S Estimation Tab

PRICE EST NO:2019/117617
LSGD Division Kasargode
KASARAGOD DEVELOPMENT PACKAGE 2019-20 - CONSTRUCTION OF

SMART ANGANWADI SECT.NO 58 KUTTAMATH MINI IN CHERUVATHUR GP
Detailed Estimate
(Cost Index Applied for this estimate is 32.04%)
Sl No Description No L B D CF Quantity Remark
1 Anganawadi Building Construction
1 2.31
Clearing jungle including uprooting of rank vegetation, grass, brush wood, trees and saplings of girth up
to 30 cm measured at a height of 1 m above ground level and removal of rubbish up to a distance of 50
m outside the periphery of the area cleared
Total Plot Area 5

1 202.390 202.390
cents
Total Quantity 202.390 sqm
Total Deducted Quantity 0.000 sqm
Net Total Quantity 202.390 sqm
Say202.390 sqm @ Rs 9.51 / sqm Rs 1924.73
2 2.6.1
Earth work in excavation by mechanical means (Hydraulic excavator)/manual means over areas
(exceeding 30 cm in depth, 1.5 m in width as well as 10 sqm on plan) including disposal of excavated
earth, lead up to 50 m and lift up to 1.5 m, disposed earth to be levelled and neatly dressed.All kinds of
soil
footing-F1 6 1.500 1.500 1.100 14.850
footing-F2 1 1.200 1.200 1.100 1.584
For wall foundation-

3 1.850 0.320 0.400 0.711
vertical(long wall)
Near internal play

2 1.910 0.320 0.400 0.489
area
near dinning side v 1 5.370 0.320 0.400 0.688
near Stair side v 1 7.120 0.320 0.400 0.912
,, v 1 4.120 0.320 0.400 0.528
Toilet partion V 1 0.980 0.320 0.400 0.126
Ramp side v 2 1.740 0.320 0.400 0.446
Horizontal(short wall) 2 2.090 0.320 0.400 0.536
Dinning H 1 1.890 0.320 0.400 0.242
Near toilet side H 2 2.090 0.320 0.400 0.536
printed on 28-02-2020 11:33:47 page 1

Near toilet side partion

2 2.680 0.320 0.400 0.687
wall H
Store room H 1 2.680 0.320 0.400 0.344
class room & play

1 7.080 0.320 0.400 0.907
area H
Stair side 2 0.500 0.320 0.400 0.128
leach pit 1 1.500 1.500 1.800 4.050
waste pit 1 1.200 1.200 1.200 1.728
septic tank 1 3.000 1.500 1.800 8.100
Total Quantity 37.592 cum
Total Deducted Quantity 0.000 cum
Net Total Quantity 37.592 cum
Say37.592 cum @ Rs 166.30 / cum Rs 6251.55
3 4.1.8
Providing and laying in position cement concrete of specified grade excluding the cost of centering and
shuttering - All work up to plinth level:1:4:8 (1 cement : 4 coarse sand : 8 graded stone aggregate 40
nominal size)
Column Foundation 6 1.500 1.500 0.100 1.350
1 1.200 1.200 0.100 0.144
septic tank 1 3.000 1.500 0.150 0.675
Inside Building for Flooring
Class room 1 4.200 5.650 0.075 1.780
Internal play area 1 3.000 4.000 0.075 0.900
Kitchen 1 2.800 3.150 0.075 0.662
Store 1 2.800 1.550 0.075 0.326
Stair bottom 1 3.900 1.400 0.075 0.410
wash area 1 2.800 1.600 0.075 0.336
Toilet 1 & 2 2 1.350 1.100 0.075 0.223
ramp 1 2.200 1.800 0.075 0.297
Say7.103 cum @ Rs 5912.95 / cum Rs 41999.68
4 5.1.2
Providing and laying in position specified grade of reinforced cement concrete, excluding the cost of
printed on 28-02-2020 11:33:47 page 2

centering, shuttering, finishing and reinforcement - All work up to plinth level:1:1:5:3 (1 cement 1.5 coarse
sand :3 graded stone aggregate 20 mm nominal size
Column Foundation
6 1.300 1.300 0.200 2.028
type1-first footing
2nd footing 6 0.900 0.900 0.250 1.215
pedastals 6 0.200 0.400 1.000 0.480
type2 foundation-
1 1.000 1.000 0.350 0.350
footing1
pedastals 1 0.200 0.200 1.100 0.044
Plinth Beam
PB1 2 5.200 0.200 0.450 0.936
1 6.600 0.200 0.450 0.594
PB2 4 3.150 0.200 0.300 0.756
Septic tank
Septic tank base 1 3.000 1.500 0.120 0.540
Septic tank wall 2 3.000 0.200 1.530 1.836
2 1.100 0.200 1.530 0.674
Partition 1 1.100 0.100 1.300 0.143
1 1.100 0.100 0.300 0.033
Septic tank cover slab 1 3.000 1.500 0.150 0.675
Leach pit cover slab 1 1.500 1.500 0.150 0.338
Say10.642 cum @ Rs 8206.75 / cum Rs 87336.23
5 5.9.1
Centering and shuttering including strutting, etc. and removal of form for:Foundations, footings, bases of
columns, etc for mass concrete
Column Foundation1 6*4 1.300 0.200 6.240
6*4 0.900 0.250 5.400
Neck Coulmn 6*2 (0.4+0.2) 1.000 7.200
Column Foundation2 1*4 1.000 0.350 1.400
Neck Coulmn 1*4 0.200 1.100 0.880
DEDUCTION
printed on 28-02-2020 11:33:47 page 3

Column beam
6 0.200 0.450 -0.540
junctions
short direction 9 0.200 0.300 -0.540
septic tank
o/s 2 3.000 1.650 9.900
2 1.500 1.650 4.950
i/s 2 2.600 1.650 8.580
2 1.100 1.650 3.630
partition 2 1.100 1.300 2.860
2 1.100 0.500 1.100
Total Deducted Quantity -1.080 sqm
Say51.060 sqm @ Rs 256.09 / sqm Rs 13075.96
6 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
Lintel GF
L1 2 5.200 0.200 0.150 0.312
L2 4 3.150 0.200 0.150 0.378
L3 2 2.300 0.200 0.150 0.138
L4 3 2.600 0.200 0.150 0.234
Front wall 1 8.000 0.200 0.150 0.240
Above partion wall 1 2.800 0.200 0.150 0.084
Above D1 1 1.200 0.200 0.150 0.036
Above AD1 1 1.400 0.200 0.150 0.042
At ramp side 2 1.800 0.200 0.150 0.108
Lintel FF
L2 1 5.200 0.200 0.200 0.208
1 6.600 0.200 0.200 0.264
Toilet lintel 2 3.000 0.200 0.150 0.180
1 6.900 0.200 0.150 0.207
printed on 28-02-2020 11:33:47 page 4

Beam-GF
B1 2 5.200 0.200 0.550 1.144
Front wall 1 6.600 0.200 0.550 0.726
B2 4 3.150 0.200 0.300 0.756
Stair beam starting 2 1.600 0.200 0.300 0.192
mid landing lvl 2 3.000 0.200 0.250 0.300
Beam-FF
B2 2 5.200 0.200 0.550 1.144
4 3.150 0.200 0.300 0.756
1 6.600 0.200 0.550 0.726
at mid slab lvl to FF

1 3.150 0.200 0.300 0.189
wall
Thatt
Store Slab 2 2.800 0.600 0.100 0.336
Planter Box Slab 1 3.000 1.000 0.100 0.300
Kitchen Platform 1 5.200 0.600 0.100 0.312
Slab-GF
S1 2 5.600 3.150 0.120 4.234
1 1.600 3.150 0.120 0.605
Wash area & toilet 1 2.800 2.800 0.120 0.941
Sunshade projection 1 30.400 0.600 0.075 1.368
Slab projection 1 23.000 0.300 0.120 0.828
Slab-FF
Stair room 1 6.500 2.800 0.120 2.184
Slab projection 1 14.100 0.600 0.120 1.016
Say20.488 cum @ Rs 9758.81 / cum Rs 199938.50
7 5.2.2
Reinforced cement concrete work in walls (any thickness), including attached pilasters, buttresses, plinth
and string courses, fillets, columns, pillars, piers, abutments, posts and struts etc. up tot floor five level
excluding cost of centering, shuttering, finishing and reinforcement :1:1.5:3( 1 cement : 1.5 coarse sand :
3 graded stone aggregate 20 mm nominal size)
printed on 28-02-2020 11:33:47 page 5

GF
Main Columns 6 0.200 0.400 3.120 1.498
1 0.200 0.200 3.120 0.125
show Column 3 0.200 0.200 2.100 0.252
FF
C1 2 0.200 0.400 3.000 0.480
2 0.200 0.400 3.300 0.528
2 0.200 0.400 3.600 0.576
C2 1 0.200 0.200 3.600 0.144
Show column 2 0.200 0.200 2.520 0.202
Say3.805 cum @ Rs 9435.31 / cum Rs 35901.35
8 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
Footing 4.117 60.0 247.020
column 3.805 120.0 456.600
Plinth beam 2.286 120.0 274.320
Lintel 2.431 80.0 194.480
Beam 5.933 120.0 711.960
Slab 12.294 80.0 983.520
Thattu 0.948 80.0 75.840
Septic tank 4.239 100.0 423.900
Total Quantity 3367.640 kilogram
Total Deducted Quantity 0.000 kilogram
Net Total Quantity 3367.640 kilogram
Say3367.640 kilogram @ Rs 74.73 / kilogram Rs 251663.74
9 5.9.6
Centering and shuttering including strutting, etc. and removal of form for:Columns, Pillars, Piers,
Abutments, Posts and Struts
GF
Main Columns 6 1.200 3.000 21.600
printed on 28-02-2020 11:33:47 page 6

1 0.800 3.000 2.400
show Column 3 0.800 2.100 5.040
FF
C1 2 1.200 3.000 7.200
2 1.200 3.300 7.920
2 1.200 3.600 8.640
C2 1 0.800 3.600 2.880
Show column 2 0.800 2.400 3.840
Beam column
8 0.200 0.430 -0.688
junctions -For C1
8 0.200 0.180 -0.288
Say58.544 sqm @ Rs 617.75 / sqm Rs 36165.56
10 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers
Plinth Beam
PB1 2*2 5.200 0.450 9.360
1*2 6.600 0.450 5.940
PB2 2*4 3.150 0.300 7.560
Lintel GF
L1 2*2 5.200 0.150 3.120
L2 2*4 3.150 0.150 3.780
L3 2*2 2.300 0.150 1.380
L4 2*3 2.600 0.150 2.340
Front wall 2*1 8.000 0.150 2.400
Above partion wall 2 2.800 0.150 0.840
Above D1 2*1 1.200 0.150 0.360
Above AD1 2*1 1.400 0.150 0.420
At ramp side 2*2 1.800 0.150 1.080
Lintel FF
L2 1*2 5.200 0.200 2.080
printed on 28-02-2020 11:33:47 page 7

1*2 6.600 0.200 2.640
Toilet lintel 2*2 3.000 0.150 1.800
1*2 6.900 0.150 2.070
Beam-GF
B1 2 5.200 1.060 11.024
Front wall 1 6.600 1.060 6.996
B2 4 3.150 0.560 7.056
Stair beam starting 2 1.600 0.300 0.960
mid landing lvl 2 3.000 0.700 4.200
Beam-FF
at mid slab lvl -

2*2 3.150 0.250 3.150
FF(stair room)
cross beam 1 2.800 0.700 1.960
Say82.516 sqm @ Rs 452.77 / sqm Rs 37360.77
11 5.9.7
Centering and shuttering including strutting, etc. and removal of form for:Stairs, (excluding landings )
except spiral - staircases)
stair-waist slab 1 4.600 1.200 5.520
1 1.750 1.200 2.100
Treads-edges 2*19 0.300 0.160 0.5 0.912
19 1.400 0.160 0.5 2.128
Say10.660 sqm @ Rs 553.71 / sqm Rs 5902.55
12 5.9.3
Centering and shuttering including strutting, etc. and removal of form for:Suspended floors, roofs,
landings, balconies and access platform
Thatt
Store Slab 2 2.800 0.600 3.360
Planter Box Slab 1 2.000 1.000 2.000
printed on 28-02-2020 11:33:47 page 8

Kitchen Platform 1 5.200 0.600 3.120
Slab-GF
S1 2 5.600 3.150 35.280
wash area 1 2.800 1.600 4.480
Toilet 2 1.350 1.100 2.970
landing slab at FF 1 1.600 2.500 4.000
Slab-FF
Stair room 1 6.500 2.800 18.200
sunshade
GF 1 24.300 0.600 14.580
FF 1 34.200 0.600 20.520
Say108.510 sqm @ Rs 557.60 / sqm Rs 60505.18
13 5.9.16.1
Centering and shuttering including strutting, etc. and removal of form for:Edges of slabs and breaks in
floors and wallsUnder 20 cm wide
Thatt
Store Slab 2 2.800 5.600
Planter Box Slab 1 2.000 2.000
Kitchen Platform 1 6.400 6.400
Slab-GF
Sunshade projection 1 27.800 27.800
Slab-FF
Slab/shade projection 1 36.600 36.600
leach pit slab 4 1.500 6.000
waste water pit 4 1.200 4.800
Septic tank cover slab 1 9.000 9.000
Total Quantity 98.200 metre
Total Deducted Quantity 0.000 metre
Net Total Quantity 98.200 metre
Say98.200 metre @ Rs 161.35 / metre Rs 15844.57
printed on 28-02-2020 11:33:47 page 9

14 od369119/2019_2020
MR 33_Laterite neatly dressed stones of size 35x20x20cm or nearest size in cement mortar 1:6 for
foundation and basement including all cost of materials, labour charges etc
For foundation

3 3.150 0.320 0.400 1.210
vertical(long wall)
Near internal play

2 2.560 0.320 0.400 0.656
area
near Stair side v 1 7.120 0.320 0.400 0.912
,, v 1 3.760 0.320 0.400 0.482
Toilet partion V 1 0.980 0.320 0.400 0.126
Ramp side v 2 1.740 0.320 0.400 0.446
Horizontal(short wall) 2 2.540 0.320 0.400 0.651
Dinning H 1 2.340 0.320 0.400 0.300

2 2.680 0.320 0.400 0.687
wall H
Store room H 1 2.680 0.320 0.400 0.344
class room & play

1 7.080 0.320 0.400 0.907
area H
Stair side 2 0.500 0.320 0.400 0.128
leach pit 2 1.500 0.320 0.200 0.192
2 0.860 0.320 0.200 0.111
waste pit 2 1.200 0.320 0.200 0.154
2 0.560 0.320 0.200 0.072
Basement

3 3.150 0.320 0.200 0.605
vertical(long wall)
Near internal play

2 2.560 0.320 0.200 0.328
area
near Stair side v 1 7.120 0.320 0.450 1.026
,, v 1 3.760 0.320 0.450 0.542
Toilet partion V 1 0.980 0.320 0.450 0.142
printed on 28-02-2020 11:33:47 page 10

Ramp side v 2 1.740 0.320 0.450 0.502

2 2.680 0.320 0.450 0.772
wall H
Store room H 1 2.680 0.320 0.450 0.386
class room & play

1 7.080 0.320 0.450 1.020
area H
Stair side 2 0.500 0.320 0.450 0.144
leach pit 2 1.500 0.320 1.600 1.536
2 0.860 0.320 1.600 0.881
waste pit 2 1.200 0.200 1.000 0.480
2 0.800 0.200 1.000 0.320
Say19.190 cum @ Rs 4583.44 / cum Rs 87956.21
15 od369120/2019_2020
MR_33 Laterite masonry with neatly dressed laterite stone of size 35X20X20cm or nearest size in
cement mortar 1:6 for superstructuree above plinth level up to floor two level including all cost of
materials, labour charges etc
GF
For wall -vertical 3 3.150 0.200 2.820 5.330
Near internal play (4.3+3.3)/

2 2.500 0.200 3.800
area 2
near Stair side v 1 6.9000 0.200 3.000 4.140
,, v 1 3.900 0.200 3.000 2.340
Ramp side v 2 1.800 0.200 2.400 1.728
class room & play

1 7.200 0.200 3.300 4.752
area H
FF
HALL 1 5.200 0.200 3.000 3.120
1 5.200 0.200 3.600 3.744
4 3.150 0.200 3.300 8.316
printed on 28-02-2020 11:33:47 page 11

Toilet 1 6.900 0.200 3.000 4.140
2 2.800 0.200 3.000 3.360
parapet 1 8.100 0.200 0.200 0.324
2 4.200 0.200 0.200 0.336
Deductions
W 7 1.500 0.200 1.500 -3.150
W1 1 1.200 0.200 1.100 -0.264
V1 7 0.600 0.200 0.500 -0.420
SD1 2 2.100 0.200 2.100 -1.764
D 2 1.200 0.200 2.100 -1.008
D1 1 0.900 0.200 2.100 -0.378
D2 1 0.800 0.200 2.100 -0.336
OPENING 1 1.000 0.200 2.100 -0.420
Total Deducted Quantity -7.740 cum
Say41.958 cum @ Rs 5079.48 / cum Rs 213124.82
16 2.25
Filling available excavated earth (excluding rock) in trenches, plinth, sides of foundation etc. in layers not
exceeding 20 cm in depth, consolidating each deposited layer by ramming and watering, lead up to 50 m
and lift up to 1.5 m.
Plot Filling
Total Plot Area

161.87m2 after 1 202.000 0.250 0.8 40.400
deducting foundations
Inside Building
Class room 1 4.200 5.650 0.375 8.899
Play area 1 3.000 4.000 0.375 4.500
Kitchen 1 2.800 3.150 0.375 3.308
Dinning 1 2.600 3.350 0.375 3.267
Store 1 2.800 1.550 0.375 1.628
wash area 1 2.800 1.600 0.375 1.680
Toilet 2 1.350 1.100 0.375 1.114
Ramp 1 2.200 1.800 0.200 0.792
printed on 28-02-2020 11:33:47 page 12

Stair 1 3.500 1.200 0.375 1.575
Say67.163 cum @ Rs 166.04 / cum Rs 11151.74
17 50.6.1.8
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x15cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in:
CM 1:6 ( 1 cement : 6 coarse sand etc complete
Planter Box 2 2.800 0.150 0.400 0.336
Planter Box 2 0.400 0.150 0.400 0.048
Say0.384 cum @ Rs 5752.88 / cum Rs 2209.11
18 50.6.3.2
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x10 cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level for 10 cm thick wall in :
CM 1:6 ( 1 cement : 6 coarse sand) including cost of scaffolding complete
Partition wall
Toilet-GF and FF 2 1.100 0.100 2.200 0.484
2 2.800 0.100 2.200 1.232
store room 1 2.800 0.100 3.000 0.840
deductions
Door D2 4 0.750 0.100 2.100 -0.630
Total Deducted Quantity -0.630 cum
Say1.926 cum @ Rs 6426.54 / cum Rs 12377.52
19 13.1.1
12 mm cement plaster of mix:1:4 ( 1 cement : 4 fine sand)
Basement
Front and back 2 9.100 0.450 8.190
Sides 2 9.500 0.450 8.550
Seating
printed on 28-02-2020 11:33:47 page 13

In Yard 1 2.500 0.400 1.000
Wall Plastering-GF
Outside GF 1 9.000 3.000 27.000
2 6.900 3.000 41.400
(4.3+3.3)/
2 2.500 19.000
2
ramp side wall 2 1.800 2.400 8.640
Front side 1 7.600 3.300 25.080
Inside Class room 1 11.800 3.300 38.940
1 11.500 3.000 34.500
Store room 1 8.700 0.900 7.830
Kitchen 1 11.900 0.900 10.710
Dinning 1 9.500 0.900 8.550
Stair room inside 1 8.600 2.400 20.640
Ramp 2 2.000 2.400 9.600
Wall Plastering-FF
Outside at mid level-

1 12.900 3.000 38.700
stair room
Outside -back 1 6.000 3.000 18.000
Outside -front 1 6.000 3.600 21.600
(3.00+3.6)
Outside -side 1 6.900 22.770
/2
(0.48+1.08
hall O/s-stair side 1 6.900 5.382
)/2
Inside Hall 1 5.600 3.000 16.800
1 5.600 3.600 20.160
(3.00+3.6)
2 6.500 42.900
/2
parapet wall-o/s 1 16.900 0.200 3.380
parapet wall-i/s 1 15.300 0.200 3.060
top 1 16.100 0.200 3.220
Deductions at GF and FF
SD1 2 2.100 2.100 -8.820
printed on 28-02-2020 11:33:47 page 14

Window W 7 1.500 1.500 -15.750
W1 1 1.200 1.100 -1.320
V1 7 0.600 0.500 -2.100
SW1 1 1.200 1.200 -1.440
SW 2 2.600 1.200 -6.240
FG 2 2.600 0.600 -3.120
D 2 1.200 2.100 -5.040
D1 1 0.900 2.100 0.5 -0.945
D2 1 0.800 2.100 0.5 -0.840
D3 4 0.750 2.100 0.5 -3.150
Say468.961 sqm @ Rs 228.36 / sqm Rs 107091.93
20 13.16.1
columns and beams
Columns-GF 1 0.800 3.600 2.880
Beam 1 4.200 1.300 5.460
Beam 1 2.800 1.300 3.640
Architectural Column 3*4 0.800 2.100 20.160
Columns extra-FF 1*2 0.200 3.300 1.320
Ceiling plastering
Class room-GF 1 4.200 3.150 13.230
play area 1 3.000 1.500 4.500
store room 1 2.800 1.550 4.340
dining 1 2.600 3.350 8.710
kitchen 1 2.800 3.150 8.820
wash area 1 2.800 1.600 4.480
Toilets 2 1.350 1.100 2.970
stair bottom 1 4.600 1.200 5.520
1 1.720 1.200 2.064
Planter Box Slab 2 2.000 1.000 4.000
printed on 28-02-2020 11:33:47 page 15

Edge 2 2.000 0.100 0.400
Stair room -FF 1 5.300 2.800 14.840
Toilets 2 1.350 1.100 2.970
sunshade including edges
GF 1 24.300 0.6+0.075 16.403
FF 1 34.200 0.6+0.075 23.085
Septic tank
Septic tank wall 2 2.400 1.530 7.344
2 1.100 1.530 3.366
Septic tank bottom 1 2.400 1.100 2.640
partition 2 1.100 1.300 2.860
2 1.100 0.300 0.660
Say172.422 sqm @ Rs 189.87 / sqm Rs 32737.77
21 9.117.1
Providing and fixing factory made uPVC door frame made of uPVC extruded sections having an overall
dimension as below (tolerance ±1 mm), with wall thickness 2.0mm (±0.2 mm), corners of the door frame
to be jointed with galvanized brackets and stainless steel screws, joints mitred and plastic welded. The
hinge side vertical of the frames reinforced by galvanized M.S. tube of size 19 x 19 mm and 1 mm (± 0.1
mm) wall thickness and 3 nos. stainless steel hinges fixed to the frame complete as per manufacturer's
specification and direction of Engineer-in-chargeExtruded section profile size 48x40 mm
Door D- V 2*2 2.100 8.400
Door D-H 2*1 1.200 2.400
Door D1 -V 1 0.900 0.900
Door D1-V 2*1 2.100 4.200
D2-H 1*1 1.200 1.200
D2-V 1*2 2.100 4.200
22 9.147F.1
printed on 28-02-2020 11:33:47 page 16

Providing and fixing factory made uPVC white colour sliding glazed doorcomprising of uPVC multi-
chambered frame with in-built roller track andsash extruded profiles duly reinforced with 1.60 +/- 0.2 mm
thick galvanizedmild steel section made from roll forming process of required length (shape& size
according to uPVC profile), appropriate dimension uPVC extrudedglazing beads, uPVC extruded
interlock and uPVC extruded Inline sashadaptor (if required), EPDM gasket, wool pile, zinc alloy (white
powdercoated) handle with key on one side of extreme panels along with zincplated mild steel multi point
locking having transmission gear with keeps,zinc alloy (white powder coated) cresent lock (if required),
stainless steel(SS 304 grade) body with adjustable double nylon rollers (weight bearingcapacity to be 120
kg), G.I fasteners 100 x 8 mm size for fixing frame tofinished wall and necessary stainless steel screws
etc. Profile of frame &sash shall be mitred cut and fusion welded at all corners, including drillingof holes
for fixing hardware's and drainage of water etc. After fixing framethe gap between frame and adjacent
finished wall shall be filled with weatherproof silicon sealent over backer rod of required size and of
approvedquality, all complete as per approved drawing & direction of Engineer-in-Charge. (Single /
double glass panes, wire mesh and silicon sealent shallbe paid separately).<br>Note: For uPVC frame
and sash extruded profiles minus 5% tolerance indimension i.e. in depth & width of profile shall be
acceptable.Two track two panels sliding door made of (big series) frame 67 x 50 mm &sash 46 x 82 mm
both having wall thickness of 2.3 +/- 0.2 mm and singleglazing bead / double glazing bead of appropriate
dimension. (Area ofdoor above 2.00 sqm upto 5.00 sqm)
SD 1 2 2.100 2.100 8.820
Say8.820 sqm @ Rs 6684.13 / sqm Rs 58954.03
23 9.118.2
Providing and fixing to existing door frames30 mm thick factory made Polyvinyl Chloride (PVC) door
shutter made of styles and rails of a uPVC hollow section of size 60x30 mm and wall thickness 2 mm (±
0.2 mm), with inbuilt decorative moulding edging on one side. The styles and rails mitred and joint at the
corners by means of M.S. galvanised/plastic brackets of size 75x220 mm having wall thickness 1.0 mm
and stainless steel screws. The styles of the shutter reinforced by inserting galvanised M.S. tube of size
25x20 mm and 1 mm (± 0.1 mm) wall thickness. The lock rail made up of 'H' section, a uPVC hollow
section of size 100x30 mm and 2 mm (± 0.2 mm) wall thickness fixed to the shutter styles by means of
plastic/galvanised M.S. 'U' cleats. The shutter frame filled with a uPVC multi-chambered single panel of
size not less than 620 mm, having over all thickness of 20 mm and 1 mm (± 0.1 mm) wall thickness. The
panels filled vertically and tie bar at two places by inserting horizontally 6 mm galvanised M.S. rod and
fastened with nuts and washers, complete as per manufacturer's specification and direction of Engineer-
in-charge.
Door D 1 0.900 2.100 1.890
Door D1 1 0.800 2.100 1.680
printed on 28-02-2020 11:33:47 page 17

Say3.570 sqm @ Rs 2572.14 / sqm Rs 9182.54
24 9.17A.3
Providing and fixing factory made uPVC white colour casement/casement cumfixed glazed windows
comprising of uPVC multi-chambered frame, sash andmullion (where ever required) extruded profiles
duly reinforced with 1.60 +/- 0.2mm thick galvanized mild steel section made from roll forming process of
requiredlength (shape & size according to uPVC profile), uPVC extruded glazing beads ofappropriate
dimension, EPDM gasket, stainless steel (SS 304 grade) frictionhinges, zinc alloy (white powder coated)
casement handles, G.I fasteners 100 x 8mm size for fixing frame to finished wall, plastic packers, plastic
caps andnecessary stainless steel screws etc. Profile of frame & sash shall be mitred cutand fusion
welded at all corners, mullion (if required) shall be also fusion weldedincluding drilling of holes for fixing
hardware's and drainage of water etc. Afterfixing frame the gap between frame and adjacent finished wall
shall be filled withweather proof silicon sealant over backer rod of required size and of approvedquality,
all complete as per approved drawing & direction of Engineer-in-Charge.(Single / double glass panes and
silicon sealant shall be paid separately)<br>Note: For uPVC frame, sash and mullion extruded profiles
minus 5% tolerancein dimension i.e. in depth & width of profile shall be acceptable.Casement window
double panels with top fixed with S.S. friction hinges (350 x19 x 1.9 mm) made of (small series) frame 47
x 50 mm, sash 47 x 68 mm &mullion 47 x 68 mm all having wall thickness of 1.9 ± 0.2 mm and single
glazingbead of appropriate dimension. ( Area of window upto 2.50 sqm).
GF and FF
Window AW 7 1.500 1.500 15.750
AW1 1 1.200 1.100 1.320
AV1 7 0.600 0.500 2.100
Say19.170 sqm @ Rs 7688.16 / sqm Rs 147382.03
25 9.76
Providing and fixing bright finished brass 100 mm mortice latch and lock with 6 levers and a pair of lever
handles of approved quality with necessary screws etc. complete.
SD1 2 2.000
AD1 2 2.000
D 1 1.000
D1 1 1.000
Total Quantity 6.000 no
Total Deducted Quantity 0.000 no
Net Total Quantity 6.000 no
Say6.000 no @ Rs 734.74 / no Rs 4408.44
26
9.97.3
printed on 28-02-2020 11:33:47 page 18

Providing and fixing aluminium tower bolts, ISI marked, anodised(anodic coating not less than grade AC
10 as per : 1868), transparent or dyed to required colour or shade, with necessary screws
complete:200x10 mm
SD1 2*4 8.000
D 2*2 4.000
D1 1*2 2.000
D2 1*2 2.000
Say16.000 no @ Rs 100.55 / no Rs 1608.80
27 9.100.1
Providing and fixing aluminium handles, ISI marked, anodised (anodic coating not less than grade AC 10
as per IS : 1868) transparent or dyed to required colour or shade, with necessary screws etc.
complete:125 mm
SD1 2*2 4.000
D 2*2 4.000
D1 1*2 2.000
D2 1*2 2.000
Say12.000 no @ Rs 67.47 / no Rs 809.64
28 9.48.2
Providing and fixing M.S. Grills of required pattern in frames of windows etc. with M.S. flats, square or
round bars etc. including priming coat with approved steel primer all complete.Fixed to openings/ wooden
frames with rawl plugs screws etc
GF and FF- Grill using MS 12mm Suare
W-V 7*2 1.500 1.13 23.730
H 7*16 1.500 1.13 189.840
W1 -V 1*2 1.100 1.13 2.486
H 1*12 1.200 1.13 16.272
Ventilator V1- V 7*2 0.500 1.13 7.910
Ventilator V1, H 7*5 0.600 1.13 23.730
SW-V 2*4 1.200 1.13 10.848
printed on 28-02-2020 11:33:47 page 19

SW-H 2*13 2.600 1.13 76.388
Total Quantity 351.204 kg
Total Deducted Quantity 0.000 kg
Net Total Quantity 351.204 kg
Say351.204 kg @ Rs 148.48 / kg Rs 52146.77
29 10.6.3
Supplying and fixing rolling shutters of approved make, made of required size M.S. laths, interlocked
together through their entire length and jointed together at the end by end locks, mounted on specially
designed pipe shaft with brackets, side guides and arrangements for inside and outside locking with push
and pull operation complete, including the cost of providing and fixing necessary 27.5 cm long wire
springs manufactured from high tensile steel wire of adequate strength conforming to IS: 4454 - part 1
and M.S. top cover of required thickness for rolling shutters.80x0.90 mm M.S. laths with 0.90 mm thick to
cover
At stair entrance 1.2 2.820 3.384
Say3.384 sqm @ Rs 2267.85 / sqm Rs 7674.40
30 9.123
Providing and fixing factory made door frame (single rebate) made out of single piece extruded solid PVC
foam profile with homogeneous fine cellular structure having smooth outer integral skin having 62 mm
width & 32 mm thickness, frame will be mitred & jointed with self driven self tapping screws of size 38 mm
x 4 mm & PVC solvent cement, including fixing the frame to wall with suitable dia & length anchor
fastener as per manufacturer's specification and direction of Engineer-in-charge.
GF and FF
Toilet Door, V 4*2 2.100 16.800
H 4 0.750 3.000
31
9.124.1
Providing and fixing factory made 30 mm thick door shutter made of solid PVC foam profile. The styles &
rails shall be of size 75 mm x 30 mm having wall thickness 5 mm. The styles, top & bottom rails shall
have one side wall thickness of 15 mm integrally extruded on the hinge side of the profile for better screw
holding power. The styles and rails shall be reinforced with M.S. tubes of size 33 mm x 17 mm x 1 mm,
painted with primer, all four corners of reinforcement to be welded or sealed. Solid PVC extruded bidding
(Push fit type) will be set inside the styles and the rails with a cavity, to receive single piece extruded 5
printed on 28-02-2020 11:33:47 page 20

mm PVC sheet as panel. The styles and rails will be mitred cut and joint with the help of PVC solvent
cement & self driven self tapping screws. Single piece extruded solid PVC lock rails of sixe 100mm x 30
mm with wall thickness 5 mm & 15 mm integrally extruded in the middle of the lock rail & fixed with styles
with the help of PVC solvent cement & self driven self tapping screws of size 100 mm x 8 mm complete
as per manufacturer's specifications and direction of Engineer -in-charge.Non decorative finish
Toilet Door-GF and FF 4 0.750 2.100 6.300
Say6.300 sqm @ Rs 3348.27 / sqm Rs 21094.10
32 11.36
Providing and fixing I st quality ceramic glazed wall tiles conforming to IS : 15622 (thickness to be
specified by the manufacturer), of approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer -in-Charge, in skirting, risers of steps and dados, over 12 mm
thick bed of cement mortar 1:3 (1 cement : 3 coarse sand) and jointing with grey cement slurry @ 3.3 kg
per sqm, including pointing in white cement mixed with pigment of matching shade complete.
Toilet -GF and FF 4 4.900 2.200 43.120
Wash Area-GF and

1 6.000 2.200 13.200
FF
Kitchen 1 11.900 2.100 24.990
Dining 1 9.300 2.100 19.530
store room1 1 8.700 2.100 18.270
door D2 1 0.800 2.100 -1.680
D1 1 0.900 2.100 -1.890
O 1 1.000 2.100 -2.100
door D3 4 0.750 2.100 -6.300
V1 7 0.600 0.500 -2.100
W 1 1.500 1.500 -2.250
W1 1 1.200 1.100 -1.320
Say101.470 sqm @ Rs 983.43 / sqm Rs 99788.64
33 11.37
Providing and laying Ceramic glazed floor tiles of size 300x300 mm (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved make, in colours such as White, Ivory,
Grey, Fume Red Brown, laid on 20 mm thick cement mortar 1:4 (1 Cement : 4 Coarse sand), including
printed on 28-02-2020 11:33:47 page 21

pointing the joints with white cement and matching pigment etc., complete.
Wash area-GF 1 2.800 1.600 4.480
Toilet-GF and FF 4 1.350 1.100 5.940
Thattu-Kitchen 1 5.200 0.600 3.120
store room 2 2.800 0.600 3.360
Say16.900 sqm @ Rs 908.90 / sqm Rs 15360.41
34 11.41.2
Providing and laying vitrified floor tiles in different sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming to IS : 15622, of approved make, in all colours and
shades, laid on 20 mm thick cement mortar 1:4(1 cement : 4 coarse sand), including grouting the joints
with white cement and matching pigments etc., complete.Size of Tile 600 x 600 mm.
GF
Class Room 1 4.200 5.650 23.730
Kitchen 1 2.800 3.150 8.820
Dining 1 2.600 3.350 8.710
internal play area 1 3.000 4.000 12.000
Store room 1 2.800 1.550 4.340
Rear side- Step Riser 3 0.900 0.150 0.405
step Tread 2 0.900 0.300 0.540
staircase 19 1.200 0.460 10.488
landing 1 2.800 1.600 4.480
skirting 1 28.000 0.100 2.800
step sides 19*2 0.450 0.100 1.710
Say78.023 sqm @ Rs 1478.06 / sqm Rs 115322.68
35 8.2.2.2
Providing and fixing 18 mm thick gang saw cut, mirror, polished, premoulded and prepolished, machine
cut for kitchen platforms, vanity counters, window sills, facias and similar locations, of required size,
approved shade, colour and texture laid over 20 mm thick base cement mortar 1:4 ( 1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy touch ups, including
rubbing, curing, moulding and polishing to edges to give high gloss finish etc. complete at all levels.Area
printed on 28-02-2020 11:33:47 page 22

of slab over 0.50 sqm
Seating
In Yard behind Planter

1 2.500 0.400 1.000
Box
Say1.000 sqm @ Rs 4110.80 / sqm Rs 4110.80
36 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer
Basement
Front and back 2 9.100 0.450 8.190
Sides 2 9.500 0.450 8.550
Seating
In Yard 1 2.500 0.400 1.000
Wall Plastering-GF
Outside GF 1 9.000 3.000 27.000
2 6.900 3.000 41.400
(4.3+3.3)/
2 2.500 19.000
2
ramp side wall 2 1.800 2.400 8.640
Front side 1 7.600 3.300 25.080
1 11.500 3.000 34.500
Store room 1 8.700 0.900 7.830
Kitchen 1 11.900 0.900 10.710
Dinning 1 9.500 0.900 8.550
Ramp 2 2.000 2.400 9.600
Wall Plastering-FF

1 12.900 3.000 38.700
stair room
Outside -back 1 6.000 3.000 18.000
printed on 28-02-2020 11:33:47 page 23

Outside -front 1 6.000 3.600 21.600
(3.00+3.6)
Outside -side 1 6.900 22.770
/2
(0.48+1.08
)/2
Inside Hall 1 5.600 3.000 16.800
1 5.600 3.600 20.160
(3.00+3.6)
2 6.500 42.900
/2
parapet wall 1 16.900 0.200 3.380
1 15.700 0.200 3.140
1 16.100 0.200 3.220
SD1 2 2.100 2.100 -8.820
Window W 7 1.500 1.500 -15.750
W1 1 1.200 1.100 -1.320
V1 7 0.600 0.500 -2.100
SW1 1 1.200 1.200 -1.440
SW 2 2.600 1.200 -6.240
FG 2 2.600 0.600 -3.120
D 2 1.200 2.100 -5.040
D1 1 0.900 2.100 0.5 -0.945
D2 1 0.800 2.100 0.5 -0.840
D3 4 0.750 2.100 0.5 -3.150
columns and beams
Columns-GF 1 0.800 3.600 2.880
Beam 1 4.200 1.300 5.460
Beam 1 2.800 1.300 3.640
Columns extra-FF 1*2 0.200 3.300 1.320
Ceiling plastering
Class room-GF 1 4.200 3.150 13.230
play area 1 3.000 1.500 4.500
printed on 28-02-2020 11:33:47 page 24

store room 1 2.800 1.550 4.340
dining 1 2.600 3.350 8.710
kitchen 1 2.800 3.150 8.820
wash area 1 2.800 1.600 4.480
Toilets 2 1.350 1.100 2.970
stair bottom 1 4.600 1.200 5.520
1 1.720 1.200 2.064
Planter Box Slab 2 2.000 1.000 4.000
Edge 2 2.000 0.100 0.400
Stair room -FF 1 5.300 2.800 14.840
Toilets 2 1.350 1.100 2.970
GF 1 24.300 0.6+0.075 16.403
FF 1 34.200 0.6+0.075 23.085
Say624.593 sqm @ Rs 48.79 / sqm Rs 30473.89
37 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work
columns and beams
Columns-GF 1 0.800 3.600 2.880
Beam 1 4.200 1.300 5.460
Beam 1 2.800 1.300 3.640
Columns extra-FF 1*2 0.200 3.300 1.320
Ceiling plastering
Class room-GF 1 4.200 3.150 13.230
play area 1 3.000 1.500 4.500
store room 1 2.800 1.550 4.340
dining 1 2.600 3.350 8.710
printed on 28-02-2020 11:33:47 page 25

kitchen 1 2.800 3.150 8.820
wash area 1 2.800 1.600 4.480
Toilets 2 1.350 1.100 2.970
stair bottom 1 4.600 1.200 5.520
1 1.720 1.200 2.064
Planter Box Slab 2 2.000 1.000 4.000
Edge 2 2.000 0.100 0.400
Stair room -FF 1 5.300 2.800 14.840
Toilets 2 1.350 1.100 2.970
GF 1 24.300 0.6+0.075 16.403
FF 1 34.200 0.6+0.075 23.085
Basement
Front and back 2 9.100 0.450 8.190
Sides 2 9.500 0.450 8.550
Seating
In Yard 1 2.500 0.400 1.000
Wall Plastering-GF
Outside GF 1 9.000 3.000 27.000
2 6.900 3.000 41.400
(4.3+3.3)/
2 2.500 19.000
2
ramp side wall 2 1.800 2.400 8.640
Front side 1 7.600 3.300 25.080
1 11.500 3.000 34.500
Store room 1 8.700 0.900 7.830
Kitchen 1 11.900 0.900 10.710
Dinning 1 9.500 0.900 8.550
Ramp 2 2.000 2.400 9.600
Wall Plastering-FF
printed on 28-02-2020 11:33:47 page 26


1 12.900 3.000 38.700
stair room
Outside -back 1 6.000 3.000 18.000
Outside -front 1 6.000 3.600 21.600
(3.00+3.6)
Outside -side 1 6.900 22.770
/2
(0.48+1.08
)/2
Inside Hall 1 5.600 3.000 16.800
1 5.600 3.600 20.160
(3.00+3.6)
2 6.500 42.900
/2
parapet wall-o/s 1 16.900 0.200 3.380
parapet wall-i/s 1 15.300 0.200 3.060
top 1 16.100 0.200 3.220
SD1 2 2.100 2.100 -8.820
Window W 7 1.500 1.500 -15.750
W1 1 1.200 1.100 -1.320
V1 7 0.600 0.500 -2.100
SW1 1 1.200 1.200 -1.440
SW 2 2.600 1.200 -6.240
FG 2 2.600 0.600 -3.120
D 2 1.200 2.100 -5.040
D1 1 0.900 2.100 0.5 -0.945
D2 1 0.800 2.100 0.5 -0.840
D3 4 0.750 2.100 0.5 -3.150
Say624.513 sqm @ Rs 111.51 / sqm Rs 69639.44
38 13.61.1
Painting with synthetic enamel paint of approved brand and manufacture to give an even shade:Two or
more coats on new work
printed on 28-02-2020 11:33:47 page 27

Using 100 x 46mm
Wall Plate-GF 3 7.750 0.292 6.789
FF 3 7.150 0.292 6.264
posts-GF 2 2.700 0.292 1.577
Rafters-GF 11 5.150 0.292 16.542
Rafters-FF 10 8.450 0.292 24.674
Using 20 x 20mm
Purlin-GF 17 7.750 0.080 10.540
Purlin-FF 27 7.200 0.080 15.552
GF and FF- MS Grill
W 7 1.500 1.500 15.750
W1 1 1.100 1.200 1.320
Ventilator V1 7 0.600 0.500 2.100
SW 2 2.600 1.200 6.240
Rolling shutter 1 1.200 2.820 1.6 5.415
Say112.763 sqm @ Rs 103.52 / sqm Rs 11673.23
39 21.18
Providing and fixing 12 mm thick frameless toughened glass door shutter of approved brand and
manufacture, including providing and fixing top & bottom pivot & spring type fixing arrangement and
making necessary holes etc. for fixing required door fittings, all complete as per direction of Engineer-in-
charge ( Door handle, lock and stopper etc to be paid separately)
Near Play area 1 2.100 2.100 4.410
Say4.410 sqm @ Rs 6085.53 / sqm Rs 26837.19
40 10.16.1
Steel work in built up tubular (round, square or rectangular hollow tubes etc.) trusses etc., including
cutting, hoisting, fixing position and applying a priming coat of approved steel primer, including welding
and bolted with special shaped washers etc. complete.Hot finished welded type tubes
Using 10 x 46mm
Wall Plate-GF 3 7.750 3.22 74.865
printed on 28-02-2020 11:33:47 page 28

FF 3 7.150 3.22 69.069
posts-GF 2 2.700 3.22 17.388
Rafters-GF 11 5.150 3.22 182.413
Rafters-FF 10 8.450 3.22 272.090
Using 20 x 20mm
Purlin-GF 17 7.750 0.76 100.130
Purlin-FF 27 7.200 0.76 147.744
Say863.699 kg @ Rs 119.17 / kg Rs 102927.01
41 21.1.1.2
Providing and fixing aluminium work for doors, windows, ventilators and partitions with extruded built up
standard tubular sections/ appropriate Z sections and other sections of approved make conforming to IS :
733 and IS: 1285, fixing with dash fasteners of required dia and size, including necessary filling up the
gaps at junctions, i.e. at top, bottom and sides with required EPDM rubber/ neoprene gasket etc.
Aluminium sections shall be smooth, rust free, straight, mitred and jointed mechanically wherever
required including cleat angle, Aluminnium snap beading for glazing /paneling, C.P. brass/ stainless steel
screws, all complete as per architectural drawings and the directions of Engineer-in-charge.(Glazing,
paneling and dash fasteners to be paid for separately):For fixed portionPowder coated aluminium
(minimum thickness of powder coating 50 micron)
Using 40x20mm section
At FF-gable point -V 4*2 0.600 0.32 1.536
At gable point- H 2*2 2.600 0.32 3.328
For SW1-V 1*2 1.200 0.32 0.768
For SW1-H 1*2 1.200 0.32 0.768
For SW-V 2*3 1.200 0.32 2.304
SW-H 2*2 2.600 0.32 3.328
Say12.032 kg @ Rs 507.69 / kg Rs 6108.53
42 21.3.1
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with EPDM
rubber / neoprene gasket etc. complete as per the architectural drawings and the directions of Engineer -
in -Charge. ( Cost of aluminium snap beading shall be paid in basic item):With float glass panes of 4.0
mm thickness
printed on 28-02-2020 11:33:47 page 29

At FF-Gable point 6 0.800 0.600 2.880
Say2.880 sqm @ Rs 979.08 / sqm Rs 2819.75
43 12.48
Providing & fixing on roof pressed clay tile (Mangalore tile) of 20 mm nominal thickness and of approved
size and as per approved pattern on steel frame work complete (steel frame work to be paid separately)
At GF 1 7.800 5.200 40.560
At FF 1 6.800 8.500 57.800
Say98.360 sqm @ Rs 314.26 / sqm Rs 30910.61
44 od369121/2019_2020
Providing and fixing 150mm split pipe over flat iron brackets 20 x 5mm size
at GF 1 8.800 8.800
edges 2 5.200 10.400
at FF 1 7.200 7.200
edges 2 8.500 17.000
45 12.45.1
Providing and fixing false ceiling at all height including providing and fixing of frame work made of special
sections, power pressed from M.S. sheets and galvanized with zinc coating of 120 gms/ sqm (both side
inclusive) as per IS : 277 and consisting of angle cleats of size 25 mm wide x 1.6 mm thick with flanges of
27 mm and 37 mm, at 1200 mm centre to centre, one flange fixed to the ceiling with dash fastener 12.5
mm dia x 50 mm long with 6 mm dia bolts, other flange of cleat fixed to the angle hangers of 25x10x0.50
mm of required length with nuts & bolts of required size and other end of angle hanger fixed with
intermediate G.I. channels 45x15x0.9 mm running at the spacing of 1200 mm centre to centre, to which
the ceiling section 0.5 mm thick bottom wedge of 80 mm with tapered flanges of 26 mm each having lips
of 10.5 mm, at 450 mm centre to centre, shall be fixed in a direction perpendicular to G.I. intermediate
channel with connecting clips made out of 2.64 mm dia x 230 mm long G.I. wire at every junction,
including fixing perimeter channels 0.5 mm thick 27 mm high having flanges of 20 mm and 30 mm long,
the perimeter of ceiling fixed to wall/partition with the help of rawl plugs at 450 mm centre, with 25 mm
long dry wall screws @ 230 mm interval, including fixing of gypsum board to ceiling section and perimeter
printed on 28-02-2020 11:33:47 page 30

channel with the help of dry wall screws of size 3.5x25 mm at 230 mm c/c, including jointing and finishing
to a flush finish of tapered and square edges of the board with recommended jointing compound, jointing
tapes, finishing with jointing compound in 3 layers covering upto 150 mm on both sides of joint and two
coats of primer suitable for board, all as per manufacturer's specification and also including the cost of
making openings for light fittings, grills, diffusers, cutouts made with frame of perimeter channels suitably
fixed, all complete as per drawings, specification and direction of the Engineer in Charge but excluding
the cost of painting with:12.5 mm thick tapered edge gypsum plain board conforming to IS : 2095-Part 1
Class room-GF 1 7.200 4.000 28.800
Hall-FF 1 5.600 6.500 36.400
Say65.200 sqm @ Rs 1064.51 / sqm Rs 69406.05
46 12.51.2
Providing and fixing precoated galvanised steel sheet roofing accessories 0.50 mm (+ 0.05%) total
coated thickness, zinc coating 120 grams per sqm as per IS:mm(+0.05%) total coated thickness, Zinc
coating 120 grams per sqm as per IS: 277, in 240 mpa steel grade, 5-7 microns epoxy primer on both
side of the sheet and polyester top coat 15-18 microns using self drilling/self tapping screws
complete:Flashings / Aprons (Upto 600 mm)
In MP Tile- wall Joints
1 7.800 7.800

2 Plumbing Works
1 17.1.1
Providing and fixing water closet squatting pan (Indian type W.C. pan) with 100 mm Sand Cast Iron P or
S trap, 10 litter low level white P.V.C.flushing cistern, including flush pipe, manually controlled device
(handle lever) conforming to IS : 7231, with all fittings and fixtures complete, including cutting and making
good the walls and floors wherever require:White Vitreous china Orissa pattern W.C. pan of size 580x440
mm with integral type foot rests
1 1.000
Total Quantity 1.000 each
Total Deducted Quantity 0.000 each
Net Total Quantity 1.000 each
Say1.000 each @ Rs 4613.74 / each Rs 4613.74
printed on 28-02-2020 11:33:47 page 31

2 17.2.1
Providing and fixing white vitreous china pedestal type water closet (European type W.C. pan) with seat
and lid, 10 litre low level white P.V.C. flushing cistern, including flush pipe, with manually controlled
device (handle lever), conforming to IS : 7231, with all fittings and fixtures complete, including cutting and
making good the walls and floors wherever required:W.C. pan with ISI marked white solid plastic seat
and lid
GF and FF Toilets 1+2 3.000
3 18.53.1
Providing and fixing C.P. brass angle valve for basin mixer and geyser points of approved quality
conforming to IS: 893115 mm nominal bore
GF 2 2.000
4 17.7.2
Providing and fixing wash basin with C.I. brackets, 15 mm C.P. brass pillar taps, 32 mm C.P. brass waste
of standard pattern, including painting of fittings and brackets, cutting and making good the walls
wherever require:White Vitreous China Wash basin size 630 x 450 mm with a single 15 mm C.P. brass
pillar tap
GF and FF 2+1 3.000
5 17.10.2.2
Providing and fixing Stainless Steel A ISI 304 (18/8) kitchen sink as per IS 13983 with C.I. brackets and
stainless steel plug 40 mm, including painting of fittings and brackets, cutting and making good the walls
wherever required:Kitchen sink without drain board610x460 mm bowl depth 200 mm
GF 1 1.000
printed on 28-02-2020 11:33:47 page 32

6 18.15.1
Providing and fixing brass bib cock of approved quality :15 mm nominal bore
Toilet-GF and FF 2+2 4.000
sink 1 1.000
Wash -outside 2 2.000
7 18.16.1
Providing and fixing brass stop cock of approved quality :15 mm nominal bore
outside -in garden

2 2.000
areas
8 18.48
Providing and placing on terrace (at all floor levels) polyethylene water storage tank :ISI 12701 marked,
with cover and suitable locking arrangement and making necessary holes for inlet, outlet and overflow
pipes but without fittings and the base support for tank.
1 500.000 500.000
Total Quantity 500.000 Litre
Total Deducted Quantity 0.000 Litre
Net Total Quantity 500.000 Litre
Say500.000 Litre @ Rs 9.57 / Litre Rs 4785.00
9 18.65
Providing and fixing PTMT Soap Dish Holder having length of 138 mm, breadth 102 mm, height of 75 mm
with concealed fittings arrangements, weighing not less than 106 gms.
GF 2 2.000
FF 1 1.000
printed on 28-02-2020 11:33:47 page 33

10 17.29
Providing and fixing 100 mm sand cast Iron grating for gully trap.
GF -o/s -To sink,wash

3 3.000
basin
11 17.32.2
Providing and fixing mirror of superior glass ( of approved quality) and of required shape and size with
plastic moulded frame of approved make and shade with 6 mm thick hard board backing :Rectangular
shape 453x357 mm
2 2.000
12 50.18.7.2.1
Providing and fixing PVC pipes, fittings including fixing the pipe with claps at 1.00 metre spacing. This
includes jointing of pipes & fittings with one step PVC solvent cement and testing of joints complete as
per direction of Engineer-in-Charge 20 mm dia 12Kgf/cm2 - Internal work - Exposed on wall
1 18.000 18.000
13 50.17.1.3
Supplying and fixing CP Towel rod 60cm or nearest available length including cost of materials and
labour charges etc complete as per the direction of site Engineer-in-charge.
2 2.000
Say2.000 no @ Rs 127.30 / no Rs 254.60
14 50.17.1.4
printed on 28-02-2020 11:33:47 page 34

Supplying and fixing CP Health faucet good quality including cost of materials and labour charges etc.
complete as per the direction of site engineer-in-charge.
GF 1 1.000
FF 2 2.000
Say3.000 no @ Rs 757.65 / no Rs 2272.95
15 50.18.7.3.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
per direction of Engineer- in- Charge 25 mm dia 12 Kgf/cm2 - Internal work - Exposed on wall
1 12.000 12.000
16 50.18.7.6.1
Providing and fixing PVC pipes, fittings including fixing the pipe with clamps at 1.00 m spacing. This
per direction of Engineer-in-Charge 50 mm dia 10 Kfg/cm - Internal work- Exposed on wall
Waste water Line 2 1.500 3.000
2 3.000 6.000
To waste water Pit 1 16.000 16.000
17 50.18.9.9.1
Providing and fixing PVC pipes includings jointing of pipes with one step PVC solvent cement, trenching,
refilling & testing of Joints complete as per direction of engineer in charge.110 mm dia 6Kgf/cm2
WC Line 4 1.400 5.600
1 10.000 10.000
printed on 28-02-2020 11:33:47 page 35

18 50.18.9.22.1
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
solvent cement - 110 mm dia Elbow
2 2.000
Say2.000 no @ Rs 100.90 / no Rs 201.80
19 50.18.9.22.4
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes, including jointing with PVC
solvent cement- 110 mm dia Bend
3 3.000
Say3.000 no @ Rs 154.36 / no Rs 463.08
20 50.18.9.22.5
Providing and fixing PVC moulded fittings/ accessories for Rigid PVC pipes including jointing with PVC
solvent cement 110x110x110 mm dia Tee
2 2.000
Say2.000 no @ Rs 167.73 / no Rs 335.46
21 18.32.1
Constructing masonry chamber 30x30x50 cm inside, in brick work in cement mortar 1:4 (1 cement : 4
coarse sand) for stop cock, with C.I. surface box 100x100x75 mm (inside) with hinged cover fixed in
cement concrete slab 1:2:4 mix (1 cement : 2 coarse sand: 4 graded stone aggregate 20 mm nominal
size), i/c necessary excavation, foundation concrete 1:5:10 (1 cement : 5 fine sand : 10 graded stone
aggregate 40 mm nominal size) and inside plastering with cement mortar 1:3 (1 cement : 3 coarse sand)
12 mm thick, finished with a floating coat of neat cement complete as per standard design:With common
burnt clay F.P.S (non modular) bricks of class designation 7.5
1 1.000
printed on 28-02-2020 11:33:47 page 36

22 18.35.1
Constructing masonry chamber 120x120x100 cm inside, in brick work in cement mortar 1:4 (1 cement : 4
coarse sand) for sluice valve, with C.I surface box 100 mm top diameter, 160 mm bottom diameter and
180 mm deep (inside) with chained lid and RCC top slab 1:2:4 mix ( 1 cement : 2 coarse sand : 4 grades
stone aggregate 20 mm nominal size), i/c necessary excavation, foundation concrete 1:5:10 ( 1 cement :
5 fine sand : 10 graded stone aggregate 40 mm nominal size) and inside plastering with cement mortar
1:3 ( 1 cement : 3 coarse sand) 12 mm thick, finished with a floating coat of neat cement complete as per
standard design:With common burnt clay F.P.S. (non modular) bricks of class designation 7.5
Leach Pit, Waste

2 2.000
water Pit

3 LANDSCAPING AND COMPOUND WALL
1 2.8.1
Earth work in excavation by mechanical means (Hydraulic excavator) /manual means in foundation
trenches or drains (not exceeding 1.5 m in width or 10 sqm on plan), including dressing of sides and
ramming of bottoms, lift up to 1.5 m, including getting out the excavated soil and disposal of surplus
excavated soil as directed, within a lead of 50 m.All kinds of soil
compound wall
front 1 10.000 0.550 0.450 2.475
rear 1 15.000 0.550 0.450 3.713
side1 1 15.350 0.550 0.450 3.800
side2 1 17.350 0.550 0.450 4.295
Say14.283 cum @ Rs 219.71 / cum Rs 3138.12
2 od369119/2019_2020
MR 33_Laterite neatly dressed stones of size 35x20x20cm or nearest size in cement mortar 1:6 for
foundation and basement including all cost of materials, labour charges etc
compound wall-foundation
front 1 10.000 0.550 0.450 2.475
printed on 28-02-2020 11:33:47 page 37

rear 1 15.000 0.550 0.450 3.713
side1 1 15.350 0.550 0.450 3.800
side2 1 17.350 0.550 0.450 4.295
at play area -side wall 1 2.450 0.550 0.450 0.607
compound wall-basement
front 1 10.000 0.320 0.450 1.440
rear 1 15.000 0.320 0.450 2.160
side1 1 16.320 0.320 0.450 2.351
side2 1 17.120 0.320 0.450 2.466
at play area-side wall 1 2.450 0.320 0.450 0.353
Say23.660 cum @ Rs 4583.44 / cum Rs 108444.19
3 od369120/2019_2020
MR_33 Laterite masonry with neatly dressed laterite stone of size 35X20X20cm or nearest size in
cement mortar 1:6 for superstructuree above plinth level up to floor two level including all cost of
materials, labour charges etc
compound wall
front 1 5.920 0.200 1.550 1.836
rear 1 15.000 0.200 1.550 4.650
side1 1 15.800 0.200 1.550 4.898
side2 1 16.600 0.200 1.550 5.146
pillar extra 28 0.320 0.120 1.550 1.667
Gate pillar 2 0.550 0.550 1.750 1.059
at play area-side wall 1 2.450 0.200 1.550 0.760
Say20.016 cum @ Rs 5079.48 / cum Rs 101670.87
4 5.3
Reinforced cement concrete work in beams, suspended floors, roofs, having slope up to 150 landings,
balconies, shelves, chajjas, lintels, bands, plain window sills, staircases and spiral stair cases up to floor
five level excluding the cost of centering, shuttering, finishing and reinforcement, with1:1.5:3 (1 cement :
1.5 coarse sand (Zone III) : 3 graded stone aggregate 20 mm nominal size).
printed on 28-02-2020 11:33:47 page 38

compound wall
front 1 5.920 0.200 0.200 0.237
rear 1 15.000 0.200 0.200 0.600
side1 1 15.800 0.200 0.200 0.632
side2 1 16.600 0.200 0.200 0.664
at play area 1 2.450 0.200 0.200 0.098
pillar extra 28 0.320 0.120 0.200 0.216
Gate pillar at 2 levels 4 0.550 0.550 0.200 0.242
Say2.689 cum @ Rs 9758.81 / cum Rs 26241.44
5 5.9.5
Centering and shuttering including strutting, etc. and removal of form for:Lintels, beams, plinth beams,
girders bressumers and cantilevers
compound wall
front 2 5.920 0.200 2.368
rear 2 15.000 0.200 6.000
side1 2 16.200 0.200 6.480
side2 2 17.000 0.200 6.800
at play area 2 2.450 0.200 0.980
pillar extra 28*2 0.120 0.200 1.344
Gate pillar at two

2*2 2.000 0.200 1.600
levels
Say25.572 sqm @ Rs 452.77 / sqm Rs 11578.23
6 5.22.6
Steel reinforcement for R.C.C work including straightening, cutting, bending, placing in position and
binding all complete upto plinth levelThermo - Mechanically Treated bars of grade Fe-500D or more
For Lintel 1 2.689 80.0 215.120
Total Quantity 215.120 kilogram
Total Deducted Quantity 0.000 kilogram
printed on 28-02-2020 11:33:47 page 39

Net Total Quantity 215.120 kilogram
Say215.120 kilogram @ Rs 74.73 / kilogram Rs 16075.92
7 50.6.1.8
Solid block masonry using pre cast solid blocks (Factory made) of size 40x20x15cm or nearest available
size confirming to IS 2185 part I of 1979 for super structure up to floor two level with thickness 15cm in:
CM 1:6 ( 1 cement : 6 coarse sand etc complete
Yard near Grass 1 2.800 0.150 0.400 0.168
Say0.168 cum @ Rs 5752.88 / cum Rs 966.48
8 13.1.1
compound wall
front-sides 2 5.920 2.400 28.416
front-top 1 5.920 0.200 1.184
rear-sides 2 15.000 2.400 72.000
rear-top 1 15.000 0.200 3.000
side1-side face 2 16.000 2.400 76.800
Top 2 16.000 0.200 6.400
side2-side face 2 16.800 2.400 80.640
top 2 16.800 0.200 6.720
pillar extra 28*2 0.120 2.400 16.128
top 28 0.320 0.120 1.076
at play area 2 2.450 2.400 11.760
top 1 2.450 0.200 0.490
sides of gate pillar 2 2.000 2.400 9.600
top 2 0.550 0.550 0.605
Say314.819 sqm @ Rs 228.36 / sqm Rs 71892.07
9 13.28.3
12 mm thick plain cement mortar bands in cement mortar 1:4 ( 1 cement : 4 fine sand) :Raised Band
printed on 28-02-2020 11:33:47 page 40

compound wall
front 1 5.920 20.000 118.400
rear 1 15.000 20.000 300.000
side1 1 16.200 20.000 324.000
side2 1 17.000 20.000 340.000
Gate pillar at 2 levels 2 0.540 20.000 21.600
1104.000 per meter

Total Quantity
per cm
0.000 per meter per

Total Deducted Quantity
cm
1104.000 per meter

Net Total Quantity
per cm
Say1104.000 per meter per cm @ Rs 5.61 / per meter per cm Rs 6193.44
10 7.37.1.1
Stone work (machine cut edges veneer work) for wall lining upto 10 m height, backing filled with a grout
of 12 mm thick cement mortar 1:3 (1 Cement :3 coarse sand) and joined with cement mortar 1:2
(1cement:2 stone dust), including rubbing and polishing complete. (To be secured to the backing and the
sides by means of cramps and pins which shall be paid for separatelyKota stone slabs exposed face
dressed and rubbed.25 mm thick
compound wall
front 1 5.920 0.250 1.480
rear 1 15.000 0.250 3.750
side1 1 16.200 0.250 4.050
side2 1 17.000 0.250 4.250
Gate pillar at 2 levels 2 0.540 0.250 0.270
Say13.800 sqm @ Rs 2378.17 / sqm Rs 32818.75
11 13.43.1
Applying one coat of water thinnable cement primer of approved brand and manufacture on wall
surface:Water thinnable cement primer
compound wall
front-sides 2 5.920 2.400 28.416
front-top 1 5.920 0.200 1.184
rear-sides 2 15.000 2.400 72.000
printed on 28-02-2020 11:33:47 page 41

rear-top 1 15.000 0.200 3.000
side1-side face 2 16.000 2.400 76.800
Top 2 16.000 0.200 6.400
side2-side face 2 16.800 2.400 80.640
top 2 16.800 0.200 6.720
pillar extra 28*2 0.120 2.400 16.128
top 28 0.320 0.120 1.076
at play area 2 2.450 2.400 11.760
top 1 2.450 0.200 0.490
top 2 0.550 0.550 0.605
Say314.819 sqm @ Rs 48.79 / sqm Rs 15360.02
12 13.60.1
Wall painting with acrylic emulsion paint of approved brand and manufacture to give an even shade:Two
or more coats on new work
compound wall
front-sides 2 5.920 2.400 28.416
front-top 1 5.920 0.200 1.184
rear-sides 2 15.000 2.400 72.000
rear-top 1 15.000 0.200 3.000
side1-side face 2 16.000 2.400 76.800
Top 2 16.000 0.200 6.400
side2-side face 2 16.800 2.400 80.640
top 2 16.800 0.200 6.720
pillar extra 28*2 0.120 2.400 16.128
top 28 0.320 0.120 1.076
at play area 2 2.450 2.400 11.760
top 1 2.450 0.200 0.490
top 2 0.550 0.550 0.605
printed on 28-02-2020 11:33:47 page 42

Say314.819 sqm @ Rs 111.51 / sqm Rs 35105.47
13 30.2.3
Supplying and stacking sludge at site including royalty and carriage upto 5 k.m. lead complete (sludge
measured in stacks will be reduced by 8% for payment).
(1.8+3.00)
side 1 3.950 9.480
/2
at play area 1 5.500 0.850 4.675
Say14.155 cum @ Rs 311.02 / cum Rs 4402.49
14 30.2.9
Mixing earth and sludge or manure in the required proportion specified or directed by the Officer-in-
charge
(1.8+3.00)
side 1 3.950 9.480
/2
at play area 1 5.500 0.850 4.675
Say14.155 cum @ Rs 28.19 / cum Rs 399.03
15 30.2.30.1
Providing Square Cement Concrete pots of specified size, cast with cement concrete of nominal mix
1:2:4 (1 cement: 2 coarse sand: 4 graded stone aggregate 6 mm nominal size), reinforced with 7 Nos ( 3
nos horizontal & 4 nos vertical “ U “ shape) M.S. wires of 3.5 mm dia as per design, including required
frame work, finishing with cement punning on exposed surface, curing for specified period and stacking in
required rows & height, all complete as per direction of Officer-in-chargeTop inner width 35 cm, outer
bottom width 25 cm, total height 35 cm and wall thickness 25.4 mm
5 5.000
Total Quantity 5.000 pot
Total Deducted Quantity 0.000 pot
Net Total Quantity 5.000 pot
Say5.000 pot @ Rs 278.14 / pot Rs 1390.70
printed on 28-02-2020 11:33:47 page 43

16 30.2.33
Providing and fixing Neelgiri/Mexican grass turf with earth 50mm to 60mm thickness of existing ground
prepared with proper level and ramming with required tools wooden (Dhurmos) and than rolling the
surface with light roller make the surface smoothen and even, watering with sprinkler
(1.8+3.00)
side 1 3.950 9.480
/2
at play area 1 5.500 0.850 4.675
Say14.155 sqm @ Rs 269.23 / sqm Rs 3810.95
17 30.2.50
Providing & fixing of White River (Stone) Pables size of 2" to 2.50" dia in natural colour at site of work
including loading, unloading, carriage and all taxes paid etc.and as per direction of officer in charge.
1 2.500 2.500
Total Quantity 2.500 quintal
Total Deducted Quantity 0.000 quintal
Net Total Quantity 2.500 quintal
Say2.500 quintal @ Rs 726.35 / quintal Rs 1815.88
18 11.20.1
Chequerred precast cement concrete tiles 22 mm thick in footpath & courtyard, jointed with neat cement
slurry mixed with pigment to match the shade of tiles, including rubbing and cleaning etc. complete on 20
mm thick bed of cement mortar 1:4 ( 1 cement : 4 coarse sand).Light shade pigment using white cement
Ramp 1 2.200 1.800 3.960
Say3.960 sqm @ Rs 1197.27 / sqm Rs 4741.19
19 2.27
Supplying and filling in plinth with Jamuna sand under floors, including watering, ramming consolidating
and dressing complete.
Yard
front play area 1 6.000 3.800 0.200 4.560
printed on 28-02-2020 11:33:47 page 44

Say4.560 cum @ Rs 1211.80 / cum Rs 5525.81
20 10.25.2
Item Shifted to head 14 as item 14.74Steel work welded in built up sections/framed work, including
cutting, hoisting, fixing in position and applying a priming coat of approved steel primer using structural
steel etc. as required.In gratings, frames, guard bar, ladder, railings, brackets, gates and similar works
Gate 1 3.000 1.600 18.0 86.400
Say86.400 kg @ Rs 113.49 / kg Rs 9805.54
21 10.28
Providing and fixing stainless steel (Grade 304) railing made of Hollow tubes, channels, plates etc.,
including welding, grinding, buffing, polishing and making curvature (wherever required) and fitting the
same with necessary stainless steel nuts and bolts complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners, stainless steel bolts etc., of required size on the top of the
floor or the side of waist slab with suitable arrangement as per approval of Engineer-in-charge, (for
payment purpose only weight of stainless steel members shall be considered excluding fixing
accessories such as nuts, bolts, fasteners etc.)
Entrance rail 50mm

1 5.400 2.45 13.230
Dia-ramp
posts 4 0.900 2.45 8.820
20mm 1 5.400 1.2 6.480
3 0.900 1.2 3.240
verandah 2 1.600 2.45 7.840
1 1.400 2.45 3.430
posts 3 0.900 2.45 6.615
20mm 2 1.600 1.2 3.840
1 1.400 1.2 1.680
4 0.900 1.2 4.320
Say59.495 kg @ Rs 623.76 / kg Rs 37110.60

4 Electrification
Lump-Sum Total Rs 170000.00
printed on 28-02-2020 11:33:47 page 45

Sl No Description No L B D CF Quantity
Remark 5 Provision for borewell,motor and pumpset
Lump-Sum Total Rs 150000.00
Amount reserved for GST payments Rs 372826.15
Total Rs 3479710.74
Lumpsum for round off 20289.26
TOTAL Rs 3499999.9971728
Rounded Total Rs 3500000.00
Rupees Thirty Five Lakh Only
(Cost Index Applied for this estimate is 32.04%)
printed on 28-02-2020 11:33:47 page 46

S Estimation Tab

Caricato da

Informazioni sul documento

Descrizione originale:

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

S Estimation Tab

Caricato da

Copyright:

Formati disponibili

PRICE EST NO:2019/117617

LSGD Division Kasargode

KASARAGOD DEVELOPMENT PACKAGE 2019-20 - CONSTRUCTION OF

(Cost Index Applied for this estimate is 32.04%)

Sl No Description No L B D CF Quantity Remark

1 Anganawadi Building Construction

Total Plot Area 5

Total Quantity 202.390 sqm

Total Deducted Quantity 0.000 sqm

Net Total Quantity 202.390 sqm

Say202.390 sqm @ Rs 9.51 / sqm Rs 1924.73

footing-F1 6 1.500 1.500 1.100 14.850

footing-F2 1 1.200 1.200 1.100 1.584

For wall foundation-

Near internal play

near dinning side v 1 5.370 0.320 0.400 0.688

near Stair side v 1 7.120 0.320 0.400 0.912

,, v 1 4.120 0.320 0.400 0.528

Toilet partion V 1 0.980 0.320 0.400 0.126

Ramp side v 2 1.740 0.320 0.400 0.446

Horizontal(short wall) 2 2.090 0.320 0.400 0.536

Dinning H 1 1.890 0.320 0.400 0.242

Near toilet side H 2 2.090 0.320 0.400 0.536

printed on 28-02-2020 11:33:47 page 1

Near toilet side partion

Store room H 1 2.680 0.320 0.400 0.344

class room & play

Stair side 2 0.500 0.320 0.400 0.128

leach pit 1 1.500 1.500 1.800 4.050

waste pit 1 1.200 1.200 1.200 1.728

septic tank 1 3.000 1.500 1.800 8.100

Total Quantity 37.592 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 37.592 cum

Say37.592 cum @ Rs 166.30 / cum Rs 6251.55

Column Foundation 6 1.500 1.500 0.100 1.350

1 1.200 1.200 0.100 0.144

septic tank 1 3.000 1.500 0.150 0.675

Inside Building for Flooring

Class room 1 4.200 5.650 0.075 1.780

Internal play area 1 3.000 4.000 0.075 0.900

Kitchen 1 2.800 3.150 0.075 0.662

Store 1 2.800 1.550 0.075 0.326

Stair bottom 1 3.900 1.400 0.075 0.410

wash area 1 2.800 1.600 0.075 0.336

Toilet 1 & 2 2 1.350 1.100 0.075 0.223

ramp 1 2.200 1.800 0.075 0.297

Total Quantity 7.103 cum

Total Deducted Quantity 0.000 cum

Net Total Quantity 7.103 cum

Say7.103 cum @ Rs 5912.95 / cum Rs 41999.68

printed on 28-02-2020 11:33:47 page 2

2nd footing 6 0.900 0.900 0.250 1.215

pedastals 6 0.200 0.400 1.000 0.480

pedastals 1 0.200 0.200 1.100 0.044

PB1 2 5.200 0.200 0.450 0.936

1 6.600 0.200 0.450 0.594

PB2 4 3.150 0.200 0.300 0.756

Septic tank base 1 3.000 1.500 0.120 0.540

Septic tank wall 2 3.000 0.200 1.530 1.836

2 1.100 0.200 1.530 0.674

Partition 1 1.100 0.100 1.300 0.143