Sei sulla pagina 1di 1

NO PEKERJAAN BRAND QTY SAT HARGA HARGA TOTAL TOTAL TOTAL

JASA MATRIAL JASA MATRIAL


A Ruang NICU
1 UNIT FCU
FCU kapasitas 60.000 Btuh ITU 2 unit 4,700,000.00 9,400,000 9,400,000.00

2 MATERIAL DAN ASESORIS


SAD/SAG 30x30 cm, Warna Putih, Powder Coating Lokal 12 unit 11,250 37,500 135,000 450,000 585,000.00
RAG 60x60 cm, Warna Putih, Powder Coating Lokal 2 unit 20,250 67,500 40,500 135,000 175,500.00
Pipa chiller 1,5 inch sch 40 Spindo 50 m 77,625 258,750 3,881,250 12,937,500 16,818,750.00
Pipa chiller 2 inch sch 40 spindo 50 m 103,500 345,000 5,175,000 17,250,000 22,425,000.00
Termostat FCU Honeywell 2 unit 94,950 316,500 189,900 633,000 822,900.00
Motorize valve 1,5 inch Honeywell 4 unit 526,200 2,631,000 2,104,800 10,524,000 12,628,800.00
Pressure gage wika 4 unit 59,400 198,000 237,600 792,000 1,029,600.00
Thermometer sika 2 unit 172,800 864,000 345,600 1,728,000 2,073,600.00
Flexible joint TOZEN 4 unit 640,000 3,200,000 2,560,000 12,800,000 15,360,000.00
Stop valve 1,5inch kitz 4 unit 74,025 246,750 296,100 987,000 1,283,100.00
Stop valve 2 inch kitz 2 unit 96,750 322,500 193,500 645,000 838,500.00
Kabel power FCU NYY 4x2,5mm supreme 100 m 13,320 44,400 1,332,000 4,440,000 5,772,000.00
Strainer 1,5inch kitz 2 unit 560,000 2,800,000 1,120,000 5,600,000 6,720,000.00
Kabel control termostat dan motorize jembo 20 m 5,850 19,500 117,000 390,000 507,000.00
Panel FCU uk25x30 2 unit 1,930,800 9,654,000 3,861,600 19,308,000 23,169,600.00
Instalasi drain PVC wavin aw 20 m 15,750 52,500 315,000 1,050,000 1,365,000.00
Material bantu Fitting,hanger,tes tekan 1 ls 3,345,000 11,150,000 3,345,000 11,150,000 14,495,000.00
Tes tekan 1 ls 1,500,000 4,500,000 1,500,000 4,500,000 6,000,000.00
Material las 1 ls
Material isolasi 1,5inch armaflex 20 ,m 15,375 51,250 307,500 1,025,000 1,332,500.00
Material isolasi 2 inch armaflex 50 m 24,375 81,250 1,218,750 4,062,500 5,281,250.00

3 PEKERJAAN BONGKAR PASANG PLAFOND 1 ls 2,040,000 10,200,000 2,040,000 10,200,000 12,240,000.00

4 BIAYA JASA PEMASANGAN


Upah jasa pasang ducting 2 unit 16,875,000 33,750,000 33,750,000.00

5 Test and Comissioning 1 ls 2,400,000 2,400,000 2,400,000.00

6 Mobilisasi dan Demobilisasi 1 ls 5,000,000 5,000,000 5,000,000.00

B Ruang MCU
1 UNIT FCU
FCU kapasitas 60.000 Btuh ITU 2 unit 4,700,000.00 9,400,000.00 9,400,000.00

2 MATERIAL DAN ASESORIS


SAD/SAG 30x30 cm, Warna Putih, Powder Coating Lokal 8 unit 11,250.00 37,500.00 90,000.00 300,000.00 390,000.00
RAG 60x60 cm, Warna Putih, Powder Coating Lokal 2 unit 20,250.00 67,500.00 40,500.00 135,000.00 175,500.00
Pipa chiller 1,5 inch sch 40 Spindo 60 m 77,625.00 258,750.00 4,657,500.00 15,525,000.00 20,182,500.00
Pipa chiller 2 inch sch 40 spindo 60 m 103,500.00 345,000.00 6,210,000.00 20,700,000.00 26,910,000.00
Termostat FCU Honeywell 2 unit 94,950.00 316,500.00 189,900.00 633,000.00 822,900.00
Motorize valve 1,5 inch Honeywell 4 unit 526,200.00 2,631,000.00 2,104,800.00 10,524,000.00 12,628,800.00
Pressure gage wika 4 unit 59,400.00 198,000.00 237,600.00 792,000.00 1,029,600.00
Thermometer sika 2 unit 172,800.00 864,000.00 345,600.00 1,728,000.00 2,073,600.00
Flexible joint TOZEN 4 unit 640,000.00 3,200,000.00 2,560,000.00 12,800,000.00 15,360,000.00
Stop valve 1,5inch kitz 4 unit 74,025.00 246,750.00 296,100.00 987,000.00 1,283,100.00
Stop valve 2 inch kitz 4 unit 96,750.00 322,500.00 387,000.00 1,290,000.00 1,677,000.00
Kabel power FCU NYY 4x2,5mm supreme 100 m 13,320.00 44,400.00 1,332,000.00 4,440,000.00 5,772,000.00
Strainer 1,5inch kitz 2 unit 560,000.00 2,800,000.00 1,120,000.00 5,600,000.00 6,720,000.00
Kabel control termostat dan motorize jembo 30 m 5,850.00 19,500.00 175,500.00 585,000.00 760,500.00
Panel FCU uk25x30 2 unit 1,930,800.00 9,654,000.00 3,861,600.00 19,308,000.00 23,169,600.00
Instalasi drai n PVC wavin aw 30 m 15,750.00 52,500.00 472,500.00 1,575,000.00 2,047,500.00
Material bantu Fitting,hanger,tes tekan 1 ls 3,345,000.00 11,150,000.00 3,345,000.00 11,150,000.00 14,495,000.00
Tes tekan 1 ls 1,500,000.00 4,500,000.00 1,500,000.00 4,500,000.00 6,000,000.00
Material las 1 ls
Material isolasi 1,5inch armaflex 60 ,m 15,375.00 51,250.00 922,500.00 3,075,000.00 3,997,500.00
Material isolasi 2 inch armaflex 50 m 24,375.00 81,250.00 1,218,750.00 4,062,500.00 5,281,250.00

3 PEKERJAAN BONGKAR PASANG PLAFOND 1 ls 2,040,000.00 10,200,000.00 2,040,000.00 10,200,000.00 12,240,000.00

4 BIAYA JASA PEMASANGAN


Upah jasa pasang ducting 2 unit 16,875,000.00 33,750,000.00 33,750,000.00
-
5 Test and Comissioning 1 ls 2,400,000.00 2,400,000.00 2,400,000.00

6 Mobilisasi dan Demobilisasi 5,000,000.00 5,000,000.00 5,000,000.00

159,522,950 250,516,500 410,039,450


TOTAL JASA TOTAL MATRIAL GRAND TOTAL

Potrebbero piacerti anche