materila, all labour
charges, and all taxes.
3.00 Nos 852.84 2559.00
13 Supplying & Fixing 31.75 mm C.P bottle trap (Heavy type) Parryware or equivalent including cost and
conveyance of all materila, all labour charges, and all taxes.
4.00 Nos 534.95 2140.00
14 Supply and Fixing 31.75mm dia PVC flexible waste pipe of 914.4mm length of 1st quality.(SSR No.315)
including cost and conveyance of all materila, all labour charges, and all taxes.
17.00 Nos 30.85 524.00
15 Drilling of bore hole 150 mm dia using machinery etc complete including cost and conveyance of all materila, all
labour charges, and all taxes.
45.00 Mt 355.85 16013.00
16 Providing of PVC casing pipe 160 mm dia of 6 Kg / cm2 including cost and conveyance of all materila, all labour
charges, and all taxes.
45.00 Mt 690.75 31084.00
17 Supply and erecting, ISI mark submersible pumpset of 1.00HP suitable for 4" Bore well. Makes: Kirloskar /
Crompton / CRI / L&T / Texmo / Varsha with high quality water resistant and dynamically balanced bronze
impeller with stainless steel shaft sleeves, pump coupling and pivot of Single phase 250V, 50Hz.. A.C. power
supply copper winding with water proof insulation and high precision strength not to be effected by chemical in
water and suitable bronze bearings with nut and bolts etc., with necessary H-type clamp of suitable size and
strength.
1.00 Nos 20981.14 20981.00
Measurement
Length Width Height
Supply of 2.5 Sqmm 3/20 WPSC (Weather Proof Single Core ) ISI Alluminium Wire Finolex / Polycab / Gold
Medal / Million / Payal / Power Flex make for service mains including cost of material and labour charges and
18 taxes etc., complete.
60.00 Rmt 8.74 524.00
Supply & Fixing of D.O.L Starter 250V, Single phase, 50Hz. With SS enclouser comprising of contactor with bi-metalic relay
with necessary push buttons, etc., complete . etc., complete.including cost and conveyance of all materila, all labour charges,
19 and all taxes.
2.00 Nos 925.20 1850.00
20 Manufacture, supply, & delivery of 40mm dia 8kg/sqcm HDPE pipes conforming to IS 4984 - 1995 including transportation to
any where in A.P, excluding specials etc., complete.including cost and conveyance of all materila, all labour charges, and all
taxes.
45.00 Rmt 81.40 3663.00
21 Supply of 3 Core 1.5 Sqmm Flat Copper cable of ISI for Submersible Motors of makes Finolex / Polycab / Gold Medal / Million
/ Payal / Power Flex / Fortune Art make including cost of material and labour charges and taxes etc., complete.
75.00 Rmt 67.81 5086.00
22 Supply and fixing of submersible pump of suitable capacity 0.5 HP for drawing water including cost of labour
for fixing transportation etc complete.
1.00 Nos 7123.35 7123.00
359454.00

TYPE-I 7.50 T
Electrical Detailed And Abstract Estimate
Sl. Amount
Qty. Description of Item Rate Unit
No. Rs.
1 320.00 RM Supply and Fixing of 25mm dia 1.5/1.8mm thick Conceld 66.05 RM 21136.00
P.V.C. pipe (ISI MARK) with all accessories including all labour
charges etc., complete for run of mains.
2 160.00 Nos Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant 575.30 Nos 92048.00
(FR) P.V.C. insulated flexible copper cable (ISI MARK) in
existing pipe with 6A (Modular) switch and G I Matel Conceld
box to switch control box including all labour charges etc.(For
light,fan,exhaust fan points )
3 900.00 Rm Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. 20.10 Rm 18090.00
insulated flexible copper cable in existing pipe for earth
continuity including all labour charges etc., complete.
4 1000.00 Rm Supplying & run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated 113.59 Rm 113590.00
flexible copper cable in Existing pipe for mains incl all labour
charges
5 270.00 RM Supply and run of 4 of 56/0.3mm (4 Sq.mm) FR P.V.C. 202.51 RM 54678.00

insulated flexible copper cable in existing pipe for Generator
mains inlcuding all labour charges etc., complete.
6 180.00 RM Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. 101.25 RM 18225.00

insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.
7 25.00 No Supply and fixing of 6A 3 pin wall plug socket with 6A switch 111.26 Each 2782.00
(Modular) control on a common switch board with earth
continuity including wire leads, earth connections along with all
labour charges etc., complete.
8 12.00 No Supply and fixing of 16A 3pin / 6A 3pin plug socket with 255.93 Each 3071.00
indicator lamp and 16 Amps (Modular) switch and G I Matel
Conceld box to switch control box including all labour charges
etc.
9 18.00 No Supply and Fixing Stepped type electronic Regulator for ceiling 290.13 Each 5222.00
fans 900/1200/1400mm sweep complete erected on existing
board.
10 18.00 No Supply of 1200mm (48") sweep 230V, A.C 50 Hz.Ceiling fan 2420.00 Each 43560.00
with 3 Blades and double ball bearings with all standard
accessories.
11 18.00 No Labour charges for Fixing of Ceiling fan and regulator including 140.59 Each 2531.00
transportation and giving connections with twin core wire,
including cost & conveyance of all material, all labour charges
and all taxes etc., complete.
12 35.00 No Supply and Fixing of 1x36/40W box type tube light luminaire 962.00 Each 33670.00
with Electranic Ballast, tube etc., complete as per IS standards.
Electrical 83
Sl. Amount
No. Rs.
13 35.00 No Fixing of 36W tube light luminaire on wall / ceiling with T.W. 126.49 Each 4427.00
round blocks with all accessories including giving connections
and all labour charges etc., complete.
14 35.00 No Supply and Fixing of 18W CFL lights etc., 1023.72 Each 35830.00
15 6.00 No Supply of IS make fresh air exhaust fan of light duty 250V A.C. 3168.75 Each 19013.00
50Hz 300mm size (12") 1350 RPM Metallic body plastic blades,
wire mesh, etc., complete
16 6.00 No Labour charges for fixing of Exhaust fan in all with necessary 534.15 Each 3205.00
connections and masonry work of making hole, finishing etc.,
complete.
17 1.00 No Supply and fixing of 3-Phase Meter Board with 18" x30" size 3027.30 Each 3027.00
Peta Board with 3 No. of 32A, 415 V Fuse Unit and 32A
Standard make including giving internal connections
18 2.00 No Providing independent earthling by excavating a trench to a 9052.45 Each 18105.00

depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes
Electrical 84
Sl. Amount
No. Rs.
19 9.00 No Supply and fixing of 1x40W weatherproof flourescent streetlight 2149.81 Each 19348.00
fitting comprising canopy of sheet Aluminium in stove enamel
finish with copper / VPIT ballast, capacitor, tube and starter
etc.including fixing to the wall with 1.0 Mtr., 25mm dia GI pipe
b
20 100.00 Rm Supply and run of 3.5X35 sq mm Aluminium aromoured UG 104.88 Each 10488.00
Cables(IS 1554) for service wire including internal connection
and labour charges etc., complete
21 1.00 Nos Supply and fixing TPN Distribution board with IP-42 protection 6493.44 Each 6493.00
suitable for 3 phase ELCB / RCCB / FP Isolator as incomer and
10kA SP MCBs as outing going including internal connection
and labour charges for surface / flush mounting etc., complete.
22 1.00 Nos Supply and fixing of (copper) lightning arrester,as per IS Rmt 0.00
standard and necessary accessories including internal
connection and labour charges etc.,complate.
23 1.00 No Supply and Insulation of photo voltaic solar panel to suite the 100000.00 Each 0.00
requirement of power sopply to18w X 10Nos CFL lighting with
minimam 12 hours back up facility including cost of
transportation and macking suitable connections cost of all lab.
i) Series connected crystalline silicon solar cells with poly
crystalline technology.ii)Toughened high transmission glass.
iii)Ethyl vinyl Acetate (EVA) encapsulate. iv) Anodized
Aluminium frame. v) Wather Resistant frame seal. vi) Resistant
to water abrasion and hail impact. vii) Suitable junctionbox with
weather proof lid and three cable gland entry point .
viii)Warranty of 10years.
24 1.00 No Provision towards cost ,supply and erection of suitable DG Set LS 0.00
of approved make incl all charges etc complete.
25 1.00 No LS amonut for providing electrical supply from Electricity LS

Department including including deposits & connections ( 5 KW,
3 Phase supply 4 wire)
TOTAL Rs 528539.00

Superintending Engineer Executive Engineer

PR Visakhapatnam PIU Visakhapatnam
Electrical 85
Construction of MPCS (Type I-7.50T) at VADAPALEM Village, RAMBILLI Mandal of VISAKHAPATNAM
District.
Detailed and Abstract Estimate of Coumpound Wall

S.No. Description Nos. Length Breadth Depth Quantity Unit Rate Per Amount
1) Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, dewatering charges
etc including royalties and all taxes complete for finished item of work as
per SS - 20 B (APSS 308).
1 140.00 0.750 1.050 110.25 Cum 244.82 Cum 26992.00
2) Plain Cement concrete in M20 Grade Design mix.with 20mm size graded
machine crushed hard granite metal (coarse aggregate) with minimum
cement content of 250 kg/cum (portland slag cement conforming to IS: 455 -
I989) including cost and conveyance of materials to site, cost of machine
mixing, concrete laying tamping, vibrating, watering curing, water lead
charges, bailing of water.etc,and all labour charges, hire and operational
charges of machinery, and including royalties ,all taxes etc., complete for
finished item of work for foundation concrete (BLD-CSTN-3-14)
1 140.00 0.750 0.150 15.75 Cum 5891.15 Cum 92786.00
3) Masonry work in CM (1:6) prop with Flyash Cement solid blocks of

size 290 x 200 x 140 mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone
dust including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., complete with a
compresive streangth not lessthan 50 kg/sqcm for walls for
1 140.00 0.600 0.450 37.80

1 140.00 0.450 0.750 47.25
Add for variation in Basement Heights 9.95
95.000 Cum 4853.92 Cum 461122.00
4) Plastering to Brick masonry walls using portland slag cement (conforming to

IS:455-1989 ) with 20mm thick(2 Coats) to external side with 16mm in
C.M(1:6)prop.as Ist coat and 4mm in C.M(1:4)prop. as II nd coat with
dubara sponge finishing and curing etc., using Recron 3s @ 125 gms per 1
bag of cement in first coat, including cost and conveyance of all materials,
and all operational incidental labour charges such as scaffolding mixing
mortar,curing etc.complete including royalties and all taxes as per
specification and drawings for finished item of work .-10sqm (BLD-CSTN-8-
9)
2 140.00 0.300 84.00

90.00 1 sqm 331.40 sqm 29826.00
5) Masonry work in CM (1:6) prop with Flyash Cement solid blocks of

size 290 x 200 x 140 mm for manufacturing of flyash solid blocks
using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone
dust including cost and conveyance of all materials, labour charges,
seiniorage charges, scaffolding and curing etc., complete with a
compresive streangth not lessthan 50 kg/sqcm for walls for
1 140.00 0.20 1.22 34.16

Brick piller 62 0.23 0.20 1.22 3.48
45.00 Cum 4853.92 Cum 218426.00
6) Plastering to Brick masonry walls using portland slag cement (conforming to

IS:455-1989 ) with 20mm thick(2 Coats) to external side with 16mm in
C.M(1:6)prop.as Ist coat and 4mm in C.M(1:4)prop. as II nd coat with
dubara sponge finishing and curing etc., using Recron 3s @ 125 gms per 1
bag of cement in first coat, including cost and conveyance of all materials,
and all operational incidental labour charges such as scaffolding mixing
mortar,curing etc.complete including royalties and all taxes as per
specification and drawings for finished item of work .-10sqm (BLD-CSTN-8-
9)
2 140.00 1.220 341.60

360.00 1 sqm 331.40 sqm 119304.00
7) Painting to External surface of walls with Plastic Emulsion or other

equivalent quality of approved shade two coats over primer coat total three
coats in all to give an even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials, including cost and
conveyance of all material to site, using brushes and including cost and
conveyance of all required material, all taxes and all labour charges for all
operations, curing, scaffolding etc., complete for finished item of work (As
per BLD-CSTN)
2 140.00 1.220 341.60
360.00 1 sqm 126.05 sqm 45378.00
993834.00
Detailed and Abstract estimate of Gate
1) Earth work excavation for foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour
charges such as shoring ,sheeting, planking, strutting, dewatering charges
etc including royalties and all taxes complete for finished item of work as
per SS - 20 B (APSS 308).
2*2 1.350 1.350 1.650 12.03 Cum 244.82 Cum 2945.00
2) Plain Cement concrete in M20 Grade Design mix.with 20mm size graded
machine crushed hard granite metal (coarse aggregate) with minimum
cement content of 250 kg/cum (portland slag cement conforming to IS: 455 -
I989) including cost and conveyance of materials to site, cost of machine
mixing, concrete laying tamping, vibrating, watering curing, water lead
charges, bailing of water.etc,and all labour charges, hire and operational
charges of machinery, and including royalties ,all taxes etc., complete for
finished item of work for foundation concrete (BLD-CSTN-3-14)
2*2 1.350 1.350 0.150 1.09 Cum 5891.15 Cum 6421.00

3) VRCC M30 Grade Design mix using well graded aggregate with maximum
nominal size of aggregate using 20 mm to 6mm HBG machine crushed
graded metal (70% 20mm,10% 12mm,10% 10mm & 10% 6 mmand duly
down graded; cement content in the mix to be not less than 325 Kg / m³
(portland slag cement confiming to IS 455-1989) with maximum water -
cement ratio of 0.45 including cost and conveyance of materials to site,
Machine mixing, concrete laying, tamping, centering, weigh batching
vibrating, watering curing and all labour charges for all operations, hire and
operational charges of machinery and water lead charges etc.including
royalties and all taxes , but excluding cost of steel and its fabrication
complete for finished item of work. (BLD-CSTN-3-14) for Footings, Plinth
Beams, Pedestals.
Footings 2*2 1.200 1.200 0.300 1.73 Cum 9160.85 Cum 15848.00
4) VRCC M30 Grade Design mix using well graded aggregate with maximum
nominal size of aggregate using 20 mm to 6mm HBG machine crushed
graded metal (70% 20mm,10% 12mm, 10% 10mm & 10% 6 mm and duly
down graded; cement content in the mix to be not less than 325 Kg / m³
(portland slag cement conforming to IS: 455 - I989) with maximum water -
cement ratio of 0.45 including cost and conveyance of materials to site,
Machine mixing, concrete laying, tamping, centering, weigh batching
vibrating, watering curing and all labour charges, hire and operational
charges of machinery and water lead charges etc. including royalties and
all taxes, but excluding cost of steel and its fabrication complete for finished
item of work. (BLD-CSTN-3-15) for Columns , Lintels, Water Tanks.
Column 2*2 3.000 0.450 0.450 2.43 Cum 10933.70 Cum 26569.00
5) Plastering 12mm thick inside in two coats using portland slag cement
(conforming to IS:455-1989 ) with a base coat of 8mm thick in CM(1:5) prop
and top coat of 4mm thick in CM (1:3) prop. with dubara sponge finish
including cost and conveyance of all materials and water to work site and all
operational incidental, labour charges such as scaffolding, mixing mortar lift
charges curing etc., including using Recron 3S @ 125gms /per 1 bag of
cement in first coat, including royalties and all taxes complete for finished
item of work. (BLD-CSTN-8-10).
Column 2*2 1.800 3.000 21.60 307.90 sqm 6651.00
6) Supplying of Mild steel section i.e angles, channels etc. including cost and
conveyance of material to the site, overlaps and wastages, labour for
cutting, bending welding and placing them in position etc.,including all taxes
complete for finished item of work.(BLD-CSTN-4-3)
Gate 2 4.000 1.500 259.20 Kg 81.97 kg 21247.00

7) Supplying of Fe 500 steel grade TMT with cement slurry coating including all
labour charges for all operations such as cranking, bending rods and tying
grills and placing them in position including cost, all taxes and cost of
binding wire etc., complete for finished item of work.(BLD-CSTN-4-1)
For Footings 1 1.730 50.00 Kg / Cum 86.50
For Columns 1 2.430 200.00Kg / Cum486.00
572.50 Kgs 59.22 kg 33902.00
8) Cost ,supply ,and Filling Use full Earth insde the Compound Wall including
Ramming ,Watering Etc.Complte.
In Between compound wall
1 50.000 30.000 0.600 900.00
Deduct :Building portion 1 17.945 13.905 0.600 -149.72
Deduct:Ramp Portion 1 8.280 4.370 0.600 -21.71
Deduct:Ramp triangular
Portion 1 2.300 4.370 0.600 -3.02
800.00 Cum 258.20 Cum
9 Painting two coats with Anti corrosive bitumen paint (black) grade 1 over a
primary coat of red oxide paint of grade-II to new steel works after the
surface are thoroughly cleaned and scrapped including primary coat item of
work ,cost and conveyance of all materials ,labourcharges etc.as per SS and
directed by the departmental authorities for finished item of work. (As per
BLD-CSTN)
2 4.00 2.25 1.50 27.00 Sqm 154.10 Sqm 4161
COMPOUND WALL & GATE 1111578
Executive Engineer Deputy Exe.Engineer Asst. Exe.Engineer

PIU Visakhapatnam PIU Yellamanchilli PIU Yellamanchilli
Superintending Engineer
PR Visakhapatnam
6826.63 1671323
975.23 5745226
5882.35 28552432
5201.24 1723691
2786.38 13524854
22291.02 7387244
21151.7 2666172
61270942.0
458.11
This is included in excavation
Abstract Estimate - CC Road
S.No. Description Quantity Rate Per Amount
1 Construction of stone aggregate sub-base using dust &

Sand by providing well graded material, spreading in
uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and
compacting with three wheel 80-100 KN static roller /
Vibratory Roller 80-100 KN capacity to achieve the desired
density, complete as per Technical Specification Clause
402 MORD, including cost and conveyane of all materials,
seigniorage charges, all taxes, all labour charges, T&P,
etc., complete RBR-SBBS-2
120.00 Cum 696.75 1 Cum 83610.00

100.00 x 4.00 x 0.30 =120.00
2 Construction of un-reinforced, dowel jointed at expansion
and construction joint only, plain cement concrete
pavement, thickness as per design, over a prepared sub
base, conforming to IS:383 maximum size of coarse
agregate not exceeding 25mm and cement content in the
mix to be not less than 325 kg/cum with minimum water
cement ratio of 0.45, concrete mixer and appropriate weigh
batcher using approved mix design, laid in approved fixed
side form work (steel channel, laying and fixing of 125
micron thick polythene film, wedges, steel plates including
levelling the form work as per drawing), spreading the
concrete with shovels, rakes, compacted using needle,
screed and plate vibrators and finished in continous
operation including provision of contraction and expansion,
construction joints, applying debonding strips, primer,
bitumenous sealant, dowel bars, near approachs to
bridge/culvert and construction joint, admixtures as

approved, curing of concrete slabs for 14 days, curing
compound (where specified) and water finishing to lines
and grade as per drawing and technical specification clause
1501.22 including cost of all materials, labour, conveyance,
hire charges of machinaries, royalties, all taxes etc.,
complete as per direction of Engineer in charge.
75.00 Cum 6959.15 1 Cum 521936.00
100.00 x 3.75 x 0.20=56.25
Total 605546


PR Visakhapatnam PIU Visakhapatnam
Costruction of Cyclone Shelter at Rambilli of Rambilli Mandal
QUARRY CHART & KEY MAP
VSP Gajuwaka
Flyashbrick
s 729/0 Aganampudi
HBG
METAL 8/0Km 6/2Km 0/0 0/0 14/4Km 0/0Km 10/0Km
AKP JN. ATP JN.
BOWLUWADA Thmmapal 745/0 14/8Km
Bricks
Rambilli C.S.
11/0Km
Panchadarla 7/2 0/0Km 10/0Km
Gravel
Kothuru 5/2
Filling sand
0/0 Km
774/0Km
0/0 5/3 Yellamanchili
786/0
ADDA ROAD
PANDURUFilling
21/0Km 31/0
SAND QUARRY
sand for Filling OTG Fly ash
130Km mortor Sand Gravel HBG Metal Bricks bricks
130.00 5.80 3.80 8.00 6.20 3.80
5.30 10.00 14.40 14.40
TUNI 11.00 3.80 3.80 10.00
Sand for Mortor Rajahmundry 10.00 10.00 10
10.00
156.30 15.80 13.80 36.20 34.40 13.80
Superintending Engineer Executive Engineer, Dy. Executive Engineer, Asst. Executive Engineer,
P.R. Circle, Visakapatnam P.I.U.Visakhapatnam. P.I.U., Yellamanchili P.I.U., Yellamanchili
Shelter at Rambilli of Rambilli Mandal
16
LEAD CHART (COMMON SSR 2014-2015) ( Cement & Steel - August- 2015 Rates )
Construction of MPCS (Type I-7.50T) at VADAPALEM Village, RAMBILLI Mandal of VISAKHAPATNAM
District.
Seignioage
Initial MA Charges/1.1
Ref. to S.No./ Cost Convey- Un 9 (Excluding
Sl. Source of Lead in Loading
Description SSR page Item Unit excluding ance loading Contractor Total
No. Materials KM charges
No. Code No. seigniorage Charges charges 0.00% Profit
charges @13.615% &
Vat@ 5%)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14)
Portland Slag Cement (including loading
1 1 MT - 5300.00 - 46.47 5346.47
charges)
2 Fe 500 1 MT - 40000.00 - 55.71 40055.71
3 6 mm M.S.Rods 1 MT - 41500.00 - 55.71 41555.71
Mild steel, structural steel, i.e
4 1 MT - 41000.00 - 55.71 41055.71
Angles channels & I-sections
5 Coarse sand for Mortar Rajamundry 1 Cum 156.30 672.00 1490.79 33.72 2196.51
6 Coarse sand for Concrete Rajamundry 1 Cum 156.30 610.00 1490.79 33.72 2134.51
7 Coarse sand for filling Kothuru 1 Cum 15.80 460.00 166.07 33.72 659.79
8 2nd Class Bricks Thumpala 13 BMT-A-01 1000 Nos 34.40 4700.00 586.51 38.73 38.73 32.46 5396.42
Fly ash cement / lime solid blocks of 50 Atchuthapur
9 am 10 BMT-A-10 1000 Nos 13.80 19000.00 231.61 38.73 38.73 0.00 19309.06
kg/sq.cm of size 290 x 200 x 140 mm
10 Fly Ash Bricks of size 290 x100 x140 mm Atchuthapur 11 BMT-A-13 1000 Nos 13.80 11000.00 231.61 38.73 38.73 0.00 11309.06
with compressive strength of 50 Kg /sq.cm am
9 Aggregates 40mm nominal size (HBG) Bowluwada 28 M - 055 1 Cum 36.20 845.00 381.82 42.15 1268.97
Aggregates 13.20 / 12.50mm nominal size
11 Bowluwada 27 M - 052 1 Cum 36.20 1097.00 381.82 42.15 1520.97
(HBG)
Rough Stone for R.R Masonry works

14 Bowluwada 15 12 (G) 1 Cum 36.20 252.00 381.82 14.08 42.15 690.06
(Granite/ dolomite/ trap)
Coursed Rubble Stone (30 x 30 x 60cm)
15 Bowluwada 12 14 1 Cum 36.20 388.88 381.82 14.08 42.15 826.94
(Rs.21/Each)
Through stone/ Bond stone
16 Bowluwada 14 76 1 Cum 36.20 1357.14 381.82 14.08 42.15 1795.20
(25 x 25 x 45cm to 60cm) (Rs.38/Each)
17 Gravel / Quarry spall Panchadarla 20 90 (34) 1 Cum 13.80 103.00 143.89 18.55 265.44
18 Selected Earth Panchadarla 20 90 (34) 1 Cum 13.80 40.00 143.89 18.55 202.44
Seignioage
Initial MA Charges/1.1
Ref. to S.No./ Cost Convey- Un 9 (Excluding
Sl. Source of Lead in Loading
Description SSR page Item Unit excluding ance loading Contractor Total
No. Materials KM charges
No. Code No. seigniorage Charges charges 0.00% Profit
charges @13.615% &
Vat@ 5%)
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14)
Polished Shahabad/Tandur stone slabs
18 Tandur 14 BMT-B-05 10 Sqm 615.00 1654.00 1395.49 4.63 2.32 59.01 3115.46
15mm to 18mm thick
Hard broken stone of Granite, Dolerite, Trap
19 Annavaram 16 55-k 1 Cum 36.20 330.00 381.82 42.15 753.97
Dolomite 75 mm (IRC & MORTH)
19 Bowluwada 18 33-j 1 Cum 36.20 419.00 381.82 42.15 842.97
Dolomite 65 mm (IRC & MORTH)
20 Bowluwada 18 33-h 1 Cum 36.20 456.00 381.82 42.15 879.97
Dolomite 50-55 mm (IRC & MORTH)
21 Bowluwada 18 33-k 1 Cum 36.20 588.00 381.82 42.15 1011.97
22 Bowluwada 18 51-e 1 Cum 36.20 984.00 381.82 42.15 1407.97
23 Soling stone of 150 mm size HBG Bowluwada 19 79/z3 1 Cum 36.20 95.00 381.82 42.15 518.97
HBG 40 mm - 80 mm size metal (Hand
24 Bowluwada 17 10 1 Cum 36.20 588.00 381.82 42.15 1011.97
broken)
Stone boulder (25 kg minimum) /(MORTH -
25 Bowluwada 1 Cum 36.20 206.00 381.82 42.15 629.97
40 kg)
Stone spalls of minimum 25 mm size (page
26 Bowluwada 1 Cum 36.20 39.00 381.82 42.15 462.97
23, item 78.z2 of road ssr)
1) Certified that the leads mentioned in the lead statement are shortest and correct.
2) Certified that metal items are to be obtained by blasting.
3) Certified that sufficient quantities & quanlity material are available in the above mentioned quarries.
4) Certified that for non SSR items lowest market rates are adopted

( No loading and unloading charges allowed for machinery loading and unloading )
2014-15
(Lead)
charges
(Lead)
for trucks
(Lead) charges for
(Lead) and
charges for trucks and
charges for tippers (Lead) (Lead)
trucks and tippers per
trucks and for charges for charges
tippers for cu.meter
tippers for Cement/ trucks and for trucks
Rubble/Size for PCC
Sl No. Distance Earth / Sand Steel/ tippers per and
stones/ Cut slabs/
/Gravel / RCC cu.meter tippers
Stones/ Shahabad
Murrum/ poles/ AC slabs/ CC & for water/ for Bricks
Coarse & GI 1000 litres /1000 nos
Lime/ Surki/ Laterite
aggregate
per cu.meter sheets/
per cu.meter blocks/
Packed
Wood/ cum
materials/t
onne
1 2 3 4 5 6 7 8
1 Lead up to 1 km 1 31.50 30.40 19.00 44.70 18.80 50.70
2 Lead up to 2 km 2 44.10 42.60 26.60 62.60 26.30 71.00
3 Lead up to 3 km 3 58.90 58.90 36.80 86.60 35.00 94.60
4 Lead up to 4 km 4 71.50 71.50 44.70 105.10 42.50 114.90
5 Lead up to 5 km 5 84.10 84.10 52.60 123.70 50.00 135.20
for Every km beyond 5 km up to 30
6 km 30 12.60 12.60 7.90 18.50 7.50 20.30
7 for Every km beyond 30 km 10000 10.50 10.50 6.60 15.50 6.30 16.90
Rubble/
Earth /
size stone/
Sand
cut stone/
/Gravel cement in steel in brick work
Sl No. Description of item Coarse
Murrum/ / Rs/tonne Rs./tonne Rs/1000
aggregate,
Surki/ Rs /
Lime in
cum
Rs/cum
1 Loading 16.00 32.00 52.80 63.30 44.00
2 Unloading 8.00 16.00 52.80 63.30 44.00

DATA
Construction of MPCS (Type I-7.50T) at VADAPALEM Village, RAMBILLI Mandal of VISAKHAPATNAM District.
COMMON SSR 2014-15
Sl. S.No./ Item
Items Page No Rate per
No Code No.
LABOUR CHARGES
1 1st class mason 6 11 385.00 1 Each
2 2nd class mason 8 35 345.00 1 Each
Mazdoor (unskilled)/ Heavy
3 Mazoor/ Light Mazdoor 8 3 295.00 1 Each
4 1st class Painter 7 35 440.00 1 Each

5 2nd class Painter 8 37 345.00 1 Each
6 1st class carpenter 6 4 385.00 1 Each
7 2nd class carpenter 7 4 345.00 1 Each
8 Bar bender 6 1 450.00 1 Each
9 Blacksmith 6 2 385.00 1 Each
10 Skilled Electrician ELEC-8.1.74 1496 440.00 1 Each
11 Semi Skilled Electrician / Lineman ELEC-8.1.75 1497 375.00 1 Each
12 Helper (Electrical) ELEC-8.1.82 1504 345.00 1 Each
13 Operator concrete mixer 6 16 385.00 1 Each
Labour charges for fabricating steel

works like Window Grills,
Compound Wall Grills, Iron Doors,
14 99 BMM- V.14 22.00 1 Kg
Windows including cost of welding
rods, power charges, excluding cost
of fixing in position
Labour charges for fixing Iron

15 Doors, Iron Windows and Window 99 BMM- V.15 4.00 1 Kg
Grills in position
Cost of Materials :
16 Binding wire 25 173 70.00 1 Kg
17 White cement 1012 BMS-W.68 29.00 1 Kg
Polished Shahabad/Tandur stone
18 LC 3115.46 10 sqm
slabs 15mm to 18mm thick
Ceramic Tiles Non-skid variety 7.3
19 15 BMT-C.01 465.00 1 Sqm
m thick of all shades
Edge Cut - Rectified Ceramic tiles
20 15 BMT-C.02 560.00 1 Sqm
8mm thick
Vitrified tiles 8mm to 10mm thick
21 of size 600mm x 600mm , 1st 16 BMT-C.16 631.00 1 Sqm
quality
Granite stone tiles 8mm thick
22 15 BMT-B.16 999.00 1 Sqm
(mirror polished of all shades)
Glazed coloured tiles Ist Quality
23 15 BMT-C.07 413.00 1 Sqm
for Dadooing
Cement Primer Waterbase Interior
Gr- 1 Asian/ Berger/ Nerolac/
24 34 BMT-J-01 144.00 1 Kg
Saicoat/Indocem/ PMCC/ ESSAR
or equivalent grade - I
Wood Primer Asian/ Berger/

25 Nerolac/ Saicoat/Indocem/ PMCC/ 34 BMT-J.05 145.00 1 Ltr
ESSAR or equivalent
Red Oxide Iron Primer Paint Grade

-1 Asian/ Berger/ Nerolac/
26 34 BMT-J.03 130.00 1 Ltr
Saicoat/Indocem/ PMCC/ ESSAR
or equivalent Grade-I
Oil Bound Washable Distemper
Acrylic Based Asian/ Berger/
27 34 BMT-J.21 87.00 1 Kg
Nerolac/ Saicoat/Indocem/ PMCC/
ESSAR or equivalent
Plastic Emulsion Paint Asian/

28 Berger/ Nerolac/ Saicoat/ Indocem/ 34 BMT-J.22 261.00 1 Ltr
PMCC/ ESSAR or equivalent
Synthetic Enamel paints in all

shades Grade - I Asian/ Berger/
29 35 BMT-J.30 253.00 1 Ltr
Nerolac / Indocem/ PMCC/
ESSAR or equivalent
30 Linseed Oil 34 BMT-J.11 58.00 1 Ltr
31 Suryacem or equivalent quality 35 BMT-J.27 552.00 25 Kgs
32 Water proof cement paint 34 BMT-J.24 50.00 1 Kg
Plastic Emulsion Paint Asian/
33 Berger/Nerolac/Saicoat/ Indocem/ 34 BMT-J.22 261.00 1 Ltr.
PMCC/ ESSAR or equivalent
34 French Polish 34 BMT-J.14 190.00 1 Ltr.
110 mm dia U PVC pipe - 4
35 Table 19 204.00 1 RM
Kg/sq.cm
110 mm dia - Plain Bend 87.5
Degree - UPVC/SWR Pipe fittings
36 96 BMW-G.57 83.00 1 Each
(Prince/Sudhakar/ Kisan/Supreme
or any ISI Brand)
110 mm - Pipe Clip - UPVC/SWR

37 Pipe fittings (Prince/Sudhakar 136 BMW-G.106 18.00 1 Each
/Kisan/ Supreme or any ISI Brand)
110 mm dia - Coupler -

UPVC/SWR Pipe fittings (Prince/
38 138 BMW-G.93 57.00 1 Each
Sudhakar/ Kisan/ Supreme or any
ISI Brand)
39 110 mm dia - PVC 45 deg bend 137 BMW-G.63 70.00 1 Each
40 Rabbit wire mesh (chicken mesh) 22 BMT-F.28 17.00 1 Sqm
41 Cement Jally 50mm thick 101 BMS-W.17 402.00 1 Sqm
42 Cement per 1 MT 5346.47 1000 Kgs
43 Cement per 1 KG 5.34647 1 Kg
Reinforcement steel (HYSD /
44 LC 40055.71 1 MT
TMT) FE 500
45 Mild steel bars LC 41555.71 1 MT
46 Coarse sand for mortar LC 2134.51 1 Cum
47 Coarse sand for filling LC 659.79 1 Cum
48 40mm HBG Metal (IS383-1970) LC 1268.97 1 Cum
49 Gravel LC 265.44 1 Cum
50 Bricks 2nd class LC 5396.42 1000 Nos.
51 Water 331 M - 189 77.00 1000 Ltrs
51 Graded 20mm Metal 1656.18 1 Cum
52 Graded 13.20/12.50 to 6mm Metal 1416.16 1 Cum
52 Rolling Shutter (80x1.25mm) 22 BMT-F.29 2861.00 1 Sqm
53 Collapsable steel shutters 22 BMT-F.30 2503.00 1 Sqm
Chequrred terrazo tiles 22mm
54 thick, dark shade (0.305m x 19 BMT-D.04 306.00 1 Sqm
0.305m)
Flat nosing Shahabad/ Kadapa
55 99 BMM-V.13 14.00 1 RM
slabs of any thickness
56 Impervious Water proof compound 26 BMT-H.01 52.00 1 Kg

Rounding the edges of Kadapa /
Shahabad stone slabs of any
57 99 BMM-V.09 88.00 1 RM
thickness including polishing the
same
Hire, Fuel & Crew
Machinery Charges
Crew charges charges
57 Concrete Mixer 10/7 cft (0.2 /0.8

cum) capacity 42 16 328.60 1 hour 189.80
58 Batching plant 0.5 cum

(6 Cum/hr) 42 16 522.50 1 hour 293.80
59 Needle vibrator 40mm (petrol) 43 41 165.70 1 hour 136.60
60 Add for MA @ 0%
61 Over Heads & Contractor's 13.615%

profit @ 13.615%
62 VAT @ 5% 5%
CENTERING :
HIRE CHARGES FOR ACCESS SCAFFOLDING - up to 3.66 M using Casurina Bellies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., for BRICK MASONRY/STONE MASONRY - 1 sqm
61 Hire charges for Access Reference to Material hire Labour

Unit Total
Scaffolding SSR charges charges
A) Brick Masonry / Stone Maasonry
a) 1st floor Page 107 9.93 58.66 1 Sqm 68.59

b) 2nd floor 9.93 83.03 1 Sqm 92.96
c) 3rd floor 9.93 107.39 1 Sqm 117.32
d) 4th floor 9.93 131.76 1 Sqm 141.69
e) 5th floor 9.93 156.12 1 Sqm 166.05
f) 6th floor 9.93 180.49 1 Sqm 190.42
g) 7th floor 9.93 204.85 1 Sqm 214.78
HIRE CHARGES FOR ACCESS SCAFFOLDING - up to 3.66 M using Casuarinas Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., for PLASTERING to WALLS - 1 sqm
B) Plastering to walls
b) 2nd floor 0.99 8.30 1 Sqm 9.29
c) 3rd floor 0.99 10.74 1 Sqm 11.73
d) 4th floor 0.99 13.18 1 Sqm 14.17
e) 5th floor 0.99 15.61 1 Sqm 16.60
f) 6th floor 0.99 18.05 1 Sqm 19.04
g) 7th floor 0.99 20.49 1 Sqm 21.48
HIRE CHARGES FOR STAGE SCAFFOLDING - up to 3.66 M using Casuarinas Ballies, Bamboos, Wooden Reapers,
Runners, Wood Posts, Wall Plates etc., for CEILING PLASTERING - 1 sqm
62 Hire charges for Stage
Scaffolding
Ceiling Plastering
b) 2nd floor 2.37 16.75 1 Sqm 19.12
c) 3rd floor 2.37 21.54 1 Sqm 23.91
d) 4th floor 2.37 26.33 1 Sqm 28.70
e) 5th floor 2.37 31.13 1 Sqm 33.50
f) 6th floor 2.37 35.92 1 Sqm 38.29
g) 7th floor 2.37 40.71 1 Sqm 43.08
63 A) HIRE CHARGES FOR CENTERING & SCAFFOLDING
Labour
Material hire
Type of member charges upto Toatal upto FF SF TF
charges
FF
a) Footings, Bed blocks, Steps 277.00 446.00 723.00 491.00 540.00
b) Pedestals 315.00 710.00 1025.00
c) Plinth beams 1335.00 1075.00 2410.00
d) RCC Vertical walls of plane
surface - Page 302 (32 b-4) 796.00
B) HIRE CHARGES FOR CENTERING & SCAFFOLDING - Unsupported Height upto 3.66 M Steel scaffolding pipes,
jack Props, wallers, Foot plates, brackets, steel Centering Plates, etc.,
Labour
Material hire
Type of member charges upto SF TF
charges
FF
a) Lintels 1133.00 1141.00 1255.00 1369.00
b) Chajjas - Sunshades 224.00 175.00 193.00 210.00
c) Columns 341.00 1603.00 1763.00 1924.00
d) Beams 2002.00 1344.00 1478.00 1613.00
e) SLABS - Up to 150 mm thick 227.00 152.00 167.00 182.00
SLABS - above 150 mm - Up to
f) 233.00 157.00 173.00 188.00
300 mm thick
CEMENT MORTARS :
CEMENT MORTAR PER CUM CM (1:2) CM (1:3) CM (1:4) CM (1:5) CM (1:6) CM (1:8)
Cost of Sand (including 5%

2306.34 2306.34 2306.34 2306.34 2306.34 2306.34
wastage)
Cost of cement 3849.46 2566.31 1924.73 1539.78 1283.15 962.36
Man mazdoor for mixing mortar
59.00 59.00 59.00 59.00 59.00 59.00
( 0.20 Nos.)
Add for MA @ 0.00 0.00 0.00 0.00 0.00 0.00
Rate per Cum 6214.80 4931.65 4290.07 3905.12 3648.49 3327.70
20 mm GRADED METAL
20mm HBG M/c chips 0.70 1788.97 1252.28
13.2/12.5mm HBG M/c chips 0.10 1520.97 152.10
10mm HBG M/c chips 0.10 1358.97 135.90
6mm HBG M/c chips 0.10 1158.97 115.90
Rate per Cum 1656.18
12 mm GRADED METAL
13.2/12.5mm HBG M/c chips 0.60 1520.97 912.58
10mm HBG M/c chips 0.20 1358.97 271.79
6mm HBG M/c chips 0.20 1158.97 231.79
Rate per Cum 1416.16
DATA
Sl. Amount
Description Quantity Rate (Rs.) Per Unit
No. (Rs.)
1 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing
of sides and bottom and backfilling in trenches with excavated suitable material including seigniorage charges, all taxes etc.,
complete as per Technical Specification 305 MORD / 304 MORTH in ordinary Soil - Manual Means up to 3m depth.
a) For narrow foundations of Buildings etc.,

Ordinary Soil - Manual Means up to 3m depth
Unit : 1 cum
Taking output : 10Cum
Sl. Amount
No. (Rs.)
a) Labour
Mazdoor ( Unskilled) 3.64 Nos. 295.00 1 No. 1073.80
Add for MA @ 0.00 1073.80 0.00
Add 75% for foundations 75.00% 1073.80 805.35
Seigniorage charges 10.00 cum 18.49 1 cum 184.87
Cost for 10 cum 2064.02
Over Heads & Contractor's profit 13.615% 2064.02
@ 13.615% 281.02
VAT @ 5% 5.00% 2064.02 103.20
Rate per 10cum 2448.24
Say 244.824
2 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 3m in Loamy & Clayey Soils like BC
Soils, Red Earth & Ordinary Gravelly Soils ( SS 20-B) including all operational incidental labour charges such as shoring,
strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour charges etc., complete for finished
item of work including seignerage charges excluding dewatering charges etc., complete for Septic tank soak pit and sump.
(APSS No. 308)
Unit : 1 cum
Add for MA @ 0.00 1073.80 0.00
@ 13.615% 146.20
VAT @ 5% 5.00% 1073.80 53.69
1493.69
Say 149.4
3 Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15 cm thick, consolidating each deposited layer by watering and ramming including cost and conveyance
of water to work site and all operational, incidental, labour charges, hire charges of T & P etc., complete for finished item of
work. (APSS NO. 309 & 310) As per BLD-CSTN
Unit : 1 cum
a) Labour
Mazdoor ( Unskilled ) 3.12 Nos. 295.00 1 No. 920.40
Rate per 6 cum 920.40
@ 13.615% 125.31
VAT @ 5% 5.00% 920.40 46.02
Say 182
b) For narrow foundations of Buildings etc.,
Ordinary Soil - Mechanical Means up to 3m depth

Unit : 1 cum
a) Labour
Add for MA @ 0.00 2454.40 0.00
Add 75% for foundations 75.00% 2454.40 1840.80
Sl. Amount
No. (Rs.)
b) Machinery
Hydraulic Excavator 1 cum bucket 6.00 Hours 2848.50 1 Hour 17091.00
capacity
Over Heads & Contractor's profit 13.62% 25823.17 3515.82
@ 13.615%
VAT @ 5% 5.00% 25823.17 1291.16
Say 127.625625
Unit : 1 cum
a) Labour
Add for MA @ 0.00 1073.80 0.00
@ 13.615% 171.37
VAT @ 5% 5.00% 1258.67 62.93
Say 149.3
1 Filling with useful available excavated earth (Excluding rock) in trenches, sides of foundations and basement with initial lead in
layers not exceeding 15cm thick, consolidating each deposited layers by watering and ramming including cost and conveyance
of water to work site and all operational incidental, labour charges, hire charges of T & P etc., including all taxes complete for
finished item of work (APSS No. 309 & 310) BLD - CSTN-2.9)
Unit : 1 cum
a) Labour
@ 13.615%
VAT @ 5% 5.00% 91.45 4.57
Rate per 1cum 18.08
Say 18.1
2 Supplying and filling sand including watering, tamping etc.for foundations and basement including seigniorage charges, all
taxes and all labour charges for all operations etc., complete finished Item of work.(APSS NO. 309 & 310)
Unit : 1 cum
a) Labour
Add for MA @ 0.00 91.45 0.00
b)Material :
Coarse sand for filling 6.00 cum 659.79 1 cum 3958.76
Rate per 6 cum (a+b) 4050.21
@ 13.615% 551.44
VAT @ 5% 5.00% 4050.21 202.51
Say 800.7
Sl. Amount
No. (Rs.)
3 Supply and filling with good Gravel soil in layers not exceeding 150 mm., each layer being watered and well compacted before
the succeeding layer is laid, including seigniorage charges, all taxes and all labour charges for all operations etc., complete for
finished Item of work. (APSS No.309&310).
Unit : 1 cum
a) Labour
Mazdoor (Unskilled ) 0.31 Nos. 295.00 1 No. 91.45
Add for MA @ 0.00 91.45 0.00
b)Material :
Gravel 6.00 cum 265.44 1 cum 1592.62
@ 13.615% 229.29
VAT @ 5% 5.00% 1684.07 84.20
332.93
Rate per 1cum Say 332.95
4 Plain Cement Concrete M 20 grade design mix using well graded aggregate with maximum nominal size of
aggregates(MSA) of 20mm HBG metal using Portland Slag Cement confirming to IS 455-1989 and the cement content in
the mix to be not less than 250 kg/cum with maximum water cement ratio of 0.5, including cost and conveyance of all
materials to site, seignorage charges, steel centering, machine mixing, concrete laying, tamping, vibrating, watering, curing
and all labour charges, hire and operational charges of machinery, water lead charges and including all taxes, bailing of
water.etc., complete for finished item of work for foundations. (As per BLD-CSTN)
a) Foundations (Below Plinth), bed blocks, and hold fasts

A.MATERIALS :
Cement 250.00 Kgs 5.35 1 Kg 1336.62
20mm HBG metal 0.90 Cum 1788.97 1 Cum 1610.08
Sand for Mortar 0.45 Cum 2134.51 1 Cum 960.53
Water(including for curing) 1.20 KL 77.00 1 KL 92.40
B.LABOUR :
1st class Mason 0.100 Nos 385.00 1 Each 38.50
Mazdoor (both men & women) 1.39 Nos 295.00 1 Each 410.05
Add for MA @ 0.00 448.55 0.00
C.MACHINERY :
Concrete Mixer 10 / 7 cft (0.2 / 0.8
cum) capacity 1.000 hours 518.40 1 hour 518.40
Basic cost per 1cum 4966.58
Over Heads & Contractor's profit 13.62%
@ 13.615% 4966.58 676.20
VAT @ 5% 5.00% 4966.58 248.33
5891.11
b) Bed blocks and hold fasts

Rate for other Floors STILT/ GF FF SF TF
Rate as above 4966.58 4966.58 4966.58 4966.58
Hire charges of centering and
277.00 277.00 277.00 277.00
scaffolding
Labour charges 446.00 446.00 490.60 535.20
Add for MA @ 0.00 0.00 0.00 0.00
(Manual)Lift charges of materials 0.00 44.86 89.71 134.57
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1cum 5689.58 5734.44 5823.89 5913.35
Sl. Amount
No. (Rs.)
Over Heads & Contractor's profit 774.64 780.74 792.92 805.10

@ 13.615%
VAT @ 5% 284.48 286.72 291.19 295.67
TOTAL Rate per Cu.m 6748.7 6801.95 6908.05 7014.15
5 Coursed Rubble stone masonry 2nd sort, in CM(1: 6) prop: (Cement: Sand) using hard blasted granite stones from approved
quarry and portland slag cement (conforming to IS:455-1989) including cost and conveyance of all materials like portland slag
cement, sand, water, Granite stones, etc., to site including seigniorage charges, sales & other taxes on all materials, all
operational, incidental, and labour charges such as cutting stones to required size and shape, mixing of cement mortar,
constructing masonry, curing etc., complete for finished item of work for foundation and basement (As per BLD-CSTN).
Unit = 1 cum
A.MATERIALS
Cement 76.80 Kgs 5.35 1 Kgs 410.61
Coursed Rubble Stone 0.94 Cum 826.94 1 Cum 777.32
Bond stone 0.16 Cum 1795.20 1 Cum 287.23
Fine aggregate(sand) 0.32 Cum 2134.51 1 Cum 683.04
B) LABOUR
1st class mason 1.50 Nos. 385.00 1 Each 577.50
Mazdoor (unskilled) 2.32 Nos. 295.00 1 Each 684.40
Add for MA @ 0.00 1261.90 0.00
@ 13.615% 465.65
VAT @ 5% 5.00% 3420.10 171.01
Say 4056.8
6 Random Rubble stone masonry in CM (1:6) prop: (Cement: Sand) using hard granite stones carted from approved quarry
including cost and conveyance of all materials like cement, sand, water, stones etc., from approved quarry, to site and including
seigniorage charges, sales & other taxes on all materials including labour for cutting stones to required size and shape, mixing,
of cement, mortar, construction, curing etc.,and Overheads & Contractors profit complete for finished item of work in
foundation and basement. (APSS No. 601 & 615) ( BLD-CSTN-6-13 )
Unit = 1 cum
A.MATERIALS
Cement 79.20 Kgs 5.35 1 Kgs 423.44
CR stone (30x x30 x 60cm) 0.44 Cum 826.94 1 Cum 363.85
Rough Stone 0.50 Cum 690.06 1 Cum 345.03
Bond Stones 7Nos (0.24 x 0.24 x 0.16 Cum 1795.20 1
Cum
0.39 = 0.16cum) 287.23
Fine aggregate (Sand) 0.33 Cum 2134.51 1 Cum 704.39
B) LABOUR
Mazdoor (unskilled) 2.00 Nos. 295.00 1 Each 590.00
Add for MA @ 0.00 1052.00 0.00
@ 13.615% 432.40
VAT @ 5% 5.00% 3175.94 158.80
Say 3767.15
Sl. Amount
No. (Rs.)
7 Plain Cement Concrete M 20 grade design mix using well graded aggregate with maximum nominal size of aggregates(MSA) of
20mm HBG metal using Portland Slag Cement confirming to IS 455-1989 and the cement content in the mix to be not less than
250 kg/cum with maximum water cement ratio of 0.5, including cost and conveyance of all materials to site, seignorage charges,
steel centering, machine mixing, concrete laying, tamping, vibrating, watering, curing and all labour charges, hire and
operational charges of machinery, water lead charges and including all taxes, bailing of water.etc., complete for finished item of
work for Foundations (As per BLD-CSTN)
Foundations
A.MATERIALS :
Cement 250.00 Kgs 5.35 1 Kg 1336.62
20mm HBG metal 0.90 Cum 1656.18 1 Cum 1490.56
Sand 0.45 Cum 2134.51 1 Cum 960.53
Water(including for curing) 1.20 kl 77.00 1 kl 92.40
B.LABOUR :
Mazdoor (both men&women) 1.39 Nos 295.00 1 Each 410.05
Add for MA @ 0.00 448.55 0.00
C.MACHINERY :
Concrete mixer 1.000 hours 518.40 1 hour 518.40
scaffolding 1.00 Cum 277.00 1 Cum 277.00
Labour charges 1.00 Cum 446.00 1 Cum 446.00
5570.06
@ 13.615% 758.36
VAT @ 5% 5.00% 5570.06 278.50
Say 6606.95
8 PCC M30 Grade Design mix using well graded aggregate with maximum nominal size of aggregate(MSA) of 20mm HBG
machine crushed and duly down graded; cement (Portland Slag Cement confirming to IS 455-1989) content in the mix to be
not less than 325 Kg/cum, with maximum water-cement ratio of 0.45, including Super plasticizer admixture IS marked as
per 9103-1999 (as approved by Engineer) including cost and conveyance of all materials to site, seignorage fee, concrete
laying, tamping, including steel centering, shuttering, lift charges, weigh batching/machine mixing, vibrating, watering,
curing and all labour charges for all operations, all taxes, hire and operational charges of machinery and water lead charges etc.,
but excluding cost of steel and its fabrication complete for finished item of work for Steps. (As per BLD-CSTN)
Material
Graded Metal 20mm to 6mm 0.80 cu.m. 1656.18 1 cu.m. 1324.94
Sand 0.40 cu.m. 2134.51 1 cu.m. 853.81
Cement 350.00 kgs 5346.47 1000 kgs 1871.26
Water 1.20 KL 77.00 1 KL 92.40
Machinery
Batchingplant 0.5 cum 1.333 Hour 816.30 1 Hour 1088.13
Needle vibrator 40 mm (petrol) 1.333 Hour 302.30 1 Hour 402.97
LA on crew charges 0% 917.37 1 0.00
Labour
1st class Masons 0.1 Nos. 385.00 1 Each 38.50
Man and Mazdoor 1.39 Nos. 295.00 1 Each 410.05
Basic rate per Cum. 6082.06

Rate for other Floors GF FF SF TF
Basic Rate of P.C.C(1:1.5:3) per 6082.06 6082.06 6082.06 6082.06
Cum.
Hire charges on centering material 277.00 277.00 277.00 277.00
Labour charges for centering 446.00 446.00 490.60 535.20

La on centering labour charges 0% 0.00 0.00 0.00 0.00
Sl. Amount
No. (Rs.)
Lift Charges per Cum. 0.00 44.86 89.71 134.57

6805.06 6849.92 6939.37 7028.83
@ 13.615%
VAT @ 5% 340.25 342.50 346.97 351.44
Rate per cu.m. Total 8071.85 8125.05 8231.15 8337.25
9 VRCC M30 Grade Design mix using well graded aggregate with maximum nominal size of aggregate(MSA) of 20mm HBG
per 9103-1999 (as approved by Engineer) including cost and conveyance of all materials to site, seignorage fee, machine
mixing, concrete laying, tamping, centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel
centering plates etc., weigh batching, vibrating, watering, curing and all labour charges for all operations, all taxes, hire and
operational charges of machinery and water lead charges etc., but excluding cost of steel and its fabrication complete for
finished item of work for Foundations, Plinth, Pedestals (Below Plinth). (As per BLD-CSTN)
A.MATERIALS :
Cement 325.00 Kgs 5.35 1 Kg 1737.60
20mm HBG graded metal 0.80 Cum 1656.18 1 Cum 1324.94
Sand 0.40 Cum 2134.51 1 Cum 853.81
B.LABOUR :
2nd class Mason 0.267 Nos 345.00 1 Each 92.12
C.MACHINERY :
Batching plant 0.50 cum 1.333 hours 816.30 1 hour 1088.13
Needle vibrator 40mm ( petrol ) 1.333 hours 302.30 1 hour 402.97
Sl. Amount
No. (Rs.)
a Footings
Rate for Design mix M 30 1.00 Cum 7000.18 1 Cum 7000.18
Add for MA @ 0.00 446.00 0.00
7723.18
@ 13.615% 7723.18 1051.51
VAT @ 5% 5.00% 7723.18 386.16
9160.85
b Pedastals
8025.18
@ 13.615% 8025.18 1092.63
VAT @ 5% 5.00% 8025.18 401.26
9519.07
c Plinth Beams
Add for MA @ 0.00 1075.00 0.00
9410.18
@ 13.615% 9410.18 1281.20
VAT @ 5% 5.00% 9410.18 470.51
11161.89
mixing, concrete laying, tamping, centering using Steel scaffolding pipes, jack props, wallers, Foot plates, brackets, steel
finished item of work for Columns, Lintels, Water Tanks, RCC Wallsin Buildings. (As per BLD-CSTN)
A.MATERIALS :
Cement 325.00 Kgs 5.35 1 Kg 1737.60
Sand 0.40 Cum 2134.51 1 Cum 853.81
B.LABOUR :
Add for MA @ % 0.00 1773.92 0.00
C.MACHINERY :
Sl. Amount
No. (Rs.)

A COLUMNS :
for un supported height of 3.66 m
Rate as above 7273.77 7273.77 7273.77 7273.77
scaffolding 341.00 341.00 341.00 341.00
Labour charges 1603.00 1603.00 1763.30 1923.60
Add for MA @ 0.00 0.00 0.00 0.00
(Manual)Lift charges of materials
0.00 0.00 177.39 354.78
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1cum 9217.77 9217.77 9555.46 9893.15
@ 13.615%
VAT @ 5% 460.89 460.89 477.77 494.66
B LINTELS :
Rate as above 7273.77 7273.77 7273.77 7273.77
scaffolding 1133.00 1133.00 1133.00 1133.00
Labour charges 1141.00 1141.00 1255.10 1369.20
Add for MA @ 0.00 0.00 0.00 0.00
0.00 0.00 177.39 354.78
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1cum 9547.77 9547.77 9839.26 10130.75
@ 13.615%
VAT @ 5% 477.39 477.39 491.96 506.54
C WATER TANKS :
150mm thick side walls
Cost of M 30 design mix 0.15 cum 7273.77 1.00 cum 1091.07
Centering charges RCC vertical
walls of Plain Surfce (PH Items 1.00 sqm 629.00 1 Sqm 629.00
32.b, 4 page-302)
1720.07
Rate as above 1720.07 1720.07 1720.07 1720.07
0.00 0.00 26.61 53.22
7th floor 0.00 0.00 0.00 0.00
1720.07 1720.07 1746.68 1773.29
@ 13.615%
VAT @ 5% 86.00 86.00 87.33 88.66
Rate per 1 sqm 2040.26 2040.26 2071.82 2103.39
Say 2040.3 2040.3 2071.85 2103.4
Sl. Amount
No. (Rs.)
mixing, concrete laying, tamping, centering using Steel scaffolding pipes , jack props , wallers , Foot plates , brackets , steel
finished item of work for RCC Slabs and Beams (As per BLD-CSTN)
A.MATERIALS :
Cement 325.00 Kgs 5.35 1 Kg 1737.60
Sand 0.40 Cum 2134.51 1 Cum 853.81
B.LABOUR :
Add for MA @ % 0.00 979.41 0.00
C.MACHINERY :
A ROOF BEAMS (for un supported height of 3.66 m)

Rate as above 5332.69 5332.69 5332.69 5332.69
scaffolding 2002.00 2002.00 2002.00 2002.00
Labour, lift charges for scaffolding 1344.00 1344.00 1478.40 1612.80
Add for MA @ 0.00 0.00 0.00 0.00

0.00 0.00 97.94 195.88
Add for MA @ 0.00 0.00 0.00 0.00
Rate per Cum 8678.69 8678.69 8911.03 9143.37
@ 13.615%
VAT @ 5% 433.93 433.93 445.55 457.17
B RCC SLABS :
Shelves 50 mm thick :

Rate as above 266.63 266.63 266.63 266.63
scaffolding 227.00 227.00 227.00 227.00

0.00 0.00 0.00 0.00
Rate per 1 Sqm 645.63 645.63 660.83 676.03
@ 13.615%
VAT @ 5% 32.28 32.28 33.04 33.80
Rate per 1 Sqm 765.81 765.81 783.84 801.87
Sl. Amount
No. (Rs.)
Say 765.85 765.85 783.85 801.9
Roof Slabs 75mm thick :


Rate as above 399.95 399.95 399.95 399.95
scaffolding 227.00 227.00 227.00 227.00

0.00 0.00 0.00 0.00
Rate per 1 Sqm 778.95 778.95 794.15 809.35
@ 13.615%
VAT @ 5% 38.95 38.95 39.71 40.47
Rate per 1 Sqm 923.95 923.95 941.98 960.01
Say 924.00 924.00 942.00 960.05
Roof Slabs 100 mm thick :


Rate as above 533.27 533.27 533.27 533.27
scaffolding 227.00 227.00 227.00 227.00

0.00 0.00 6.29 12.58
Rate per 1 Sqm 912.27 912.27 933.76 955.25
@ 13.615%
VAT @ 5% 45.61 45.61 46.69 47.76
Rate per 1 Sqm 1082.09 1082.09 1107.58 1133.07
Say 1082.1 1082.1 1107.6 1133.1
(i) Roof Slabs 120mm thick :


Rate as above 639.92 639.92 639.92 639.92
scaffolding 227.00 227.00 227.00 227.00
Add for MA @ 0.00 0.00 0.00 0.00

0.00 0.00 11.75 23.51
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1 Sqm 1018.92 1018.92 1045.87 1072.83
Sl. Amount
No. (Rs.)

@ 13.615%
VAT @ 5% 50.95 50.95 52.29 53.64
Rate per 1 Sqm 1208.59 1208.59 1240.56 1272.53
Say 1208.6 1208.6 1240.6 1272.55
(ii) Roof Slabs 150mm thick :


Rate as above 799.90 799.90 799.90 799.90
scaffolding 227.00 227.00 227.00 227.00
Lift charges for scaffolding 152.00 152.00 167.20 182.40
Add for MA @ 0.00 0.00 0.00 0.00
0.00 0.00 14.69 29.38
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1 Sqm 1178.90 1178.90 1208.79 1238.68
@ 13.615%
VAT @ 5% 58.95 58.95 60.44 61.93
Rate per 1 Sqm 1398.35 1398.35 1433.81 1469.26
Say 1398.4 1398.4 1433.85 1469.3
(iii) Roof Slabs 175mm thick :

Rate for Design mix M30 0.175 Cum 5332.69 1 Cum 933.22

Rate as above 933.22 933.22 933.22 933.22
scaffolding 233.00 233.00 233.00 233.00
Add for MA @ 0.00 0.00 0.00 0.00

Lift charges of materials 0.00 0.00 17.14 34.28
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1 Sqm 1323.22 1323.22 1356.06 1388.90
@ 13.615%
VAT @ 5% 66.16 66.16 67.80 69.44
Rate per 1 Sqm 1569.54 1569.54 1608.49 1647.44
Say 1569.55 1569.55 1608.5 1647.45
(iv) Slabs 200mm thick :


Rate as above 1066.54 1066.54 1066.54 1066.54
scaffolding 233.00 233.00 233.00 233.00
Add for MA @ 0.00 0.00 0.00 0.00

Sl. Amount
No. (Rs.)

Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1 Sqm 1456.54 1456.54 1491.83 1527.12
@ 13.615%
VAT @ 5% 72.83 72.83 74.59 76.36
Rate per 1 Sqm 1727.67 1727.67 1769.53 1811.39
Say 1727.7 1727.7 1769.55 1811.4
Sl. Amount
No. (Rs.)
d Base slab 150 mm thick for Sump and Septic tank

Hire charges of centering and 0.15 Cum 277.00 1 Cum
scaffolding 41.55
Labour , lift charges for scaffolding 0.15 Cum 446.00 1 Cum
66.90
Add for MA @ 0.00 908.35 0.00
Rate per 1 Sqm 908.35
@ 13.615%
VAT @ 5% 5.00% 908.35 45.42
Say 1077.45
not less than 325 Kg/cum, with maximum water-cement ratio of 0.45, including Super plasticizer admixture IS marked as per
9103-1999 (as approved by Engineer) including cost and conveyance of all materials to site, seignorage fee, machine mixing,
concrete laying, tamping, steel scaffolding & centering, weigh batching, vibrating, watering, curing and all labour charges for all
operations, all taxes, hire and operational charges of machinery and water lead charges etc., but excluding cost of steel and its
fabrication complete for finished item of work for 60cm wide sun-shades of 75mm thick at fixed end and 50mm thick at free
end with an average thickness of 62.5mm, and Lofts. (As per BLD-CSTN)
A.MATERIALS :
Cement 325.00 Kgs 5.35 1 Kg 1737.60
Sand 0.40 Cum 2134.51 1 Cum 853.81
B.LABOUR :
Add for MA @ 0.00 979.41 0.00
C.MACHINERY :
Add for MA @ 0.00 302.30 0.00
Rate per 1 Rm
Cost of RCC M 30 design mix 0.0375 cum 5239.58 1 cum 196.48

Rate as above 196.48 196.48 196.48 196.48
scaffolding 224.00 224.00 224.00 224.00
Add for MA @ 0.00 0.00 0.00 0.00

Add for MA @ 0.00 0.00 0.00 0.00
Rate per 1 Rmt. 595.48 595.48 616.65 637.83
@ 13.615%
VAT @ 5% 29.77 29.77 30.83 31.89
Rate per 1 Rmt. 706.33 706.33 731.44 756.56
Say 706.35 706.35 731.45 756.6
Sl. Amount
No. (Rs.)
13 Brick masonry in C.M (1:6) prop. with Portland Slag (Cement confirming to IS 455-1989) using Second Class bricks of
traditional size of 230 x 110 x 70 mm including cost and conveyance of all materials to site, seignorage charges, mixing of
cement mortar and laying of bricks and mortar to specified thickness, watering, curing, including all scaffolding, hire and
operational charges of machinery, all taxes and all labour charges and all water lead charges etc., complete for finished item of
work.(As per BLD-CSTN).
Unit : 1cum
A.MATERIALS :
Cement 48 Kgs 5.35 1 Kgs 256.63
Bricks 2nd class 23x11x7cms 512 Nos 5396.42 1000 Nos 2762.97
Fine aggregate ( Sand ) 0.20 cu.m. 2134.51 1 cu.m. 426.90
B.LABOUR :
2nd class mason 0.56 Nos. 345.00 1 Each 193.20
Mazdoor (Unskilled) 1.89 Nos. 295.00 1 Each 557.55
Add for MA @ 0.00 843.15 0.00
Rate for 1 cu.m. 4289.65
a) Internal walls :
Rate as worked out above 4289.65 4289.65 4289.65 4289.65
Hire charges for Access Scaffolding
43.17 43.17 43.17 23.00
Labour charges for scaffolding 255.04 255.04 361.00 466.91
Add for MA @ 0.00 0.00 0.00 0.00
Lift charges (Page 131 of Std. Data 0.00 0.00 84.32 168.63
)
Add for MA @ 0.00 0.00 0.00 0.00
Rate for 1 cu.m. 4587.86 4587.86 4778.14 4948.19
@ 13.615%
VAT @ 5% 229.39 229.39 238.91 247.41
5441.89 5441.89 5667.60 5869.30
Say 5441.9 5441.9 5667.6 5869.3
b) External walls :
43.17 43.17 86.35 129.52
Add for MA @ 0.00 0.00 0.00 0.00
Lift charges ( Page 131 of Std. 0.00 0.00 84.32 168.63
Data )
Add for MA @ 0.00 0.00 0.00 0.00
Rate for 1 cum. 4587.86 4587.86 4821.32 5054.71
@ 13.615%
VAT @ 5% 229.39 229.39 241.07 252.74
5441.89 5441.89 5718.81 5995.65
Say 5441.9 5441.9 5718.85 5995.65
Sl. Amount
No. (Rs.)
14 Reinforced Brick Masonry 115mm thk. with portland slag cement (conforming to IS:455-1989) in CM (1:4) using second
class bricks of size of 230x110x70 mm and placing two numbers of 8mm dia. Fe 500 steel coated with cement slurry embedded
in every 3 rd layer with free ends of reinforcement keyed in to mortar joints of the main brick work, including cost of all
materials, all taxes, seignourage and all operational incidental labour charges such as scaffolding, mixing mortar, constructing
masonry, curing etc., but excluding cost of steel and its fabrication charges etc. complete for finished item of work. (As per
BLD-CSTN)
Unit - 10sqm
A.MATERIALS :
Bricks 2nd class 23x11x7cms 512 Nos. 5396.42 1000 Nos. 2762.97
Cement Mortar (1:4) 0.20 cu.m. 4290.07 1 cu.m. 858.01
B.LABOUR :
2nd class mason 0.60 Nos. 345.00 1 Each 207.00
Add for MA @ 0.00 1249.25 0.00
Rate for 1 cum 4870.23
Rate for 1 sqm 560.08
Internal walls :
9.93 9.93 9.93 9.93
Add for MA @ 0.00 0.00 0.00 0.00
Data )
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 10 sqm 628.67 628.67 665.53 702.39
@ 13.615%
VAT @ 5% 31.43 31.43 33.28 35.12
Rate per 1 sqm 745.70 745.70 789.42 833.14
Say 745.7 745.7 789.45 833.15
Masonry work in CM (1:6) prop with Flyash Cement solid blocks of size 290 x 200 x 140 mm for manufacturing of
flyash solid blocks using flyash of 80 kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust including cost and
conveyance of all materials, labour charges, seiniorage charges, scaffolding and curing etc., complete with a
compresive streangth not lessthan 50 kg/sqcm for walls for Superstructure Walls.
C.M (1:6) cum 0.10 3648.49 364.85
Fly ash bricks no.s 110.00 19.31 2124.00
Mason 1st class Day 0.42 385.00 161.70
Mason 2nd class Day 0.92 345.00 317.40
Mazdoor (unskilled) Day 2.80 295.00 826.00
1305.10 3793.95
Add 13.615%( overhead
charges Cum Contractor
profit ) 516.55
4310.49
GF/Stilt FF SF TF
Basic Rate 3793.95 3793.95 3793.95 3793.95
Scaffolding Charges 43.17 43.17 86.35 129.52
Labour Charges 255.04 255.04 361.00 466.91
Lift charges 0.00 0.00 130.51 261.02
4092.16 4092.16 4371.80 4651.40
Sl. Amount
No. (Rs.)
Add Contracotr's profit and OH

charges @13.615% 557.15 557.15 595.22 633.29
VAT @ 5% 204.61 204.61 218.59 232.57
Total per cum 4853.92 4853.92 5185.62 5517.26
Reinforced Brick Masonary walls of 11.5cm in CM(1:4) using Fly Ash bricks having a crushing strength of not less
than 50.00kg/cm2 - IS:12894-1990 - CLASS - 5 of size 225x100x60 and using two mild steel bars of 8m dia in every
third layer of brick masory, with free joints of the main block work including cost and seignorage charges and
conveyance of all materials and water from approved sources to work site and all operational, incidental, labour
charges such as scaffolding mixing mortor constructing masonary lift charges, curing etc. complete but excluding
cost of steel and its fabrication charges for finished item of work as per SS 509.
Unit 10 sqm
A. MATERIALS:
Fly ash bricks Class - 5 Bricks
cum 512.00 11.31 5790.24
C.M.(1:4) cum 0.20 4290.07 858.01
B. LABOUR:
Mason 1st class day 0.60 385.00 231.00
Mason 2nd class day 0.6 345.00 207.00
Man Mazdoor (unskilled) day 2.75 295.00 811.25
1249.25 7897.50
7898
Internal walls :
Rate per other floors GF FF SF TF
Basic Rate per 10 Sqm 7897.50 7897.50 7897.50 7897.50
Hire charges for Access 43.17 43.17 86.35 129.52
Scaffolding
Labour charges for scaffolding
255.04 255.04 361.00 466.91
Lift charges per 10 sqm 0.00 0.00 124.93 249.85
8195.71 8195.71 8469.77 8743.78
over head charges @13.615%
1115.85 1115.85 1153.16 1190.47
VAT @ 5% 409.785748425487 409.785748425487 423.488694077661 437.189139729835
Total per 10 sqm 9721.35 9721.35 10046.42 10371.44

Total per 1 sqm 972.13 972.13 1004.64 1037.14
Supply and filling with Selected Earth in layers not exceeding 150 mm., each layer being watered and well compacted before
the succeeding layer is laid, including seigniorage charges, all taxes and all labour charges for all operations etc., complete for
finished Item of work. (APSS No.309&310) in betwen Compound wall and Basement .
Unit : 1 cum
a) Labour
Mazdoor (Unskilled ) 0.31 Nos. 295.00 1 No. 91.45
Over Heads & Contractor's profit 0.00 91.45
@ 13.615% 0.00
b)Material :
Selected Earth 6.00 cum 202.44 1 cum 1214.62
@ 13.615% 177.82
VAT @ 5% 5.00% 1306.07 65.30
258.20
Sl. Amount
No. (Rs.)
15 Supplying of Fe 500 steel coated with cement slurry including all labour charges for cranking, bending rods and tying grills
and placing them in position including cost of all material, all taxes and cost of binding wire etc., complete for finished item of
Unit - 1 MT
a) Material
HYSD bars including 5% for
overlaps and wastage 1.05 MT 40055.71 1 MT 42058.50
Binding wire 6.00 Kgs 70.00 1 Kgs 420.00
b) Labour for cutting, bending,
shifting to site, tying and placing in
position
Blacksmith / Barbender (Bld SSR)
10.00 Nos. 450.00 1 Each 4500.00
Mazdoor(Unskilled) 10.00 Nos. 295.00 1 Each 2950.00
Add for MA @ 0.00 7450.00 0.00
49928.50

)
Add for MA @ 0.00 0.00 0.00 0.00
49928.50 49928.50 50673.50 51418.50
@ 13.615%
VAT @ 5% 2496.43 2496.43 2533.68 2570.93
Rate per MT 59222.69 59222.69 60106.37 60990.05
Say 59222.7 59222.7 60106.4 60990.1
Sl. Amount
No. (Rs.)
16 Supplying of Mild steel section i.e angles, channels etc. including cost and conveyance of material to the site, overlaps and
wastages, labour for cutting, bending welding and placing them in position etc., complete for finished item of work.(BLD-
CSTN-4-3)
Unit - 1 MT
a) Material
Mild steel bars including 5% for 1.05 MT 41055.71 1 MT 43108.50
overlaps and wastage
b)
Labour charges for fabricating steel
works like Window Grills,
Compound Wall Grills, Iron Doors,
1
Windows including cost of welding
rods, power charges, excluding cost
of fixing in position BMM -14
Kgs 22.00 1 MT 22000.00
Labour charges for fixing Iron

Doors, Iron Windows and Window 1
Grills in position BMM-15
Kgs 4.00 1 MT 4000.00
69108.50

Data )
Add for MA @ 0.00 0.00 0.00 0.00
69108.50 69108.50 69108.50 69108.50
@ 13.615%
VAT @ 5% 3455.43 3455.43 3455.43 3455.43
Rate per MT 81973.05 81973.05 81973.05 81973.05
Say 81973.05 81973.05 81973.05 81973.05
17 Ornamental Plastering 12mm thick to ceiling in two coats using Portland Slag Cement (confirming to IS 455-1989) with a base
coat of 8mm thick in CM(1:5) prop and top coat of 4mm thick in CM (1:3) prop. with dubara sponge finish including cost and
conveyance of all materials and water to work site, seigniorage charges, all taxes and all operational incidental, labour charges
such as scaffolding, mixing mortar, lift charges, curing etc., including using Recron 3S @ 125gms /per 1 bag of cement in first
coat, complete for finished item of work (As per BLD-CSTN).
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:5), 8mm thick
Cement 31.70 Kgs 5.35 1 Kgs 169.48

Recron 3s 79.25 Gms 40.00 125 Gms 25.36
Top coat in CM(1:3), 4mm thick
Cement 19.20 Kgs 5.35 1 Kgs 102.65

B.LABOUR :
1st Class Mason 0.63 Nos. 385.00 1 Each 242.55
2nd Class Mason 1.47 Nos. 345.00 1 Each 507.15
Add for MA @ 0.00 1900.20 0.00
Sl. Amount
No. (Rs.)

Hire charges for Access
Scaffolding 23.70 23.70 23.70 23.70
Add for MA @ 0.00 0.00 0.00 0.00
Data ) MA @
Add for 0.00 0.00 0.00 0.00
2670.37 2670.37 2908.39 3146.31
@ 13.615%
VAT @ 5% 133.52 133.52 145.42 157.32
Rate per 10 Sqm 3167.46 3167.46 3449.79 3732.00
Rate per 1 Sqm 316.75 316.75 344.98 373.20
Say 316.75 316.75 345 373.2
18 Plastering 12mm thick inside in two coats using portland slag cement (conforming to IS:455-1989 ) with a base coat of 8mm
thick in CM(1:5) prop and top coat of 4mm thick in CM (1:3) prop. with dubara sponge finish including cost and conveyance of
all materials and water to work site, all taxes, seigniorage and all operational incidental, labour charges such as scaffolding,
mixing mortar lift charges curing etc., including using Recron 3S @ 125gms /per 1 bag of cement in first coat, complete for
finished item of work for Internal Plastering (As per BLD-CSTN).
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:5), 8mm thick
Cement 31.70 Kgs 5.35 1 Kgs 169.48

Cement 19.20 Kgs 5.35 1 Kgs 102.65

Recron 3s 79.25 Gms 40.00 125 Gms 25.36
B.LABOUR :
Add for MA @ 0.00 1900.20 0.00
a) Internal walls :
Scaffolding 9.90 9.90 9.90 9.90
Add for MA @ 0.00 0.00 0.00 0.00
Data )
Add for MA @ 0.00 0.00 0.00 0.00
2595.77 2595.77 2810.09 3024.51
@ 13.615%
VAT @ 5% 129.79 129.79 140.50 151.23
Rate per 10 Sqm 3078.97 3078.97 3333.19 3587.52
Rate per 1 Sqm 307.90 307.90 333.32 358.75
Sl. Amount
No. (Rs.)
Say 307.9 307.9 333.35 358.8
b) External walls :
Scaffolding 9.90 9.90 19.80 29.70
Add for MA @ 0.00 0.00 0.00 0.00
Data )
Add for MA @ 0.00 0.00 0.00 0.00
2595.77 2595.77 2878.69 3186.01
@ 13.615%
VAT @ 5% 129.79 129.79 143.93 159.30
Rate per 10 Sqm 3078.97 3078.97 3414.56 3779.09
Rate per 1 Sqm 307.90 307.90 341.46 377.91
Say 307.9 307.9 341.5 377.95
19 Plastering 20mm thick in 2 coats to Brick masonry walls using portland slag cement (conforming to IS:455-1989), 1st coat of
16mm thick in C.M (1:6) prop. using Recron 3s @ 125 gms per 1 bag of cement in first coat, 2nd coat of 4mm thick in C.M(1:4)
prop. with dubara sponge finishing and curing etc., including cost and conveyance of all materials, all taxes, seignourage
charges and all operational, incidental labour charges such as scaffolding, mixing mortar, curing etc., complete as per
specification and drawings for finished item of work for External surfaces of walls. (As per BLD-CSTN)
Unit : 10 sqm
A.MATERIALS :
Base coat in CM(1:6), 16mm
thick
Cement 43.00 Kgs 5.35 1 Kgs 229.90
Recron 3s 107.50 Gms 40.00 125 Gms 34.40
Cement 14.50 Kgs 5.35 1 Kgs 77.52

B.LABOUR :
Add for MA @ 0.00 1900.20 0.00
a) Internal walls :
Scaffolding 9.90 9.90 9.90 9.90
Add for MA @ 0.00 0.00 0.00 0.00
Data )
Add for MA @ 0.00 0.00 0.00 0.00
2793.85 2793.85 3008.17 3222.59
@ 13.615%
Sl. Amount
No. (Rs.)
VAT @ 5% 139.69 139.69 150.41 161.13

Rate per 10 Sqm 3313.93 3313.93 3568.14 3822.48
Rate per 1 Sqm 331.39 331.39 356.81 382.25
Say 331.4 331.4 356.85 382.25
b) External walls :
Scaffolding 9.90 9.90 19.80 19.80
Add for MA @ 0.00 0.00 0.00 0.00
Lift charges (Page 131 of Std. Data) 0.00 0.00 190.02 380.04
Add for MA @ 0.00 0.00 0.00 0.00
2793.85 2793.85 3076.77 3374.19
@ 13.615%
VAT @ 5% 139.69 139.69 153.84 168.71
Rate per 10 Sqm 3313.93 3313.93 3649.51 4002.30
Rate per 1 Sqm 331.39 331.39 364.95 400.23
Say 331.4 331.4 365 400.25
20 Impervious coat 20mm thick average over VRCC roof slab with C.M (1:3) prop. using Portland Slag Cement confirming to IS
455-1989, mixing with approved brand of water proofing compound at the rate of 1.0 kg per bag of cement and Recron 3S @
100gms per 1bag of cement and laid when the slab is green with thread lining and finished smooth with a floating cement of
neat cement as directed including cost and conveyance of all material to site, seigonarage fee, laying with maintaining proper
slope, curing and including all taxes and all labour charges for all operations etc., complete for finished item of work. (As per
BLD-CSTN)
Unit : 10 sqm
A.MATERIALS :
Cement Mortar (1:3) 0.21 Cum 4931.65 1 Cum 1035.65
Impervious Water proof compound 2.00 Kgs 52.00 1
Kgs
104.00
Recron 3s 201.60 Gms 40.00 125 Gms 64.51
B.LABOUR :
Add for MA @ 0.00 1876.90 0.00

)
Add for MA @ 0.00 0.00 0.00 0.00
3081.06 3081.06 3268.75 3456.44
@ 13.615%
VAT @ 5% 154.05 154.05 163.44 172.82
3654.60 3654.60 3877.23 4099.86
Rate per 1 Sqm 365.46 365.46 387.72 409.99
Say 365.5 365.5 387.75 410
Sl. Amount
No. (Rs.)
21 RCM non bearing wall 50mm thick in C.M(1:3) prop. using Portland Slag Cement confirming to IS 455-1989 and tying of
steel reinforcement and rabbit wire mesh on one side, including cost and conveyance of of all materials, all taxes and all labour
charges for all operations etc., with all lead and lifts, centering charges, fine finishing and curing, including all other operational
charges and incidental charges etc., complete but excluding cost of steel and its fabrication and binding wire for the finished
Unit : 10 sqm
A)MATERIALS
Rabbit wire mesh 13.30 sqm 17.00 1 sqm 226.10
Cement 319.10 Kgs 5.35 1 Kgs 1706.06
Fine aggregate (Sand) 0.577 cu.m. 2134.51 1 Kgs 1231.61
Excluding HYSD steel/mild steel
& binding wire
B) LABOUR CHARGES
Operator concrete mixer 1.00 Nos. 385.00 1 Each 385.00
Add for MA @ 0.00 6415.00 0.00
C)Machinery :
Concrete Mixer 10 / 7 cft (0.2 / 0.8 2.00 hours 328.60 1 hours 657.20
cum)capacity
Add for % MA on crew charges
0.00 189.80 0.00

Scaffolding (Page 77 of Building
SSR ) 19.80 19.80 39.60 59.40
Labour charges for scaffolding
(Page 77 of Building SSR ) 117.40 117.40 166.00 214.80
Add for MA @ 0.00 0.00 0.00 0.00
Data )
Add for MA @ 0.00 0.00 0.00 0.00
10373.17 10373.17 11083.07 11793.17
@ 13.615%
VAT @ 5% 518.66 518.66 554.15 589.66
Rate per 10 Sqm 12304.14 12304.14 13146.18 13988.47
Rate per 1 Sqm 1230.41 1230.41 1314.62 1398.85
Say 1230.45 1230.45 1314.65 1398.85
22 Flooring / Treads with polished Tandur stones slabs of 15 mm thick (457x304 mm) set over base coat of CM (1:8) over already
laid CC bed / RCC Roof Slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm. & Jointed with
neat cement to full depth including cost and conveyance of all materials like cement (Portland Slag Cement confirming to IS
455-1989), sand, and water and flooring stones etc., complete, including seigniorage charges, labour charges for dressing of
flooring stones etc., complete for finished item of work. (As per BLD-CSTN)
Unit = 10 sqm.
A. MATERIALS:
Polished shahabad stone 15 to
18mm thick 11.00 Sqm 3115.46 10 Sqm 3427.01
Cement for CM(1:8) proportion for
base coat 21.60 Kgs 5.35 1 Kg 115.48
Cement for slurry 33.00 Kgs 5.35 1 Kg 176.43
Cement for jointing 20.00 Kgs 5.35 1 Kg 106.93
Sand for CM(1:8) 0.12 Cum 2134.51 1 Cum 256.14
Sl. Amount
No. (Rs.)
Add water charges 1% 0.01 4081.99 40.82

B .LABOUR
Mason 1st class 3.10 Nos 385.00 1 Each 1193.50
Mason 2nd class 1.10 Nos 345.00 1 Each 379.50
Mazdoor(un skilled) 0.86 Nos 295.00 1 Each 253.70
Add for MA @ 0.00 1826.70 0.00
Rate for 10sqm 5949.51
a) Flooring :
Rate for other floors STILT/ GF FF SF TF

Data )
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 10 Sqm 5949.51 5949.51 6132.18 6314.85
@ 13.615%
VAT @ 5% 297.48 297.48 306.61 315.74
Rate per 10 Sqm 7057.01 7057.01 7273.69 7490.36
Rate per 1 Sqm 705.70 705.70 727.37 749.04
Say 705.75 705.75 727.4 749.05
b) Treads 0.30m wide :

Rate for other floors STILT/ GF FF SF TF
Lift charges (Page 131 of Std. Data) 0.00 0.00 182.67 365.34
Add for MA @ 0.00 0.00 0.00 0.00

5949.51 5949.51 6132.18 6314.85
Rounding the edges (BMM-V.09) 209.79 209.79 209.79 209.79
(Rs.63.00/RMx3.33RM)
Rate per 10 Sqm 6159.30 6159.30 6341.97 6524.64
@ 13.615%
VAT @ 5% 307.97 307.97 317.10 326.23
Rate per 10 Sqm 7305.85 7305.85 7522.53 7739.20
Rate per 1 Sqm 730.59 730.59 752.25 773.92
Say 730.6 730.6 752.3 773.95
Flooring with Vertified tiles of 1st quality, of size not less than 400x400mm, 7mm thick normal colours, set over base coat of
cement mortar (1:8), 12 mm thick over CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement paste to full depth mixed with pigment of matching
20 shade, including cost of all materials like cement, sand water and tiles etc., complete, including seigniorage charges, etc., cost
and conveyance of all materials including all charegs for all operations etc., complete (BLD-CSTN-9-5)
Unit = 10 sqm.
A. MATERIALS:
Vertified Tiles 10.50 Sqm 631.00 1 Sqm 6625.50
Cement for CM(1:8)proportion for
base coat 21.60 Kgs 5.35 1 Kg 115.48
Cement for jointing 20.00 Kgs 5.35 1 Kg 106.93
B .LABOUR
Sl. Amount
No. (Rs.)

Add for MA @ 0.00 1826.70 0.00
a) Flooring :
Rate for other floors Stilt/GF FF SF
Rate as worked out above 9179.99 9179.99 9179.99
Lift charges ( Page 131 of Std. 0.00 0.00 182.67
Data )
Add for MA @ 0.00 0.00 0.00
Rate per 10 Sqm 9179.99 9179.99 9362.66
Rate per 1 Sqm 918.00 918.00 936.27
Add 13.615% overhead charges, 124.99 124.99 127.47
Contractor profit
VAT @ 5% 45.90 45.90 46.81
Rate per 1 Sqm 1088.89 1088.89 1110.55
Providing skirting to internal walls to 10cm height/ risers of steps with Vitrified tiles of 8-10mm thick length equal to flooring
stones, set over base coat of CM (1:3), 12 mm thick with cement slurry of honey like consistency spread at the rate of 3.30 kgs
per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost all taxes and
conveyance of all materials like Tandur stone, cement (Portland Slag Cement confirming to IS 455-1989), sand and water etc.,
complete including seigniorage charges, all incidental, operation and labour etc., complete for finished item of work. (As per
BLD-CSTN)
Unit = 10 sqm
A.MATERIALS :
Cost Vitrified Tile 8-10 mm thick 10.50 sqm 631.00 1 sqm 6625.50
Sand for CM(1:3) base coat 0.12 cum 2134.51 1 cum 256.14
Cement for CM(1:3) base coat 34.56 Kgs 5.35 1 Kg 184.77
White Cement for Jointing and 2.00 Kgs 29.00 1 Kg
Poiting 58.00
B.LABOUR
Mason 1st class 0.96 Nos. 385.00 1 Each 369.60
Mason 2nd class 2.24 Nos. 345.00 1 Each 772.80
Mazdoor(unskilled) 3.30 Nos. 295.00 1 Each 973.50
2115.90 0.00
a) Skirting 10cm height :

Data )
Rate per 10 Sqm 9489.75 9489.75 9701.34 9912.93

Rate per 1 RM 94.90 94.90 97.01 99.13
@ 13.615%
VAT @ 5% 4.74 4.74 4.85 4.96
Rate per 1 RM 112.56 112.56 115.07 117.58
Say 112.6 112.6 115.1 117.6
Sl. Amount
No. (Rs.)
23 Flooring with 7.3mm thick Ceramic floor tiles of approved brand colour shade and design of size 400 x 400 mm laid over floor
bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop. base coat and neat grey cement slurry of honey like consistence spread
at the rate of 3.3 kg of cement per Sqm and jointed with neat white cement paste mixed with pigment of matching shade
including cost all taxes and conveyance of all materials to site seignorage fee including all mixing mortar and watering, leveling
to proper slope and curing including all labour charges etc., for finished item of work. (As per BLD-CSTN)
Unit = 10 sqm.
A. MATERIALS:
Ceramic tiles 7.3mm thick of 1st
quality 10.50 Sqm 465.00 1 Sqm 4882.50
Cement for CM(1:8)proportion for
base coat 21.60 Kgs 5.35 1 Kg 115.48
White Cement 2.00 Kgs 29.00 1 Kg 58.00
B .LABOUR
Add for MA @ 0.00 2115.90 0.00

)
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 10 Sqm 7659.34 7659.34 7870.93 8082.52
@ 13.615%
VAT @ 5% 382.97 382.97 393.55 404.13
Rate per 10 Sqm 9085.13 9085.13 9336.10 9587.08
Rate per 1 Sqm 908.51 908.51 933.61 958.71
Say 908.55 908.55 933.65 958.75
b) Treads 0.30m wide :

Rate for other floors Stilt/GF FF SF SF
Data )
Pedestals 0.00 0.00 0.00
7659.34 7659.34 7870.93 8082.52
Rounding the edges (BMM-V.09) 183.15 183.15 183.15 183.15
(Rs.55.00/RM x 3.33RM)
Rate per 10 Sqm 7842.49 7842.49 8054.08 8265.67
Rate per 1 Sqm 784.25 784.25 805.41 826.57
Add 14% overhead charges, 109.79 109.79 112.76 115.72
Contractor profit
894.04 894.04 918.17 942.29
Add Seigniorage Charges for Sand
4.80 4.80 4.80 4.80
Say 898.84 898.84 922.97 947.09
Skirting 10cm height :

Sl. Amount
No. (Rs.)

Data )
Rate per 10 Sqm 7659.34 7659.34 7659.82 7660.30

Rate per 1 RM 76.59 76.59 76.60 76.60
@ 13.615%
VAT @ 5% 3.83 3.83 3.83 3.83
Rate per 1 RM 90.85 90.85 90.86 90.86
Say 90.9 90.9 90.9 90.9
24 Granolithic Concrete Flooring, 20 mm thick with M20 Design mix using maximun size of aggregate(MSA) 10mm HBG
machine crushed, laid over CC bed already laid or RCC roof slab, in alternate panels of size not exceeding 1.50 m x 1.50 m and
finishing the top surface to required smoothness and slopes and thread lining including cost of all materials like cement
(Portland Slag Cement confirming to IS 455-1989), metal, sand and water etc., complete, including seigniorage charges, all
taxes and all labour charges for all operations etc., complete for finished item of work. (As per BLD-CSTN)
Unit : 10sqm
A.MATERIALS :
6mm to 12 mm H.G. Metal
(Machine crushed) 0.17 Cum 1416.16 1 Cum 240.75
Cement 120.00 Kgs 5.35 1 Kgs 641.58
Sand 0.085 Cum 2134.51 1 Cum 181.43
B. LABOUR
Mazdoor (unskiled) 3.00 Nos. 295.00 1 Each 885.00
Add for MA @ 0.00 1386.95 0.00
@ 13.615% 335.11
VAT @ 5% 5.00% 2461.35 123.07
Say 292
25 Providing skirting to internal walls to 15cm height/ risers of steps with polished Tandur stone 15mm thick, length equal to
flooring stones, set over base coat of CM (1:3), 12 mm thick with cement slurry of honey like consistency spread at the rate of
3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth, including cost all
taxes and conveyance of all materials like Tandur stone, cement (Portland Slag Cement confirming to IS 455-1989), sand and
water etc., complete including seigniorage charges, all incidental, operation and labour etc., complete for finished item of work.
(As per BLD-CSTN)
Unit = 10 sqm
A.MATERIALS :
Cost polished Tandur stone 15 mm 10.50 sqm 3115.46 10 sqm
thick 3271.23
B.LABOUR
Sl. Amount
No. (Rs.)
Add for MA @ 0.00 1210.95 0.00

a) Skirting 15cm height :
Data )
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 10 Sqm 5262.83 5262.83 5383.93 5505.02
Rate per 1 RM 78.94 78.94 80.76 82.58
@ 13.615%
VAT @ 5% 3.95 3.95 4.04 4.13
Rate per 1 RM 93.64 93.64 95.79 97.95
Say 93.65 93.65 95.8 97.95
b) Risers 15cm height :

)
Add for MA @ 0.00 0.00 0.00 0.00
Rate per 10 Sqm 5262.83 5262.83 5383.93 5505.02
Rate per 1 Sqm 526.28 526.28 538.39 550.50
@ 13.615%
VAT @ 5% 26.31 26.31 26.92 27.53
Rate per 1 Sqm 624.25 624.25 638.61 652.98
624.25 624.25 638.61 652.98
Rate per Sqm 624.25058045 624.3 638.65 653
26 Providing dadooing to walls with glazed coloured tiles 1st quality of size approved by Engineer-in-Charge set over base coat of
CM(1:5) 12mm thick with cement slurry of honey like consistency spread at the rate of 3.30kgs per sqm and jointing with white
cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and
water, all taxes etc., complete including seigniorage charges all lbaour charges for all operations complete for finished item of
Unit = 10 sqm
A.MATERIALS :
Cost of glazed coloured tiles 10.50 sqm 413.00 1 sqm 4336.50
White cement for jointing & 6.00 Kgs 29.00 1 Kg
pointing 174.00
B.LABOUR
Add for MA @ 0.00 532.45 0.00

)
Add for MA @ 0.00 0.00 0.00 0.00
Sl. Amount
No. (Rs.)
Rate per 10 Sqm 5711.57 5711.57 5764.82 5818.06

@ 13.615%
VAT @ 5% 285.58 285.58 288.24 290.90
Rate per 10 Sqm 6774.78 6774.78 6837.94 6901.09
Rate per 1 Sqm 677.48 677.48 683.79 690.11
Say 677.5 677.5 683.8 690.15
27 Supply and fixing of 110mm dia. ISI mark PVC rain water spouts of 4mm thick including cost of necessary PVC bends, shoes
and PVC clamps and all other accessories and fixing in position including cost and conveyance of all materials to site,
seigniorage charges sales and other taxes on all materials, all operational , incidental and labour charges such as fixing in
alingment etc., complete for finished item of work. (As per BLD-CSTN)
PVC pipe 110mm dia 4Kg/sq.cm 6.00 RM 204.00 1 RM 1224.00

PVC plain bend 1 No. 83.00 1 Each 83.00
PVC Collar 1 No. 57.00 1 Each 57.00
MS Clamps 6 Nos. 18.00 1 Each 108.00
Cutting holes in RCC ( 641 ) 2 Nos. 61.00 1 Each 122.00
Cutting holes in Brick Masonry
(640) 1 Nos. 40.00 1 Each 40.00
Add for solvent cement,nails etc. 15.00
Labour charges for fixing pipes 6.00 RM 7.92 1 RM 47.51
Add for MA @ 0.00 47.51 0.00
Rate per 6 RM 1696.51
282.75
@ 13.615% 38.50
VAT @ 5% 5.00% 282.75 14.14
Rate per 1 RM Say 335.39
Say 335.4
Labour charges for fixing pipes ( PHE-LJUP-11 )

For lowering / sub surface
transport
For 500Rm
Mazdoor 7 Nos. 295.00 1 Each 2065.00
Jointing
Fitter 1st class 0.60 Nos. 385.00 1 Each 231.00
Fitter 2nd class 1.40 Nos. 345.00 1 Each 483.00
Mazdoor 4 Nos. 295.00 1 Each 1180.00
3959.00
Add for MA @ 0.00 3959.00 0.00
Rate for 500 RM 3959.00
Rate for 1 RM 7.92
28 Painting to exterior surface of walls with Trump or other equivalent cement paints of approved brand, shade, two coats, over
primer coat, total three coats in all, to give an even shade after throughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost, all taxes and conveyance of all material to site, using brushes and including all
required material, all labour charges, curing, scaffolding etc., complete for finished item of work. (As per BLD-CSTN)
Unit 10Sqm
Cost of cement primer grade-I 1.00 Kgs 144.00 1
Kgs
144.00
Painter 1st class 0.21 Nos. 440.00 1 Each 92.40
Painter 2nd class 0.49 Nos. 345.00 1 Each 169.05
Water proof cement paint 3.50 Kgs 50.00 1 Kgs 175.00
Sl. Amount
No. (Rs.)

Add for MA @ 0.00 890.70 0.00
Rate per 10 sqm 1209.70
@ 13.615% 16.47
VAT @ 5% 5.00% 120.97 6.05
143.49
Rate per 1 sqm Say 143.5
29 Painting to Internal surface of walls with Plastic Emulsion or other equivalent quality of approved shade two coats over primer
coat total three coats in all to give an even shade after throughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all material to site, using brushes and including cost and conveyance of
all required material, all taxes and all labour charges for all operations, curing, scaffolding etc., complete for finished item of
Cement Primer Grade I 1.00 Kgs 144.00 1 Kgs 144.00

Add for MA @ 0.00 261.45 0.00
Cost of plastic emulsion paint 0.80 Ltrs 261.00 1 Ltrs 208.80
Add for MA @ 0.00 448.20 0.00
1062.45
@ 13.615% 144.65
VAT @ 5% 5.00% 1062.45 53.12
Rate per 1 sqm Say 126.022
Say 126.05
Painting to New Walls , over a primary coat and painting two coats of synthetic enamel paint 1st grade of approved brand
and shade including cost and conveyance of all materials to site cost of primer coat and all labour charges etc. complete
including applying sand paper on lappam coats for neat finish including sales & other taxes on cost of all materials etc.complete
(APSS No.1200, 1207 & 1211) in all floors
Unit : 10 sqm
A.MATERIALS :
Cement primer 0.70 Ltr 144.00 1 Ltr 100.80
B.LABOUR :
1st Class Painter 0.21 Nos. 440.00 1 Each 92.40
2nd Class Painter 0.49 Nos. 345.00 1 Each 169.05
Add for MA @ 0.00 261.45 0.00
Cost of Synthetic Enamel Paint 1.20 Ltr 253.00 1
Ltr
303.60
B.LABOUR :
Sundries including brushes ,
ladders etc., @ 1% 1% 1114.05 11.14
112.52
@ 13.615% 15.32
VAT @ 5% 5.00% 112.52 5.63
Say 133.5
Sl. Amount
No. (Rs.)
30 Painting to new wood work and flush shutters with lappam finish , over a primary coat and painting two coats of synthetic
enamel paint 1st grade of approved brand and shade including cost and conveyance of all materials to site cost of primer coat
and all labour charges etc. complete including applying sand paper on lappam coats for neat finish including sales & other taxes
on cost of all materials etc.complete (APSS No.1200, 1207 & 1211) in all floors
Unit : 10 sqm
A.MATERIALS :
Cost of Putty for Wood work 1.00 Kg 145.00 1.00 Kg 145.00
Wood primer 0.70 Ltr 145.00 1 Ltr 101.50
Sl. Amount
No. (Rs.)
B.LABOUR :
Add for MA @ 0.00 261.45 0.00
Cost of Synthetic Enamel Paint 1.20 Ltr 253.00 1
Ltr
303.60
B.LABOUR :
Add for MA @ 0.00 448.20 0.00
Sundries including brushes ,
ladders etc., @ 1% 1% 1114.75 11.15
127.09
@ 13.615% 17.30
VAT @ 5% 5.00% 127.09 6.35
Say 150.75
31 Flush pointing to CRS/Brick Masonary in Cement Mortar (1:3) Prop. using portland slag cement (conforming to IS:455-1989)
including cost and conveyance of all materials to site, cost of seigniorage charges on all materials, all taxes, labour charges on
all materials, curing etc., complete for finished item of work. (As per BLD-CSTN)
Unit = 10 sqm
A. MATERIALS:
Cement 14.40 Kg 5.35 1 Kg 76.99
Fine aggregate (Sand) 0.03 cum 2134.51 1 cum 64.04
B. LABOUR:
Mason 2nd class 0.50 day 345.00 1 no 172.50
Mazdoor (unskilled) 0.74 day 295.00 1 no 218.30
Add for MA @ 0.00 390.80 0.00
531.83
@ 13.615% 72.41
VAT @ 5% 5.00% 531.83 26.59
say 630.83
Rate per 1 Sqm 63.1
32 Pebble dash exterior plaster on walls upto a height of 10 metres above ground level with a mixture of washed pebble or crushed
stone graded from 6 mm to 12 mm nominal size dashed over and including fresh cement plaster in two coats using Portland
Slag Cement confirming to IS 455-1989 backing coat 10mm cement plaster (1:3) (1cement : 3sand) and finishing coat 10mm
cement plaster (1:3) (1cement : 3sand) mixed with 10% finely grounded hydrated lime by volume of cement including arrises,
chamfers and/or rounded angles not exceeding 80 mm in girth including cost and conveyance of allmaterials to site, all taxes,
seigniorage charges and labour charges for all operational incidental charges etc., comnplete for finished item of work. (As per
BLD-CSTN)
Details of cost for 10Sqm

Materials :—
Cement mortar 1:3 0.224 cum 4931.65 1 cum 1104.69
Grounded hydrated lime 9.28 Kg 2050.00 1000 Kg 19.02
Pebble or Crushed stone of size 6
mm -12 mm 0.10 cum 1416.16 1 cum 141.62
Labour for backing coat and

finishing coat :-
Mason llnd class 1.71 day 345.00 1 no 589.95
Labour for pebble dashing
Sl. Amount
No. (Rs.)
Mason llnd class 0.50 day 345.00 1 no 172.50

Add for water charges @ 1 % 0.01 1265.33 12.65
Cost for 10 sq.m. 3185.03
318.50
@ 13.615% 43.36
VAT @ 5% 5.00% 318.50 15.93
Cost per sq.m 377.79
Say 377.8
33 Collection and supply of 65 mm HBG metal including cost and conveyance of all materials, all taxes, seigniorage charges and
stacking to departmental Gauge including all labour charges, spreading etc., complete for finishd item of work.
Cost of 65 mm metal 1.00 Cum 842.97 1 Cum 842.97

@ 13.615% 114.77
VAT @ 5% 5.00% 842.97 42.15
Cost per 1 cum 999.89
Say 999.9
34 Collection and supply of 40-45 mm HBG metal including cost and conveyance of all materials, seigniorage charges, all taxes,
stacking to deptl. Gauge and labour charges including spreading etc., complete for finishd item of work.
Cost of 40-45 mm metal 1.00 Cum 1011.97 1 cum 1011.97
@ 13.615% 137.78
VAT @ 5% 5.00% 1011.97 50.60
Say 1200.35
35 Collection and supply of 19-22 mm HBG metal including cost and conveyance of all materials, seigniorage charges, all taxes,
stacking to deptl. Gauge and labour charges including spreading etc., complete for finishd item of work. (As per BLD-CSTN).
Cost of 19-22 mm metal 1.00 Cum 1407.97 1 cum 1407.97

@ 13.615% 191.70
VAT @ 5% 5.00% 1407.97 70.40
Say 1670.1
36 Collection and supply of coarse sand including cost and conveyance of all materials to work site, seigniorage charges, all taxes
and stacking to deptl. Gauge, and labour charges etc.complete for finished item of work. (As per BLD-CSTN).
Cost of coarse sand 1.00 Cum 659.79 1 cum 659.79

@ 13.615% 89.83
VAT @ 5% 5.00% 659.79 32.99
Say 782.65
37 Collection and supply of brick bats including cost and conveyance of all materials, seigniorage charges, all taxes and stacking to
deptl. gauge and labour charges including spreading etc., complete for finishd item of work. (As per BLD-CSTN)
Cost of brick bats 1.00 Cum 711.18 1 cum 711.18

@ 13.615% 96.83
VAT @ 5% 5.00% 711.18 35.56
Sl. Amount
No. (Rs.)

Say 843.6
Sl. Amount
No. (Rs.)
38 Providing and fixing of M.S hand railing 150mm height made out of 40mm dia. (OD) MS Pipe medium class supported with
20mm dia. (OD) MS pipe of medium class as verticals at 3m intervals, including fixing in position line, cutting, welding,
painting two coats with Anti corrosive bitumen paint (black) grade-1 over a primary coat of red oxide paint of grade-II to new
steel works, including cost and conveyance of all material to site, all taxes and all labour charges for all operations etc.,
complete for finished item of work. (As per BLD-CSTN)
Rate for 3.00mts

Length of the 40mm dia. pipe 3.00mts
2Nos of 20mm dia. pipe of length
0.3x2 0.60mts
Total length 3.60mts
Weight of 40mm dia. pipe of

3.00 3.61Kg/m 10.83 Kgs
medium weight
Weight of 20mm pipe of medium
0.60 1.58Kg/m 0.95 Kgs
weight
( 22/7) x (0.04 + 0.025 + 0.02 +
0.01 ) x1 = 0.3 Sqm 11.78 Kgs
Add 5% Wastages 0.59 Kgs

12.37 Kgs
Cost of Pipe 12.37 Kg 41055.71 1000.00 Kg 507.82

Labour charges for fabrication 12.37 Kg 22.00 1.00 Kg 272.12
Labour charges for fixing 12.37 Kg 4.00 1.00 Kg 49.48
Anti corrosive bitumen paint
(black) 0.300 Sqm 1299.00 10.00 Sqm 38.97
Add MA @ 0.00 321.60 0.00

Rate per 3 RMt 868.39
Rate per Rmt 289.46
Over Heads & Contractor's profit
@ 13.615% 13.62% 289.46 39.41
VAT @ 5% 5.00% 289.46 14.47

Say 343.35
39 Painting two coats with Anti corrosive bitumen paint (black) grade 1 over a primary coat of red oxide paint of grade-II to new
steel works after the surface are thoroughly cleaned and scrapped including primary coat item of work ,cost and conveyance of
all materials ,labourcharges etc.as per SS and directed by the departmental authorities for finished item of work. (As per BLD-
CSTN)
Unit = 10 sqm
Primary coat
Red oxide primer 0.70 Lts 130.00 1 Lt 91.00
Painter 1st class 0.21 Nos 440.00 1 each 92.40
Painter 2nd class 0.49 Nos 345.00 1 each 169.05
Bitumen paint
Anti corrosive bitumen paint
(black) grade 1 Sl No.397 BMT- 535.70
J.28 1.10 Lts 487.00 1 Lt
Painter Ist class 0.33 Nos 440.00 1 each 145.20
Painter 2nd class 0.77 Nos 345.00 1 each 265.65
@ 13.615% 13.62% 1299.00 176.86
VAT @ 5% 5.00% 1299.00 64.95

Sl. Amount
No. (Rs.)
40 Soling with 150 mm cubes hard stone including 25% of Metal of 40 to 80 mm. size for packing and 20% Gravel for filling
interstices and compacting with 80 - 100 kN Power Roller including hire charges of Power Roller, watering, including cost of
soling stone, seigniorage charges, all taxes and all labour charges for all operations etc., complete for finished item of work
RBR-SBBS-5. (As per BLD-CSTN)
Unit = cum
Taking output = 1 cum
a) Labour
Men Mazdoor for conveyance &
packing 1.10 day 295.00 1 day 324.50
Women Mazdoor 0.70 day 295.00 1 no 206.50

b) Machinery
Consolidating soling with static
Power Roller80-100kN 0.10 cum 1038.40 1 hr 103.84
Water Tanker 6 KL 0.016 hour 624.00 1 hr 9.98

c) Material
Hard stone 150 mm size HBG
(Soling Stone) 1.10 cum 518.97 1 cum 570.87
40 mm - 80 mm size metal (Hand

broken) 0.27 cum 1011.97 1 cum 273.23
Gravel 0.22 cum 265.44 1 cum 58.40

Water 0.10 kl 77.00 1 kl 7.70
Add for MA @ 0.00 531.00 0.00
1555.02
@ 13.615% 211.72
1555.02
VAT @ 5% 5.00% 1555.02 77.75
Rate per cum 1844.49
Say 1844.5
41 Gravel Backing for Revetments as per APSS including cost and conveyance of all materials to site, cost of seigniorage charges
on all materials, all taxes, labour charges on all materials, curing etc., complete for finished item of work. (As per RBR-
PTWK-7-ii).
Unit = cum
(a) Material
Gravel 1.16 cum 265.44 1 cum 307.91
(b) Labour
Mazdoor (Unskilled) 1.10 day 295.00 1 cum 324.50
Add for MA @ 0.00 324.50 0.00
632.41
@ 13.615% 13.62% 632.41 86.10
VAT @ 5% 5.00% 632.41 31.62

750.13
Say 750.15
42 Providing and laying pitching on slopes using Stone/Boulder with minimum size of 300mm (25Kg. min) and using stone
spalls of 25mm minimum size laid over prepared filter media including cost and conveyance of all materials, seigniorage
charges, all taxes and all labour charges for all operations etc., complete as per drawing and technical specifications Clause 1302
MORD / 2504 MORTH (As per RBR-PTWK-5 (i))
Unit 1Cum
(a) Material
Boulder with minimum size of 300
mm for Pitching (25 kg min.) 1.00 Cum 629.97 1 Cum 629.97
/(MORTH - 40 kg)
Stone spalls of minimum 25 mm
size 0.20 Cum 462.97 1 Cum 92.59
Sl. Amount
No. (Rs.)
(b) Labour
Mate - day
Mason 1st Class 0.35 day 385.00 1 day 134.75
Mazdoor (Unskilled) 0.79 day 295.00 1 day 233.05
Add for MA @ 0.00 367.80 0.00
1090.36
@ 13.615% 148.45
1090.36
VAT @ 5% 5.00% 1090.36 54.52
Rate per cum 1293.33
Say 1293.35
Cement Concrete Pavement

43 Construction of un-reinforced, dowel jointed at expansion and construction joint only, plain cement concrete pavement,
thickness as per design, over a prepared sub base, conforming to IS:383 maximum size of coarse agregate not exceeding 25mm
and cement content in the mix to be not less than 325 kg/cum with minimum water cement ratio of 0.45, concrete mixer and
appropriate weigh batcher using approved mix design, laid in approved fixed side form work (steel channel, laying and fixing of
125 micron thick polythene film, wedges, steel plates including levelling the form work as per drawing), spreading the concrete
with shovels, rakes, compacted using needle, screed and plate vibrators and finished in continous operation including provision
of contraction and expansion, construction joints, applying debonding strips, primer, bitumenous sealant, dowel bars, near
approachs to
bridge/culvert and construction joint, admixtures as approved, curing of concrete slabs for 14 days, curing compound (where
specified) and water finishing to lines and grade as per drawing and technical specification clause 1501.22 including cost of all
materials, labour, conveyance, hire charges of machinaries, royalties, all taxes etc., complete as per direction of Engineer in
charge.
Unit = cum
Taking output 75Cum 172.50 t
(100x3.75 x 0.200)
a) Labour
Mason (1st class) 5.00 day 385.00 1 day 1925.00
Mason (2nd class) 5.00 day 345.00 1 day 1725.00
Mazdoor (unskilled) 150.00 day 295.00 1 day 44250.00
Mazdoor(skilled) 6.00 day 295.00 1 day 1770.00
Surveyor 2.00 day 500.00 1 day 1000.00
Mazdoor (semi-skilled) 6.00 day 295.00 1 day 1770.00
Black smith for cutting of dowel 385.00
bars including removal of burrs,
fabrications & fixing of dowel bars 1.00 day 1 day 385.00
Add for MA @ 0.00 52825.00 0.00

52825.00
b) Machinery
Concrete mixer 0.28/0.40 cum
capacity (6 mixers) with weight
batcher and suitable capacity 36.00 Hour 328.60 1 Hour 11829.60
calibrated water tank
Needle vibrator 9.00 Hour 302.30 1 Hour 2720.70

Screed vibrator 9.00 Hour 42.00 1 Hour 378.00
Plate vibrator 9.00 Hour 42.00 1 Hour 378.00
Water tanker 6 Kl. Capacity 5.00 Hour 624.00 1 Hour 3120.00
Air compressor ( 1hour initial + 1
hour final) 2.00 Hour 499.40 1 Hour 998.80
19,425.10
c) Material
Sl. Amount
No. (Rs.)
(I) Crushed stone coarse aggregates,

grading will be as per clause
1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 Cum/cum of
concrete
20mm 44.55 Cum 1788.97 1 Cum 79698.76

10mm 22.95 Cum 1358.97 1 Cum 31188.43
(ii) Sand as per IS:383 and conforming 33.75 cum 2134.51 cum
to clause 1500.2.4.2. @ 0.45 cum 72039.80
of concrete 1
(iii) Cement @ 325 Kg/cum of concrete 24.375 t 5346.47 t
130320.21
1
(iv) Polythene sheet 125 micron 412.5 sqm 15.00 1 sqm 6187.50
(v) Mild steel dowel bar 25mm dia of
grade S 240.500 mm long 20 Nos.
at culvert/bridge slab and at
construction joiont including 5
percent wastage
1
(4x20x0.500) + 5 per cent wastage
= 42m @ 2.80 Kg per m = 117.6 117.6 Kg 41.56 1 Kg 4886.95
kg.
Bitumen primer @ 200ml. Per joint
for 23 joints 0.005 t 49288.47 1 t 246.44
Bitumenous sealant 800 ml. Per

joint for 23 joints 19.00 Litre 31.27 1 Litre 594.18
Jute rope 12mm dia including 5 per

cent wastage 90.00 m 5.00 1 m 450.00
Debonding strips 3.75m. (length) x

10mm(width) x 5mm(thick) cut-out
of rubber fillter board of similar 90.00 m 9.00 1 m 810.00
material including 5 % wastage
Polythene sheathing, covering

2/3rd dowel bars (20x23) and tight
fit including 5 per cent wastage 483.00 No 0.50 1 No 241.50
Plasticizer 0.5 per cent by weight

of cement 122.00 Litre 78.00 1 Litre 9516.00
Curing compound (if used) @ 0.33

litre per sqm 131.25 Litre 125.00 1 Litre 16406.25
Joint filler board 20mm thick as

per IS:1838 3.00 sqm 791.00 1 sqm 2373.00
(4x3.75x0.200 = 3 sqm) 354959.02

427209.12
(d) Form work @ 3% on (a+b+c) 3% 12816.27
Cost for 75 cum = a+b+c+d 440025.39
Rate per Cum = (a+b+c+d+e)/75 5867.01
(e) Over Heads & Contractor's profit 13.62%
@ 13.615% 798.79
VAT @ 5% 5.00% 293.35
6959.15
Rate per cum Say 6959.15
Sl. Amount
No. (Rs.)
44 Construction of stone aggregate sub-base using dust & Sand by providing well graded material, spreading in uniform layers
with motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and compacting with three
wheel 80-100 KN static roller / Vibratory Roller 80-100 KN capacity to achieve the desired density, complete as per Technical
Specification Clause 402 MORD, including cost and conveyane of all materials, seigniorage charges, all taxes, all labour
charges, T&P, etc., complete (RBR-SBBS-2).
Taking out put 300Cum

a) Labour
Mazdoor (Skilled) 2.40 day 295.00 1 day 708.00
Mazdoor (Un-Skilled) 8.00 day 295.00 1 day 2360.00
Add for MA @ 0.00 0.00
b) Machinery
Vibratory Roller 80-100 KN 2678.30
@10cum per hour 6.00 hour 1 hour 16069.80
Water tanker 6kl capacity 5.00 hour 624.00 1 hour 3120.00

Tractor with grader @ 25 cum per 422.00
hour 12.00 hour 1 hour 5064.00
Tractor with rotavator @ 25 cum 422.00

per hour 12.00 hour 1 hour 5064.00
c) Material
Well graded granular sub-base
material as per table 400.2
Cost of materials
Quarry spall finer than 3mm@
66% (Dust) 237.60 cum 265.44 1 cum 63067.93
Coarse Sand for filling 2.36 mm

below @34% (Sand) 122.40 cum 659.79 1 cum 80758.61
Basic rate of Granular sub base 176212.34

for 300 cum
a) Basic rate of Granular sub base 587.37
for 1 cum
c) Over Heads & Contractor's profit 13.62% 79.97
@ 13.615%
VAT @ 5% 5.00% 29.37
696.71
Rate per cum Say 696.75
45 Providing & Fixing of Openable Windows with Fly-mesh made of pre-painted steel (Base Steel as per IS 513 of 0.58 mm thick
galvanized as per IS 277 with zinc of 150 GSM) primer coated with epoxy primer of 5-7 microns thick, finish painted with a
polyester paint of 12-16 microns thick and back coated with 5-7 microns thick alkyd backer and the section for outer frame of 72
x 55mm, centre mullion of 72 x 50mm, section for fixed glass beading section of 12 x 12 mm and section for shutters of 48 x 25
mm and outer frame & mullion sections with rebate for glazed shutters, fly mesh and a 20 mm provision for guard bars/grills
and fly mesh shutter section of 20 x 40 mm and the sections cut to length metre joined with corner bracket, centre mullions fixed
with mullion cap, stay, handles, latch 2 Nos of heavy duty stainless steel pivot hinges per shutter and panelled with 5mm thick
plain float glass and S.S. Mesh for fly mesh shutter (304 grade), fitted using rubber gaskets including fixing the windows in the
concrete/masonry wall by means of self expanding screws, including 10mm Square guard bars with 6”(152.4mm) pitch ,
complete for finished item of work BMT P.31
Centre fixed both side openable shutter window 5’0”x4’0” (1524mm x1219.2mm). Outer frame section size of 72x50mm.
Shutter frame section size of 48 x 25 mm. Mullion section size of 72x50mm. Fixed beading section size of 12 x 12 mm. For
windows
Unit : 1 Sqm
Taking output :1Sqm
Cost of Windows 1.00 sqm 6300.00 1 Sqm 6300.00
@ 13.615% 882.00
VAT @ 5% 5.00% 315.00

Sl. Amount
No. (Rs.)
46 Providing and fixing 1.80 m high GI Barbed wire fencing with 2.40 m angle iron posts 50mmx50 mmx6 mm placed at every 3
m center to center founded in M15 grade concrete ,0.60m below ground level every 15 th post,last but one end post and corner
port shall be strutted on both sided and end post on one side only and provided with 121 horizontal wires,fixed with GI
staples,turn buckles etc complete as per clause 807 of MORTH
GI Barbed wire fencing 1.80 m High

Unit : 1 rm
Taking output :30 m
a) Labour
Blacksmith 0.40 day 350.00 1 day 140.00
Mazdoor 2.62 day 280.00 1 day 733.60
b) Material
Barbed wire 428 m length @ 9.38 80.00
kg/100 m 40.15 Kgs 1 Kgs 3212.00
MS angle iron 50x50x6

mm,33.80m @ 4.50kgs/m 152.00 Kgs 51.00 1 Kgs 7752.00
Add for GI Staple,binding

wire,drilling holes etc @ 2% of the
cost of material
c) Painting
Applying two coats of painting on

3.96 Sqm 141.35 1 Sqm 559.75
exposed surface of angle iron posts
Cost per 30m fencing 12397.35

@ 13.615% 1735.63
VAT @ 5% 5.00% 619.87

Cost per 30m fencing incl OH
14752.85
&CP
Rate per 1rm fencing 491.76
45 Supplying & fixing collapsible steel shutters with vertical, double channel of 20 xl0x2 mm of 100 mm centre ,Bracers with flat
iron 40x40x6 mm with 38 mm dia steel pulleys, the top, bottom and side vertical frames of the collapsible gate with
65x65mmx8mm MS Angle and middle guide rail at site height with 65mmx8mm MS flat for the pulleys to guide and fixed with
necessary hold fasts, bolts, nuts, rivets, locking arrangements, stoppers, handles, all accessories all fixtures and painted with one
coat of approved steel primer etc., complete for finished item of work as per special spn 1105
Unit : 1 Sqm
Taking output :1Sqm
SSR Rate 1.00 sqm 2503.00 1 Sqm 2503.00
@ 13.615% 350.42
VAT @ 5% 5.00% 125.15

JOINERY DATA
COMMON SSR 2014-15
Add for MA @ % 0%
Over Heads & Contractor's profit @ 13.615%
13.615%
VAT @ 5% 5%
Sl. S.No./ Item

Items Rate per
No Code No.
LABOUR CHARGES
1 1st class carpenter I-4 385.00 1 Each
2 2nd class carpenter II-4 345.00 1 Each
3 Mazdoor(unskilled)/Heavy III-3,4 295.00 1 Each
Mazoor/Light Mazdoor
4 1st class Painter I-35 440.00 1 Each
5 2nd class Painter II-37 345.00 1 Each
6 Labour charges for fabricating steel BMM-V.14 22.00 1 Kg
works like Window Grills, Compound
Wall Grills, Iron Doors, Windows
including cost of welding rods, power
charges, excluding cost of fixing in
position
7 Labour charges for fixing Iron Doors, BMM-V.15 4.00 1 Kg

Iron Windows and Window Grills in
position
8 Labour charges for fabricating all heavy BMM-V.16 20.00 1 Kg
steel works like Trusses, Stanchions,
Heavy Beams and Girders including cost
of welding rods, power charges, etc
excluding cost of fixing in position
9 Labour charges for fixing heavy iron BMM-V.17 18.00 1 Kg

grills, Trusses, Stanchions, Heavy
Beams and Girders erecting in position
and fixing by using chain pulley blocks,
Derek pole arrangements and cranes etc.,
complete in position
10 Labour charges for fixing Flush door BMM-V.23 324.00 1 Sqm

shutters of any thickness to the existing
door frame including fixing the fixtures
to the door shutter excluding cost of
shutter
11 Labour charges for fixing glass panes of BMM-V.24 242.00 1 Sqm

any thickness to the existing door /
window panes including fixing the
beading excluding cost of beading
Cost of Materials :
12 Sal wood scantlings of any length BMT-E.15 51994.00 1 Cum
13 Sal wood planks of any thickness BMT-E.16 69327.00 1 Cum
14 Medium Teak wood scantlings upto 2.00
mts BMT-E.01 76280.00 1 Cum
15 Medium Teak wood scantlings 2.00 to
3.00 mts BMT-E.02 84756.00 1 Cum
16 Medium Teak wood scantlings above
3.00 mts BMT-E.03 93232.00 1 Cum
17 Medium Teak wood planks of any
thickness BMT-E.04 152561.00 1 Cum
18 35mm thick solid bond wood block
board type with commercial ply on both
faces confirming to IS 2202 flush shutter
BMT-N.17 1158.00 1 Sqm
19 Cost of Al. tower bolt 75 mm long BMT-G.06 75.00 1 No
24 Cost of Al. Butt hinges 75 mm long BMT-G.23 108.00 1 No
28 Cost of Al. handle 75 mm long BMT-G.31 73.00 1 No
32 Cost of Al. aldrop 200 mm long BMT-G.40 319.00 1 No
30 Cost of heavy duty Al. door stopper BMT-G57 61.00 1 No
31 Cost of deluxe Al. window stay BMT-G56 140.00 1 No
I Labour charges for wrought and put up (BLD-CSTN-13-1)

1st class carpenter 5.31 Nos. 385.00 1 Each 2044.35
2nd class carpenter 12.39 Nos. 345.00 1 Each 4274.55
Man Mazdoor 8.80 Nos. 295.00 1 Each 2596.00
Supply and fixing of ornamental grill made of 25mm x 5mm MS flats for fixing in the fixed panels of door cum
windows as per the approved drawing including cutting the flat to required length, welding, painting with red oxide single
coat including cost and
for grill o fsize 535mm x 435mm

MS flats - 4(0.535+0.435)+4 x 0.1+2 x
0.38 5.04 RM 1.00 Kg/RM 5.04
Cost of MS flats 5.04 Kgs 32544.51 1000 Kgs 164.02
Labour charges for fabrication 5.04 Kgs 12.00 1 Kg 60.48
Labour charges for fixing in position 5.04 Kgs 3.00 1 Kg 15.12
Add for MA @ 40% 0.40 51.41 20.56
Painting with red oxide 0.2327 Sqm 277.17 10 Sqm 6.45
Rate per 0.2327 Sqm 266.64
Painting priming coat on new iron work using red oxide (BLD-CSTN-12-7)
Unit : 10 sqm
A.Materials :
Red Oxide primer 0.70 Ltrs 100.00 1 Ltrs 70.00
B.Labour
1st class painter 0.21 Nos. 224.00 1 Each 47.04
2nd class painter 0.49 Nos. 206.00 1 Each 100.94
Add for MA @ 40% 0.40 147.98 59.19
DATA
1 Providing and fixing of single shutter door of size 2.00 x 2.10 m made with frame of Sal wood of size 75mm x 100mm
with 6 Nos. of hold fasts (3 on each side) and painted with liquid bitumen on wall side and with flush shutter of hard
wood solid bond wood block board type of 35mm thick commercial ply on both sides confirming to IS 2202 including 3
Nos Parlimentary Aluminium butt Hinges (150mm), 1 No. Aluminium Tower bolt (250mm) at top, 1 No. Aluminium
Aldrop (250mm long), 1 No Aluminium Handle (100 mm long), 1 No Al. heavy duty door stopper and 1 No. rubber bush
on wall face of door including cost and conveyance of all materials, all taxes, labour charges for making, fixing of
fixtures and door frame and shutter in position and all incidental charges etc., complete for finished item of work.
Size : 2.00mts x 2.10 mts. 4.20 sqm
Quantity analysis
Frame :
Outer frame - Vertical 2.00 x 2.1 0
4.2 Rmt x 0.10 x 0.075 0.0315 cum
Outer frame - Horizontal 1 x 2.00

2.00 Rmt x 0.10 x 0.075 0.015 cum
0.0465 cum
Shutter : (2.00 -0.0625-0.0625)x(2.10-0.0625) 3.82 Sqm
Cost analysis
Material :
Cost of Sal wood frame (BMT-E.15) 0.04650 cum 51994.00 1 cum 2417.72
Cost of 35 mm thick flush shutter 3.82 sq.m 1158.00 1 sq.m 4423.56
(BMT-N-17)
Cost of MS Z hold fasts 6 Nos. 15.00 Each 90.00
Cost of Al. tower bolt 250 mm long 1 Nos. 165.00 Each 165.00
(BMT-G.10)
Cost of Al. Butt hinges 125 mm long 3 Nos. 154.00 Each 462.00
(BMT-G.25)
Cost of Al. aldrop 250mm long (BMT- 1 No. 380.00 Each 380.00
G.41)
Cost of Al. handle 100mm long (BMT- 1 Nos. 82.00 Each 82.00
G.32)
Cost of heavy duty Al. door stopper 1 Nos. 61.00 Each 61.00
(BMT-G57)
Cost of rubber bush 1 Nos. 14.00 Each 14.00
Labour charges :
Labour charges for frame work 0.04650 cum 8914.90 1 cum 414.54
Labour charges for fixing flush door 3.820 sq.m 324.00 1 sq.m 1237.68
shutter to the frame , fixing the fixtures
to the shutter (BMM-V-23)
Add for MA @ % 0.00% 1652.22 0.00
Add for nails & screws etc. 14.85
Rate for 2.21 sq.m 9762.35
Rate for 1 sq.m 2324.37
Over Heads & Contractor's profit @ 13.62% 2324.37 316.46
13.615%
VAT @ 5% 5.00% 2324.37 116.22
2757.05
Rate for 1 sq.m Say 2757.10
Quantity analysis
Frame :
4.2 Rmt x 0.10 x 0.075 0.0315 cum

1.20 Rmt x 0.10 x 0.075 0.009 cum
0.0405 cum
Shutter : (1.20 -0.0625-0.0625)x(2.10-0.0625) 2.19 Sqm
Cost analysis
Material :
(BMT-N-17)
(BMT-G.10)
(BMT-G.25)
G.41)
G.32)
(BMT-G57)
Labour charges :
Add for MA @ % 0.00% 1070.61 0.00
Rate for 2.21 sq.m 6981.24
13.615%
VAT @ 5% 5.00% 2770.33 138.52
3286.03
Quantity analysis
Frame :
4.2 Rmt x 0.10 x 0.075 0.0315 cum

1.05 Rmt x 0.10 x 0.075 0.007875 cum
0.039375 cum
Shutter : (1.05 -0.0625-0.0625)x(2.10-0.0625) 1.88 Sqm
Cost analysis
Material :
(BMT-N-17)
(BMT-G.10)
(BMT-G.25)
G.41)
G.32)
(BMT-G57)
Labour charges :
Add for MA @ % 0.00% 960.14 0.00
Rate for 2.21 sq.m 6453.29
13.615%
VAT @ 5% 5.00% 2920.04 146.00
3463.61
4 Providing and fixing of single shutter doors of size 0.90 x 2.10 m made with frame of Sal wood of size 75mm x 100mm
Quantity analysis
Frame :
4.2 Rmt x 0.10 x 0.075 0.0315 cum

0.90 Rmt x 0.10 x 0.075 0.00675 cum
0.03825 cum
Shutter : (0.90 -0.0625-0.0625)x(2.10-0.0625) 1.58 Sqm
Material :
Cost analysis
(BMT-N-17)
(BMT-G.10)
(BMT-G.24)
G.41)
G.32)
Cost of heavy duty door stopper (BMT- 1 Nos. 61.00 Each 61.00
G57)
Labour charges :
Add for MA @ % 0.00% 759.69 0.00
Rate for 1.89 sq.m 5845.17
13.615%
VAT @ 5% 5.00% 3092.68 154.63
3668.39
5 Supply and fixing of single shutter door of size 0.65x2.10m, frame and shutters made of rigid PVC extruded hollow
section (Nandi or equivalent) of 40mm x 57mm duly reinforced with seasoned wood plank at the hinges side (The
door frame top 2 corners shall be metri-cut/ welded) with the wall thickness of 2.0mm +/- 0.2mm equally divided into
4 No's with tongue and groove locking arrangements and door shutters made of rigid PVC extruded hollow section
(Nandi or equivalent) of 20mm X 200mm with the wall thickness of 1.0mm +/- 0.1mm equally divided into 4 no's
with tongue and groove locking arrangements shutter frame is made of 30mm x 79mm with the wall thickness of
1.5mm +/-0.15mm section miter-cut and joined at 4 corners with 125mm x 225mm plastic brackets. The shutter shall be
horizontally reinforced with 2 no's of 8mm PVC rods. Teak wood batons shall be reinforced inside the door shutter during
the fabrication of the door shutter at those points wherever the hardware is fixed onto the door shutter including fixing 3
Nos. of
Aluminium hinges 75mm long, 1 No. MS powder coated Al. Aldrop 150mm long, 1 No. Aluminium Tower bolt 100mm
long and 1No 75mm long Al. door handle including cost and conveyance of all materials, all taxes and labour charges for
making, fixing in position including all incidental charges etc., complete for finished item of work
Size : 0.65mts x 2.10 mts. 1.365 sqm
Quantity analysis
Outer frame - Vertical 2x2.10
=4.20 Rmt 4.20 RM
Outer frame - Horizontal 1x0.65

= 0.65 Rmt = 0.65 Rm 0.65 RM
4.85 RM
Shutter : (0.65 -0.04-0.04)x(2.10-0.04) 1.17 Sqm
Cost analysis
Supply and fixing of door frame made of 4.85 Rmt 254.00 1 Rmt 1231.90
hollow extruded PVC section (Nandi or
equivalent) having dimensions of 40 X
57mm BMT- N.46
Supply and fixing of door shutters made 1.170 sq.m 1923.00 1 sq.m 2249.91
of rigid PVC extruded hollow section
(Nandi or equivalent) of 20mm X
200mm (BMT-N.45)
(BMT-G.07)
(BMT-G.23)
G.40)
G.31)
Rate for 1.575 sq.m 4289.81
13.615%
VAT @ 5% 5.00% 3142.72 157.14
3727.74
4 Providing and fixing 2 shutter Window of size 1.20x1.50m with with 1 central mullion with the following
specifications including cost and conveyance of all materials, all taxes and labour charges for making and fixing in
position, painting with black bitumen on wall side of frame and all incidential charges complete for finished item of work
etc., complete. 1) Frame made of sal wood of size 100 x 75mm, 2) Shutters with sal wood planks outer frame 75 x 35 mm
thick size and planks - 12mm thick, 2 Nos hold fasts, 3) 16mm dia. MS rods fixed to the frame @ 30cm interval
horizontally, 4) 2 Nos 75mm Aluminium hinges for shutter, 5) 2 Nos Aluminium tower bolts 75mm for shutter,6) 1No
Aluminium Handle for each shutter. (As per BLD-CSTN)
Size : 1.20 mts x 1.50 mts. 1.80 sqm
Quantity analysis
Frame :
Outer frame - Vertical 3 x 1.50
4.50 Rmt x 0.10 x 0.075 0.03375 Cum

2.40 Rmt x 0.10 x 0.075 0.018 Cum
0.05175 Cum
Quantity analysis
Shutters frame Vertical = 4x (1.50-0.075-0.075+0.025) x0.075 x0.035 0.0144 Cum
Shutters frame Horiozontal =2x (1.20-0.075-0.075-0.075+0.025+0.025)0.505x 0.075x 0.035
0.00538 Cum
0.01982 Cum
Total frame 0.07157 Cum
planks =2x 0.975x 0.51x 0.012 0.01193 Cum
16mm dia. MS rods = 9 x 1.20 10.80Rm @ 1.58kg/sq.cm 17.06 Kg
1) Frame made of sal wood of size 100 x 0.07157 Cum 51994.00 1 Cum
75mm 3721.15
2) Shutters with sal wood planks outer 0.01193 Cum 69327.00 1 Cum
frame 75 x 35 mm thick size and planks
- 12mm thick, 2 nos hold fasts . 827.35
3) 16mm rods fixed to the frame @
30cm interval 17.06 kg 41555.71 1000 Kg 709.11
Cost of Al. Butt hinges 75 mm long
(BMT-G.23) 6 Nos. 89.00 Each 534.00
Cost of Al. tower bolt 100 mm long
(BMT-G.07) 6 Nos. 76.00 Each 456.00
Cost of Al. handle 75mm long (BMT-
G.31) 3 Nos. 60.00 Each 180.00
Labour charges 0.0835 cum 8914.90 1 Cum 744.42
7232.03
4017.79
Over Heads & Contractor's profit @ 4017.79
13.615% 13.62% 547.02
VAT @ 5% 5.00% 4017.79 200.89
4765.70
6 Providing and fixing ventilators of size 0.60 x 0.60 m with frame made of Sal wood of size 75mm x 100mm and painting
with black bitumen on wall side with fixing of 16mm rods (2 Nos) in frame horizontally and Glass Louvers of 5mm thick
-2no.s including cost and conveyance of all materials, all taxes, labour charges for making and fixing in position
including all incidental charges etc., complete for finished item of work.
Size : 0.60mts x 0.60mts. 0.36 sqm
Quantity analysis
Outer frame - Vertical 2x 0.6
= 1.20 Rmt x 0.10 x 0.075 0.009 cum
Outer frame - Horizontal 2x 0.60

= 1.20 Rmt x 0.10 x 0.075 0.0090 cum
0.018 cum
16mm dia. MS rods = 2 x 0.60 1.20Rm @ 1.58kg/sq.cm 1.896 Kg
Cost analysis
Cost of MS Z hold fasts 2 Nos. 15.00 1 Each 30.00
2Nos - 16mm dia MS rods fixed to the 1.896 kg 41555.71 1000 Kgs 78.79
frame horizontally
Cost of glass 5mm thick for Louvers 0.120 Sqm 558.00 1 Sqm 66.96
Add for MA @ % 0.00 160.47 0.00

Rate for 0.36 sq.m 1277.63
13.615%
VAT @ 5% 5.00% 3548.97 177.45
4209.61
51.408
0.1125
ELECTRICAL DATA 2014-15
Over Heads & Contractor's profit @ 13.615% 13.615%
VAT @ 5% 5%
S. Spec. Item code in Rate in Amount

Description Unit Qty.
No No. SOR Rs. in Rs.
1.3 P.V.C. Conduit (Surface) BLD-ELEC-1-3
65 1.3.1 Supply and Fixing of 20mm dia 1.5mm thick surface
P.V.C. pipe (ISI MARK) with all accessories fixing on
chromium plated metallic base saddles and decolam board
for switches for Light, Fan and separate plug point
including all labour charges etc., complete
Taking Output 100 Mt
a) Material
20mm dia 1.5mm thick PVC pipe of makes Sudhakar / ELEC-1.2.1 100 Mt 1
Maco Plast / Modi 19.10 1910.00
Rawl Plugs ELEC-8.1.6 100 Nos 2 28.00 56.00
35mm Screws ELEC-1.4.23 100 Nos 2 96.00 192.00
Chromium Plated saddles with base ELEC-1.1.34 100 Each 200 2.11 422.00
20mm 1,2,3, & 4 way Junction boxes ELEC-1.2.38 1 Each 12 22.00 264.00
20mm PVC Bends ELEC-1.2.43 1 Each 12 4.00 48.00
8" x10" Decolam Board ELEC-1.4.12 1 Each 3 73.00 219.00
Cement CSSR-A.05 1 kg 25 5.35 133.66
b) Labour charges :
Skilled Electrician CSSR-M-005 1 day 2 440.00 880.00
Semi skilled Electrician 1 day 2 375.00 750.00
Helpers 1 day 2 345.00 690.00
Sundries 0
C) Cost for 100 RM 5564.66
Rate per Metre = C/100 55.65
Over Heads & Contractor's profit @ 13.615% 7.58
VAT @ 5% 2.78
Rate per 1 RM 66.01
Say 66.05
66 1.3.2 Supply and Fixing of 25mm dia 1.5mm thick surface

P.V.C. pipe (ISI MARK) with all accessories fixing on
chromium plated metallic base saddles including all labour
charges etc., complete for run of mains.
a) Material
25mm dia 1.5mm thick PVC pipe ELEC-1.2.3 100 Mt 1 25.40 2540.00
Rawl Plugs ELEC-8.1.9 100 Nos 2 28.00 56.00
35mm Screws ELEC-1.4.37 100 Nos 2 96.00 192.00
Chromium Plated saddles with base ELEC-1.1.35 100 Each 200 2.11 422.00
25mm 1,2,3, & 4 way Junction boxes ELEC-1.2.39 1 Each 12 25.00 300.00
25mm PVC Bends ELEC-1.2.44 1 Each 12 6.00 72.00
Cement CSSR-A.05 1 kg 25 5.35 133.66
b) Labour charges :
Skilled Electrician 1 day 2 440.00 880.00
Semi skilled Electrician 1 day 2 375.00 750.00
Helpers 1 day 2 345.00 690.00
Sundries
C) Cost for 100 RM 6035.66
VAT @ 5% 3.02
Rate per 1 RM 71.60
71.60
2 Wiring BLD-ELEC-2
2.1 Copper Wiring BLD-ELEC-2-1
67 2.1.1 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire
Retardant (FR) P.V.C. insulated flexible copper cable
(ISI MARK) in existing pipe with 6A (Modular) switch
and G I Matel Conceld box to switch control box
including all labour charges etc.(For light,fan,exhaust
fan points )
Taking Output 6 Points
a) Material
14/0.3mm PVC FR flexible copper wire ELEC-1.5.1 100 Mt 1 1051.00 1051.00
6A Switch ELEC-1.9.1 each each 6 92.00 552.00
6A 2 way Ceiling Rose ELEC-1.7.15 each each 6 21.00 126.00
6 Module Metal Boxes ELEC-1.3.4 each each 1 130.00 130.00
6 Modular Cover Frame of GM each each 1 130.00 130.00
b) Labour charges :
Skilled Electrician day day 0.6 440.00 264.00
Semi skilled Electrician day day 1.2 375.00 450.00
Helpers day day 0.6 345.00 207.00
C) Cost for 6 Points 2910.0
Rate per Point = C/6 485.00
VAT @ 5% 24.25
575.30
68 2.1.2 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C.

insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A switch, Ceiling rose and 3mm thick hylam
sheet covering to switch control box including all labour
charges etc., complete for light, bell, fan and exhaust fan
points in Residential Buildings.
Taking Output 7 Points

a) Material
14/0.3mm PVC FR flexible copper wire ELEC-1.5.1 100 Mt 1 1051.00 1051.00
6A 3 pin / 2 pin Socket (Modular) ELEC-1.9.2 each each 6 101.00 606.00
6A 2 way Ceiling Rose ELEC-1.7.15 each each 6 21.00 126.00
6 Module Metal Boxes ELEC-1.3.4 each each 1 130.00 130.00
b) Labour charges :
Helpers day day 0.7 345.00 241.50
C) Cost for 6 Points 2987.50
Rate per Points = C/6 426.79
VAT @ 5% 21.34
Rate per 1 Point 506.24
506.25
For Stair case light Point(1.5*Pt.) 506.24 x 1.5 759.36

Rate per 1 Point 759.40
2 Wiring BLD-ELEC-2
2.1 Copper Wiring BLD-ELEC-2-1
69 3.1.2 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C.
insulated flexible copper cable in existing pipe for earth
continuity including all labour charges etc., complete.
a) Material
14/0.3mm FR PVC copper wire ELEC-1.5.1 100 Mt 1 1051.00 1051.00
b) Labour charges :
Semi Skilled Electrician day day 1 375.00 375.00
Helpers day day 0.34 345.00 117.30
Sundries 0
C) Cost for 100 RM 1692.90
VAT @ 5% 0.85
Rate per 1 RM 20.08
20.10
Note : Labour Charges considered for 150 M / day
70 3.1.5 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C.
a) Material
56 /0.3mm (4 sqmm)FR PVC flexible copper wire. ELEC-1.5.4 100 Mt 2 3833.00 7666.00
b) Labour charges :
Skilled Electrician day day 1 440.00 440.00
Helpers day day 1 345.00 345.00
Sundries
C) Cost for 100 RM 9576.00
VAT @ 5% 4.79
Note : Labour Charges considered for 100 M / day 113.60
71 2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A

switch control on a common switch board with earth
continuity including wire leads, earth connections along
with all labour charges etc., complete.
Taking Output 1 No
a) Material
6A 3 pin / 2 pin Socket ELEC-1.7.4 each each 1 27.00 27.00
6A switch ELEC-1.7.1 each each 1 18.00 18.00
b) Labour charges :
Helpers day day 0.067 345.00 23.12
Rate per each 97.60
VAT @ 5% 4.88
Rate per 1 no 115.77
Rate per 1 No. 115.80
Note : Labour Charges proposed for 1point considering 15
per day
72 2.1.5 Supply and fixing of 16A 3pin / 6A 3pin plug socket with
indicator lamp and 16Amps fuse unit and 16 Amps switch
control (5 in one) on decolam sheet covered board including
earth connection and all labour charges etc., complete on
wall.
Taking Output 1 No
a) Material
20 x 15 cms (8" x6") Decolam sheet covered board ELEC-1.4.11 each each 1 44.00 44.00
16A 3 pin / 6A 3pin Plug socket with indicator lamp, fuse each each 1
ELEC-1.9.12
unit (5 in 1) 196.00 196.00
b) Labour charges :
Helpers day day 0.1 345.00 34.50
Rate per each 318.50
VAT @ 5% 15.93
377.80
73 2.1.4 Supply and fixing of 6A 3pin wall plug socket with 6 A

switch control on a industrial/separate switch board with
earth continuity including wire leads, earth connections
along with all labour charges etc., complete on decolam
sheet/sunglass covered board.
Taking Output 1 No
a) Material
20 x 15 cms (8" x6") Decolam/sunglass sheet covered board each each 1
ELEC-1.4.11
44.00 44.00
6A 3 pin / 6A 3pin flush type socket ELEC-1.7.4 each each 1 27.00 27.00
6A Switch ELEC-1.7.1 each each 1 18.00 18.00
b) Labour charges :
Helpers day day 0.1 345.00 34.50
VAT @ 5% 8.38
198.70
9.7 Fans Bldngs_Elec-9-5

74 9.7.2 Supply of 1200 mm (48") sweep 230V, A.C 50 Hz.Ceiling
fan with 3 Blades and double ball bearings with all standard
accessories.
Unit 1 No
a) Material
1200 mm (48") Ceiling Fan ELEC-5.1.3 each each 1 2020.00 2020.00
Transportation Charges on Unit Cost 1% 20.20
Rate per Each 2040.20
VAT @ 5% 102.01
2420.00
9.7.35 Labour Charges

75 Labour charges for Fixing of Ceiling fan and regulator
including transportation and giving connections with twin
core wire etc., complete.
Unit 1 No
a) Material
23/0060 Twin Core wire ELEC-1.6.8 M M 1 10.40 10.40
Unforseen item works, such as painting to down rod, screws LS LS
and Cover frame etc., 10.00
b) Labour charges.
Helper day day 0.125 345.00 43.13
VAT @ 5% 5.93
Note : Labour is Considered for 8 fans / day 140.60
76 9.7.26 Supply and erecting Stepped type electronic Regulator for

ceiling fans 900/1200/1400mm sweep complete erected on
existing board.
Unit 1 No
a) Material
Stepped type electronic Regulator ELEC-1.7.12 M M 1 220.00 220.00
b) Labour charges.
VAT @ 5% 12.73
Note : Labour is Considered for 10 jobs / day 301.90
EXHAUST FANS
77 9.7.16 Supply of fresh air exhaust fan of light duty 250V
A.C.50Hz.. 300mm size (12") 1350 R.P.M Metallic body
plastic blades, wire mesh, etc., complete.
a) Material
300mm (12") L.D. Exhaust Fan ELEC-5.1.13 each each 1 2645.00 2645.00
VAT @ 5% 133.57
3168.75
78 9.7.36 Labour charges for fixing of Exhaust fan in wall with

necessary connections and masonary work of making hole,
finishing etc., complete
a) Material
23/0060 Twin flat wire ELEC-1.6.8 M M 1 10.40 10.40
Cement kg kg 25 5.35 133.66
b) Labour charges.
Helper day day 0.25 345.00 86.25
Mason day day 0.25 440.00 110.00
Sundries such as Sand, Bolt, Nuts etc., LS LS
VAT @ 5% 22.52
Note :1. Labour is Considered for 6 jobs / day 534.15
79 8.2.2 Supply and Transportation of 1x36/40W box type tube light

luminaire with copper / VPIT Choke, condensor, starters
etc., and 1No 36/40W tube etc., complete.
a) Material
1x40/36 box type T.L fitting ELEC-3.6.5 each each 1 766.00 766.00
36/40 Tube ELEC-3.7.7 each each 1 45.00 45.00
Sundries and rounding off
VAT @ 5% 40.55
962.00
80 7.9.3 Fixing of 40W tube light luminaire on wall / Ceiling with /

TW round blocks with all accessories including giving
connections and all labour charges etc., complete.
a) Material
23/0060 twin core flexible copper cable ELEC-1.6.8 M M 1 10.40 10.40
screws with rawal plugs ELEC-1.4.37 each each 2 0.87 1.74
T.W round blocks ELEC-8.1.31 each each 2 7.00 14.00
Cement and sand etc., LS LS 2.00
b) Labour charges
Skilled Electrician/carpenter day day 0.1 440.00 44.00
Semi skilled Electrician / Helper day day 0.1 345.00 34.50
VAT @ 5% 5.33
Rate per 1 No 126.50
Note : Labour Charges considered for 10 fixtures / day .
5.1 EARTHING BLD-ELEC-5-1
81 5.1.1 Providing independent earthling by excavating a trench to a
depth of 2.1 M in all soils, as per size specified in the Data,
using 40mm dia 'B' class GI pipe of 2.5 Mtrs length with
necessary accessories with hume pipe ring duly providing
staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc.,
complete for small quarters.
a) Material
Earth Work Excavation of Hard gravel Soil with small
boulder for trench 1st step of size 1.5 x 0.6 x 0.9 m ELEC-8.1.52 cum cum 0.85 220.00 187.00
(5'x2'x3')
Excavation of Hard disteggrated rocks and boulders for
trench 2nd Step of size 1.2 x 0.6 x 1.2 m (Civil SSR) ELEC-8.1.52 cum cum 0.9 220.00 198.00
(4'x2'x4')
25% extra for narrow trench & pit and back filling with
cum cum 0.25 385.00 96.25
Sand, Coke, Salt etc., and leveling
PCC(1:4:8) civil item cum cum 0.64 4966.58 3178.61
Brick Masonry (1:6) Pit of size 2' x 2' civil item cum cum 0.168 4289.65 720.66
Plastering with CM(1:4) 12 mm thick civil item sqm sqm 4.48 2527.17 1132.17
40mm dia 'B' Class G.I pipe ELEC-8.1.58 Mtr Mtr 2.5 381.00 952.50
25 x 6 mm (1"X 1/4") G.I Flat duly drilled 12mm holes (4 Each Each 1 61.60
Nos) of 200 mm (8") length ELEC-8.1.45 61.60
Drilling of 16 Nos through holes of 12mm dia to G.I pipe ELEC-8.1.63 Each Each 1 5.00 5.00
G.I Nuts, Bolts an Washers ELEC-8.1.64 Set Set 4 10.00 40.00
18" dia hume pipe ring ELEC-8.1.62 Each Each 1 275.00 275.00
Hard Coke ELEC-8.1.13 Kg Kg 40 9.00 360.00
Salt ELEC-8.1.14 Kg Kg 20 4.00 80.00
b) labour charges for fixing pipe ring and connections
Semi skilled Electrician Nos Nos 0.5 345.00 172.50
Helpers Nos Nos 0.5 345.00 172.50
Sundries 0.00
VAT @ 5% 381.59
9052.45
82 Supply and fixing of 3-Phase Meter Board with 18" x30"

size Peta Board with 3 No. of 32A, 415 V Fuse Unit and
32A Standard make including giving internal connections
18" x 30 " Peeta Board ELEC-1.4.19 No No 1 327.00 327.00

32 A Fuses ELEC-2.6.1 No No 3 99.00 297.00
10 Sq mm PVC flexible insulated cable ELEC-1.5.6 1 1 12 90.30 1083.60
Manpower
Electrician ( Licensed ) CSSR-M-005 day day 1 440.00 440.00
Lineman Electric / Telephone CSSR-M-076 day day 1 375.00 375.00
Add LA chrges 0.00 0.00 0 0.00 0.00
Miscellaneous
Rawl Plugs ELEC-8.1.9 Nos Nos 10 0.16 1.60
TW / PVC Round Blocks ELEC-8.1.31 No No 4 7.00 28.00
VAT @ 5% 127.61
3027.30
83 3.1.4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R P.V.C.

a) Material
36 /0.3mm (2.5sqmm)FR PVC flexible copper wire. ELEC-1.5.3 100 Mt 2 2510.00 5020.00
b) Labour charges :
Helpers day day 0.67 345.00 231.15
Sundries
C) Cost for 100 RM 6295.95
VAT @ 5% 3.15
Rate per 1 RM 74.68
74.70
84 4.4.3 Supply and fixing TPN Distribution board with IP-20

protection suitable for 3 phase ELCB / RCCB / FP Isolator
as incomer and 10kA SP MCBs as outing going including
internal connection and labour charges for surface / flush
mounting etc., complete.
A 40A FP Isolator/ RCCB / ELCB - 1 No for incomer,
10kA-6-32A SP MCBs - 12Nos for outgoing.
Taking Output 1 No
a) Material
4way TPN, D.B with IP-20 Protection suitable for 3 phase each each 1
ELEC-2.12.19
ELCB / RCCB/ FP Isolator as incommer. 1500.00 1500.00
40A, 4 Pole Isolator / ELCB / RCCB ELEC-2.10.6 each each 1 814.00 814.00
10kA - 6-32A range SP MCBs ELEC-2.9.1 each each 12 201.00 2412.00
b) Labour charges :
Helpers day day 1 375.00 375.00
Sundries such as TW Plugs, Screws Cement etc, LS LS 0
C) Cost for 1 No 5696.00
VAT @ 5% 284.80
Rate per 1No 6756.31
Note : Labour Charges considered for 2 jobs / day
85 7.1.1 Supply and fixing of 1x40W weather proof flourescent

& streetlight fitting comprising canopy of sheet Aluminium in
7.9.5 stove enamel finish with copper / VPIT ballast, capacitor,
tube and starter etc., complete and fixing of 40W street light
luminaire to the wall with 1.0 Mtr., 25mm dia GI pipe
bracket and anti tilting MS flat etc., including giving
connections and labour charges etc., complete.
a) Material
1 x 40W WP flourscent street light fitting. ELEC-3.1.2 each each 1 1300.00 1300.00
Lamp cost of 40W ELEC-3.7.16 each each 1 45.00 45.00
25mm dia G.I pipe ELEC-8.1.56 M M 1 242.00 242.00
23/0060 twin core flexible copper cable ELEC-1.6.8 M M 2 10.40 20.80
Pipe bending charges LS LS 20.00
M.S flat and welding charges LS LS 25.00
b) Labour charges
Skilled Electrician/carpenter day day 0.2 440.00 88.00
Mason day day 0.2 375.00 75.00
Semi skilled Electrician / Helper day day 0.2 375.00 75.00
VAT @ 5% 94.54
Rate per 1No 2242.77
Say 2242.80
Construction of MPCS (Type I-7.50T) at VADAPALEM Village, RAMBILLI Mandal of
VISAKHAPATNAM District.
Over Heads & Contractor's profit @ 13.615% 13.615%
VAT @ 5% 5%
DATA FOR WATER SUPPLY & SANITARY ITEMS

S. No Code Material Coeff. Unit Rate
1 Supply & fixing 580mm x 440mm size white
glazed vitreous orissa pan with attached foot rests
of approved make confirming to IS 2556 (part -
III) with 'P' or 'S' trap, with brick masonry seat
including 10 lit. low level PVC flusihing system
confirming to IS 7231 with all internal fittings, CI
brackets, 32mm dia CP flush pipe, 15mm dia.
450mm long PVC connerctor, 15mm dia CP brass
strop cock 300 grams of ISI make, cutting and
making good the walls and floors wherever
required including cost & conveyance of all
material to work site, all taxes and labour charges
for all operations etc., complete for finished item
of work.
Orissa Pan white glazed W.C 1st quality BMW-D.04 1 Each 1440.00 1
PVC low level systern parry ware, slim line 10 BMW-G.08 1 Each 1455.00 1
Litres capacity Single flush.
Providing brick masonry seat BMW-D 09 1 No 298.00 1 No
Add LA chrges - Labour charges only for fixing BMW-D 03 100.00%
Indian pattern W.C with "P" or "S" trap 281.00
Over Heads & Contractor's profit @ 13.615% 13.62% 3193.00
VAT @ 5% 5.00% 3193.00
Total rate per each 1.00
2 Supply & fixing of tested NP bib taps at all levels

of 12.70mm dia of Indian make first quality
including cost & conveyance of all materials,
labour charges for finished item of work complete
for all floors
Rate of 300gms NP bib tap BMW-E.09 1 Each 258.00 1 No

Add LA chrges 0.00% 23.00
VAT @ 5% 5.00% 258.00
Total rate per each 1
100. Task Code WS--961: - multi floor trap with Jali- UPVC/SWR Pipe fittings
3 Supplying and fixing 4" (101.6 mm ) multi floor

trap with Jali- UPVC/SWR Pipe fittings of
standard make of ISI Brand ncluding fixing in
CM1:3 prop. and cost and conveyance of all
materials at site complete for finished item of
work.
4" (101.6 mm ) multi floor trap with Jali- BMW-G.119 1 Each 144.00 1 No
UPVC/SWR Pipe fittings (Prince/ Sudhakar or any
ISI Brand)
VAT @ 5% 5.00% 144.00
Say
4 Providing & fixing UPVC SWR pipes TYPE-B

conforming to IS 13592:1992 including necessary
specials,jointing with adhesives ,fixing vertical
pipes over wooden battens including cost and
conveyance of all materials at site complete for
finished item of work.
a) 110 mm dia
110 mm dia 3 M Single Socket PVC/SWR pipe - 4 BMW-G.13 1 Each 484.00 1 No
Kg/sq.cm
VAT @ 5% 5.00% 484.00
Total rate per 3 mt each 1
Rate per Rmt
b) 75 mm dia
75 mm dia 3 M Single Socket PVC/SWR pipe - 4 BMW-G.11 1 Each 255.00 1 No
Kg/sq.cm
VAT @ 5% 5.00% 255.00
Total rate per 3 mt each 1
Rate per Rmt
5 Supply & fixing SWG 150x100mm gully trap of

1st class as per IS standards with CI grating and
constructing brick masonry chamber of size
50x35x30cm in CM 1:6 prop. Over CC 1:5:10
prop. Bed of size 50x5x10cm and plastering 12mm
thick in CM 1:4 prop. To both inside & outside
surfaces of the brick chamber and fitted with
30x22.5cm CI frame and hinged cover.
150 mm x 100 mm SWG gully traps BMW-A.72 1 Each 568.00 1 No

VAT @ 5% 5.00% 568.00
Say
6 Constructing inspection chamber with fly ash brick
masonry in cement mortar (1:6 ) 1 cement:6 sand
over) 150mm thick foundation concrete M20
Grade Design mix.Using (MSA) 40 mm HBG
metal with minimum cement content of 210
kg/cum (portland pozzalana cement conforming to
IS:1489 Part -I ) inside & outside plastering 12mm
thick with cement mortar 1:4 (1 cement : 4 sand)
inside & top finished with a floating coat of neat
cement and cement concrete M20 Grade Design
mix.Using (MSA) 20 mm HBG metal with
minimum cement content of 240 kg/cum (portland
pozzalana cement conforming to IS:1489 Part -I )
and neatly finished with cement slurry for
benching, and providing and fixing man hole
frame including eartgh work excavation in all
kinds of soils, refilling the sides etc. complete
including seigniorage, cost & conveyance charges
of all material all labour charges, mixing laying
and curing etc. complete as per standard design, in
the following sizes and man hole covers.(SSR
No.55)0.90m (upto 3' depth) deep including CI
cover with frame (medium weight 40kg) 500mm
internal diameter.
Constructing 904.0 mm (3’0”) dia solid block

masonry inspection chamber BMW-B.01 1 Each 5396.00 1 No
VAT @ 5% 5.00% 5396.00
Say
7 Supplying and fixing KITEC Polyethylene-

Aluminium-Polyethylene (PE-AL-PE) composite
pressure pipes conforming to IS-15450-2004 with
UV stabilized, carbon black for hot & cold water
supply, capable to withstand pressure up to 80 C
including all special composite fittings, plastic &
brass blend inserts for elbows, tees, reducers,
couplers, connectors etc complete for external
works including laying pipes, fixing in position,
testing and commissioning etc : 16 mm dia OD
Pipe
25mm OD
KITEC (PE-AL-PE) composite pressure pipes of BMW-I.203 1 RM 244 1 RM
25mm OD
VAT @ 5% 5.00% 244.00
Total rate per 1 Rmt 1
Say
20mm OD
KITEC (PE-AL-PE) composite pressure pipes of BMW-I.204 1 RM 195.00 1 RM
20 mm dia OD
VAT @ 5% 5.00% 195.00
Total rate per 1 Rmt 1 1
Say
16mm OD
KITEC (PE-AL-PE) composite pressure pipes of BMW-I.204 1 RM 157.00 1 RM
20 mm dia OD
VAT @ 5% 5.00% 157.00
Total rate per 1 Rmt 1 1
Say
9 Providing & fixing GM gate /ball valve as per IS

standards including cost & conveyance of all
material to work spot and all labour charges
including fixing in position for finished item of
work.20 mm dia
GM peet valve 20 mm NB Size BMW-F.19 1 Each 621.00 1 No

Add LA BMW-F.20 Each 1 No
VAT @ 5% 5.00% 621.00
Total rate per Each 1
GM peet valve 25 mm NB Size BMW-F.17 1 Each 914.00 1 No

Add LA BMW-F.20
VAT @ 5% 5.00% 914.00
10 Supply and Fixing 609.6 x 457.2 x 254 mm RCC

Terrazzo finished sink ( or constructed at site with
50.8mm thick ) brass plug and chain including CI
Cantilever brackets.
RCC terrazzo finished sink 609.6 x 457.2 x 254 BMW-D.40 1 Each 719.00 1 No
mm
Add LA 0.00% 184.00
VAT @ 5% 5.00% 719.00
11 Supplying & Fixing 31.75 mm C.P bottle trap

(Heavy type) Parryware or equivalent
31.75 mm C.P bottle trap BMW-D.31 1 Each 451.00 1 No
Add LA chrges 0.00% 40.00
VAT @ 5% 5.00% 451.00
Total rate per Each 1 364.80
12 Supply and Fixing 31.75mm dia PVC flexible
waste pipe of 914.4mm length of 1st quality.(SSR
No.315)
31.75 mm dia PVC flexible waste pipe of 914.4 BMW-G.05 1 Each 26.00 1 No
mm length
VAT @ 5% 5.00% 26.00
Say
13 Drilling of bore hole 150 mm dia using machinery

etc complete
As per the rate furnished by SE, Guntur
Drilling of bore hole 150 mm dia using machinery
NON-SSR3800 15 Mt 300.00 1 mt
VAT @ 5% 5.00% 4500.00
Total per 1.00 1 0.00
Total rate per 1 Rmt
14 Providing of PVC casing pipe 160 mm dia of 6

Kg / cm2 including cost of labour & materials
As per the rate furnished by SE, Guntur
PVC casing pipe 160 mm dia Table 18 PH SSR 1 Rm 499.00 1 Rm
CED 16.32% 499.00
VAT @ 5% 5.00% 580.44
Total rate per 1 Rmt 1 0.00
15 Supply and fixing of submersible pump of suitable

capacity 0.5 HP for drawing water including cost
of labour for fixing transportation etc complete.
0.5HP Single phase ISI Mono block motor ELEC-5.4.39 1 No 5145.00 1 No

pumpset (25x25mm)
b) Labour charges for erection of pump set
including pipe connection for suction & delivery
Skilled Fitter 0.5 day 385.00 1 day
Helper 1 day 345.00 1 day
Plumber 0.5 day 440.00 1 day
Sundries and rounding off LS
VAT @ 5% 5.00% 6005.40
Total per 1 No 1
Say
16 Supply and fixing of SWG pipe of ISI make
conforming to ISI 651 4" dia (100 mm) including
labour charges for laying, jointing and testing
SWG pipes with airtight cement joints including
excavation of trenches and socket pits in any
soil up to 914.4 mm (3'0") depth (except rock
requiring blasting) and refilling with watering
and tamping including cost and conveyance of all
materials, all taxes and labour charges for all
Material
Supply of SWG SP-1 pipe conforming to ISI 651 -
4" dia (101.6mm) BMW-A.15 1 Rm 181.00 1 Rm
labour charges BMW-A.05 1 Rm 216.00 1 Rm
VAT @ 5% 5.00% 397.00
Total per 1.00 Rm 1
Say
22 Supply & fixing European water closet of I st quality confirming to IS:2556-part-2-1973 of Hindusthan
/Neycer or Parryware make white Glazed with P Trap complete.for finished item of work.
BMW-D.13 Supplying & Fixing European water closet 1st Each 1691.00 1.000 1691.00 ###
quality ISI marked conforming to IS:2556-Part-2-
1973 with "P"
(BMW-D 15)labour charges for fixing European water closet Each 246.00 1.00 246.00
with P or S trap as per Standard Practice
BMW-D16 Supply &fixing best Indian make plastic lid for Each 461.00 1.00 461.00
EWC with rubber or Plastic buffer
BMW-D17 labour charges for fixing Plastic lid forEuropean Each 71.00 1.00 71.00
water closet
BMW-G08 PVC low level systern parry ware, slim line 10 Each 1455.00 1.000 1455.00
Litres capacity Single flush.
(BMW-D 12)labour charges only for fixing low down porcelin Each 491.00 1.00 491.00
flushing tank with internal components
4415.00
Over Heads & Contractor's profit @ 13.615% 4415.00 14.00% 618.10
VAT @ 5% 4415.00 5.00% 220.75
Total rate per each 1 5253.85
Manufacture, supply, & delivery of 40mm dia 8kg/sqcm HDPE pipes conforming to IS 4984 - 1995
including transportation to any where in A.P, excluding specials etc., complete.including cost and
conveyance of all materila, all labour charges, and all taxes.
Code Material Unit Rate CoefficientAmount
Cost of 40mm dia HDPE pipe as per table 17 ( I) of SSR Rmt 59.00 1 59.00
(PH)
Add CED at 16.32% on PVC pipe 9.63
68.63
Add13.615% overhead charges Cum Contractor profit 68.63 0.13615 9.34

VAT : 5.00% 68.63 0.05 3.43
Total per Rmt 1 81.40
Supply & Fixing of D.O.L Starter 250V, Single phase, 50Hz. With SS enclouser comprising of
contactor with bi-metalic relay with necessary push buttons, etc., complete . etc., complete.including
cost and conveyance of all materila, all labour charges, and all taxes.
Code Material Unit Rate CoefficientAmount
ELEC-5.4.1 Cost of DOL starter No 780.00 1 780.00

VAT : 5.00% 780.00 0.05 39.00
Total per 1.00 No 1 925.20
Supply of 2.5 Sqmm 3/20 WPSC (Weather Proof Single Core ) ISI Alluminium Wire Finolex /
Polycab / Gold Medal / Million / Payal / Power Flex make for service mains including cost of material
and labour charges and taxes etc., complete.
Supply of 2.5 Sqmm 3/20 WPSC (Weather Proof Single 7.37
ELEC-1.6.1 Core ) Rmt 7.37 1

VAT : 5.00% 7.37 0.05 0.37
Supply of 3 Core 1.5 Sqmm Flat Copper cable of ISI for Submersible Motors of makes Finolex /
Polycab / Gold Medal / Million / Payal / Power Flex / Fortune Art make including cost of material and
labour charges and taxes etc., complete.
ELEC-1.6.9 Supply of 3 Core 1.5 Sqmm Flat Copper cable Rmt 57.17 1 57.17

VAT : 5.00% 57.17 0.05 2.86
24 supply & fixing indian make flat back wash hand basin (HSW/parry ware/Neycer) 1 st quality confirming to
IS:2556-part-4-1972 with waste fittings like rubber plug ,chain,32mm nominal size CP fittings with parallel
pipe thread conforming to IS:2963-1979 and fitted with 15mm nominal bore Chromium plated pillar tap of 1
st quality Indian make 400 grams seiko/senior/nice or Equivalent complete with standard CI brakets including
wooden block:550x400 mm -Single CP Pillar Cock complete for finished item of work.
BMW-D.24 Supply & fixing low down porcelin flushing tank Each 1620 1.000 1620.00
10 lit capacity Hindustan sanitary w
(BMW-D 28 labour charges for fixing indian make flat back Each 351 1.00 351.00
wash hand basin with waste fittings like rubber
plug,chain,32mm nominal size CP fitting pillar
taps complete with standard CI brakets
incl.Wooden block.
1971.00
Over Heads & Contractor's profit @ 13.615% 1971.00 14.00% 275.94
VAT @ 5% 1971.00 5.00% 98.55
Total rate per each 1 2345.49
Supply and erecting, ISI mark submersible pumpset of 1.00HP suitable for 4" Bore well. Makes:
Kirloskar / Crompton / CRI / L&T / Texmo / Varsha with high quality water resistant and dynamically
balanced bronze impeller with stainless steel shaft sleeves, pump coupling and pivot of Single phase
250V, 50Hz.. A.C. power supply copper winding with water proof insulation and high precision strength
not to be effected by chemical in water and suitable bronze bearings with nut and bolts etc., with
necessary H-type clamp of suitable size and strength.
ELEC-5.4.10 Supply and Transportation of 1.0HP Single phase No 16500.00 1 16500.00

Submersible pumpset Makes:Kirloskar / Crompton /
CRI / L&T / Texmo / Varsha.
b) Labour charges for erection of pump set including pipe
connection for suction & delivery
Skilled Fitter day 0.5 385 192.50
Helper day 1 345 345.00
Plumber day 0.5 440 220.00
Sundries and rounding off LS
Add 13.615% overhead charges Cum Contractor profit 17587.50 0.13615 2394.54
19982.04
VAT : 5.00% 19982.04 0.05 999.10
20981.14
Total per 1.00 No 1 20981.14
0T) at VADAPALEM Village, RAMBILLI Mandal of
KHAPATNAM District.
ATER SUPPLY & SANITARY ITEMS

Amount
1440.00
1455.00
298.00
281.00
434.73
159.65
4068.38
258.00
0.00
35.13
12.90
306.03
144.00
19.61
7.20
170.81
170.85
484.00
65.90
24.20
574.10
191.40
255.00
34.72
12.75
302.47
100.85
568.00
77.33
28.40
673.73
673.75
5396.00
734.67
269.80
6400.47
6400.50
244.00
33.22
12.20
289.42
289.45
195.00
26.55
9.75
231.30
231.30
157.00
21.38
7.85
186.23
186.25
621.00
0.00
84.55
31.05
736.60
914.00
0.00
124.44
45.70
1084.14
719.00
0.00
97.89
35.95
852.84
451.00
0.00
61.40
22.55
534.95
26.00
3.54
1.30
30.84
30.85
4500.00
612.68
225.00
5337.68
355.85
499.00
81.44
81.26
29.02
690.72
690.75
5145.00
102.90
192.50
345.00
220.00
817.64
300.27
7123.31
7123.35
181.00
216.00
54.05
19.85
470.90
470.90
DATA SHEET ( 2014 - 15 )

S No Description Unit Quantity Rate Rs. Amount

1 2 3 4 5 6
NCL of Equilvalent ECO 3000 series windows (Suitable for residential buildings with grill provision)
providing and fixing of window made of pre painted steel (base steel as per IS 513 of 0.60mm t hick
galvanized as per IS 277 with Zinc of 120 GSM) primer coated with epoxy primer of 5-7 microns thick
finish painted with a polyester paint of 12-16 microns thick and back coated with 5-7 microns thick
alkyd backer, section for outer frame should be of 48x50mm centre mullion should be of 48x50mm
section for shutter should be at 47x20mm and fixing glass beading section should be of 12x12mm
outer frame and mullions to have rebate for glazed shutter and 1.20mm provision for guard bars/Grills.
The sections are to be cut to length meter jointed with corner bracket. Cement mullion is tobe fixed
with mullion cap, seccllor handel, seccolor stay, 2 Nos of stainless steel heavy duty pivot hinges shall
be providing per shutter., the windows should be panelled with 5mm thick plain float glass, Rubber
Gaskets are provided all around the glass, The above frames should be fixed to the
concrete/masonary wall by means of self ex including 10mm sauare guard bars with 6" (152.40mm)
pitch etc complete for finished item of work b) Double shutter window with vertical mullion 3'x4'
(915mm x 1219.2mm) outer
frame section size of 48x50mm shutter frame section size of 47x20 mullion section size of 48x50mm
for all Floors
1.20X1.20 size NCL Windows All Floors

1
Rate for SSR 14-15 6186.00
842.22
Over hed charges @ 13.615%
7028.22
Vat 5% 351.41
7379.64
Total 7379.64
0.60X0.30 size NCL Bathroom free air Ventilators All Floors
Rate for SSR 14-15 4386.00
597.15
Over hed charges @ 13.615%
4983.15
Vat 5% 249.16
5232.31
Total 1sqm 5232.31
Deputy Executive Engineer Assistant Executive Engineer

P.I.U.Sub-Dvn.,Yelamanchili P.I.U.Sub-Dvn.,Yelamanchili
Panchayat Raj Circle, Visakhapatnam PIU Division, Visakhapatnam
Supply, delivery and fixing at site ofPowder Coated anodised aluminium
Windows using outer frame of section alround the window of 45.00 x 45.00 x
1.5 mm thick section two track section and for Shutter frame Vertical and
Horizontal of 65 x 27.20 x 1.50 mm thick for top & sides ,and inter lock
section of two vertical pieces of section 38.20x28.50x1.20 mm thick and 'F"
section of 21.30 x 16.00 x 1.35 mm with 6 mm Touhghned glass including
locking arrangment and 6 mm rubber beeding, fixing of "L' angle to all
corners and fixing the frame into the walls with rawal plugs, including screws,
hardware and labour charges complete with 7.5 mm thick aluminium grill of
3.58 Kg/Sqmt fixed in 'F' section including all materials, labour charges
loading. Unloading transport to site and incidental charges all taxes, & duties
for complete to the work site and fixing the window frame along with grill into
the walls after plastering and white was to the walls complete of GLOBAL
ALUMINIUM COMPANY MAKE.
Size 1.50 x 1.20 Mt WINDOW ( Sliding)(1.80 Sqms with grill

SSR 2014-15
1 Outer frame setion:Alround 45.00x45.00x1.50mm thick
a. vertical: 1.20x 2 nos=2.4
b. Top & Bottom: 1.50x2 nos =3.0 5.40rmt x0.930 kg/rmt
2 Window Shutter section: 65.00 x 27.20 x1.50mm thick
1.20 x 4nos =4.80
1.50 x2no.=3.00 7.80rmt x 0.915 kg/rm
3 Interlock: 38.20 x 28.50 x1.20mm thick
1.20 x 2nos = 2.40 rmt x 0.300 kg/ rmt=
4 F" section for Grill frame: 21.30 x 16.00 x 1.35mm thick
1.2 x 2nos= 2.40rmt x 0.184 kg/rmt =
1.5 x 2nos= 3.00rmt x 0.184 kg/rmt =
Total kgs
Aluminium (BMS-W.01) 13.873 kgs x Rs. 321/Kg=

5 T.P.I bearing: 4nos x Rs. 100/each
6 Concealed Lock Handles: 2nos x Rs250/each
7 Track beeding: 1.20 x 8 nos=9.60
1.50x4 nos =6.00
15.60 rmt x Rs70/- rmt
8 6mm rubber beeding 1.20 x 4 nos =4.80
1.50 x 2 no7.80 rmt x Rs 100/- rmt
9 6mm Toughned Plain glass BMT-I.18 1.20 x 1.5 =1.80Sqmt x Rs1034/ Sqmt
10 L' angles for Outer frame: 4 Nos x Rs 25/-Each
8 nos x25/Each
11 Hardware (Screws,Rawl Plugs,Sealant)
12 Alumnium Grill (BMS-W.19) 1.20 x 1.50 = 1.80 Sqmt x Rs 1112/ Sqmt
7.50 mm thick Grill
Rate per 1 sqm
13 B Labour charges for 1 sqm BLD-CSTN -11-30
1st cl carpenter 0.347 nos 385
2nd cl carpenter 1.042 nos 345
power saw cutter 0.347 nos 345
power driller 0.347 nos 345
man mazdoor 1.042 nos 295
14 C) Machinery
Power Saw Cutter - Hand Operated - Hire 2.778 Hrs
charges BMC-X-02 125
Power Drill - Hand Operated - Hire Charges 2.778 Hrs
BMC-X-.03 116
Supervision Charges(NTWI) 0.347 Nos 370
Power charges for Motors 1% 665.28
Powder Coating Charges 350.00 Per Sqm
Total
Add contractors profit & Over heads @ 13.615%
Add VAT @5%
Rate per 1 sqm
B) LABOUR CHARGES BLD-CSTN -11-30

1st Class Carpenter day 0.347
2nd Class Carpenter day 1.042
Power Saw Cutter - Hand Operated - day 0.347
Operator
Power Drill - Hand Operated - Operator day 0.347
Unskilled Mazdoor day 1.042
C) Machinery
Power Saw Cutter - Hand Operated - Hire Hrs 2.778
charges
Power Drill - Hand Operated - Hire Charges Hrs 2.778
Supervision Charges Nos 0.347

Power charges for Motors 1%
BASIC COST per 1 sqm
5.022
7.137
0.720
0.4416
0.552
13.873
4453.23
400
500
1092.00
780
1861.2
100
200
80
2001.6
11468.03
6371.13
133.60
359.49
119.72
119.72
307.39
347.22
322.22
128.47
6.65
350.00
8565.62
1166.209
428.28
10160.11
RATE ANALYSIS FOR ROAD FURNITURE(SSR 2014-15)

S.
Description of item Unit Qty Rate Amount
No.
RBR-FNDN-1
Excavation of structures
1 Earth work in excavation for foundation of structures upto 3m depth as per drawings &
technical specification clause 300/305/1104 of MoRD including setting out, construction of
shoring, shuttering & bracing removal of stumps & bottom & back filling with approved
excavated suitable material including royalty and all taxes etc complete as per direction of
Engineer-in-Charge (RBR-FNDN-1 / RBR - PCVT - 1)
1 Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 295.00 1073.80
sub Total 1073.80
Add for Over head charges & Contractors profit 13.615%
146.2
@
Add VAT @ 5% 7.31
Seignorge charges 10.00 20.95 209.50
Cost for 10 cum = a+b+c+d 1436.81
Rate per cum 143.68
RBR-SBST-6
2 Supplying, fitting and placing HYSD bar reinforcement of Fe 500 grade TMT steel coated
with cement slurry in substructure complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202 MORD/Sections 1600 & 2200 MORTH for bars below
36mm dia. including over laps and wastage, where they are not welded including cost of all
materials, labour, conveyance, hire charges of machinary, royalties, all taxes etc., complete as
per direction of Engineer in charge (RBR-SBST-6).
Unit 1t
a) Materials
HYSD bars including 5% over laps and wastage MT 1.050 40055.71 42058.50
Binding wire (sl. No.172 of R&B ssr) Kgs 6.00 70.00 420.00
b) Labour
Mate day
Blackmith day 2.00 385.00 770.00
Mazdoor (Un-skilled) day 6.84 295.00 2017.80
Rate per 1 MT 45266.30
c) Add for Over head charges & Contractors profit 13.615% 6163.01
@
Add VAT @ 5% 308.15
Rate per 1 MT 51737.46
RBR-TSRA-9
Painting on Cobcreta/Steel surfaces with epoxy
3 Painting two coats including prime coat with epoxy paint of approved brand on concrete/steel
surfaces after through cleaning of surface to give an even shade as per drawing and Technical
Specification Clause 1701 MORD including over laps and wastage, where they are not
welded including cost of all materials, labour, conveyance, hire charges of machinary,
royalties, all taxes etc., complete as per direction of Engineer in charge (RBR-TSRA-9).
Unit 1 sqm
10
Taking output
sqm
a) Labour
Mate day
Painter (1st class) day 0.60 440.00 264.00
b) Materials
Epoxy primer/red oxide (BMT-J-03) ltr 0.60 105.00 63.00
Epoxy paint ltr 1.25 152.00 190.00
Total (a+b) 708.75
70.88
RBR-TSRA-6
Painting two coats on New Concrete Surfaces
4 Painting two coats including prime coat after filling the surface with synthetic enamel paint in
all shades on new plastered/concrete surfaces as per drawing and technical specification
clause 1701 of MORD including cost of all materials, labour, conveyance, hire charges of
machinary, royalties, all taxes etc., complete as per direction of Engineer in charge (RBR-
TSRA-6).
Unit 1 sqm
40
Taking output
sqm
a) Labour
Mate day 0.00
Painter Assistant day 0.00
b) Materials
Cement primer as per specification ltr 3.00 117.00 351.00
Paint conforming to requirement of Clause 1701.3.8 ltr 6.00 152.00 912.00
Total Cost of 40 sqm (a+b) 3232.00

Add Contractors Profit @14% 11.31
92.11
Add VAT @5% 4.61
96.72
96.72
RBR-TSRA-1
Painting new letters and figures of any shade
5 Painting new letters and figures of any shade with synthetic enamel paint black or any other
approved colour to give and even shade as per drawing and technical specification clause
1701 of MORD including cost of all materials, labour, conveyance, hire charges of
machinary, royalties, all taxes etc., complete as per direction of Engineer in charge (RBR-
TSRA-1).
English & Roman
Hyphens, commas and the like not to be measured

and paid for. Detail for 100 letter of 160 mm height.
Unit = Per Cm height per letter

a) Labour
Mate day 0.00
Painter Assistant day 0.00 0.00 0.00
b) Materials
Paint ltr 0.50 152.00 76.00
Cost per 1600 cm 794.15
Rate per cm height per letter 0.50
Add Contractors Profit @14% 0.07
0.57
Add VAT @ 5% 0.03
0.60
Rate per cm height per letter 0.60
RBR-TSRA-13
RBR-TSRA-4 B
NCRMP Information board of size 1500mm x 900mm
6 Providing and erecting direction and place identification of semi reflective sign boards as per
as per IRC 67 made of 2 mm thick MS sheet duly stove enameled paint white colour in front
and grey colour on back with reflective border of 70mm width& required message letters &
figures with reflective tape engineering grade as per MoRD specifications of required shade
& colour supported & welded on two numbers 47mmX47mmX12SWG sheet tube of 3050
mm height including MS angle of 50 x 50 x 6 mm for lugs duly strengthened by 25 mm x 5
mm MS flat alround on edges on back firmly fixed to ground by mean of property designed
foundation with M-20 grade cement concrete 450mmX600mmX600mm below ground level
as per approved drawing clause 1701 including cost, conveyance, taxes of all materials
required & fixing at site as per approved drawing & direction of Engineering in charge for
NCRMP Information board of size 1500mm x 900mm (RBR-TSRA-4 B).
Unit 1Nos
Taking output 1Nos
i Excavation for foundation cum 0.324 125.87 40.78
ii Cement Concrete M20 grade cum 0.324 4966.58 1609.17
Painting on M.S. tube post with primer and two

iii sqm 0.90 70.88 63.87
coat of epoxy paint as per specifications
a) Labour (for Fixing)

Mate day 0.00
b) Material
Support of MS sheet tube - 47 mm x 47 mm of 12

i kg 83.04 61.00 5065.44
SWG sheet 3050 mm long (BMT-F-04)
MS flat 25 x 5 mm alround sheet including 5%

ii kg 5.04 50.94 256.73
wastage
2 mm thick MS sheet strengthened by 25 mm x 5

mm MS flat iron & painted with stove enameled
paint including lettering, signs, message, border
iii sqm 1.35
with reflective tape of engineering grade of required
shade and colour as per Technical Specifications.
(1.50 x 0.90mt)
(1.35sqmx0.002m*7850kg/cum) = kg 21.20 50.94 1079.66
Add 3% cost of MS tube and angle iron towards the

3% 159.67
cost of fabrication, drilling holes,nuts,bolts, etc.
c) Machinery
Tractor with trolley hour 0.16 425.00 68.00
Total 8496.72
Add for Over head charges & Contractors profit 13.615%
d) 1156.83
@
9653.55
Add VAT @ 5% 482.6775
Cost for each 10136.228
Cost for each 10136.228
Deputy.Exe.Engineer Asst.Exe.Engineer
PIU YELLAMANCHILLI PIU YELLAMANCHILLI

PR VISAKAPATNAM PIU VISAKAPATNAM
Cyclone Shelter (Type - B)

Abstract Estimate - Stilt / Ground Floor
S.No Description of Item Qnty Unit Rate Per Amount
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of
stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material
including seigniorage charges, all taxes etc., complete as
per Technical Specification 305 MORD / 304 MORTH in
ordinary Soil - Mechanical Means up to 3m depth.
3000.00 Cum 127.63 1 Cum 382877.00
2 Plain Cement Concrete M 20 grade design mix using well

graded aggregate with maximum nominal size of
aggregates(MSA) of 20mm HBG metal using Portland
Slag Cement confirming to IS 455-1989 and the
cement content in the mix to be not less than 250
kg/cum with maximum water cement ratio of 0.5,
concrete laying, tamping, vibrating, watering, curing and
all labour charges, hire and operational charges of
bailing of water.etc., complete for finished item of work
for foundation concrete (As per BLD-CSTN)
Foundation concrete under footings #REF! Cum 5891.15 1 Cum #REF!
3 Filling with useful available excavated earth

(Excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm
thick, consolidating each deposited layers by watering
and ramming including cost and conveyance of water to
work site and all operational incidental, labour charges,
hire charges of T & P etc., including all taxes complete
for finished item of work (APSS No. 309 & 310) BLD -
CSTN-2.9)
For sides of foundation -2.27 Cum 18.10 1 Cum -41.00
4 Supplying and filling sand including watering, tamping

etc.for foundations and basement including seigniorage
charges, all taxes and all labour charges for all operations
etc., complete finished Item of work.(APSS NO. 309 &
310)
0.00 Cum 800.70 1 Cum 0.00
5 Brick masonry in C.M (1:6) prop. with Portland Slag
(Cement confirming to IS 455-1989) using Second
Class bricks of traditional size of 230 x 110 x 70 mm
seignorage charges, mixing of cement mortar and laying
of bricks and mortar to specified thickness, watering,
curing, including all scaffolding, hire and operational
charges of machinery, all taxes and all labour charges
and all water lead charges etc., complete for finished item
Under external plinth beams 1.32 Cum 5441.90 1 Cum 7183.00
6 Reinforced Brick Masonry 115mm thk. with portland

slag cement (conforming to IS:455-1989 ) in CM (1:4)
using second class bricks of size of 230x110x70 mm and
placing two numbers of 8mm dia. Fe 500 steel coated
with cement slurry embedded in every 3 rd layer with
free ends of reinforcement keyed in to mortar joints of
the main brick work, including cost of all materials, all
taxes, seignourage and all operational incidental labour
charges such as scaffolding, mixing mortar, constructing
masonry, curing etc., but excluding cost of steel and its
fabrication charges etc. complete for finished item of
5.21 Sqm 745.70 1 Sqm 3885.00

less than 325 Kg/cum, with maximum water-cement ratio
of 0.45, including Super plasticizer admixture IS
charges etc., but excluding cost of steel and its fabrication
complete for finished item of work for Footings,
Pedestals and Plinth beams. (As per BLD-CSTN)
a) Footings 0.06 Cum 9160.85 1 Cum 550.00
b) Plinth Beams 1.69 Cum 11161.90 1 Cum 18864.00

complete for finished item of work for Columns, Lintels,
Water Tanks, RCC Walls in Buildings. (As per BLD-
CSTN)
a) Columns upto Plinth 23.60 Cum 10933.70 1 Cum 258035.00
b) Side walls 150mm thick - Sump and Septic tank 0.00 Sqm 2040.30 1 Sqm 0.00
c) Lintel 0.29 Cum 11325.10 1 Cum 3284.00

complete for finished item of work for RCC Slabs and
Beams (As per BLD-CSTN)
a) Roof Beams 8.82 Cum 10294.25 1 Cum 90795.00
b) Slab - 120mm thick 0.42 Sqm 1208.60 1 Sqm 508.00
c) Staircase waist slab - 150mm thkick 0.00 Sqm 1398.40 1 Sqm 0.00
d) Base Slab 150mm - Sump and Septic Tank 1.00 Sqm 1077.45 1 Sqm 1077.00
10 PCC M30 Grade Design mix using well graded aggregate

with maximum nominal size of aggregate(MSA) of
20mm HBG machine crushed and duly down graded;
1989) content in the mix to be not less than 325 Kg/cum,
with maximum water-cement ratio of 0.45, including
mixing, vibrating, watering, curing and all labour charges
for all operations, all taxes, hire and operational charges
of machinery and water lead charges etc., but excluding
cost of steel and its fabrication complete for finished item
of work for Steps. (As per BLD-CSTN)
For Steps 1.70 Cum 8071.85 1 Cum 13722.00
11 Ornamental Plastering 12mm thick to ceiling in two coats

using Portland Slag Cement (confirming to IS 455-
1989) with a base coat of 8mm thick in CM(1:5) prop and
top coat of 4mm thick in CM (1:3) prop. with dubara
sponge finish including cost and conveyance of all
materials and water to work site, seigniorage charges, all
taxes and all operational incidental, labour charges such
as scaffolding, mixing mortar, lift charges, curing etc.,
cement in first coat, complete for finished item of work
(As per BLD-CSTN).
Ornamental ceiling plastering 1.11 Sqm 316.75 1 Sqm 352.00

walls using portland slag cement (conforming to IS:455-
1989), 1st coat of 16mm thick in C.M (1:6) prop. using
Recron 3s @ 125 gms per 1 bag of cement in first coat,
2nd coat of 4mm thick in C.M(1:4) prop. with dubara
sponge finishing and curing etc., including cost and
conveyance of all materials, all taxes, seignourage
charges and all operational, incidental labour charges
such as scaffolding, mixing mortar, curing etc., complete
as per specification and drawings for finished item of
work for External surfaces of walls. (As per BLD-CSTN)
37.00 Sqm 331.40 1 Sqm 12262.00

13 Plastering 12mm thick inside in two coats using
portland slag cement (conforming to IS:455-1989 ) with a
base coat of 8mm thick in CM(1:5) prop and top coat of
4mm thick in CM (1:3) prop. with dubara sponge finish
including cost and conveyance of all materials and water
to work site, all taxes, seigniorage and all operational
mortar lift charges curing etc., including using Recron 3S
@ 125gms /per 1 bag of cement in first coat, complete for
finished item of work for Internal Plastering (As per
BLD-CSTN).
7.63 Sqm 307.90 1 Sqm 2349.00
14 Flooring / Treads with polished Tandur stones slabs of

15 mm thick (457x304 mm) set over base coat of CM
(1:8) over already laid CC bed / RCC Roof Slab,
spread @ 3.3 kgs per sqm. & Jointed with neat cement to
full depth including cost and conveyance of all materials
like cement (Portland Slag Cement confirming to IS 455-
1989), sand, and water and flooring stones etc., complete,
including seigniorage charges, labour charges for
dressing of flooring stones etc., complete for finished
a) 0 0.00 Sqm 705.75 1 Sqm 0.00
b) GS 0.36 Sqm 730.60 1 Sqm 263.00

risers of steps with polished Tandur stone 15mm thick,
length equal to flooring stones, set over base coat of CM
(1:3), 12 mm thick with cement slurry of honey like
consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of
matching shade to full depth, including cost all taxes and
conveyance of all materials like Tandur stone, cement
(Portland Slag Cement confirming to IS 455-1989), sand
and water etc., complete including seigniorage charges,
all incidental, operation and labour etc., complete for
a) Ventilators V 7.86 Sqm 93.65 1 Sqm 736.00
b) For Cattle Ramp basement upto GL 0.81 Sqm 624.25 1 Sqm 506.00
mm th.in CM (1:8 ) prop. base coat and neat grey cement
slurry of honey like consistence spread at the rate of 3.3
kg of cement per Sqm and jointed with neat white cement
paste mixed with pigment of matching shade including
cost all taxes and conveyance of all materials to site
seignorage fee including all mixing mortar and watering,
leveling to proper slope and curing including all labour
charges etc., for finished item of work. (As per BLD-
CSTN)
1.85 Sqm 908.55 1 Sqm 1681.00

and water, all taxes etc., complete including seigniorage
charges all lbaour charges for all operations complete for
3.15 Sqm 677.50 1 Sqm 2134.00
18 Painting to exterior surface of walls with Trump or

other equal approved cement paints brand shade two
coats over primer coat total three coats in all to give an
even shade after throughly brushing the surface to
remove all dirt and remains of loose powdered materials,
using brushes and including all required material, all
labour charges, curing, scaffolding etc., complete for
finished item of work (BLD-CSTN-12-5)
6.30 Sqm 143.50 1 Sqm 904.00

remove all dirt and remains of loose powdered materials,
using brushes and including cost and conveyance of all
required material, all taxes and all labour charges for
all operations, curing, scaffolding etc., complete for
9.45 Sqm 126.05 1 Sqm 1191.00

20 Granolithic Concrete Flooring, 20 mm thick with M20
Design mix using maximun size of aggregate(MSA)
10mm HBG machine crushed, laid over CC bed already
laid or RCC roof slab, in alternate panels of size not
exceeding 1.50 m x 1.50 m and finishing the top surface
to required smoothness and slopes and thread lining
including cost of all materials like cement (Portland
Slag Cement confirming to IS 455-1989), metal, sand
and water etc., complete, including seigniorage charges,
all taxes and all labour charges for all operations etc.,
2.57 Sqm 292.00 1 Sqm 750.00

made out of 40mm dia. (OD) MS Pipe with 20mm dia.
(OD) as verticals at 3m intervals, including fixing in
position line, cutting, welding, painting two coats with
Anti corrosive bitumen paint (black) grade-1 over a
primary coat of red oxide paint of grade-II to new steel
works, including cost and conveyance of all material to
site, all taxes and all labour charges for all operations
CSTN)
0.00 Rmt 343.35 1 Rmt 0.00
22 Impervious coat 20mm thick average over VRCC roof

slab with C.M (1:3) prop. using Portland Slag Cement
confirming to IS 455-1989, mixing with approved brand
of water proofing compound at the rate of 1.0 kg per bag
of cement and Recron 3S @ 100gms per 1bag of cement
and laid when the slab is green with thread lining and
finished smooth with a floating cement of neat cement as
directed including cost and conveyance of all material to
site, seigonarage fee, laying with maintaining proper
slope, curing and including all taxes and all labour
charges for all operations etc., complete for finished item
For Sump & Septic tank 13.23 Sqm 365.50 1 Sqm 4836.00
of 35mm thick commercial ply on both sides confirming
to IS 2202 including 3 Nos Aluminium butt Hinges
(150mm), 1 No. Aluminium Tower bolt (250mm) at top,
1 No. Aluminium Aldrop (250mm long), 1 No
Aluminium Handle (100 mm long), 1 No Al. heavy duty
door stopper and 1 No. rubber bush on wall face of door
including cost and conveyance of all materials, all taxes,
labour charges for making, fixing of fixtures and door
frame and shutter in position and all incidental charges
4.11 Sqm 3463.65 1 Sqm 14236.00

of 35mm thick commercial ply on both sides confirming
to IS 2202 including 3 Nos Aluminium butt Hinges
(150mm), 1 No. Aluminium Tower bolt (250mm) at top,
1 No. Aluminium Aldrop (250mm long), 1 No
Aluminium Handle (100 mm long), 1 No Al. heavy duty
door stopper and 1 No. rubber bush on wall face of door
labour charges for making, fixing of fixtures and door
frame and shutter in position and all incidental charges
4.11 Sqm 3727.75 1 Sqm 15321.00

and painting with black bitumen on wall side with fixing
of 16mm rods (2 Nos) in frame including cost and
conveyance of all materials, all taxes, labour charges for
making and fixing in position including all incidental
charges etc., complete for finished item of work.
4.11 Sqm 4209.65 1 Sqm 17302.00

26 Supplying & fixing collapsible steel shutters with
vertical, double channel of 20 xl0x2 mm of 100 mm
centre ,Bracers with flat iron 40x40x6 mm with 38 mm
dia steel pulleys, the top, bottom and side vertical frames
of the collapsible gate with 65x65mmx8mm MS Angle
and middle guide rail at site height with 65mmx8mm MS
flat for the pulleys to guide and fixed with necessary hold
fasts, bolts, nuts, rivets, locking arrangements, stoppers,
handles, all accessories all fixtures and painted with one
coat of approved steel primer etc., complete for finished
item of work as per special spn 1105
10.07 Sqm 2978.57 1 Sqm 29994.00

cost of all material, all taxes and cost of binding wire etc.,
For stilt floor 750.00 MT 59222.70 1 MT 44417025.00
Total #REF!

Abstract Estimate - First Floor
S.No Description of Item Quantity Unit Rate Per Amount

1 VRCC M30 Grade Design mix using well graded aggregate
with maximum nominal size of aggregate(MSA) of 20mm
HBG machine crushed and duly down graded; cement
(Portland Slag Cement confirming to IS 455-1989) content
in the mix to be not less than 325 Kg/cum, with maximum
water-cement ratio of 0.45, including Super plasticizer
admixture IS marked as per 9103-1999 (as approved by
Engineer) including cost and conveyance of all materials to
site, seignorage fee, machine mixing, concrete laying,
plates etc., weigh batching, vibrating, watering, curing and
all labour charges for all operations, all taxes, hire and
operational charges of machinery and water lead charges etc.,
but excluding cost of steel and its fabrication complete for
finished item of work for Columns, Lintels, Water Tanks,
RCC Walls in Buildings. (As per BLD-CSTN)
a) Columns 15.45 Cum 10933.70 1 Cum 168926.00
b) Lintels 3.11 Cum 11325.10 1 Cum 35221.00

finished item of work for RCC Slabs and Beams (As per
BLD-CSTN)
c) Slab - 150mm thick 26.00 Sqm 1398.40 1 Sqm 36358.00

3 PCC M30 Grade Design mix using well graded aggregate with
maximum nominal size of aggregate(MSA) of 20mm HBG
machine crushed and duly down graded; cement (Portland
Slag Cement confirming to IS 455-1989) content in the mix
to be not less than 325 Kg/cum, with maximum water-cement
seignorage fee, concrete laying, tamping, including steel
centering, shuttering, lift charges, weigh batching/machine
mixing, vibrating, watering, curing and all labour charges for
machinery and water lead charges etc., but excluding cost of
steel and its fabrication complete for finished item of work for
For Steps 1.00 Cum 8125.05 1 Cum 8125.00

aggregates(MSA) of 20mm HBG metal using Portland Slag
Cement confirming to IS 455-1989 and the cement content
in the mix to be not less than 250 kg/cum with maximum
water cement ratio of 0.5, including cost and conveyance of
all materials to site, seignorage charges, steel centering,
machine mixing, concrete laying, tamping, vibrating,
watering, curing and all labour charges, hire and operational
charges of machinery, water lead charges and including all
taxes, bailing of water.etc., complete for finished item of work
Bed blocks under hold fasts for doors, windows and

ventilators 0.68 Cum 6801.95 1 Cum 4625.00

tamping, steel scaffolding & centering, weigh batching,
vibrating, watering, curing and all labour charges for all
60cm wide sun-shades of 75mm thick at fixed end and 50mm
thick at free end with an average thickness of 62.5mm, and
Lofts. (As per BLD-CSTN)
a) Sunshades of 0.60 mt wide 43.00 Rm 706.35 1 Rm 30373.00
b) Lofts of 0.60 mt wide 46.53 Sqm 706.35 1 Sqm 32866.00


(Cement confirming to IS 455-1989) using Second Class
bricks of traditional size of 230 x 110 x 70 mm including
cost and conveyance of all materials to site, seignorage
charges, mixing of cement mortar and laying of bricks and
mortar to specified thickness, watering, curing, including all
scaffolding, hire and operational charges of machinery, all
taxes and all labour charges and all water lead charges etc.,
230mm Wall 60.00 Cum 5441.90 1 Cum 326514.00
7 Reinforced Brick Masonry 115mm thk. with portland slag

cement (conforming to IS:455-1989 ) in CM (1:4) using
second class bricks of size of 230x110x70 mm and placing
two numbers of 8mm dia. Fe 500 steel coated with cement
slurry embedded in every 3 rd layer with free ends of
reinforcement keyed in to mortar joints of the main brick
work, including cost of all materials, all taxes, seignourage
and all operational incidental labour charges such as
scaffolding, mixing mortar, constructing masonry, curing etc.,
but excluding cost of steel and its fabrication charges etc.
115mm Wall 200.00 Sqm 745.70 1 Sqm 149140.00
8 Plastering 20mm thick in 2 coats to Brick masonry walls using

portland slag cement (conforming to IS:455-1989), 1st coat
of 16mm thick in C.M (1:6) prop. using Recron 3s @ 125 gms
per 1 bag of cement in first coat, 2nd coat of 4mm thick in
C.M(1:4) prop. with dubara sponge finishing and curing etc.,
seignourage charges and all operational, incidental labour
charges such as scaffolding, mixing mortar, curing etc.,
complete as per specification and drawings for finished item
of work for External surfaces of walls. (As per BLD-CSTN)
For external walls 280.00 Sqm 331.40 1 Sqm 92792.00

cement (conforming to IS:455-1989 ) with a base coat of
8mm thick in CM(1:5) prop and top coat of 4mm thick in CM
(1:3) prop. with dubara sponge finish including cost and
conveyance of all materials and water to work site, all taxes,
seigniorage and all operational incidental, labour charges such
as scaffolding, mixing mortar lift charges curing etc.,
including using Recron 3S @ 125gms /per 1 bag of cement in
first coat, complete for finished item of work. for Internal
For internal walls 351.00 Sqm 307.90 1 Sqm 108073.00

using Portland Slag Cement (confirming to IS 455-1989)
with a base coat of 8mm thick in CM(1:5) prop and top coat of
including cost and conveyance of all materials and water to
work site, seigniorage charges, all taxes and all operational
incidental, labour charges such as scaffolding, mixing mortar,
lift charges, curing etc., including using Recron 3S @ 125gms
/per 1 bag of cement in first coat, complete for finished item
of work (As per BLD-CSTN).
11 Painting to exterior surface of walls with Trump or other

equivalent cement paints of approved brand, shade, two coats,
over primer coat, total three coats in all, to give an even shade
after throughly brushing the surface to remove all dirt and
remains of loose powdered materials, including cost, all taxes
and conveyance of all material to site, using brushes and
including all required material, all labour charges, curing,
scaffolding etc., complete for finished item of work. (As per
BLD-CSTN)
Same as out side plastering + Plastering for elevation 280.00 Sqm 143.50 1 Sqm 40180.00
12 Painting to Internal surface of walls with Plastic Emulsion or

other equivalent quality of approved shade two coats over
primer coat total three coats in all to give an even shade after
throughly brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and conveyance
of all material to site, using brushes and including cost and
labour charges for all operations, curing, scaffolding etc.,
Internal plastering Qty. + Ornamental Ceiling Plastering ty.

761.00 Sqm 126.05 1 Sqm 95924.00
13 Flooring with polished Tandur stones slabs of 15 mm thick

(457x304 mm) set over base coat of CM (1:8) over already
laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed
with neat cement to full depth including cost and conveyance
of all materials like cement (Portland Slag Cement
confirming to IS 455-1989), sand, and water and flooring
stones etc., complete, including seigniorage charges, labour
a) Flooring 250.00 Sqm 705.75 1 Sqm 176437.00
b) #REF! #REF! Sqm 730.60 1 Sqm #REF!

14 Providing skirting to internal walls to 15cm height/ risers of
steps with polished Tandur stone 15mm thick, length equal to
flooring stones, set over base coat of CM (1:3), 12 mm thick
with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including
cost all taxes and conveyance of all materials like Tandur
stone, cement (Portland Slag Cement confirming to IS 455-
1989), sand and water etc., complete including seigniorage
charges, all incidental, operation and labour etc., complete for
a) Skirting 53.76 Rm 93.65 1 Rm 5035.00
b) Risers 21.78 Sqm 624.30 1 Sqm 13597.00
15 Flooring with 7.3mm thick Ceramic floor tiles of approved

brand colour shade and design of size 400 x 400 mm laid over
floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop.
base coat and neat grey cement slurry of honey like
consistence spread at the rate of 3.3 kg of cement per Sqm and
jointed with neat white cement paste mixed with pigment of
matching shade including cost all taxes and conveyance of all
materials to site seignorage fee including all mixing mortar
and watering, leveling to proper slope and curing including all
labour charges etc., for finished item of work. (As per BLD-
CSTN)
Gents and Ladies toilets 42.00 Sqm 908.55 1 Sqm 38159.00
16 Providing dadooing to walls with glazed coloured tiles 1st

quality of size approved by Engineer-in-Charge set over base
coat of CM(1:5) 12mm thick with cement slurry of honey like
consistency spread at the rate of 3.30kgs per sqm and jointing
with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles,
cement, sand and water, all taxes etc., complete including
seigniorage charges all lbaour charges for all operations
Dadooing in Gents and Ladies toilets and Kitchen platform 170.00 Sqm 677.50 1 Sqm 115175.00
17 Providing and fixing of single shutter door of size 2.00 x

2.10 m made with frame of Sal wood of size 75mm x 100mm
with 6 Nos. of hold fasts (3 on each side) and painted with
liquid bitumen on wall side and with flush shutter of hard
wood solid bond wood block board type of 35mm thick
commercial ply on both sides confirming to IS 2202 including
3 Nos Aluminium butt Hinges (150mm), 1 No. Aluminium
(250mm long), 1 No Aluminium Handle (100 mm long), 1 No
Al. heavy duty door stopper and 1 No. rubber bush on wall
face of door including cost and conveyance of all materials,
all taxes, labour charges for making, fixing of fixtures and
door frame and shutter in position and all incidental charges
4.20 Sqm 2757.10 1 Sqm 11580.00

22.68 Sqm 3286.05 1 Sqm 74528.00

6.62 Sqm 3463.65 1 Sqm 22929.00
20 Supply and fixing of single shutter door of size 0.65x2.10m,

frame and shutters made of rigid PVC extruded hollow section
(Nandi or equivalent) of 40mm x 57mm duly reinforced with
seasoned wood plank at the hinges side (The door frame top 2
corners shall be metri-cut/ welded) with the wall thickness of
2.0mm +/- 0.2mm equally divided into 4 No's with tongue and
groove locking arrangements and door shutters made of rigid
PVC extruded hollow section (Nandi or equivalent) of 20mm
X 200mm with the wall thickness of 1.0mm +/- 0.1mm
equally divided into 4 no's with tongue and groove locking
arrangements shutter frame is made of 30mm x 79mm with
the wall thickness of 1.5mm +/-0.15mm section miter-cut and
joined at 4 corners with 125mm x 225mm plastic brackets.
The shutter shall be horizontally reinforced with 2 no's of
8mm PVC rods. Teak wood batons shall be reinforced inside
the door shutter during the fabrication of the door shutter at
those points wherever the hardware is fixed onto the door
shutter including fixing 3 Nos. of Aluminium hinges 75mm
long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower
bolt 100mm long and 1No 75mm long Al. door handle
including cost and conveyance of all materials, all taxes and
labour charges for making, fixing in position including all
incidental charges etc., complete for finished item of work 15.02 Sqm 3727.75 1 Sqm 55991.00
21 Providing & Fixing of Openable Windows with Fly-mesh
made of pre-painted steel (Base Steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with zinc of 150 GSM)
primer coated with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back
coated with 5-7 microns thick alkyd backer and the section for
outer frame of 72 x 55mm, centre mullion of 72 x 50mm,
section for fixed glass beading section of 12 x 12 mm and
section for shutters of 48 x 25 mm and outer frame & mullion
sections with rebate for glazed shutters, fly mesh and a 20 mm
provision for guard bars/grills and fly mesh shutter section of
20 x 40 mm and the sections cut to length metre joined with
corner bracket, centre mullions fixed with mullion cap, stay,
handles, latch 2 Nos of heavy duty stainless steel pivot hinges
per shutter and panelled with 5mm thick plain float glass and
S.S. Mesh for fly mesh shutter (304 grade), fitted using rubber
gaskets including fixing the windows in the concrete/masonry
wall by means of self expanding screws, including 10mm
Square guard bars with 6”(152.4mm) pitch , complete for
finished item of work BMT P.31
Centre fixed both side openable shutter window 5’0”x4’0”

(1524mm x1219.2mm). Outer frame section size of
72x50mm. Shutter frame section size of 48 x 25 mm. Mullion
section size of 72x50mm. Fixed beading section size of 12 x
12 mm. For windows
Windows W 23.40 Sqm 7497.00 1 Sqm 175430.00
22 Providing and fixing ventilators of size 0.60 x 0.60 m with

frame made of Sal wood of size 75mm x 100mm and painting
with black bitumen on wall side with fixing of 16mm rods (2
Nos) in frame horizontally including cost and conveyance of
all materials, all taxes, labour charges for making and fixing in
position including all incidental charges etc., complete for
Ventilators V 6.39 Sqm 4209.65 1 Sqm 26900.00
23 Providing and fixing of MS railing 150mm height made out

of 40mm dia. (OD) MS Pipe with 20mm dia. (OD) as verticals
at 3m intervals, including fixing in position line, cutting,
welding, painting two coats with Anti corrosive bitumen paint
(black) grade-1 over a primary coat of red oxide paint of
grade-II to new steel works, including cost and conveyance
of all material to site, all taxes and all labour charges for
all operations etc., complete for finished item of work. (As
per BLD-CSTN)
Staircase 10.84 Rm 343.35 1 Rm 3722.00

24 Painting to New wood work with two coats of ready mixed
first quality synthetic enamel paint Grade I of approved
quality, colour, brand and shade over a primary coat of red
oxide Grade II total three coats in all to give an even shade
remains of loose powdered materials, using brushes, including
cost and conveyance of all material to site, all taxes, and
BLD-CSTN)
For Doors, Windows and Ventilators 112.51 Sqm 150.75 1 Sqm 16961.00
25 Supplying of Fe 500 grade TMT steel coated with cement

slurry including all labour charges for cranking, bending rods
and tying grills and placing them in position including cost of
all material, all taxes and cost of binding wire etc., complete
15.00 MT 59222.70 1 MT 888341.00
26 Pebble dash exterior plaster on walls upto a height of 10

metres above ground level with a mixture of washed pebble or
crushed stone graded from 6 mm to 12 mm nominal size
dashed over and including fresh cement plaster in two coats
using Portland Slag Cement confirming to IS 455-1989
backing coat 10mm cement plaster (1:3) (1cement : 3sand)
and finishing coat 10mm cement plaster (1:3) (1cement :
3sand) mixed with 10% finely grounded hydrated lime by
volume of cement including arrises, chamfers and/or rounded
angles not exceeding 80 mm in girth including cost and
conveyance of allmaterials to site, all taxes, seigniorage
charges and labour charges for all operational incidental
charges etc., comnplete for finished item of work. (As per
BLD-CSTN)
76.50 Sqm 377.80 1 Sqm 28902.00
Total #REF!

Abstract Estimate - Second Floor

finished item of work for Columns, Lintels, Water Tanks,
RCC Walls in Buildings. (As per BLD-CSTN)
a) Columns 15.50 Cum 11334.25 1 Cum 175681.00
b) Lintels 3.19 Cum 11670.85 1 Cum 37230.00

finished item of work for RCC Slabs and Beams (As per
BLD-CSTN)
c) Slab - 150mm thick 25.50 Sqm 1433.85 1 Sqm 36563.00

3 PCC M30 Grade Design mix using well graded aggregate with
maximum nominal size of aggregate(MSA) of 20mm HBG
machine crushed and duly down graded; cement (Portland
Slag Cement confirming to IS 455-1989) content in the mix
to be not less than 325 Kg/cum, with maximum water-cement
seignorage fee, concrete laying, tamping, including steel
centering, shuttering, lift charges, weigh batching/machine
mixing, vibrating, watering, curing and all labour charges for
For Steps 1.00 Cum 8231.15 1 Cum 8231.00

aggregates(MSA) of 20mm HBG metal using Portland Slag
Cement confirming to IS 455-1989 and the cement content
in the mix to be not less than 250 kg/cum with maximum
water cement ratio of 0.5, including cost and conveyance of
all materials to site, seignorage charges, steel centering,
machine mixing, concrete laying, tamping, vibrating,
watering, curing and all labour charges, hire and operational
charges of machinery, water lead charges and including all
taxes, bailing of water.etc., complete for finished item of work
Bed blocks under hold fasts for doors, windows and

ventilators 2.69 Cum 6908.05 1 Cum 18583.00

tamping, steel scaffolding & centering, weigh batching,
vibrating, watering, curing and all labour charges for all
60cm wide sun-shades of 75mm thick at fixed end and 50mm
thick at free end with an average thickness of 62.5mm, and
Lofts. (As per BLD-CSTN)
a) Sunshades of 0.60 mt wide 30.00 Rm 731.45 1 Rm 21944.00
b) Lofts of 0.60 mt wide 32.68 Sqm 731.45 1 Sqm 23904.00


(Cement confirming to IS 455-1989) using Second Class
bricks of traditional size of 230 x 110 x 70 mm including
cost and conveyance of all materials to site, seignorage
charges, mixing of cement mortar and laying of bricks and
mortar to specified thickness, watering, curing, including all
scaffolding, hire and operational charges of machinery, all
taxes and all labour charges and all water lead charges etc.,
230mm Wall 57.29 Cum 5667.60 1 Cum 324697.00
7 Reinforced Brick Masonry 115mm thk. with portland slag

cement (conforming to IS:455-1989 ) in CM (1:4) using
second class bricks of size of 230x110x70 mm and placing
two numbers of 8mm dia. Fe 500 steel coated with cement
slurry embedded in every 3 rd layer with free ends of
reinforcement keyed in to mortar joints of the main brick
work, including cost of all materials, all taxes, seignourage
and all operational incidental labour charges such as
scaffolding, mixing mortar, constructing masonry, curing etc.,
but excluding cost of steel and its fabrication charges etc.
115mm Wall 160.00 Sqm 789.45 1 Sqm 126312.00

portland slag cement (conforming to IS:455-1989), 1st coat
of 16mm thick in C.M (1:6) prop. using Recron 3s @ 125 gms
per 1 bag of cement in first coat, 2nd coat of 4mm thick in
C.M(1:4) prop. with dubara sponge finishing and curing etc.,
seignourage charges and all operational, incidental labour
charges such as scaffolding, mixing mortar, curing etc.,
complete as per specification and drawings for finished item
of work for External surfaces of walls. (As per BLD-CSTN)
For external walls 370.00 Sqm 365.00 1 Sqm 135050.00

cement (conforming to IS:455-1989 ) with a base coat of
8mm thick in CM(1:5) prop and top coat of 4mm thick in CM
(1:3) prop. with dubara sponge finish including cost and
conveyance of all materials and water to work site, all taxes,
seigniorage and all operational incidental, labour charges such
as scaffolding, mixing mortar lift charges curing etc.,
including using Recron 3S @ 125gms /per 1 bag of cement in
first coat, complete for finished item of work. for Internal
For internal walls 400.00 Sqm 333.35 1 Sqm 133340.00

using Portland Slag Cement (confirming to IS 455-1989)
with a base coat of 8mm thick in CM(1:5) prop and top coat of
including cost and conveyance of all materials and water to
work site, seigniorage charges, all taxes and all operational
incidental, labour charges such as scaffolding, mixing mortar,
lift charges, curing etc., including using Recron 3S @ 125gms
/per 1 bag of cement in first coat, complete for finished item
of work (As per BLD-CSTN).
11 Painting to exterior surface of walls with Trump or other

equivalent cement paints of approved brand, shade, two coats,
over primer coat, total three coats in all, to give an even shade
remains of loose powdered materials, including cost, all taxes
and conveyance of all material to site, using brushes and
BLD-CSTN)
Same as out side plastering + Plastering for elevation 370.00 Sqm 143.50 1 Sqm 53095.00
12 Painting to Internal surface of walls with Plastic Emulsion or

other equivalent quality of approved shade two coats over
primer coat total three coats in all to give an even shade after
throughly brushing the surface to remove all dirt and remains
of loose powdered materials, including cost and conveyance
of all material to site, using brushes and including cost and
labour charges for all operations, curing, scaffolding etc.,
Internal plastering Qty. + Ornamental Ceiling Plastering ty.

850.00 Sqm 126.05 1 Sqm 107143.00
13 Flooring with polished Tandur stones slabs of 15 mm thick

(457x304 mm) set over base coat of CM (1:8) over already
laid CC bed / RCC Roof Slab, including neat cement slurry of
honey like consistency spread @ 3.3 kgs per sqm. & Jointed
with neat cement to full depth including cost and conveyance
of all materials like cement (Portland Slag Cement
confirming to IS 455-1989), sand, and water and flooring
stones etc., complete, including seigniorage charges, labour
a) Flooring 280.00 Sqm 727.40 1 Sqm 203672.00
b) #REF! #REF! Sqm 752.30 1 Sqm #REF!

14 Providing skirting to internal walls to 15cm height/ risers of
steps with polished Tandur stone 15mm thick, length equal to
flooring stones, set over base coat of CM (1:3), 12 mm thick
with cement slurry of honey like consistency spread at the rate
of 3.30 kgs per sqm and jointed with white cement paste
mixed with pigment of matching shade to full depth, including
cost all taxes and conveyance of all materials like Tandur
stone, cement (Portland Slag Cement confirming to IS 455-
1989), sand and water etc., complete including seigniorage
charges, all incidental, operation and labour etc., complete for
a) Skirting 52.90 Rm 95.80 1 Rm 5068.00
b) Risers 21.78 Sqm 638.65 1 Sqm 13910.00
15 Flooring with 7.3mm thick Ceramic floor tiles of approved

brand colour shade and design of size 400 x 400 mm laid over
floor bed /VRCC slab set over 12.0 mm th.in CM (1:8 ) prop.
base coat and neat grey cement slurry of honey like
consistence spread at the rate of 3.3 kg of cement per Sqm and
jointed with neat white cement paste mixed with pigment of
matching shade including cost all taxes and conveyance of all
materials to site seignorage fee including all mixing mortar
and watering, leveling to proper slope and curing including all
labour charges etc., for finished item of work. (As per BLD-
CSTN)
Gents and Ladies toilets 40.00 Sqm 933.65 1 Sqm 37346.00
16 Providing dadooing to walls with glazed coloured tiles 1st

quality of size approved by Engineer-in-Charge set over base
coat of CM(1:5) 12mm thick with cement slurry of honey like
consistency spread at the rate of 3.30kgs per sqm and jointing
with white cement paste mixed with pigment of matching
shade to full depth, including cost of all materials like tiles,
cement, sand and water, all taxes etc., complete including
seigniorage charges all lbaour charges for all operations
Dadooing in Gents and Ladies toilets and Kitchen platform 160.00 Sqm 683.80 1 Sqm 109408.00

20.16 Sqm 3286.05 1 Sqm 66247.00

4.41 Sqm 3463.65 1 Sqm 15275.00
19 Supply and fixing of single shutter door of size 0.65x2.10m,

frame and shutters made of rigid PVC extruded hollow section
(Nandi or equivalent) of 40mm x 57mm duly reinforced with
seasoned wood plank at the hinges side (The door frame top 2
corners shall be metri-cut/ welded) with the wall thickness of
2.0mm +/- 0.2mm equally divided into 4 No's with tongue and
groove locking arrangements and door shutters made of rigid
PVC extruded hollow section (Nandi or equivalent) of 20mm
X 200mm with the wall thickness of 1.0mm +/- 0.1mm
equally divided into 4 no's with tongue and groove locking
arrangements shutter frame is made of 30mm x 79mm with
the wall thickness of 1.5mm +/-0.15mm section miter-cut and
joined at 4 corners with 125mm x 225mm plastic brackets.
The shutter shall be horizontally reinforced with 2 no's of
8mm PVC rods. Teak wood batons shall be reinforced inside
the door shutter during the fabrication of the door shutter at
those points wherever the hardware is fixed onto the door
shutter including fixing 3 Nos. of Aluminium hinges 75mm
long, 1 No. Al. Aldrop 150mm long, 1 No. Aluminium Tower
bolt 100mm long and 1No 75mm long Al. door handle
including cost and conveyance of all materials, all taxes and
labour charges for making, fixing in position including all
incidental charges etc., complete for finished item of work 15.02 Sqm 3727.75 1 Sqm 55991.00
20 Providing & Fixing of Openable Windows with Fly-mesh
made of pre-painted steel (Base Steel as per IS 513 of 0.58
mm thick galvanized as per IS 277 with zinc of 150 GSM)
primer coated with epoxy primer of 5-7 microns thick, finish
painted with a polyester paint of 12-16 microns thick and back
coated with 5-7 microns thick alkyd backer and the section for
outer frame of 72 x 55mm, centre mullion of 72 x 50mm,
section for fixed glass beading section of 12 x 12 mm and
section for shutters of 48 x 25 mm and outer frame & mullion
sections with rebate for glazed shutters, fly mesh and a 20 mm
provision for guard bars/grills and fly mesh shutter section of
20 x 40 mm and the sections cut to length metre joined with
corner bracket, centre mullions fixed with mullion cap, stay,
handles, latch 2 Nos of heavy duty stainless steel pivot hinges
per shutter and panelled with 5mm thick plain float glass and
S.S. Mesh for fly mesh shutter (304 grade), fitted using rubber
gaskets including fixing the windows in the concrete/masonry
wall by means of self expanding screws, including 10mm
Square guard bars with 6”(152.4mm) pitch , complete for
finished item of work BMT P.31
Centre fixed both side openable shutter window 5’0”x4’0”

(1524mm x1219.2mm). Outer frame section size of
72x50mm. Shutter frame section size of 48 x 25 mm. Mullion
section size of 72x50mm. Fixed beading section size of 12 x
12 mm. For windows
Windows W 27.00 Sqm 7497.00 1 Sqm 202419.00
21 Providing and fixing ventilators of size 0.60 x 0.60 m with

frame made of Sal wood of size 75mm x 100mm and painting
with black bitumen on wall side with fixing of 16mm rods (2
Nos) in frame horizontally including cost and conveyance of
all materials, all taxes, labour charges for making and fixing in
position including all incidental charges etc., complete for
Ventilators V 4.77 Sqm 4209.65 1 Sqm 20080.00
22 Providing and fixing of MS railing 150mm height made out

of 40mm dia. (OD) MS Pipe with 20mm dia. (OD) as verticals
at 3m intervals, including fixing in position line, cutting,
welding, painting two coats with Anti corrosive bitumen paint
(black) grade-1 over a primary coat of red oxide paint of
grade-II to new steel works, including cost and conveyance
of all material to site, all taxes and all labour charges for
all operations etc., complete for finished item of work. (As
per BLD-CSTN)
Staircase 10.84 Rm 343.35 1 Rm 3722.00

23 Painting to New wood work with two coats of ready mixed
first quality synthetic enamel paint Grade I of approved
quality, colour, brand and shade over a primary coat of red
oxide Grade II total three coats in all to give an even shade
remains of loose powdered materials, using brushes, including
cost and conveyance of all material to site, all taxes, and
BLD-CSTN)
For Doors, Windows and Ventilators 64.19 Sqm 150.75 1 Sqm 9677.00
24 Supplying of Fe 500 grade TMT steel coated with cement

slurry including all labour charges for cranking, bending rods
and tying grills and placing them in position including cost of
all material, all taxes and cost of binding wire etc., complete
15.00 MT 59222.70 1 MT 888341.00
Total #REF!
Abstract Estimate - Head Room
S.No Description of Item Qty. Unit Rate Per
1 VRCC M30 Grade Design mix using well graded aggregate with
maximum nominal size of aggregate(MSA) of 20mm HBG machine
crushed and duly down graded; cement (Portland Slag Cement
confirming to IS 455-1989) content in the mix to be not less than 325
Kg/cum, with maximum water-cement ratio of 0.45, including Super
plasticizer admixture IS marked as per 9103-1999 (as approved by
Engineer) including cost and conveyance of all materials to site,
seignorage fee, machine mixing, concrete laying, tamping, centering
using Steel scaffolding pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc., weigh batching, vibrating,
watering, curing and all labour charges for all operations, all taxes, hire
and operational charges of machinery and water lead charges etc., but
excluding cost of steel and its fabrication complete for finished item of
work for Columns, Lintels, Water Tanks, RCC Walls in Buildings.
(As per BLD-CSTN)
a) Columns 2.50 Cum 11734.80 1 Cum
b) Lintels 0.40 Cum 12016.60 1 Cum
2 VRCC M30 Grade Design mix using well graded aggregate with
maximum nominal size of aggregate(MSA) of 20mm HBG machine
crushed and duly down graded; cement (Portland Slag Cement
confirming to IS 455-1989) content in the mix to be not less than 325
Kg/cum, with maximum water-cement ratio of 0.45, including Super
plasticizer admixture IS marked as per 9103-1999 (as approved by
Engineer) including cost and conveyance of all materials to site,
seignorage fee, machine mixing, concrete laying, tamping, centering
using Steel scaffolding pipes , jack props , wallers , Foot plates ,
brackets , steel centering plates etc., weigh batching, vibrating,
watering, curing and all labour charges for all operations, all taxes, hire
and operational charges of machinery and water lead charges etc., but
excluding cost of steel and its fabrication complete for finished item of
work for RCC Slabs and Beams (As per BLD-CSTN)
a) Beams 2.00 Cum 10845.45 1 Cum
b) Slab - 120mm thick 70.00 Sqm 1272.55 1 Sqm
c) Slab - 150mm thick 35.00 Sqm 1469.30 1 Sqm
3 Brick masonry in C.M (1:6) prop. with Portland Slag (Cement

confirming to IS 455-1989) using Second Class bricks of traditional
size of 230 x 110 x 70 mm including cost and conveyance of all
materials to site, seignorage charges, mixing of cement mortar and
laying of bricks and mortar to specified thickness, watering, curing,
including all scaffolding, hire and operational charges of machinery, all
taxes and all labour charges and all water lead charges etc., complete
230mm thick brick wall 45.00 Cum 5869.30 1 Cum

portland slag cement (conforming to IS:455-1989), 1st coat of 16mm
thick in C.M (1:6) prop. using Recron 3s @ 125 gms per 1 bag of
cement in first coat, 2nd coat of 4mm thick in C.M(1:4) prop. with
dubara sponge finishing and curing etc., including cost and
conveyance of all materials, all taxes, seignourage charges and all
operational, incidental labour charges such as scaffolding, mixing
mortar, curing etc., complete as per specification and drawings for
finished item of work for External surfaces of walls. (As per BLD-
CSTN)
For external walls and Parapet 260.00 Sqm 400.25 1 Sqm
5 Plastering 12mm thick in two coats using portland slag cement

(conforming to IS:455-1989 ) with a base coat of 8mm thick in
CM(1:5) prop and top coat of 4mm thick in CM (1:3) prop. with dubara
sponge finish including cost and conveyance of all materials and water
to work site, all taxes, seigniorage and all operational incidental, labour
charges such as scaffolding, mixing mortar lift charges curing etc.,
including using Recron 3S @ 125gms /per 1 bag of cement in first coat,
complete for finished item of work. for Internal surfaces (As per
BLD-CSTN).
For internal walls 59.50 Sqm 333.35 1 Sqm
6 Ornamental Plastering 12mm thick to ceiling in two coats using

Portland Slag Cement (confirming to IS 455-1989) with a base coat
of 8mm thick in CM(1:5) prop and top coat of 4mm thick in CM (1:3)
prop. with dubara sponge finish including cost and conveyance of all
materials and water to work site, seigniorage charges, all taxes and all
operational incidental, labour charges such as scaffolding, mixing
mortar, lift charges, curing etc., including using Recron 3S @
125gms /per 1 bag of cement in first coat, complete for finished item of
work (As per BLD-CSTN).
Ceiling Plastering 35.00 Sqm 373.20 1 Sqm
7 Painting to exterior surface of walls with Trump or other equivalent

cement paints of approved brand, shade, two coats, over primer coat,
total three coats in all, to give an even shade after throughly brushing
the surface to remove all dirt and remains of loose powdered materials,
including cost, all taxes and conveyance of all material to site, using
brushes and including all required material, all labour charges, curing,
scaffolding etc., complete for finished item of work. (As per BLD-
CSTN)
External plastering 260.00 Sqm 143.50 1 Sqm
8 Painting to Internal surface of walls with Plastic Emulsion or other

equivalent quality of approved shade two coats over primer coat total
three coats in all to give an even shade after throughly brushing the
surface to remove all dirt and remains of loose powdered materials,
including cost and conveyance of all material to site, using brushes and
including cost and conveyance of all required material, all taxes and
all labour charges for all operations, curing, scaffolding etc.,
Same as inside plastering + Ceiling plastering 94.50 Sqm 126.05 1 Sqm

9 Providing and fixing of single shutter door of size 1.05 x 2.10 m made
with frame of Sal wood of size 75mm x 100mm with 6 Nos. of hold
fasts (3 on each side) and painted with liquid bitumen on wall side and
with flush shutter of hard wood solid bond wood block board type of
35mm thick commercial ply on both sides confirming to IS 2202
including 3 Nos Aluminium butt Hinges (150mm), 1 No. Aluminium
Tower bolt (250mm) at top, 1 No. Aluminium Aldrop (250mm long), 1
No Aluminium Handle (100 mm long), 1 No Al. heavy duty door
stopper and 1 No. rubber bush on wall face of door including cost and
conveyance of all materials, all taxes, labour charges for making,
fixing of fixtures and door frame and shutter in position and all
incidental charges etc., complete for finished item of work.
Door D 2.52 Sqm 3463.65 1 Sqm
10 NCL of Equilvalent ECO 3000 series windows (Suitable for residential

buildings with grill provision) providing and fixing of window made of
pre painted steel (base steel as per IS 513 of 0.60mm t hick galvanized
as per IS 277 with Zinc of 120 GSM) primer coated with epoxy primer
of 5-7 microns thick finish painted with a polyester paint of 12-16
microns thick and back coated with 5-7 microns thick alkyd backer,
section for outer frame should be of 48x50mm centre mullion should be
of 48x50mm section for shutter should be at 47x20mm and fixing glass
beading section should be of 12x12mm outer frame and mullions to
have rebate for glazed shutter and 1.20mm provision for guard
bars/Grills. The sections are to be cut to length meter jointed with
corner bracket. Cement mullion is tobe fixed with mullion cap, seccllor
handel, seccolor stay, 2 Nos of stainless steel heavy duty pivot hinges
shall be providing per shutter., the windows should be panelled with
5mm thick plain float glass, Rubber Gaskets are provided all around the
glass, The above frames should be fixed to the concrete/masonary wall
by means of self ex including 10mm sauare guard bars with 6"
(152.40mm) pitch etc complete for finished item of work b) Double
shutter window with vertical mullion 3'x4' (915mm x 1219.2mm) outer
frame section size of 48x50mm shutter frame section size of 47x20
mullion section size of 48x50mm for Head Room
Centre fixed both side openable shutter window 5’0”x4’0” (1524mm

x1219.2mm). Outer frame section size of 72x50mm. Shutter frame
section size of 48 x 25 mm. Mullion section size of 72x50mm. Fixed
beading section size of 12 x 12 mm. For windows
Window W1 1.80 Sqm 7497.00 1 Sqm
11 Painting to New wood work with two coats of ready mixed first quality
synthetic enamel paint Grade I of approved quality, colour, brand and
shade over a primary coat of red oxide Grade II total three coats in all to
give an even shade after throughly brushing the surface to remove all
dirt and remains of loose powdered materials, using brushes, including
cost and conveyance of all material to site, all taxes, and including all
required material, all labour charges, curing, scaffolding etc., complete
2.52 Sq.m. 150.75 1 Sqm

12 Impervious coat 20mm thick average over VRCC roof slab with C.M
(1:3) prop. using Portland Slag Cement confirming to IS 455-1989,
mixing with approved brand of water proofing compound at the rate of
1.0 kg per bag of cement and Recron 3S @ 100gms per 1bag of cement
and laid when the slab is green with thread lining and finished smooth
with a floating cement of neat cement as directed including cost and
conveyance of all material to site, seigonarage fee, laying with
maintaining proper slope, curing and including all taxes and all labour
charges for all operations etc., complete for finished item of work. (As
per BLD-CSTN)
380.00 Sqm 410.00 1 Sqm
13 Supplying of Fe 500 steel coated with cement slurry including all

labour charges for cranking, bending rods and tying grills and placing
them in position including cost of all material, all taxes and cost of
binding wire etc., complete for finished item of work. (As per BLD-
CSTN)
5.00 MT 60106.40 1 MT
14 Supply and fixing of 110mm dia. ISI mark PVC rain water spouts of
4mm thick including cost of necessary PVC bends, shoes and PVC
clamps and all other accessories and fixing in position including cost
and conveyance of all materials to site, seigniorage charges sales and
other taxes on all materials, all operational , incidental and labour
charges such as fixing in alingment etc., complete for finished item of
120.00 Rmt 335.40 1 Rmt
Total
ter At VADAPALEM of Rambilli Mandal
one Shelter (Type - B)
ct Estimate - Head Room
Amount
29337.00 C
4807.00 C
21691.00 C
89079.00 C
51426.00 C
264119.00
Amount
104065.00
19834.00
13062.00
37310.00
11912.00
Amount
8728.00
13495.00
380.00
Amount
155800.00
300532.00
40248.00
1165825
Abstract Estimate - Water Harwesting and Soak Pit

S.No Description of Item Quantity Rate Per Amount
1 Earthwork in excavation for structures as per drawing and
technical specifications Clause 305.1 including setting out,
construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with excavated
suitable material including seigniorage charges, all taxes etc.,
complete as per Technical Specification 305 MORD / 304
MORTH in ordinary Soil - Manual Means up to 3m depth.
For Soak pit 41.10 Cum 149.30 1 Cum 6136.00
2 Collection and supply of 65 mm HBG metal including cost and

conveyance of all materials, all taxes, seigniorage charges and
stacking to departmental Gauge including all labour charges,
spreading etc., complete for finishd item of work.
WH pit @ 40% of 40 mm metal 4.80 Cum 999.90 1 Cum 4800.00
3 Collection and supply of 40mm HBG metal including cost and

conveyance of all materials, seigniorage charges, all taxes,
stacking to deptl. Gauge and labour charges including spreading
etc., complete for finishd item of work.
4 Collection and supply of 20mm HBG metal including cost and

conveyance of all materials, seigniorage charges, all taxes,
stacking to deptl. Gauge and labour charges including spreading
etc., complete for finishd item of work.
5 Collection and supply of coarse sand including cost and

conveyance of all materials to work site, seigniorage charges, all
taxes and stacking to deptl. Gauge, and labour charges
etc.complete for finished item of work.
for Soak pit 1.80 Cum 782.65 1 Cum 1409.00
6 Collection and supply of brick bats including cost and conveyance

of all materials, seigniorage charges, all taxes and stacking to
deptl. gauge and labour charges including spreading etc., complete
for finishd item of work.
Soak pit @ 20% of brick bats 2.00 Cum 843.60 1 Cum 1687.00
7 Supply and fixing of SWG pipe of ISI make conforming to ISI-

651, 4" dia (110 mm) including cost and conveyance of all
materials, all taxes labour charges etc. complete for fininshed item
of work.
for Soak pit 20.00 RM 470.90 1 RM 9418.00
Total 38799
Abstract Estimate - Water Supply & Sanitary
S.No Description of Item Quantity Unit Rate Amount

1 2 3 4 5 6
1 Supply & fixing 580mm x 440mm size white virerous
orissa pan with attached footrests of approved make
confirming to IS 2556 (part - III) with 'P' or 'S' trap,
including 10 lit. low level PVC flusihing system
confirming to IS 7231 with all internal fittings, CI
brackets, 32mm dia CP flush pipe, 15mm dia 450mm
long PVC connerctor, 15mm dia Cp brass strop cock 300
grams of ISI make, cutting and making good the walls
and floors wherever required including cost &
conveyance of all material to work site, all labour
charges for all operations for fixing etc., complete for
8.00 Nos 4068.38 1 Nos 32547.00
2 Supply & fixing of tested NP bib taps at all levels of

12.70mm dia of Indian make first quality including cost
& conveyance of all materials, labour charges for
finished item of work complete for all floors
15.00 Nos 306.03 1 Nos 4590.00
3 Supplying and fixing 4" (101.6 mm ) multi floor trap

with Jali- UPVC/SWR Pipe fittings of standard make of
ISI Brand ncluding fixing in CM1:3 prop. and cost and
conveyance of all materials at site complete for finished
item of work.
8.00 Nos 170.85 1 Nos 1367.00
4 Providing & fixing UPVC SWR pipes TYPE-B

conforming to IS 13592:1992 including necessary
specials,jointing with adhesives ,fixing vertical pipes
over wooden battens including cost and conveyance of
all materials at site complete for finished item of work.
a) 75mm dia 45.00 Rmt 100.85 1 Rmt 4538.00
b) 110mm dia 30.00 Rmt 191.40 1 Rmt 5742.00
5 Supply & fixing SWG 150x100mm gully trap of 1st

class as per IS standards with CI grating and
constructing brick masonry chamber of size
50x35x30cm in CM 1:6 prop. Over CC 1:5:10 prop. Bed
of size 50x5x10cm and plastering 12mm thick in CM 1:4
prop. To both inside & outside surfaces of the brick
chamber and fitted with 30x22.5cm CI frame and hinged
cover.
5.00 Nos 673.75 1 Nos 3369.00
1 2 3 4 5 6
6 Constructing inspection chamber with brick masonry in
cement mortar (1:6) (1cement : 6sand) over 150mm
thick foundation concrete M20 Grade Design mix.
using (MSA) 20mm and duly down graded HBG metal
with minimum cement content of 290 kg/cum (portland
slag cement conforming to IS:455 1989) inside &
outside plastering 12mm thick with cement mortar (1:4)
(1cement : 4sand) inside & top finished with a floating
coat of neat cement and cement concrete M20 Grade
Design mix.Using (MSA) 20 mm HBG metal with
minimum cement content of 240 kg/cum (portland
pozzalana cement conforming to IS:1489 Part -I ) and
neatly finished with cement slurry for benching, and
providing and fixing man hole frame including eartgh
work excavation in all kinds of soils, refilling the sides
etc. complete including seigniorage, cost & conveyance
charges of all material, all taxes, all labour charges,
mixing laying and curing etc. complete as per standard
design, in the following sizes and man hole covers.(SSR
No.55)
0.90m (upto 3' depth) deep including CI cover with

frame (medium weight 40kg) 500mm internal diameter.
5.00 Nos 6400.50 1 Nos 32003.00
7 Supplying and fixing KITEC Polyethylene-Aluminium-

Polyethylene (PE-AL-PE) composite pressure pipes
conforming to IS-15450-2004 with UV stabilized,
carbon black for hot & cold water supply, capable to
withstand pressure up to 80 C including all special
composite fittings, plastic & brass blend inserts for
elbows, tees, reducers, couplers, connectors etc.,
complete for external works including laying pipes,
fixing in position, testing and commissioning etc.,
taxes and all labour charges for all operations etc.,
complete for finished item of work for 20 mm dia OD
Pipe.
a) 16 mm OD 30.00 Rmt 289.45 1 Rmt 8684.00
b) 20 mm OD 50.00 Rmt 231.30 1 Rmt 11565.00
8 Providing & fixing GM gate /ball valve as per IS

standards including cost & conveyance of all material to
work spot, all taxes and all labour charges including
fixing in position for finished item of work.
20mm dia 3.00 Nos 736.60 1 Nos 2210.00

1 2 3 4 5 6
9 Supply and Fixing 609.6 x 457.2 x 254 mm RCC
Terrazzo finished sink (or constructed at site with
50.8mm thick ) brass plug and chain including CI
Cantilever brackets including cost and conveyance of
all materials, all taxes and labour charges for all
operations etc., complete for finished item fowork..
3.00 Nos 852.84 1 Nos 2559.00
10 Supplying & Fixing 31.75 mm C.P bottle trap (Heavy

type) Parryware or equivalent including cost and
conveyance of all materials, all taxes and labour
charges for all operations etc., complete for finished
item fowork..
3.00 Nos 534.95 1 Nos 1605.00
11 Supply and Fixing 31.75mm dia PVC flexible waste pipe

of 914.4mm length of 1st quality including cost and
conveyance of all materials, all taxes and lanour
item fowork (SSR No.315)
3.00 Nos 30.85 1 Nos 93.00
12 Drilling of bore hole 150 mm dia using machinery etc

complete 45.00 Mt 355.85 1 Mt 16013.00
13 Providing of PVC casing pipe 160 mm dia of 6 Kg / cm2

including cost of labour & materials including cost and
conveyance of all materials, all taxes and lanour
item fowork.
45.00 Mt 690.75 1 Mt 31084.00
14 Supply and fixing of submersible pump of suitable

capacity 0.5 HP for drawing water including cost and
conveyance of all matgerials to site, all taxes and labour
charges for all incidental, operational labour charges,
fixing, transportation etc., complete.
2.00 Nos 7123.35 1 Nos 14247.00
Total 172216
Abstract Estimate - Electrical

TYPE -B
Sl. Amount
Description of Item Qty. Rate Unit
No. Rs.
1 Supply and Fixing of 20mm dia 1.5mm thick surface P.V.C. pipe (ISI
MARK) with all accessories fixing on chromium plated metallic base
saddles and decolam board for switches for Light, Fan and separate plug
point including all labour charges etc., complete
125.00 RM 66.05 One RM 8256.00
2 Supply and Fixing of 25mm dia 1.5mm thick surface P.V.C. pipe (ISI
MARK) with all accessories fixing on chromium plated metallic base
saddles including all labour charges etc., complete for run of mains. 155.00 RM 71.60 One RM 11098.00
3 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C.
insulated flexible copper cable (ISI MARK) in existing pipe with 6A
switch, Ceiling rose and 3mm thick hylam sheet covering to switch control
box including all labour charges etc., complete for light, bell, fan and
exhaust fan points in Non-Residential Buildings
36.00 Point 575.30 One Point 20711.00
4 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R

flexible copper cable (ISI MARK) in existing pipe with 6A switch, Ceiling
rose and 3mm thick hylam sheet covering to switch control box including
all labour charges etc., complete for light, bell, fan and exhaust fan points
in Non Residential Buildings.(for stair case)
2.00 Point 506.25 One Point 1013.00
5 Supply and run of 1 of 14 /0.3mm (1.0 Sq.mm) FR P.V.C. insulated

flexible copper cable in existing pipe for earth continuity including all
labour charges etc., complete. 80.00 RM 20.10 One RM 1608.00
6 Supply and run of 2 of 56/0.3mm (4 Sq.mm) FR P.V.C. insulated flexible

copper cable in existing pipe for mains inlcuding all labour charges etc.,
complete. 80.00 RM 113.60 One RM 9088.00
7 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control on a
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete. 13.00 Nos. 115.80 One Each 1505.00
8 Supply and fixing of 16A 3pin / 6A 3pin plug socket with indicator lamp
and 16Amps fuse unit and 16 Amps switch control (5 in one) on decolam
sheet covered board including earth connection and all labour charges etc.,
complete on wall.
4.00 Nos. 377.80 One Each 1511.00
9 Supply and fixing of 6A 3pin wall plug socket with 6 A switch control on a
industrial/separate switch board with earth continuity including wire leads,
earth connections along with all labour charges etc., complete on decolam
sheet/sunglass covered board.
8.00 Point 198.70 One Point 1590.00
10 Supply and erecting Stepped type electronic Regulator for ceiling fans
900/1200/1400mm sweep complete erected on existing board. 10.00 Nos 301.90 One No 3019.00
Sl. Amount
No. Rs.
11 Supply of 900 mm (36") / 1200 mm (48") / 1400 mm (56") sweep 230V,
A.C 50 Hz.Ceiling fan with 3 Blades and double ball bearings with all
standard accessories. 10.00 Nos 2420.00 One No 24200.00
12 Labour charges for Fixing of Ceiling fan and regulator including

transportation and giving connections with twin core wire etc., complete.
10.00 Nos 140.60 One No 1406.00
13 Supply and transportation of 1x36/40W box type tube light luminaire with
copper/VPIT Choke, condenser, starters, tube etc., complete as per IS
standards. 26.00 Nos 962.00 One No 25012.00
14 Fixing of 40W tube light luminaire on wall / ceiling with T.W. round
blocks with all accessories including giving connections and all labour
charges etc., complete. 26.00 Nos 126.50 One No 3289.00
15 Supply of IS make fresh air exhaust fan of light duty 250V A.C. 50Hz
300mm size (12") 1350 RPM Metallic body plastic blades, wire mesh, etc.,
complete 2.00 Nos 3168.74 One No 6337.00
16 Labour charges for fixing of Exhaust fan in all with necessary connections
and masonry work of making hole, finishing etc., complete.
2.00 Nos 534.15 One No 1068.00
17 Supply and fixing of 3-Phase Meter Board with 18" x30" size Peta Board
with 3 No. of 32A, 415 V Fuse Unit and 32A Standard make including
giving internal connections 1.00 No 3027.30 One No 3027.00
18 Providing independent earthling by excavating a trench to a depth of 2.1 M

in all soils, as per size specified in the Data, using 40mm dia 'B' class GI
pipe of 2.5 Mtrs length with necessary accessories with hume pipe ring
duly providing staggered holes including filling with equal proportion of
Salt and Charcoal in layers and all labour charges etc., complete for small
quarters.
2.00 Nos 9052.45 One No 18105.00
19 Supply and fixing of 1x40W weatherproof flourescent streetlight fitting

comprising canopy of sheet Aluminium in stove enamel finish with
copper / VPIT ballast, capacitor, tube and starter etc.including fixing to
the wall with 1.0 Mtr., 25mm dia GI pipe bracket and anti tilting MS flat
etc., including giving connections and labour charges etc.complet
6.00 Nos 2242.80 One No 13457.00
20 Supplying and run of 2 of 2.5 Sqmm 36/0.3mmFR PVC insulated flexible

copper cable in Existing pipe for mains inlcuding all labour charges
100 RM 74.70 One RM 7470.00
21 Supply and fixing TPN Distribution board with IP-20 protection suitable
for 3 phase ELCB / RCCB / FP Isolator as incomer and 10kA SP MCBs as
outing going including internal connection and labour charges for surface /
flush mounting etc., complete.
1 No 6756.35 One No 6756.00
22 Provision for 5KVA Genarator for Power Backup
23 LS amount for providing electrical supply from Electricity department

Sl. Amount
No. Rs.
TOTAL Rs 169526.00

VADAPALEM TYPE-I 17.10.15TS Estimate

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

VADAPALEM TYPE-I 17.10.15TS Estimate

Caricato da

Copyright:

Formati disponibili

Name of the Work: Construction of Cyclone Shelter At VADAPALEM of Rambilli Mandal

Superintending Engineer Executive Engineer Deputy Exe.Engineer Asst. Exe.Engineer

Name of the work : Construction of Cyclone

Grant : NCRMP (Additional Finance)

Construction of Cyclone Shelter At VADAPALEM of Rambilli Mandal

Estimate cost Rs. 196.00 Lakhs

4. Specifications: Following specifications are adopted in the estimate.

i) M30 Grade of concrete is used for all R.C.C items

viii)Skirting proposed 15 cm height/risers of steps with 15 to 18 mm thick polished Tandur

xii) Grade of steel is Fe - 500 (HYSD).

7. L.S.Standared specification Provisions: Following L.S provisions are provided in the

i) Consultancy charges for preparation of DPR

iii) Provision for Cement Variation in Design mix

iv) Provision towards Price excalation Charges @ 5%

v) Provision towards Excess Tender Premium Charges @ 5%

vi) Provision towards Electrical Connection charges to APTRANSCO

vi) Provision towards Varition in Quantities, Design, Levelling of Site Etc.

Superintending Engineer Executive Engineer Deputy Exe.Engineer Asst. Exe.Engineer

a) Stilt Floor including Sump, Septic tank Rs 8672788.10

2) Provision for Price Excalation Charges @6% Rs 800000.00

3) Provision for ExcessTender premium Charges @6% Rs 900000.00

4) Provision for variation in Cement Cost for Design Mix Rs 400000.00

Deputy Exe.Engineer Asst. Exe.Engineer

Superintending Engineer Asst. Exe.Engineer

Under Footings 0.0 to 3.0 m 1x 1 38.50 26.95 2.70 2801.453

2 Earth work excavation for foundations (Manual

Alround for basement 1x 1 77.02 0.90 1.20 83.18

Footing - F1 1 x 1 2.70 2.50 0.15 1.01

3 Filling with useful available excavated earth

Earth work excavation 3000.00

4 Filling with carted coarse sand in trenches, sides of

Filling basement from GL upto BL 1x 1 25.26 12.65 1.05 335.52

b) Floor Beams at Combined footing

c) Tie beamS @ GL ('0' level Beam)

d) Plinth beams (At '2.70' level Beam)

e) Base Slab of Sump / Septic tank - 150mm thick

8 VRCC M30 Grade Design mix using well graded

a) Columns upto Plinth @ +2.70 level

Columns above Plinth beam Roof

c) Side walls (150mm thk )

Septic tank 1x 1 13.60 0.13 1.70

b) Roof Slab - 120mm thick

c) Roof Slab - 150mm thick

e) Precast slab for Sitting platform - 75mm thick

Sitting platform 1 x 10 3.00 0.45 13.50

10 PCC M30 Grade Design mix using well graded

Bed blocks under hold fasts, doors, windows and

11 VRCC M30 Grade Design mix using well graded

Shelf racks in watchman room 50 MM thick

6 Reinforced Brick Masonary walls of 11.5cm in

Between Gents toilet and Ladies toilet 1x 1 3.30 - 3.18 10.49

11 Ornamental ceiling plastering 12mm thick single

Roof Slab 1 x 1 26.46 13.85 366.47

12 Plastering 20mm thick in two coats using screened

13 Plastering 12mm thick inside in two coats using

14 Granolithic Concrete Flooring, 20 mm thick with

Stilt floor 1x 1 21.66 12.65 - 274

14 Flooring with 7.3mm thick Non skid Ceramic floor

15 Providing skirting to internal walls to 15cm height/

Ladies toilet 2 x 1 4.80 - 2.10 20.16

18 Painting to External surface of walls with Plastic

External plastering 20mm thk. Qty. 300

19 Painting to Internal surface of walls with Plastic