Sei sulla pagina 1di 25

Asia Pacific Equity Research

07 May 2010

The Lodestone
Non-exchange traded commodities out-perform
exchange traded

• Equity correction sharply higher than under lying commodities: Metal & Mining
Commodity equities across the region declined by 10-15%, sharply ahead of AC
Pinakin Parekh, CFA
the underlying commodites. Our conversations with investors indicate no rush (91-22) 6157-3588
to get back as of now, with most worried on the degree of FAI slowdown in pinakin.m.parekh@jpmchase.com
China over the next 2-4 quarters.
Neha Manpuria
• Non-exchange traded commodities out-perform exchange traded: While (91-22) 6157-3589
base metals across the LME complex declined between 4-13% (Nickel saw neha.x.manpuria@jpmorgan.com
the biggest decline), non-exchange traded commodites like steel, iron ore and J.P. Morgan India Private Limited
coal had more muted price declines. Spot iron ore has inched down 1%, but so
far there has been no material impact from the easing of transportation in J.P. Morgan Metal Index
Orissa. Spot steel export prices out of both Ukraine and China have seen
450%
modest declines of $20/MT for commercial grade HRC, slipping below the
$700/MT mark, but importantly traded scrap prices have been stable 350%
(reflecting more the lack of volumes?). We believe Indian import HRC prices 250%
have also declined and expect domestic integrated steel companies to offer 150%
discounts/rebates on flat steel over the course of the month. Spot steel prices 50%
(flat products) in China have moved up. Jan-06 Apr-07 Jul-08 Oct-09
• Xstrata highlights continued tight coking coal market with contracts in
the $200-270/MT range: J.P. Morgan Cazenove mining analyst Amos Source: Bloomberg. Prices as of May 07, 2010.
Fletcher in his update on Xstrata (dated 4th May 2010) highlighted that
Xstrata has secured Q2 coking coal contracts prices at the upper end of a Summary of Metal Coverage
$200-270/MT range, achieving a premium to BHPB. Spot coking coal (an Rs/share Rating TP Price
illiquid market) has moved up to $250/MT. J.P. Morgan global coal team SAIL N 215 211
Tata Steel N 605 576
expects Q2 coking coal settlement at $240/MT with prices falling to $220/MT JSW Steel UW 880 1155
in Q4 CY10E (driven more by seasonal weakness). Sterlite OW 840 740
Hindalco UW 138 164
• Vale gives a peak into the quaterly iron ore settlement dynamics: J.P. Nalco UW 260 402
Morgan Latam analyst Rodolfo De Angele in the update on Vale (dated 5th Source: Bloomberg and J.P. Morgan estimates. Price is
May, 2010) highligted Vale’s new pricing mechanism. As per Rodolfo, all of as of 6 May 2010.
its (Vale) clients have agreed on a permanent or provisional basis to move
from contract to index-based pricing. Prices will be based on a three-month
average of index prices for the period ending one month before the new
quarter. This should translate into a hike of ~90% in prices compared to last
year’s contract and ~65% to 1Q10 realized prices.
• Domestic demand in India going through a soft patch: Cement sales
numbers for the month of April have showed a higher than normal m/m
decline. This ties in what we have been hearing from our channel checks of
some slowdown seen across steel and cement since April (and has continued
so far into May). We believe steel is also seeing some de-stocking in the
domestic markets, as apparent demand was very strong in Feb-March (buyers
likely rushed before the new raw material contracts came into force) and with
spot steel prices softening we see buyers possibly staying away from large
ordering.

See page 23 for analyst certification and important disclosures, including non-US analyst disclosures.
J.P. Morgan does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may
have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their
investment decision.
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Metals and mining pricing monitor


Table 1: Global steel prices—Percentage change (Weekly, monthly and annually)
CIS Export Europe Domestic Europe Import US Domestic China Spot China Export
Steel Prices ($/MT) (Euro/MT) (Euro/MT) (US$/MT) (Rmb/MT) (US$/MT)
Slabs 655
Hot Rolled Coil 720 618 570 792 4,550 720
Cold Rolled Coil 820 683 680 898 5,950 790
Heavy Plates 710 660 630 850 4,900 723
Billets 590 765
Rebars 660 560 540 710 4,450 665

% Change WoW
Slabs 0.0%
Hot Rolled Coil 0.0% 2.1% -3.4% 0.0% 4.6% 0.0%
Cold Rolled Coil 0.0% 0.7% 0.0% 1.7% -2.9% 0.0%
Heavy Plates 0.0% 0.0% 0.8% 2.3% 6.1% 7.0%
Billets -6.3% 0.0%
Rebars -7.0% -1.8% 0.0% -0.4% 5.7% 0.0%

% Change MoM
Slabs 7.4%
Hot Rolled Coil 9.9% 12.3% 11.8% 9.1% 3.4% 10.8%
Cold Rolled Coil 10.1% 8.3% 0.0% 6.1% -4.2% 10.9%
Heavy Plates 10.1% 6.5% 13.0% 7.3% 6.5% 12.0%
Billets -4.1% 7.7%
Rebars 11.9% 3.7% 0.0% 5.3% 7.7% 9.0%

% Change YoY
Slabs 98.5%
Hot Rolled Coil 97.3% 64.7% 62.9% 84.6% 34.6% 38.5%
Cold Rolled Coil 95.2% 58.3% 61.9% 61.7% 41.7% 50.5%
Heavy Plates 61.4% 65.0% 17.2% 16.9% 48.5% 43.1%
Billets 59.5% 27.5%
Rebars 50.0% 47.4% 50.0% 37.2% 34.8% 33.0%

% Change YTD
Slabs 56.0%
Hot Rolled Coil 34.6% 50.8% 67.6% 30.9% 18.8% 28.6%
Cold Rolled Coil 30.2% 48.4% 41.7% 37.3% 2.6% 26.4%
Heavy Plates 49.5% 61.0% 55.6% 33.2% 26.6% 40.3%
Billets 37.2% 22.4%
Rebars 43.5% 51.4% 54.3% 41.8% 19.0% 18.8%
Source: Bloomberg, Metal Bulletin, J.P. Morgan.

Figure 1: Steel (HRC) Prices in Key Regions ($/MT)

900
768
784 792792 758
800 720 720 720 720 749724 736
Steel prices saw increases in some
markets during the last week. 700 637 667
590 590
Export prices in most regions 600
remained unchanged during the
500
week after touching the recent high
in mid-Apr. 400
CIS Ex port China China EU EU Import US Turkish Japan HRC
Ex port Domestic Domestic Domestic Ex port

Last week This week

Source: Bloomberg and Metal Bulletin.

2
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 2: Key raw material prices and percentage change (Weekly, monthly and annually)
Costs 06-May-10 % WoW % MoM % YoY
China Iron Ore Fines ($/MT) - CFR 185 -1.1% 8.8% 189.1%
Iron ore prices declined during the
China Domestic Iron Ore (Rmb/MT) 1202 -3.1% 23.1% 122.6%
week after the recent high of $192.
China Iron Ore Inventories 6807 -0.9% -4.9% -1.1%
Coal price remained above the China Steel Inventories 795 0.0% -7.2% 64.0%
$100 levels, increasing nearly 1.5%
w/w. Ferro-Chrome China Spot (Rmb/MT) 9700 0.0% 7.8% 56.5%
Ferro-Chrome 1.5% Si European Destination ($/LB) 1.40 0.0% 7.7% 100.0%
Scrap prices declined in the last
week in most regions. The BDI Newcastle (6700kcal) Thermal Coal ($/MT) 108 1.5% 10.7% 56.7%
index also increased 3% from last Richards Bay (6000kcal) Coal Price ($/MT) 96 5.5% 14.2% 63.7%
week. Qinhuangdao (6800kcal) Coal Price ($/MT) 108 2.1% 3.2% 17.0%
China Coke Export Prices ($/MT) 360 0.0% 2.9% 63.6%
China Domestic Coking Coal 1610 -4.7% -4.7% 49.8%

Europe Domestic Shredded Scrap (Euro/MT) 304 -3.6% 19.1% 109.5%


East Asia Import HMS 1/2 80/20 ($/MT) 440 -5.4% -3.3% 67.6%
N. America Domestic Shredded Scrap ($/long ton) 395 0.0% 0.0% 137.6%
China H Scrap (RMB/T) 3375 2.3% 17.4% 47.1%
Tokyo H2 Scrap (Yen/T) 39500 1.3% 25.4% 132.4%
HMS 1 & 2 Scrap Rotterdam Export ($/tonne) 367 0.0% -8.3% 59.6%

Baltic Dry Index 3468 3.2% 15.9% 82.8%


Alumina ($/MT) 335 0.0% 0.0% 55.8%
Source: Bloomberg, J.P. Morgan.

Figure 2: Iron Ore Prices for Various Grades ($/MT)


190
Prices of lower grade iron ore
declined during the week, after
weeks of sharp increases. 140
However, prices of higher grade
ore had modest increase.
90

40
Dec-08 Feb-09 Apr-09 Jun-09 Aug-09 Oct-09 Dec-09 Feb-10 Apr-10

63% Fe Content 62% Fe Content 58% Fe Content

Source: Steel Business Briefing, Metal Bulletin, J.P. Morgan Estimates.

Table 3: China—Net export (import) of iron ore (MT)


Mar-09 Mar-10 % Change YTD 2009 YTD 2010 % Change
Chine net import 49.4 59.0 19.5% 131.6 155.0 17.8%
China Import Breakup
Mar-09 Mar-10 % Change YTD 2009 YTD 2010 % Change
Australia 19.6 24.0 22.3% 53.6 64.6 20.5%
Brazil 9.8 11.8 19.7% 22.3 31.0 39.2%
India 12.9 13.5 4.1% 34.2 33.3 -2.6%
South Africa 3.1 2.1 -32.3% 6.3 6.1 -2.2%
Others 6.5 7.6 16.7% 15.3 20.1 31.2%
Source: China Customs.

3
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 3: Implied Iron Ore Prices for Chinese Import From Various Regions ($/MT)
190.0

140.0
Iron ore imports from India
continued to increase despite tight
supply in the eastern and southern 90.0
mining regions.
40.0
Jan-04 Aug-04 Mar-05 Oct-05 May -06 Dec-06 Jul-07 Feb-08 Sep-08 Apr-09 Nov -09

India Australia Brazil

Source: Bloomberg and J.P. Morgan calculations.

Metal News Tracker


Steel
ArcelorMittal sees debt threat on steel demand in Europe
A senior executive of ArcelorMittal told a Metal Bulletin iron ore conference that
steel demand in Europe could be hit by the debt problems in the Euro zone, but
would not have a huge impact on the overall growth forecasts. Mr Bill Scotting head
of strategy of ArcelorMittal said “This thing could impact Europe a little on the
downside. But it will not have a huge impact on the forecasts out there.” He added
that “The concerns of debt, both government and consumer, this is what's behind our
expectations of relatively low growth in these developed world countries.” (Reuters)

Raw Material Steel


Iron Ore Quarterly Accords Are Here to Stay, ArcelorMittal Says
ArcelorMittal, the largest steelmaker, said quarterly iron-ore supply contracts, which
replaced four-decade-old annual benchmark prices, are here to stay. “Never say
never, but it seems that we’ll see quarterly contracts from now on,” Bill Scotting,
head of strategy at ArcelorMittal, said in an interview. In a separate report, Vale said
all its iron-ore customers have acceded to a new pricing system and that the new
contracts will create greater transparency in the market. The company has reached
either permanent or provisional agreements to move existing annual contracts to a
quarterly index-based system for “100 percent of the sales volumes under contracts,”
Vale said. Contracts will now be based on a three-month average of price indexes for
the period ending one month before the onset of the new quarter, Vale said. State
owned Chinese raw materials buyer Sinosteel sees iron ore imports to China rising
by 5% in 2010 to 660 million tonnes. (Bloomberg)

Orissa lifts ban on mineral transportation by rail


The Orissa government on Saturday lifted prohibitory orders on three railway sidings
and allowed minerals movement by rail to restart. At least five rakes from the sidings
in mineral rich Keonjhar district left for their destination on Sunday. Movement of
minerals had come to a halt since March 5, 2010 as the Keonjhar district
administration promulgated Section 144 of the CrPC in and around the premise of
three railway sidings—Barbil, Bansapani and Jhurudi. The government action came
after detection of large-scale illegal movement of minerals from the mines by railway
rakes from these sidings. Joda deputy director mines (DDM) Umesh Jena said the
4
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

five detained rakes have been released and left for West Bengal and Paradip port.
The illegally mined mineral has been seized by the mines department, he said,
adding, permissions are being given for the remaining 1.98 lakh tonne for
transporation by railway rakes. The state government and railways have recently
arrived at an agreement to go in for joint verification of ore transportation from
railway sidings. As per the new mechanism, the railway rakes would be allotted to
the consignee only on the recommendation of the DDM. Moreover, the railway
authorities would receive the minerals at the sidings only after verification of the
transit permit. (Financial Express)

Supply of coking coal remains fragile - Centennial


Australian producer of coal Centennial Coal Co said that global supply remains
fragile and predicted contract prices will rise in the second quarter. Mr Tony Macko
GM corporate affairs of Centennial said that demand for steelmaking coal is rising as
the global industry recovers a presentation filed to the Australian stock exchange.
Supplies of thermal coal, burned by power stations, remain tight. (Bloomberg)

Base Metal
Physical aluminium premiums pick up a touch in Asia
Platts reports that the Korean Public Procurement Service has issued a tender seeking
to buy non-Western grade primary aluminium Thursday and awarded it to MetalPark
which had offered $123/mt plus London Metal Exchange cash CIF Incheon, the
agency said. The premiums were higher than the recent PPS tender for non-Western
aluminium on March 4 that settled at $94/mt plus LME cash CIF. (Platts)

Table 4: Base Metal Production in China


Mar-10 Feb-10 Mar-09 % M/M % Y/Y YTD 2010 YTD 2009 % Y/Y
Copper 358,000 358,000 319,000 0% 12% 1,060,000 925,000 15%
Aluminum 1,364,000 1,308,000 902,000 4% 51% 3,934,000 2,683,000 47%
Lead 309,000 238,000 335,000 30% -8% 831,000 717,000 16%
Zinc 421,000 363,000 344,000 16% 22% 1,160,000 844,000 37%
Tin 12,100 9,700 10,600 25% 14% 32,400 20,300 60%
Nickel 16,300 13,700 16,100 19% 1% 44,500 51,500 -14%
Alumina 2,522,000 2,358,000 1,674,000 7% 51% 7,387,000 4,904,000 51%
CONCENTRATE
Copper 93,000 90,000 79,900 3% 16% 263,000 207,400 27%
Lead 163,000 90,000 107,600 81% 51% 358,000 222,900 61%
Zinc 294,000 192,000 217,800 53% 35% 710,000 459,800 54%
PRODUCTS
Copper 888,000 593,000 815,000 50% 9% 2,218,000 1,909,000 16%
Aluminum 1,655,000 1,563,000 1,362,000 6% 22% 4,636,000 3,379,000 37%
Source: Bloomberg.

Table 5: China's Iron Ore and Coal Production and Trade Summary (in Mn tonne)
Mar-09 Mar-10 % change YTD 2009 YTD 2010 % change
Iron Ore
Import 52.1 59.0 13.3% 131.6 155.0 17.8%
Export 0.0 0.0 -86.1% 0.0 0.0 -75.1%
Production 61.7 61.5 -0.3% 167.1 185.9 11.2%
Coal
Import 3.0 16.1 437.9% 40.8 126.6 210.1%
Export 3.7 1.8 -50.4% 45.4 22.4 -50.7%
Production 172.3 256.1 48.6% 2,585.7 2,984.0 15.4%
Source: Bloomberg.

5
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 6: LME—Prices and inventory changes


US$/MT, %
LME $/MT 6-May-10 % WoW % MoM % YoY
Aluminum 2,072 -4% -11% 37%
Copper 6,912 -6% -12% 53%
Lead 1,970 -11% -10% 41%
Nickel 21,985 -13% -12% 84%
Zinc 2,081 -7% -12% 38%
LME Inventories 6-May-10 % WoW % MoM % YoY
Aluminum 4,511,675 -1% -2% 19%
Copper 492,700 -2% -4% 25%
Lead 182,725 1% 4% 153%
Nickel 145,446 0% -7% 28%
Zinc 572,475 5% 5% 74%
Source: Bloomberg, J.P. Morgan.

Table 7: SHFE—Prices and inventory changes


US$/MT, %
SHFE 6-May-10 % WoW % MoM % YoY
Aluminum 15,580 -2% -5% 22%
Copper 56,550 -3% -8% 44%
Zinc 17,200 -5% -9% 34%
Aluminum (In USD) 2,282 -2% -5% 21%
Copper (In USD) 8,284 -3% -8% 44%
Zinc (In USD) 2,520 -5% -9% 34%
SHFE Inventories 6-May-10 % WoW % MoM % YoY
Aluminum 390,980 0% 12% 1070%
Copper 79,232 -6% 52% 1147%
Zinc 242,622 0% 14% 784%
Source: Bloomberg, J.P. Morgan.

Figure 4: Gap between LME and SFE prices—Premium/(discount) of LME over SHFE (US$/MT)
Aluminum Copper Zinc
600 500 200
400 - -
200 (200)
(500)
- (400)
(1,000)
(200) (600)
(1,500)
(400) (800)
(600) (2,000) (1,000)
(800) (2,500) (1,200)
Jan-05 Mar-06 May -07 Jul-08 Sep-09 Jan-05 Apr-06 Jul-07 Oct-08 Jan-10 Mar-07 Nov -07 Jul-08 Mar-09 Nov -09

Source: Bloomberg.

6
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 5: LME—Aluminum inventories and prices Figure 6: LME—Zinc inventories and prices
$/MT, ‘000MT $/MT, ‘000MT

4,700 4,900 600


3,000 4,100
500
3,500 3,900
Prices (($/MT)

Inventories

Prices (($/MT)
2,500 400

Inventories
2,900
2,000 2,300 2,900 300

1,700 200
1,500 1,900
1,100 100
1,000 500 900 0
Jan-06 Oct-06 Aug-07 Jun-08 Apr-09 Feb-10 Jan-06 Oct-06 Aug-07 Jun-08 Apr-09 Feb-10
Aluminium Inventories ('000) Aluminium Prices Zinc Inventories ('000) Zinc Prices

Source: Bloomberg. Source: Bloomberg.

Global metal and steel production


Table 8: Steel production and use in key regions of the world (MT)
Crude Steel Production Mar-09 Feb-10 Mar-10 % m/m % y/y YTD 2009 YTD 2010 % y/y
Netherlands 0.3 0.5 0.5 -2.8% 40.6% 0.9 1.5 63.3%
UK 0.8 0.8 0.8 4.3% 1.4% 2.1 2.5 21.0%
EU-27 (ex. UK and Netherlands) 9.2 12.1 13.9 15.4% 51.4% 27.2 38.0 40.0%
Other Europe 2.1 2.2 2.5 17.4% 21.1% 6.2 7.1 14.3%
C.I.S. 7.6 7.9 9.1 15.2% 18.9% 21.5 25.5 18.7%
North America 5.9 8.7 9.6 10.5% 61.6% 16.9 26.9 59.1%
South America 2.6 3.4 3.9 16.3% 49.5% 7.6 11.0 44.8%
Africa & Middle East 2.7 2.8 2.9 3.0% 5.9% 7.5 8.6 15.5%
China 45.1 50.4 55.0 9.2% 21.9% 126.7 157.9 24.6%
India 4.7 5.1 5.5 7.9% 16.8% 13.4 16.1 20.0%
Asia (ex China), Australia & New Zealand 11.0 14.5 16.5 13.6% 50.5% 33.2 46.6 40.4%

Total World 92.1 108.2 120.2 11.1% 30.5% 263.0 341.9 30.0%
ME BRIC 57.7 64.5 70.4 9.2% 22.0% 162.1 202.3 24.9%

Apparent Steel Consumption 2003 2004 2005 2006 2007 2008 2009 % y/y
UK 12.3 13.2 11.4 12.9 12.7 11.8 7.0 -40.7%
EU-27 (ex. UK) 147.8 159.2 154.1 175.7 185.4 170.9 111.4 -34.8%
Other Europe 19.9 22.6 25.1 28.9 31.6 27.3 23.9 -12.5%
C.I.S. 37.0 38.1 41.5 48.9 56.6 49.9 35.8 -28.2%
N.A.F.T.A. 131.3 150.8 138.3 155.7 141.3 129.2 80.9 -37.4%
Central & South America 27.6 33.0 32.5 36.4 41.9 44.3 33.6 -24.1%
Africa & Middle East 47.2 49.7 55.0 57.8 65.4 68.3 67.1 -1.8%
China 240.5 275.8 340.2 369.8 413.7 434.6 542.4 24.8%
Asia (ex China), Australia & New Zealand 221.2 235.2 241.8 248.2 266.2 265.9 219.1 -17.6%

Total World 884.7 977.6 1040.0 1134.4 1214.8 1201.7 1121.2 -6.7%
ME BRIC 343.8 385.5 459.7 503.7 566.0 589.7 681.6 15.6%
Source: IISI.

7
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 9: India—Steel demand and supply


In million MT
Finished Steel Overall Mar-09 Mar-10 % y/y Apr-Mar 09 Apr-Mar 10 % y/y
Production 5.1 5.5 6.7% 57.2 59.6 4.2%
Imports 0.4 0.6 35.7% 5.8 7.2 23.0%
Exports 0.4 0.2 -45.5% 4.4 3.2 -28.7%
Consumption (Adj. for double counting) 5.1 5.5 6.8% 52.3 56.3 7.6%
Source: JPC.

Steel consumption rose 7.6%y/y to 56.32MT during FY10 on account of rising


demand from sectors, including automobiles, white goods and construction. Imports
surged 23% during the period to meet the strong domestic demand for steel.

Table 10: Steel sales/production of Indian steel producers


Lakhs tonne, %
Mar-09 Mar-10
Sales
Tata Steel 7.0 6.3 -9%
SAIL 13.0 14.0 8%
Production
Tata Steel 5.8 5.4 -6%
JSW Steel 3.6 4.6 28%
Source: Company reports.

Table 11: Global aluminum production


000MT
Mar-09 Feb-10 Mar-10 % M/M % Y/Y 2008 2009 % Y/Y
Africa 139 136 145 6.6% 4.3% 1,715 1,680 -2.0%
North America 415 362 403 11.3% -2.9% 5,783 4,759 -17.7%
Latin America 219 177 195 10.2% -11.0% 2,660 2,508 -5.7%
West Europe 329 283 316 11.7% -4.0% 4,618 3,721 -19.4%
East/Central Europe 360 313 357 14.1% -0.8% 4,658 4,117 -11.6%
Oceania 186 172 191 11.0% 2.7% 2,297 2,211 -3.7%
Asia (ex China) 371 373 438 17.4% 18.1% 3,923 4,401 12.2%
China 883 1,303 1,394 7.0% 57.9% 13,105 12,964 -1.1%

World 2,902 3,108 3,439 10.6% 18.5% 38,759 36,357 -6.2%


World (ex China) 2,019 1,955 2,045 4.6% 1.3% 25,654 23,393 -8.8%
Source: IAI, JPMorgan.

Table 12: India—Company-wise non-ferrous production


Tonnes
Jan-09 Jan-10 % y/y Apr-Jan 09 Apr-Jan 10 % y/y
Aluminum
NALCO 31,226 37,152 19.0% 297,296 355,893 19.7%
BALCO 30,366 21,793 -28.2% 303,118 220,662 -27.2%
HINDALCO 45,717 47,550 4.0% 435,888 464,589 6.6%
MALCO 0 0 - 23,224 - -
VAL 15,919 27,367 NA 48892 207,803 NA
Copper
HCL 1,465 1,738 18.6% 26,857 12,384 -53.9%
HINDALCO 30,641 28,830 -5.9% 241,492 287,456 19.0%
SIL 27,529 26,741 -2.9% 252,495 281,411 11.5%
Zinc
HZL 51,085 51,408 0.6% 452,265 479,510 6.0%
BZL 3,162 2,362 -25.3% 24,538 30,098 22.7%
Lead
HZL 5,927 6,370 7.5% 50,559 52,344 3.5%
Source: Ministry of Mines.

8
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 7: Global and China Y/Y change in steel production


%

45%

Recovery in global steel production 25%


has been driven by the recovery in
the US and Europe. But China 5%
production growth slowed.
-15%

-35%
Jan-01 Jan-02 Jan-03 Jan-04 Jan-05 Jan-06 Jan-07 Jan-08 Jan-09 Jan-10

Global China

Source: IISI.

9
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Valuation and Stock performance


Table 13: Valuations of ferrous and non-ferrous companies across Asia
LC, x
Market Market Cap P/E EV/EBITDA P/BV
Company Rating Price (US$MM) FY11/CY10E FY12/CY11E FY11/CY10E FY12/CY11E FY11/CY10E FY12/CY11E
Steel
India
JSW Steel UW 1154.9 4,767 12.5 10.6 8.1 6.5 2.0 1.7
SAIL N 211.0 19,230 11.5 10.4 7.1 6.3 2.2 1.9
Tata Steel N 575.9 11,277 8.3 6.4 6.6 6.6 2.2 1.7
Asia ex. India
Maanshan UW 3.7 4,063 46.5 12.8 5.1 5.1 1.1 1.0
Angang UW 11.3 9,401 34.2 16.3 8.1 6.0 1.5 1.4
China Steel OW 31.6 13,045 15.3 10.4 15.1 10.9 1.6 1.4
Nippon N 324.0 23,907 12.6 10.6 6.1 5.8 1.1 1.0
JFE N 3185.0 21,214 9.9 8.4 5.0 4.9 1.1 1.0
Kobe N 205.0 6,922 17.6 17.1 5.3 5.3 1.1 1.0
Bluscope OW 2.5 4,106 41.3 14.3 9.0 5.8 0.8 0.8
Europe
Thyssenkrup OW 23.1 15,105 28.8 14.0 5.1 5.7 1.0 1.0
Voestalpine N 24.9 5,329 124.7 13.5 7.9 5.8 1.0 0.9
Americas
Arcelor Mittal OW 34.5 53,820 12.4 5.9 6.2 3.9 0.8 0.7
US Steel OW 52.3 7,499 14.3 5.2 5.3 2.9 1.4 1.1
Nucor OW 44.7 14,085 25.5 10.3 9.0 5.1 1.9 1.7
Usiminas UW 51.5 13,931 21.0 13.0 8.7 7.0 1.6 1.6
Russia
Evraz OW 32.0 13,984 13.7 6.9 6.1 3.7 2.7 2.0
MMK OW 1.0 11,230 12.4 8.1 7.1 4.3 1.0 1.0
Severstal UW 12.2 12,294 13.3 9.6 6.7 5.4 1.2 1.1
Non Ferrous
India
Hindalco UW 164.0 6,926 11.5 12.4 6.8 6.9 2.3 1.9
Nalco UW 401.8 5,714 17.9 20.6 10.3 11.1 2.3 2.1
Sesa Goa NR 392.6 7,276 8.4 7.5 4.9 3.7 2.9 2.1
Americas
Aloca N 11.9 12,191 14.9 21.3 5.5 5.7 0.9 0.8
Europe
Xstrata OW 994.3 43,682 8.0 5.9 5.2 3.9
Antofagasta OW 878.5 12,946 11.4 9.1 6.9 4.9
Kazakhmys Plc OW 1214.0 9,713 5.9 5.5 3.6 3.2
Vedanta Resources OW 2343.0 9,526 6.1 4.3 4.1 3.0
New World Resources N 789.5 3,120 12.4 9.6 6.4 5.2
Ferrexpo Plc N 291.0 2,560 4.1 3.0 3.1 1.8
Anglo American OW 2545.5 50,179 7.8 5.3 5.0 3.6
ENRC Plc UW 1035.0 19,923 7.6 6.4 4.4 3.4
Asia ex. India
BHP Billiton N 1872.5 174,589 8.3 6.3 5.3 4.0
Rio Tinto OW 3106.5 106,448 5.1 3.9 3.2 1.9
Aluminum Corp of China NR 7.0 18,322 20.2 13.7 5.4 4.2 1.7 1.5
Coal
Shenhua N 31.3 72,349 16.5 14.7 9.0 7.8 3.1 2.7
Banpu OW 658.0 5,531 15.9 12.4 5.1 4.2 3.0 2.6
Source: Company reports, Bloomberg, J.P. Morgan estimates. Bloomberg consensus estimates used for NR stocks, prices are as of May 06, 2010.

10
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 8: Performance of regional metal and steel stocks


% W/W change
10% 6%
1% 0%
0%
-1% -1% -2%
-4% -5% -5%
-10% -6% -6% -6% -6% -7% -7%
-8% -8% -8% -9% -9%
-10% -11%
-12% -12% -13%
-20% -14% -16%

Tata Steel

Sterlite

Arcelor Mittal
SAIL

Hindalco

Voestalpine
Baosteel

China Steel

US Steel
JSW

Alumi Co of
Banpu

MMK

NALCO

Nippon

Angang

Shenhua

JFE

Maanshan
Nucor

Hyundai

Severstal
Usiminas

CSN
Thyssenkrup

Evraz
Bumi

% M/M change
20%
4% 2% 0%
0%
-1% -1%
-6% -6%
-20% -9% -10% -11% -12% -12%
-14% -15% -15% -17%
-17% -17% -17% -18% -19% -20% -20%
-21% -22% -24%
-25%
-40%
Sterlite

Tata Steel

Arcelor Mittal
SAIL
China Steel

Hindalco

Voestalpine

Baosteel

US Steel
JSW

Alumi Co of
Banpu

MMK

NALCO
Hyundai

Nucor

Shenhua

Nippon

Maanshan

JFE

Severstal

Angang
Usiminas

CSN
Thyssenkrup

Evraz
Bumi

% Y/Y change
200% 189% 187%181% 163%
127%
150% 112% 101%
78% 73% 70%
100% 56% 56% 55% 51%
40% 36% 34% 28% 26%
50% 24% 14%
7% 7% 2% 0% -2%
0%
-50% -7%
Sterlite

Arcelor Mittal
Tata Steel
Hindalco

SAIL

Voestalpine
US Steel

China Steel

Baosteel
JSW

Alumi Co of

Nucor
Banpu

Shenhua

Nippon
MMK

NALCO

JFE

Angang

Maanshan
Severstal

Hyundai

Usiminas

CSN

Thyssenkrup
Evraz

Bumi

Source: Bloomberg.

11
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 14: Asian ferrous, non-ferrous and bulks—Stock performance


Company/Index Ticker 06-May-10 % WoW % MoM % YoY
India
JSW JSTL IN 1155 -6.3% -9.9% 189.3%
SAIL SAIL IN 211 -4.8% -17.0% 77.8%
Tata Steel TATA IN 576 -9.0% -15.1% 101.3%
Hindalco Ind HNDL IN 164 -9.0% -12.4% 162.8%
Sterlite STLT IN 740 -10.1% -14.7% 54.6%
NALCO NACL IN 402 -1.4% -1.3% 72.7%

Asia Ex. India


Angang 347 HK 11 -5.4% -22.2% 0.2%
Baosteel 600019 CH 6 -0.9% -20.0% 7.2%
Maanshan 323 HK 4 -8.4% -16.8% -2.1%
Alumni Co of China 2600 HK 7 -6.8% -13.5% 7.2%
China Shenhua 1088 HK 31 -5.7% -9.3% 27.6%
Hyundai Steel 004020 KS 88500 -7.9% -1.2% 55.5%
China Steel 2002 TT 32 -6.1% -5.5% 26.1%
Banpu BANPU TB 658 5.8% 3.8% 126.9%

Americas
Arcelor Mittal MT US 34 -14.1% -25.4% 23.5%
US Steel X US 52 -8.5% -24.2% 69.8%
Nucor NUE US 45 -2.1% -6.0% 1.7%
CSN CSNA3 BS 29 -12.1% -21.1% 35.6%
Usiminas USIM5 BZ 51 -11.3% -18.4% 51.2%

Europe
Thyssenkrup TKA GR 23 -7.2% -10.6% 34.2%
Voestalpine VOE AV 25 -12.1% -16.9% 56.0%

Russia
Evraz EVR LI 32 -15.7% -19.3% 111.6%
MMK MAGN RU 1.0 0.0% 0.0% 187.1%
Severstal SVST LI 12 -12.6% -19.8% 181.1%
Source: Bloomberg.

Table 15: MSCI Asia and country index performance


Index Performance 06-May-10 % WoW % MoM % YoY
MSCI Asia 106 -3.0% -4.8% 25.4%
MSCI India 692 -3.1% -5.4% 45.6%
MSCI Japan 596 -2.2% -4.5% 12.8%
MSCI China 60 -4.2% -8.5% 22.0%
Source: Bloomberg.

Table 16: J.P. Morgan Asia and country steel indexes


Index Performance 06-May-10 % WoW % MoM % YoY
JPM Asia Steel Index 160 -6.0% -15.6% 28.6%
JPM India Metal Index 62 -8.7% -15.5% 122.0%
JPM China Steel Index 30 -2.8% -21.4% 0.6%
JPM Japan steel Index 21 -4.2% -15.3% 22.4%
Source: Bloomberg.

12
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 9: Long (rebar) steel prices in key regions Figure 10: Flat (HRC) steel prices in key regions
US$/MT, Euro/MT for Europe US$/MT, Euro/MT for Europe

1500 1300
1300 1100
1100
900
900
700
700
500 500

300 300
Jan-08 Jun-08 Nov -08 Apr-09 Sep-09 Feb-10 Jan-08 Jun-08 Nov -08 Apr-09 Sep-09 Feb-10
CIS Export Europe
CIS Europe Turkey Export N. America China Export

Source: Metal Bulletin. Source: Metal Bulletin.

Figure 11: Domestic prices to landed price—Steel Figure 12 Domestic prices to landed price—Aluminum
Rs/MT Rs/MT

36,000 145,000
33,000
30,000 120,000
27,000
24,000 95,000
21,000
Dec- Feb- Apr- Jun- Aug- Oct- Dec- Feb- Apr- 70,000
08 09 09 09 09 09 09 10 10 Jan-07 Sep-07 May -08 Jan-09 Sep-09 May -10
Landed Price-CIS Domestic Price
Landed Price-China HRC Landed Price (Rs/MT) Domestic Price (Rs/MT)

Source: Bloomberg. Source: Bloomberg.

Figure 13: LME—Alumina as a percentage of LME aluminum


%

30%

25%

20%

15%

10%
5%

0%
Jan-95 Jan-97 Jan-99 Jan-01 Jan-03 Jan-05 Jan-07 Jan-09

Source: Bloomberg.

13
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 14: China—Iron ore inventory versus iron ore prices


210 7500

Prices of iron ore declined during 6500


the week after touching near high 160
of $192 last week. Inventory levels
5500
also increased during the week.
110
4500

60 3500
Apr-07 Aug-07 Nov -07 Mar-08 Jul-08 Oct-08 Feb-09 May -09 Sep-09 Dec-09 Apr-10

China Inventory Iron Ore Prices ($/MT CFR)

Source: Metal Bulletin, Bloomberg.

Figure 15: China Net Export (Import) of Steel


8,000
6,000
China’s net steel exports increased
m/m to 1.62MT in Mar-10 (net 4,000
exports up 25% m/m). 2,000
0
-2,000
-4,000
-6,000
Jan-02 Nov -02 Sep-03 Jul-04 May -05 Mar-06 Jan-07 Nov -07 Sep-08 Jul-09

Source: China Customs.

Table 17: Major currencies' performance


Percent change
06-May-10 W/W M/M Y/Y
Euro/US$ 0.79 4.8% 6.8% 5.6%
Pound/US$ 0.67 3.3% 3.1% 2.0%
Yen/US$ 90.58 -3.7% -4.0% -7.9%

Chinese Remnibi/US$ 6.83 0.0% 0.0% 0.1%


Russian Rouble/US$ 30.60 4.8% 4.8% -6.7%
Ukranian Rouble/US$ 7.93 0.0% -0.3% -1.6%
Kazakhi Tenega/US$ 146.96 0.2% 0.1% -2.4%

Rs/US$ 0.00 0.0% 0.0% 0.0%


Brazilian Real/US$ 1.86 7.4% 5.3% -12.2%
South African Rand/US$ 7.78 5.5% 7.6% -6.6%
Australian Dollar/ US$ 1.13 4.8% 4.1% -15.5%
Source: Bloomberg.

14
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 16: Dollar Index


90

85

80

75

70
Apr-07 Aug-07 Dec-07 Apr-08 Aug-08 Dec-08 Apr-09 Aug-09 Dec-09 Apr-10

Source: Bloomberg.

Table 18: J.P Morgan estimates for Real GDP growth data for major countries/regions
2008 2009E 2010E 2011E
China 9.0% 8.6% 10.8% 9.4%
India 6.7% 7.2% 8.0% 8.3%
Japan -1.2% -5.2% 3.2% 2.2%
UK 0.6% -4.8% 1.4% 3.2%
Euro Area 0.6% -4.0% 1.5% 2.1%
US 0.4% -2.4% 3.5% 3.1%
Source: J.P. Morgan estimates. Note: For India, the data is for fiscal year ended Mar. Therefore CY2008 corresponds to FY09, CY2009 to FY10 and CY2010 to FY11.

15
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

J.P. Morgan: Commodity fund flow


The following are excerpts from our Global Commodities Strategy team’s
report titled, Commodity Fund Performance and Flows – Mar 2010, published on
Apr 20, 2010. For further detail please contact Ruy Ribeiro (44-20- 7777-1390)
or Tobin Gorey (44-20-7777-3107).

Figure 17: Cumulative Inflow by Year Figure 18: Cumulative Inflow by Commodity Sector
US$ billion US$ billion

Source: J.P. Morgan and Bloomberg. Source: J.P. Morgan and Bloomberg.

Table 19: Flow by Commodity Sector


US$ million
Mar 10 3 Mos YTD
Specialty Funds 1,143 -4,140 -4,140
Energy -187 -1,127 -1,127
Precious Metals 1,408 -2,675 -2,675
Financial 70 -38 -38
Physical 1,337 -2,637 -2,637
Industrial Metals -36 -80 -80
Agriculture -50 -73 -73
Livestock 1 0 0

Specialty ETPs 1,196 -4,038 -4,038


Energy -180 -1,101 -1,101
Precious Metals 1,369 -2,754 -2,754
Financial 93 -13 -13
Physical 1,275 -2,741 -2,741
Industrial Metals -29 -67 -67
Agriculture 12 47 47
Livestock 1 0 0
Source: J.P. Morgan and Bloomberg.

16
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Inflation and industrial production


Figure 19: India—Inflation (WPI) Figure 20: India—Index of Industrial Production (IIP)
% %

14.0 23.0
12.0
18.0
10.0
8.0 13.0
6.0
4.0 8.0
2.0
3.0
0.0
-2.0 -2.0
Jan-04 Nov -04 Sep-05 Jul-06 May -07 Mar-08 Jan-09 Nov -09 Jan-05 Oct-05 Jul-06 Apr-07 Jan-08 Oct-08 Jul-09

Source: Bloomberg. Source: Bloomberg.

Figure 21: China—Inflation (CPI) Figure 22: China—Industrial production


% Index

10
8 21.0
6 16.0
4
11.0
2
6.0
0
-2 1.0

-4 -4.0
Jan-05 Nov -05 Sep-06 Jul-07 May -08 Mar-09 Jan-10 Jan-05 Nov -05 Sep-06 Jul-07 May -08 Mar-09 Jan-10

Source: Bloomberg. Source: Bloomberg.

Figure 23: J.P. Morgan global industrial production


10%
Global IP in Jan-10 was below the
5%
peak seen in Jan-08, but well
above the 16.5% peak to trough 0%
move seen through to Mar-09.
-5%

-10%
-15%

-20%
Jan-03 Sep-03 May -04 Jan-05 Sep-05 May -06 Jan-07 Sep-07 May -08 Jan-09 Sep-09

Source: J.P. Morgan.

17
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

J.P. Morgan: Forecasts


Table 20: Base and Precious Metals Forecast by Quarter
In $/mt LME cash or $/oz 2008 2009 1Q10E 2Q10E 3Q10E 4Q10E 2010 1Q11E 2Q11E 3Q11E 4Q11E 2011 2012 2013

Aluminium 2,624 1,696 2,150 2,400 2,200 2,100 2,213 2,050 2,050 2,000 2,000 2,025 2,150 2,250
Copper 6,902 5,157 7,250 8,000 7,150 6,750 7,288 6,500 6,500 6,750 7,000 6,688 7,250 7,750
Nickel 21,327 15,363 19,930 26,500 24,000 21,000 22,858 19,000 18,000 18,000 18,000 18,250 19,000 19,500
Zinc 1,908 1,669 2,300 2,500 2,400 2,350 2,388 2,200 2,100 2,100 2,100 2,125 2,100 2,400
Lead 2,105 1,729 2,250 2,350 2,250 2,200 2,263 2,100 2,000 2,000 1,950 2,013 1,850 2,000
Tin 18,395 13,314 17,220 18,500 18,000 16,000 17,430 17,000 18,000 18,000 18,000 17,750 18,000 18,500
Gold 872 976 1,110 1,150 1,250 1,200 1,178 1,175 1,175 1,175 1,175 1,175 1,100 1,000
Platinum 1,575 1,205 1,550 1,675 1,675 1,700 1,650 1,750 1,800 1,800 1,800 1,788 1,800 1,800
Palladium 349 262 440 500 550 600 523 650 675 675 700 675 742 775
Silver 15.0 14.7 17.1 17.7 19.2 18.5 18.1 18.1 18.1 18.1 18.1 18.1 16.9 15.4
Source: J.P. Morgan Metals Strategy.

Table 21: Forecasts into the Longer Term


LT Real
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2010 $
Aluminium 1729 1,895 2593 2664 2624 1696 2213 2025 2150 2250 2350 2500 2200
Copper 2889 3,506 6677 7106 6902 5157 7288 6688 7250 7750 8250 8500 5500
Nickel 13921 14,563 23125 36268 21327 15363 22858 18250 19000 19500 20000 22000 16000
Zinc 1055 1,394 3249 3251 1908 1669 2388 2125 2100 2400 2600 2700 2000
Lead 890 946 1287 2572 2105 1729 2263 2013 1850 2000 2100 2200 1800
Tin 8483 7,480 9234 14799 18395 13314 17430 17750 18000 18500 19000 19000 17500
Gold 416 445 604 697 872 976 1178 1175 1100 1000 1000 1000 950
Platinum 846 897 1139 1305 1575 1205 1650 1788 1800 1800 1800 1800 1600
Palladium 236 202 320 355 349 262 523 675 742 775 800 800 700
Silver 6.7 7.3 11.5 13.4 15.0 14.7 18.1 18.1 16.9 15.4 15.4 15.4 13.0
Alumina 397.0 445.0 492.0 300 400 254 332 304 323 338 353 375 280
Source: J.P. Morgan, Brook Hunt.

Figure 24: Implied demand growth in the base metals, basis historical IP/consumption relativities
and J.P. Morgan IP forecasts

15

10

-5

IP Copper Ally Zinc


-10

-15
1988 1990 1992 1994 1996 1998 2000 2002 2004 2006 2008 2010
Source: J.P. Morgan Economics Research, Brook Hunt

18
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Figure 25: Apparent demand for copper, aluminium and zinc in China – annual percentage
change
100%
Zinc Copper Aluminium
80%

60%

40%

20%

0%

-20%

-40%
Jan-05
Apr-05
Jul-05
Oct-05
Jan-06
Apr-06
Jul-06
Oct-06
Jan-07
Apr-07
Jul-07
Oct-07
Jan-08
Apr-08
Jul-08
Oct-08
Jan-09
Apr-09
Jul-09
Oct-09
Jan-10
Source: J.P. Morgan Commodities Research, WBMS

Figure 26: Base metal inventories in weeks of consumption


18.0

16.0

14.0

12.0

10.0

8.0

6.0
ALUMINIUM COPPER
4.0
NICKEL ZINC
2.0

0.0
2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Source: J.P. Morgan Commodities Research

Table 22: Base metals demand, annual change


1996-2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Aluminium 4.50% 7.7% 10.8% -0.5% -7.1% 9.9% 7.5% 5.9% 5.6% 4.2%
Copper 3.40% 3.2% 3.1% -0.2% -4.0% 6.0% 4.8% 4.5% 3.9% 3.3%
Nickel 2.60% 10.6% -1.1% -6.6% 1.3% 9.2% 5.2% 4.6% 3.5% 3.2%
Zinc 3.30% 5.2% 2.5% -2.0% -9.1% 7.2% 5.8% 5.2% 5.1% 4.2%
Lead 3.10% 5.7% 2.1% 2.6% -1.2% 6.8% 6.2% 5.7% 4.9% 4.4%
Source: J.P. Morgan Commodity Research, Brook Hunt

Table 23: Base metals supply, annual change


1996-2005 2006 2007 2008 2009 2010 2011 2012 2013 2014
Aluminium 4.90% 6.0% 12.5% 3.9% -6.4% 8.8% 5.2% 5.0% 5.2% 2.1%
Copper 3.90% 4.7% 4.0% 1.7% -0.1% 1.5% 4.6% 5.2% 2.8% -1.3%
Nickel 3.40% 7.5% 8.2% -3.5% -10.6% 7.8% 8.8% 4.5% 3.2% -0.7%
Zinc 3.70% 3.9% 6.0% 4.8% -1.0% 3.9% 1.3% 2.1% 2.3% 1.2%
Lead 2.20% 5.2% 5.2% 5.2% 5.2% 5.2% 5.2% 5.2% 5.2% 5.2%
Source: J.P. Morgan Commodities Research, Brook Hunt

19
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 24: Copper Supply and Demand Data


2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Mine Prodn (Concentrate) 10953 11979 12298 12376 12586 12476 12653 12594 13231 13795 14315 14119 14227
Concentrate Used 11078 11387 12117 12494 12593 12477 12599 12666 13253 13817 14237 13891 13999
Concentrate Stock Change -134 581 165 -136 -26 -18 33 -72 -22 -22 78 228 228
Minus: Smelting Losses -438 -462 -510 -539 -480 -470 -446 -425 -440 -450 -460 -470 -485
Add: Scrap/Blister 1292 1552 1561 1668 1955 2188 1930 2025 2100 2145 2175 2300 2450
Smelter Production 11932 12478 13168 13622 14068 14196 14083 14266 14913 15512 15952 15721 15964
- percentage change -0.5% 4.6% 5.5% 3.4% 3.3% 0.9% -0.8% 1.3% 4.5% 4.0% 2.8% -1.4% 1.5%
Minus: Blister Resmelt/Losses/Stock Change -173 -261 -326 -364 -444 -429 -400 -365 -429 -431 -451 -421 -441
Add: Scrap into Refinery 877 1094 1102 1343 1447 1491 1331 1400 1450 1500 1525 1600 1700
Electro-Refined Copper Production 12636 13312 13944 14602 15072 15258 15014 15301 15934 16581 17026 16900 17223
Sx/Ew Production 2676 2658 2644 2763 2989 3107 3323 3318 3545 3917 4041 3901 3729
Refined Copper Production 15312 15970 16587 17365 18061 18364 18337 18619 19479 20499 21067 20802 20952
- percentage change -0.4% 4.3% 3.9% 4.7% 4.0% 1.7% -0.1% 1.5% 4.6% 5.2% 2.8% -1.3% 0.7%

Western Europe Consumption 3716 3797 3565 3923 3661 3425 2687 2768 2851 2922 2951 2981 3011
- percentage change -0.6% 2.2% -6.1% 10.0% -6.7% -6.4% -21.5% 3.0% 3.0% 2.5% 1.0% 1.0% 1.0%
Americas Consumption 2497 2712 2549 2408 2395 2156 1705 1756 1809 1845 1863 1882 1882
- percentage change -5.5% 8.6% -6.0% -5.5% -0.5% -10.0% -20.9% 3.0% 3.0% 2.0% 1.0% 1.0% 0.0%
China Consumption 3020 3565 3815 3967 4670 5100 6520 7074 7569 8099 8585 9014 9465
- percentage change 24.5% 18.0% 7.0% 4.0% 17.7% 9.2% 27.8% 8.5% 7.0% 7.0% 6.0% 5.0% 5.0%
Japan Consumption 1202 1279 1256 1307 1268 1199 885 929 957 967 976 986 996
- percentage change 3.3% 6.3% -1.8% 4.1% -3.0% -5.4% -26.2% 5.0% 3.0% 1.0% 1.0% 1.0% 1.0%
Other Consumption 10435 11352 11185 11605 11994 11880 11797 12528 13186 13833 14376 14864 15354
- percentage change 4.6% 8.8% -1.5% 3.8% 3.4% -1.0% -0.7% 6.2% 5.3% 4.9% 3.9% 3.4% 3.3%

Refined Copper Consumption 15579 17029 16959 17500 18047 18019 17302 18332 19208 20079 20855 21534 22222
- percentage change 4.6% 9.3% -0.4% 3.2% 3.1% -0.2% -4.0% 6.0% 4.8% 4.5% 3.9% 3.3% 3.2%

Refined Metal Balance -268 -1059 -372 -135 14 345 1035 287 271 420 212 -732 -1269

Total Stock 3559 2500 2128 1993 2007 2352 3388 3675 3946 4366 4578 3846 2577
- Exchange 806 124 156 253 237 390 689
- Market 2753 2376 1972 1740 1770 1962 2699
In weeks of consumption 11.9 7.6 6.5 5.9 5.8 6.8 10.2 10.4 10.7 11.3 11.4 9.3 6.0
Source: J.P. Morgan, Brook Hunt.

Table 25: Aluminium Supply and Demand Data


2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Alumina Production 55001 58246 61021 68183 75189 80767 73176 79772 83694 90053 93852 95671 100653
Aluminina Consumption 54959 58625 62679 66479 75032 77515 72461 79062 83152 87348 91866 93795 98419
Balance 42 -379 -1657 1704 156 3252 716 710 542 2705 1986 1876 2234

Aluminium Production 28034 29878 31948 33873 38118 39604 37055 40321 42407 44547 46852 47835 50194
- of which China 5547 6689 7806 9349 12588 13177 12965 16551 18558 19457 19817 19977 20382
Aluminium Smelting Capacity 30691 34126 36904 38595 42375 45820 47078 48800 51150 53250 55600 58500 59000
- Capacity Utilisation 91% 88% 87% 88% 90% 86% 79% 83% 83% 84% 84% 82% 85%
Global Supply 28034 29878 31948 33873 38118 39604 37055 40321 42407 44547 46852 47835 50194
- percentage change 6.6% 6.9% 6.0% 12.5% 3.9% -6.4% 8.8% 5.2% 5.0% 5.2% 2.1% 4.9%

Western Europe Demand 6506 6614 6512 6796 7159 6882 5560 5838 6071 6193 6317 6380 6444
- percentage change 1.7% -1.5% 4.4% 5.3% -3.9% -19.2% 5.0% 4.0% 2.0% 2.0% 1.0% 1.0%
North America Demand 6535 7011 7175 7219 6698 6049 4705 5035 5286 5392 5500 5610 5722
- percentage change 7.3% 2.3% 0.6% -7.2% -9.7% -22.2% 7.0% 5.0% 2.0% 2.0% 2.0% 2.0%
China Demand 4994 5886 7083 8790 12347 12560 13879 16099 18031 19834 21620 22917 24292
- percentage change 17.9% 20.3% 24.1% 40.5% 1.7% 10.5% 16.0% 12.0% 10.0% 9.0% 6.0% 6.0%
Japan Demand 2235 2139 2276 2323 2197 2250 1669 1870 1926 1945 1964 1984 2004
- percentage change -4.3% 6.4% 2.1% -5.4% 2.4% -25.8% 12.0% 3.0% 1.0% 1.0% 1.0% 1.0%

Global Consumption 27839 29968 31905 34349 38056 37853 35170 38643 41546 43995 46452 48386 50424
- percentage change 7.6% 6.5% 7.7% 10.8% -0.5% -7.1% 9.9% 7.5% 5.9% 5.6% 4.2% 4.2%

Global Balance 195 -90 43 -477 63 1752 1885 1678 862 552 399 -550 -230

China Balance 553 803 723 559 241 617 -914 452 526 -378 -1803 -2940 -3910

Stocks
- Total 5986 5934 5997 5555 5626 7355 9191 10869 11731 12284 12683 12133 11902
- LME 1632 752 803 820 969 2373 4624
- Producer (non-China) 1628 1786 1798 1621 1553 1676 1203
- Other 2726 3396 3395 3113 3103 3306 3364
Total in Weeks of Consumption 11.2 10.3 9.8 8.4 7.7 10.1 13.6 14.6 14.7 14.5 14.2 13.0 12.3
Source: J.P. Morgan, Brook Hunt.

20
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 26: Zinc Supply and Demand Data


2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Mine Production 9576 9568 9916 10306 10923 11452 11336 11781 11938 12189 12471 12626 13008
add Zinc in Residues & Secondaries 709 728 663 723 808 835 655 828 839 856 876 887 914
less Smelter Processing Losses 577 591 573 603 634 645 624 686 695 710 726 735 758
add Zinc from Secondary Plants 88 87 85 68 60 60 60 60 60 60 60 60 60
Zinc Concentrate Demand 9684 9916 9920 10287 10928 11240 11073 11316 11848 12194 12490 12888 13384
Zinc Concentrate Stock Change -108 -348 -4 18 -5 212 262 465 90 -5 -19 -262 -376
DLA Stock Sales 7 34 33 25 20 0 0 0 0 0 0 0 0
Global Supply 9911 10174 10128 10500 11182 11491 11165 11518 12052 12400 12700 13100 13600
- percentage change 2.7% -0.5% 3.7% 6.5% 2.8% -2.8% 3.2% 4.6% 2.9% 2.4% 3.1% 3.8%

Western Europe Demand 2316 2344 2234 2323 2345 2153 1677 1727 1779 1815 1842 1861 1879
- percentage change 1.2% -4.7% 4.0% 1.0% -8.2% -22.1% 3.0% 3.0% 2.0% 1.5% 1.0% 1.0%
North America Demand 1337 1434 1365 1409 1276 1131 1028 1048 1069 1080 1091 1102 1113
- percentage change 7.2% -4.8% 3.2% -9.5% -11.3% -9.2% 2.0% 2.0% 1.0% 1.0% 1.0% 1.0%
China Demand 1982 2417 2853 3166 3531 3795 4061 4528 4936 5330 5757 6102 6407
- percentage change 22.0% 18.0% 11.0% 11.5% 7.5% 7.0% 11.5% 9.0% 8.0% 8.0% 6.0% 5.0%
Japan Demand 622 635 627 628 598 562 422 443 452 461 466 466 466
- percentage change 2.1% -1.3% 0.1% -4.8% -6.0% -24.9% 5.0% 2.0% 2.0% 1.0% 0.0% 0.0%

Global Consumption 9634 10289 10611 11159 11436 11209 10183 10916 11547 12146 12772 13310 13787
- percentage change 6.8% 3.1% 5.2% 2.5% -2.0% -9.1% 7.2% 5.8% 5.2% 5.1% 4.2% 3.6%

Global Balance 277 -114 -483 -659 -254 282 982 601 504 254 -72 -210 -187

Stocks
- Total 2663 2548 2066 1407 1152 1434 2416 3017 3522 3775 3704 3493 3307
- LME 740 629 394 90 88 253 489
Total in Weeks of Consumption 14.4 12.9 10.1 6.6 5.2 6.7 12.3 14.4 15.9 16.2 15.1 13.6 12.5
Source: J.P. Morgan, Brook Hunt.

Table 27: Lead Supply and Demand Data


2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Mine Production 2896 2932 3336 3301 3365 3465 3582 3715 3799 4010 4007 4111 4082
- percentage change 3.2% 1.2% 13.8% -1.1% 2.0% 3.0% 3.4% 3.7% 2.2% 5.6% -0.1% 2.6% -0.7%
Concentrate Stock Change -19 -1 42 -20 16 -77 60 47 86 266 -74 -8 -125
Primary Refined Production 3741 3795 4179 4328 4331 4585 4505 4696 4936 5046 5486 5541 5616
- percentage change -0.5% 1.4% 10.1% 3.6% 0.1% 5.9% -1.8% 4.2% 5.1% 2.2% 8.7% 1.0% 1.4%
Secondary Refined Production 3022 3178 3359 3618 3804 3857 4055 4354 4564 5055 5060 5310 5510
- percentage change 4.0% 5.2% 5.7% 7.7% 5.1% 1.4% 5.1% 7.4% 4.8% 10.8% 0.1% 4.9% 3.8%
Total Refined Production 6764 6973 7538 7947 8135 8443 8560 9050 9500 10101 10546 10851 11126
- percentage change 1.5% 3.1% 8.1% 5.4% 2.4% 3.8% 1.4% 5.7% 5.0% 6.3% 4.4% 2.9% 2.5%
DLA Supply 60 57 36 19 0 0 0 0 0 0 0 0 0
Total Refined Supply 6824 7030 7574 7966 8135 8443 8560 9050 9500 10101 10546 10851 11126
- percentage change 2.3% 3.0% 7.7% 5.2% 2.1% 3.8% 1.4% 5.7% 5.0% 6.3% 4.4% 2.9% 2.5%

Western Europe Demand 1632 1693 1630 1652 1623 1505 1266 1266 1260 1247 1235 1223 1210
- percentage change -4.7% 3.7% -3.7% 1.3% -1.8% -7.3% -15.9% 0.0% -0.5% -1.0% -1.0% -1.0% -1.0%
North American Demand 1561 1556 1640 1646 1569 1551 1462 1434 1448 1449 1450 1436 1423
- percentage change -2.1% -0.3% 5.4% 0.4% -4.7% -1.2% -5.7% -2.0% 1.0% 0.0% 0.1% -0.9% -0.9%
China Demand 1175 1401 1850 2269 2650 3053 3501 4026 4509 5005 5456 5892 6305
- percentage change 32.0% 19.2% 32.0% 22.6% 16.8% 15.2% 14.7% 15.0% 12.0% 11.0% 9.0% 8.0% 7.0%
Other Demand 2468 2511 2505 2489 2382 2326 2105 2175 2238 2295 2345 2393 2437
- percentage change 3.6% 1.7% -0.2% -0.6% -4.3% -2.4% -9.5% 3.3% 2.9% 2.5% 2.2% 2.0% 1.8%
Total Refined Demand 6836 7161 7625 8056 8224 8435 8335 8901 9456 9996 10486 10944 11375
- percentage change 3.9% 4.7% 6.5% 5.7% 2.1% 2.6% -1.2% 6.8% 6.2% 5.7% 4.9% 4.4% 3.9%

Market Balance -13 -131 -50 -90 -89 8 225 149 44 105 60 -93 -249

Stocks
- Concentrate 263 262 303 283 300 222 282 329 415 681 608 599 474
- Refined 1169 1039 988 898 809 818 1042 1191 1235 1340 1400 1307 1058
- in weeks of Consumption 8.9 7.5 6.7 5.8 5.1 5.0 6.5 7.0 6.8 7.0 6.9 6.2 4.8
Source: J.P. Morgan, Brook Hunt.

21
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Table 28: Nickel Supply and Demand Data


2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Mine Production 1314 1353 1422 1529 1654 1596 1426 1537 1673 1747 1804 1791 1790
Refinery Capacity 1540 1597 1603 1679 1787 2013 2078 2104 2107 2160 2160 2160 2160
- Capacity utilisation 79.1% 79.5% 80.3% 81.2% 79.3% 68.7% 64.1% 67.9% 72.3% 73.6% 76.0% 75.4% 75.4%
Nickel in pig iron/Chinese FeNi output 0 0 3 33 71 70 97 120 120 95 75 70 70
Refined Nickel Supply 1218 1270 1286 1363 1418 1384 1331 1429 1522 1590 1641 1629 1629
- percentage change 4.2% 1.3% 6.0% 4.0% -2.4% -3.8% 7.4% 6.5% 4.5% 3.2% -0.7% 0.0%

Europe consumption 456 466 435 474 430 413 356 388 400 412 416 420 424
- percentage change 2.2% -6.6% 8.9% -9.1% -3.9% -13.9% 9.0% 3.0% 3.0% 1.0% 1.0% 1.0%
USA Consumption 116 129 135 151 148 142 131 140 149 153 155 156 158
- percentage change 11.6% 4.8% 12.1% -2.4% -3.7% -7.9% 7.0% 6.0% 3.0% 1.0% 1.0% 1.0%
China Consumption 136 161 195 243 318 286 393 440 480 518 555 588 623
- percentage change 18.5% 21.0% 24.7% 30.8% -10.0% 37.4% 12.0% 9.0% 8.0% 7.0% 6.0% 6.0%
Japan Consumption 197 194 185 201 189 179 155 166 171 176 179 183 187
- percentage change -1.6% -4.8% 8.8% -5.8% -5.7% -13.3% 7.0% 3.0% 3.0% 2.0% 2.0% 2.0%
Other Consumption 324 329 308 323 291 264 266 287 295 305 314 324 334
- percentage change 1.3% -6.2% 4.6% -9.8% -9.1% 0.8% 7.6% 3.1% 3.1% 3.1% 3.1% 3.1%

Refined Nickel Consumption 1229 1279 1258 1392 1377 1285 1302 1421 1495 1564 1619 1671 1726
- percentage change 4.1% -1.6% 10.6% -1.1% -6.6% 1.3% 9.2% 5.2% 4.6% 3.5% 3.2% 3.3%

Refined Metal Balance -11 -9 28 -29 41 98 30 8 28 26 23 -42 -96

Total Stock 243 234 263 236 277 376 405 414 441 468 491 449 353
- Exchange 24 21 36 7 48 78 158
- Non-exchange reported stocks 91 92 65 64 62 60 53
- Other 128 121 162 165 167 237 194
In weeks of consumption 10.3 9.5 10.8 8.8 10.5 15.2 16.2 15.1 15.4 15.6 15.8 14.0 10.6
Source: J.P. Morgan, Brook Hunt.

Table 29: Summary of international coal price forecast changes


US$ per metric tonnes
JFY 2009 JFY 2010E JFY 2011E JFY 2012E JFY 2013E JFY 2014E Long Term*
Hard Coking new 300 129 200 200 170 170 110
Hard Coking old 300 129 175 170 170 170 110

Semi-soft Coking 250 90 130 130 110 115 90


Semi-soft Coking old 250 90 105 105 110 115 90

Thermal new (Newcastle) 125 70 90 95 95 95 80


Thermal old (Newcastle) 125 70 80 85 90 95 80

CY 2008 CY 2009E CY 2010E CY 2011E CY 2012E CY 2013E Long Term*


Thermal new (API2) n/a 81.8 85 95 100 105 90
Thermal old (API2) n/a 81.8 85 95 100 105 90
Source: J.P. Morgan Estimates. Note: *Long Term Real price in 2009 nominal dollars. Prices stated above are FOB Australia except API2, which is delivered prices into Europe. Coking and
Newcastle thermal pricing stated for Japanese financial year that starts April 1. API2 pricing stated for calendar year.

Table 30: Iron Ore Spot Price Forecasts


US$ per tonne (63% Fe) YoY
2009 84 -45%
2010E 135 61%
2011E 122 -10%
2012E 120 -2%
2013E 101 -16%
2014E 85 -16%
2015E 74 -13%
Source: J.P. Morgan estimates.

Table 22: Iron Ore Spot Price Forecasts


US$ per tonne 1Q10 2Q10 3Q10 4Q10 2010 2011 2012 2013 2014 2015
Iron Ore Spot (China) 134 150 135 122 135 122 120 101 85 74
% change 12% -10% -10% -10% -1% -16% -16% -13%
Source: Bloomberg, J.P. Morgan estimates. Note: *China Import Indian Iron Ore 63% Fe (CFR China)

22
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Analyst Certification:
The research analyst(s) denoted by an “AC” on the cover of this report certifies (or, where multiple research analysts are primarily
responsible for this report, the research analyst denoted by an “AC” on the cover or within the document individually certifies, with
respect to each security or issuer that the research analyst covers in this research) that: (1) all of the views expressed in this report
accurately reflect his or her personal views about any and all of the subject securities or issuers; and (2) no part of any of the research
analyst’s compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed by the
research analyst(s) in this report.
Important Disclosures

Explanation of Equity Research Ratings and Analyst(s) Coverage Universe:


J.P. Morgan uses the following rating system: Overweight [Over the next six to twelve months, we expect this stock will outperform the
average total return of the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] Neutral [Over the next six to twelve
months, we expect this stock will perform in line with the average total return of the stocks in the analyst’s (or the analyst’s team’s)
coverage universe.] Underweight [Over the next six to twelve months, we expect this stock will underperform the average total return of
the stocks in the analyst’s (or the analyst’s team’s) coverage universe.] J.P. Morgan Cazenove’s UK Small/Mid-Cap dedicated research
analysts use the same rating categories; however, each stock’s expected total return is compared to the expected total return of the FTSE
All Share Index, not to those analysts’ coverage universe. A list of these analysts is available on request. The analyst or analyst’s team’s
coverage universe is the sector and/or country shown on the cover of each publication. See below for the specific stocks in the certifying
analyst(s) coverage universe.

Coverage Universe: Pinakin Parekh, CFA: ACC Limited (ACC.BO), Ambuja Cements Limited (ABUJ.BO), Grasim
Industries Ltd (GRAS.BO), Hindalco Industries (HALC.BO), JSW Steel (JSTL.BO), National Aluminium Co Ltd
(NALU.BO), Steel Authority of India Ltd (SAIL.BO), Sterlite Industries (STRL.BO), Tata Steel Ltd (TISC.BO), UltraTech
Cement Ltd (ULTC.BO)

J.P. Morgan Equity Research Ratings Distribution, as of March 31, 2010


Overweight Neutral Underweight
(buy) (hold) (sell)
JPM Global Equity Research Coverage 45% 42% 13%
IB clients* 48% 46% 32%
JPMSI Equity Research Coverage 42% 49% 10%
IB clients* 70% 58% 48%
*Percentage of investment banking clients in each rating category.
For purposes only of NASD/NYSE ratings distribution rules, our Overweight rating falls into a buy rating category; our Neutral rating falls into a hold
rating category; and our Underweight rating falls into a sell rating category.

Valuation and Risks: Please see the most recent company-specific research report for an analysis of valuation methodology and risks on
any securities recommended herein. Research is available at http://www.morganmarkets.com , or you can contact the analyst named on
the front of this note or your J.P. Morgan representative.

Analysts’ Compensation: The equity research analysts responsible for the preparation of this report receive compensation based upon
various factors, including the quality and accuracy of research, client feedback, competitive factors, and overall firm revenues, which
include revenues from, among other business units, Institutional Equities and Investment Banking.

Registration of non-US Analysts: Unless otherwise noted, the non-US analysts listed on the front of this report are employees of non-US
affiliates of JPMSI, are not registered/qualified as research analysts under NASD/NYSE rules, may not be associated persons of JPMSI,
and may not be subject to NASD Rule 2711 and NYSE Rule 472 restrictions on communications with covered companies, public
appearances, and trading securities held by a research analyst account.

Other Disclosures

J.P. Morgan is the global brand name for J.P. Morgan Securities Inc. (JPMSI) and its non-US affiliates worldwide. J.P. Morgan Cazenove is a
brand name for equity research produced by J.P. Morgan Securities Ltd.; J.P. Morgan Equities Limited; JPMorgan Chase Bank, N.A., Dubai
Branch; and J.P. Morgan Bank International LLC.

23
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

Options related research: If the information contained herein regards options related research, such information is available only to persons who
have received the proper option risk disclosure documents. For a copy of the Option Clearing Corporation’s Characteristics and Risks of
Standardized Options, please contact your J.P. Morgan Representative or visit the OCC’s website at
http://www.optionsclearing.com/publications/risks/riskstoc.pdf.
Legal Entities Disclosures
U.S.: JPMSI is a member of NYSE, FINRA and SIPC. J.P. Morgan Futures Inc. is a member of the NFA. JPMorgan Chase Bank, N.A. is a
member of FDIC and is authorized and regulated in the UK by the Financial Services Authority. U.K.: J.P. Morgan Securities Ltd. (JPMSL) is a
member of the London Stock Exchange and is authorised and regulated by the Financial Services Authority. Registered in England & Wales No.
2711006. Registered Office 125 London Wall, London EC2Y 5AJ. South Africa: J.P. Morgan Equities Limited is a member of the Johannesburg
Securities Exchange and is regulated by the FSB. Hong Kong: J.P. Morgan Securities (Asia Pacific) Limited (CE number AAJ321) is regulated
by the Hong Kong Monetary Authority and the Securities and Futures Commission in Hong Kong. Korea: J.P. Morgan Securities (Far East) Ltd,
Seoul Branch, is regulated by the Korea Financial Supervisory Service. Australia: J.P. Morgan Australia Limited (ABN 52 002 888 011/AFS
Licence No: 238188) is regulated by ASIC and J.P. Morgan Securities Australia Limited (ABN 61 003 245 234/AFS Licence No: 238066) is a
Market Participant with the ASX and regulated by ASIC. Taiwan: J.P.Morgan Securities (Taiwan) Limited is a participant of the Taiwan Stock
Exchange (company-type) and regulated by the Taiwan Securities and Futures Bureau. India: J.P. Morgan India Private Limited is a member of
the National Stock Exchange of India Limited and Bombay Stock Exchange Limited and is regulated by the Securities and Exchange Board of
India. Thailand: JPMorgan Securities (Thailand) Limited is a member of the Stock Exchange of Thailand and is regulated by the Ministry of
Finance and the Securities and Exchange Commission. Indonesia: PT J.P. Morgan Securities Indonesia is a member of the Indonesia Stock
Exchange and is regulated by the BAPEPAM LK. Philippines: J.P. Morgan Securities Philippines Inc. is a member of the Philippine Stock
Exchange and is regulated by the Securities and Exchange Commission. Brazil: Banco J.P. Morgan S.A. is regulated by the Comissao de Valores
Mobiliarios (CVM) and by the Central Bank of Brazil. Mexico: J.P. Morgan Casa de Bolsa, S.A. de C.V., J.P. Morgan Grupo Financiero is a
member of the Mexican Stock Exchange and authorized to act as a broker dealer by the National Banking and Securities Exchange Commission.
Singapore: This material is issued and distributed in Singapore by J.P. Morgan Securities Singapore Private Limited (JPMSS) [MICA (P)
020/01/2010 and Co. Reg. No.: 199405335R] which is a member of the Singapore Exchange Securities Trading Limited and is regulated by the
Monetary Authority of Singapore (MAS) and/or JPMorgan Chase Bank, N.A., Singapore branch (JPMCB Singapore) which is regulated by the
MAS. Malaysia: This material is issued and distributed in Malaysia by JPMorgan Securities (Malaysia) Sdn Bhd (18146-X) which is a
Participating Organization of Bursa Malaysia Berhad and a holder of Capital Markets Services License issued by the Securities Commission in
Malaysia. Pakistan: J. P. Morgan Pakistan Broking (Pvt.) Ltd is a member of the Karachi Stock Exchange and regulated by the Securities and
Exchange Commission of Pakistan. Saudi Arabia: J.P. Morgan Saudi Arabia Ltd. is authorised by the Capital Market Authority of the Kingdom
of Saudi Arabia (CMA) to carry out dealing as an agent, arranging, advising and custody, with respect to securities business under licence number
35-07079 and its registered address is at 8th Floor, Al-Faisaliyah Tower, King Fahad Road, P.O. Box 51907, Riyadh 11553, Kingdom of Saudi
Arabia. Dubai: JPMorgan Chase Bank, N.A., Dubai Branch is regulated by the Dubai Financial Services Authority (DFSA) and its registered
address is Dubai International Financial Centre - Building 3, Level 7, PO Box 506551, Dubai, UAE.
Country and Region Specific Disclosures
U.K. and European Economic Area (EEA): Unless specified to the contrary, issued and approved for distribution in the U.K. and the EEA by
JPMSL. Investment research issued by JPMSL has been prepared in accordance with JPMSL's policies for managing conflicts of interest arising
as a result of publication and distribution of investment research. Many European regulators require that a firm to establish, implement and
maintain such a policy. This report has been issued in the U.K. only to persons of a kind described in Article 19 (5), 38, 47 and 49 of the Financial
Services and Markets Act 2000 (Financial Promotion) Order 2005 (all such persons being referred to as "relevant persons"). This document must
not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this document relates is only
available to relevant persons and will be engaged in only with relevant persons. In other EEA countries, the report has been issued to persons
regarded as professional investors (or equivalent) in their home jurisdiction. Australia: This material is issued and distributed by JPMSAL in
Australia to “wholesale clients” only. JPMSAL does not issue or distribute this material to “retail clients.” The recipient of this material must not
distribute it to any third party or outside Australia without the prior written consent of JPMSAL. For the purposes of this paragraph the terms
“wholesale client” and “retail client” have the meanings given to them in section 761G of the Corporations Act 2001. Germany: This material is
distributed in Germany by J.P. Morgan Securities Ltd., Frankfurt Branch and J.P.Morgan Chase Bank, N.A., Frankfurt Branch which are
regulated by the Bundesanstalt für Finanzdienstleistungsaufsicht. Hong Kong: The 1% ownership disclosure as of the previous month end
satisfies the requirements under Paragraph 16.5(a) of the Hong Kong Code of Conduct for Persons Licensed by or Registered with the Securities
and Futures Commission. (For research published within the first ten days of the month, the disclosure may be based on the month end data from
two months’ prior.) J.P. Morgan Broking (Hong Kong) Limited is the liquidity provider for derivative warrants issued by J.P. Morgan Structured
Products B.V. and listed on the Stock Exchange of Hong Kong Limited. An updated list can be found on HKEx website:
http://www.hkex.com.hk/prod/dw/Lp.htm. Japan: There is a risk that a loss may occur due to a change in the price of the shares in the case of
share trading, and that a loss may occur due to the exchange rate in the case of foreign share trading. In the case of share trading, JPMorgan
Securities Japan Co., Ltd., will be receiving a brokerage fee and consumption tax (shouhizei) calculated by multiplying the executed price by the
commission rate which was individually agreed between JPMorgan Securities Japan Co., Ltd., and the customer in advance. Financial Instruments
Firms: JPMorgan Securities Japan Co., Ltd., Kanto Local Finance Bureau (kinsho) No. 82 Participating Association / Japan Securities Dealers
Association, The Financial Futures Association of Japan. Korea: This report may have been edited or contributed to from time to time by
affiliates of J.P. Morgan Securities (Far East) Ltd, Seoul Branch. Singapore: JPMSS and/or its affiliates may have a holding in any of the
securities discussed in this report; for securities where the holding is 1% or greater, the specific holding is disclosed in the Important Disclosures
section above. India: For private circulation only, not for sale. Pakistan: For private circulation only, not for sale. New Zealand: This
material is issued and distributed by JPMSAL in New Zealand only to persons whose principal business is the investment of money or who, in the
course of and for the purposes of their business, habitually invest money. JPMSAL does not issue or distribute this material to members of "the
public" as determined in accordance with section 3 of the Securities Act 1978. The recipient of this material must not distribute it to any third

24
Pinakin Parekh, CFA Asia Pacific Equity Research
(91-22) 6157-3588 07 May 2010
pinakin.m.parekh@jpmchase.com

party or outside New Zealand without the prior written consent of JPMSAL. Canada: The information contained herein is not, and under no
circumstances is to be construed as, a prospectus, an advertisement, a public offering, an offer to sell securities described herein, or solicitation of
an offer to buy securities described herein, in Canada or any province or territory thereof. Any offer or sale of the securities described herein in
Canada will be made only under an exemption from the requirements to file a prospectus with the relevant Canadian securities regulators and only
by a dealer properly registered under applicable securities laws or, alternatively, pursuant to an exemption from the dealer registration requirement
in the relevant province or territory of Canada in which such offer or sale is made. The information contained herein is under no circumstances to
be construed as investment advice in any province or territory of Canada and is not tailored to the needs of the recipient. To the extent that the
information contained herein references securities of an issuer incorporated, formed or created under the laws of Canada or a province or territory
of Canada, any trades in such securities must be conducted through a dealer registered in Canada. No securities commission or similar regulatory
authority in Canada has reviewed or in any way passed judgment upon these materials, the information contained herein or the merits of the
securities described herein, and any representation to the contrary is an offence. Dubai: This report has been issued to persons regarded as
professional clients as defined under the DFSA rules.
General: Additional information is available upon request. Information has been obtained from sources believed to be reliable but JPMorgan
Chase & Co. or its affiliates and/or subsidiaries (collectively J.P. Morgan) do not warrant its completeness or accuracy except with respect to any
disclosures relative to JPMSI and/or its affiliates and the analyst’s involvement with the issuer that is the subject of the research. All pricing is as
of the close of market for the securities discussed, unless otherwise stated. Opinions and estimates constitute our judgment as of the date of this
material and are subject to change without notice. Past performance is not indicative of future results. This material is not intended as an offer or
solicitation for the purchase or sale of any financial instrument. The opinions and recommendations herein do not take into account individual
client circumstances, objectives, or needs and are not intended as recommendations of particular securities, financial instruments or strategies to
particular clients. The recipient of this report must make its own independent decisions regarding any securities or financial instruments
mentioned herein. JPMSI distributes in the U.S. research published by non-U.S. affiliates and accepts responsibility for its contents. Periodic
updates may be provided on companies/industries based on company specific developments or announcements, market conditions or any other
publicly available information. Clients should contact analysts and execute transactions through a J.P. Morgan subsidiary or affiliate in their home
jurisdiction unless governing law permits otherwise.
“Other Disclosures” last revised March 1, 2010.

Copyright 2010 JPMorgan Chase & Co. All rights reserved. This report or any portion hereof may not be reprinted, sold or
redistributed without the written consent of J.P. Morgan.

25

Potrebbero piacerti anche