Buei Dwell House

Buei PTP
Buei - Butajira 132 KV PTP

1. Summary of Main Duplex Building
A SUB STRUCTURE
1 Excavation and earth work-------------------------------

Birr 133,150.00
2 Concrete work----------------------------------------------Birr 241,629.40
3 Masonry work----------------------------------------------Birr 205,428.00
SUB TOTAL A 580,207.40
B SUPER STRUCTURE
2 Block work--------------------------------------------------Birr 169,612.90
3 Roofing-------------------------------------------------------Birr 145,551.32
4 Carpentry & joinery---------------------------------------Birr 705,967.55
5 Metal work--------------------------------------------------Birr 104,148.00
6 Finishing-----------------------------------------------------Birr 239,992.20
7 Glazing-------------------------------------------------------Birr 16,047.40
8 Painting------------------------------------------------------Birr 67,569.45
9 Sanitary Installation-------------------------------------- Birr 52,556.00
10 Electrical Installation ------------------------------------ Birr 208,800.00
SUB TOTAL B 1,856,142.05

SUB TOTAL A +B 2,436,349.45
Buei PTP
2. Summary of Single Main Building
A SUB STRUCTURE

Birr 86,872.85
B SUPER STRUCTURE
2 Block work--------------------------------------------------Birr 165,384.70
3 Roofing-------------------------------------------------------Birr 55,732.10
5 Metal work--------------------------------------------------Birr 53,284.00
6 Finishing-----------------------------------------------------Birr 136,971.42
7 Glazing-------------------------------------------------------Birr 9,225.00
8 Painting------------------------------------------------------Birr 34,676.85
SUB TOTAL B 914,468.72

SUB TOTAL A +B 1,240,523.42
Buei PTP
3. Summary of Duplex Service Building
A SUB STRUCTURE

Birr 43,269.95
B SUPPER STRUCTURE
2 Block work--------------------------------------------------Birr 53,256.00
3 Roofing-------------------------------------------------------Birr 34,928.50
5 Metal work--------------------------------------------------Birr 38,131.00
6 Finishing-----------------------------------------------------Birr 88,411.15
7 Glazing-------------------------------------------------------Birr 3,214.40
8 Painting------------------------------------------------------Birr 20,894.90

SUB TOTAL A +B 622,267.82
Buei PTP
4. Summary of Single Service Building
A SUB STRUCTURE

Birr 23,667.35
B SUPER STRUCTURE
2 Block work--------------------------------------------------Birr 28,126.00
3 Roofing-------------------------------------------------------Birr 18,398.10
5 Metal work--------------------------------------------------Birr 19,303.00
6 Finishing-----------------------------------------------------Birr 46,392.75
7 Glazing-------------------------------------------------------Birr 1,894.20
8 Painting------------------------------------------------------Birr 7,203.30

SUB TOTAL A +B 337,137.38
Buei PTP
5. Summary of Water Tank

Birr 989.95
3 Structural steel work---------------------------------------Birr 0.00

Buei PTP
6. Summary of Septic Tank
1 Septic Tank------------------------------------ Birr 107,067.78

Buei PTP
7. Summary of Site Work
1 Sanitary work Birr 167,231.00
2 External Electrical installation Birr 156,530.00
3 Walk way, Ditch & flower box Birr 233,752.00
4 Rigid Road Birr 1,577,452.50
SUB TOTAL B 2,134,965.50

Buei PTP
TOTAL SUMMARY OF CIVIL WORKS FOR DWELLING HOUSES
I. MAIN DUPLEX BUILDING (1 Block) Birr 2,436,349.45
II. MAIN SINGLE BUILDING Birr 1,240,523.42
III. DUPLEX SERVICE (1 Block) Birr 622,267.82
IV. SINGLE SERVICE Birr 337,137.38
V. WATER TANK Birr 41,110.77
VI. SEPTIC TANK Birr 107,067.78
VII. SITE WORK Birr 2,134,965.50
Total Birr 6,919,422.12

Buei PTP
Main Duplex House
ITEM DESCCRIPTION UNIT QTY U.PRICE
A.SUB STRUCTURE
1.EARTH WORKS
1.1 Clear of the site to remove top soil to an averagedepth of

200mm m2 395.00 25.00
1.2 Bulk excavation in ordinary soil to a depth of 400mm m3 158.00 90.00
1.3 Excavate for footing trench to an average depth not exceeding

1000mm below strips ground level. m3 44.00 90.00
1.4 Ditto,but exceeding 1500mm and not exceeding 2000mm m3 46.00 90.00
1.5 Ditto,but for masonry trenches m3 45.00 90.00
1.6 Fill around footings & footing columns to a required level

with non expansive selected material from site and well
compacted in layer of 200mm thick. m3 69.00 385.00
1.7 Cart away and spread excavated material 5km away from the
site. m3 371.00 85.00
1.8 250 mm thick basaltic or equivalent stone hard core well

rolled and consolidated and blinded with crushed stone. m2 199.00 195.00
Total to Summary Birr
2.CONCRETE WORK
50mm thick lean concrete in C-7 with minimum cement

content of 150kg/m3
2.1 Under concrete footings m2 23.70 130.00
2.2 Under masonry foundation m2 59.92 130.00

Reinforced concrete in class C-25, with minimum cement
content of 360 kgs/m3 filled nto form work and vibrated
around steel reinforcement and formwork shall be measured
separately:
2.3 footings m3 3.95 3,500.00
2.4 In footing columns m3 1.99 3,500.00
2.5 In grade beams. m3 8.56 3,500.00

2.6 In 100 mm thick ground floor slab m 2
198.56 350.00
Provide cut and fix in position swan zigba wood formwork

for:
2.7 footings m2 15.40 385.00

2.8 footing columns m2 34.60 385.00
2.9 grade beams & steps. m2 69.20 385.00
Steel reinforcement according to structural drawing .price

shall include, cutting ,bending, placing in position and tying
wire.
2.10 Ø 6 mm deformed kg 37.07 32.00
2.11 Ø 8 mm deformed kg 791.12 32.00
2.12 Ø 10mm deformed kg 11.92 32.00
2.13 Ø 12mm deformed kg 452.77 32.00
In grade beams.
2.14 Ø 6 mm deformed kg 170.49 32.00
2.15 Ø 12mm deformed kg 556.03 32.00
Total to summary Birr
3.MASONARY WORK
3.1 400 mm thick hard trachytic or equivalent stone masonry

foundation wall bedded in cement sand mortar mix 1:4 below
ground level m3 65.23 2,650.00
3.2 Ditto, but 200 mm high exposed roughly dressed stone wall
one side left for plastering above ground level m3 12.29 2,650.00
B.SUPER - STRUCTURE
1. CONCRETE WORK

content of 360 kgs/m3 filled into form work and vibrated
separately:
1.1 in elevated columns m3 3.10 3,500.00
1.2 in top tie beams & lintels m3 9.46 3,500.00

to:-
1.3 in elevated columns m2 49.02 385.00
1.4 in top tie beams & lintels m2 130.77 385.00

wire.
In elevated columns
1.5 Ø 6 mm deformed kg 204.59 32.00
1.6 Ø 12mm deformed kg 43.15 32.00
In top tie beams & lintels
1.7 Ø 6mm deformed kg 180.70 32.00
1.8 Ø 12mm deformed kg 594.00 32.00
Total for concrete work
2. BLOCK WORK
2.1 400mm thick hard trachytic or equivalent, exposed & roughly

dressed stone masonry wall bedded in cement sand mortar
mix 1:4 (above ground level) m3 25.27 2,650.00
2.2 200mm thick HCB wall bedded in cement - sand mortar mix m3 162.92 400.00
(1:3) both sides left for plastering.
2.3 Ditto, but 150mm thick partition m2 98.63 380.00
3.ROOFING
3.1 Roof cover from CIS fixed to Zigba wood purlins with
necessary fixturesseparately
purlins measured accordingand
to structural
roof coverdrawing apply two
measured
coats of anti-termite solutions to all truss members and purlins
in horizontal
before projection.
covering. Price includesridge cover.
Truss and m2 216.26 380.00
3.2 Ditto but Endulin Roofing m2 54.80 380.00
3.3 Supply and install down pipes made of G-28 galvanized flat
metal sheets coated with rust galvanized flat metal sheets
coated with rust resisting paint .price includes fixing of pipes ml 37.80 185.00
3.4 Supply and fix gutter made of G - 28 galvanized flat metal

sheet coated with rust resisting paint development length
mm with 0.5% slope towards down pipe ml 63.40 185.00
3.4 Supply and fix metal flashing ml 74.58 185.00
3.5 Supply and fix metal coping ml 54.21 185.00
Total to summary
4. CARPENTARY & JOINERY
All structural truss members and purlins shall be

well seasoned straight and free from harm full
defects painted two coats of anti - termite
solution each truss joints shall be connected
with approved type nail and truss shall be tied
to concrete top tie beam Ø 6 mm plain bar.
EUCALYPTUS TRUSS
4.1 Upper cord member Ø100mm eucalyptus. m 240.22 45.00
4.2 Lower cord member Ø100mm eucalyptus. m 235.20 45.00
4.3 Vertical and diagonal members Ø 80 mm

eucalyptus. m 324.68 30.00
4.4 50x70mm Zigba wood purlins m 324.27 85.00
4.5 25x300mm Tid wood fascia board and painted with

three coats of weather resistant paint. m 63.60 168.00
4.6 8mm thick chip wood ceiling on and at 620mm

centers both ways and fixed to truss, at corners
shall be covered with sloped hard wood ceiling
cover fillet m2 195.55 650.00
Supply and fix 40 mm thick semi solid core flash

wooden door covered with 4mm thick ply wood
decorated with and including 3 coats of varnish
paint price shall include all necessary iron
mongery and an approved type cylinderical
door lock.
4.7 Type D2, size =120x210 cm. No 2.00 7,056.00
4.8 Type D3, size =90x210 cm. No 2.00 5,292.00
4.9 Type D4, size =90x210 cm. No 2.00 5,292.00
4.10 Type D6, size =80x210 cm. No 2.00 4,704.00
Built in caboard
4.11 Type C1, size =60x280x280 cm. No 2.00 47,040.00
4.12 Type C2, size =60x280x335cm. No 2.00 56,280.00
4.13 Type 32, size =50x90x280cm. No 4.00 15,120.00
Built in cabinet ( kerero )

(All according to drawing)
4.14 Type C 1 Size 330 x 275 x 60 cm No 2.00 53,460.00
4.15 Type C2 Size 275 x 275 x 60 cm No 2.00 45,375.00

5. METAL WORKS
Supply and fix door and window made of

standard LTZ frames glazed as shown
on detail drawing including approved type hinges
handles and type cylindrical or equivalent lock
one coat anti rust and two coats synthetic
enamel paint glazing shall be measured
separately.
All windows must be equiped with Grill of RHS 30x10x1mm
c/c 120mm.
WINDOWS
5.1 Type W1 Size = 300x 2.15 cm No 2.00 14,190.00
5.2 Type W2, Size = 200x 1.64 cm No 6.00 7,216.00
5.3 Type W3 Size = 180 x 60 cm No 2.00 2,376.00
DOORS
Partly glazed and partly covered with ribbed
sheet.
5.4 Type D1, Size = 120 x 210cm No 2.00 5,544.00
5.5 Type D5, Size = 90 x 210cm No 4.00 4,158.00
6. FINISHING
Finishing work shall included all surface per

cleaning preparation application of the finishing
polishing and clearing at the end of finished work
6.1 Three coats of plaster in cement sand mortar

fine finish to internal surface of HCB wall. m2 711.89 145.00
6.2 Ditto but two coats of plaster to recieve ceramic

wall tiles m2 40.32 145.00
6.3 Tyrolean rendering to external wall surface including

two coats of smooth plaster m2 16.80 180.00
6.4 Pointing in cement sand mortar mix ratio (1:3)

to external Masonary wall. m2 36.73 35.00
6.5 48mm thick cement sand mortar, mix (1:3 )and

screed finished smooth. m2 121.79 148.00
6.6 200x200mm terrazzo tile flooring bedded and

jointed in cement sand mortar (1 :3) price
including 30 mm thick cement sand screed. m2 33.17 480.00
6.7 2mm thick PVC tile flooring stuck down with

approved adhesive type. m2 121.79 320.00
6.8 ceramic glazed wall tile including cement mortar

backing and white cement grouting at joints. m2 9.00 650.00
6.9 80mm high 20mm thick terrazzo skirting in cement sand

mortar mix (1:3) ml 71.50 48.00
6.10 100mm high 2mm thick plastic tile skirting to wall with ml 108.18 110.00
approved type adhesive.Price include adhesive.
6.11 300x30mm terrazzo Door and window sil

bedded in cement sand mortar mix (1:3) ml 35.20 300.00
6.12 230x30 terrazzo precast steps and230x15 rizer no 12.00 645.84
6.13 dressed stone pavement around the building

bedded on 10 cm thick red ash base with joints
pointed cement sand mortar (1:3) m2 25.82 550.00
7. GLAZING
7.1 Supply and fix clear glass glazed to windows

and doors.
4mm thick clear glass m2 34.74 410.00
4mm Figured glass m2 4.40 410.00
8. PAINTING
Prepare and apply by brush three coats of

plastic emulsion paints.
8.1 To all plastered internal wall surfaces m2 752.21 65.00
8.2 To Tyrolean Plasterd m2 16.80 65.00
8.3 To chip wood ceiling m2 195.55 65.00
8.4 To pointed external masonry wall m2 36.73 65.00
8.5 To galvanized ribed sheet m2 38.24 65.00
9. SANITARY INSTALLATION
INTERNAL SANITARY INSTALLATION WORKS
9.1 Supply and install galvanized steel pipes for

cold and hot water distribution to all sanitary fixtures
from the main inlet according to the drawing,
complete with necessary accessories such
as bends, union etc,. the unit price shall include
all necessary assisstance tothe installation works, such
as chiseling of walls, slabs, beams, floors etc., and
closing them with concrete or cement mortar to normal
condition.The installation shall be tested at installation
at a pressure of 10kg/cm2 at the expense of the
contractor
15mm m 18.00 55.00
20mm m 4.00 65.00
9.2 Supply and fix gate valves of approved
standards for every sanitary fixture, complete
with unions, elastic water proofing and hand
wheels,etc. before fixtures (itally made).
15mm no 8.00 260.00
20mm no 4.00 320.00
Sanitary fixtures and fittings

9.3 Supply and fix hand wash basins of approved quality
made of white vitreous china equipped with concealed
fixing bracket plug chains, smell traps, water tap
adaptors.
size 500x400mm no 2.00 5,000.00
9.4 Supply and fix low level white glazed vitereous china
wash down water closet,with all accessaries including
white plastic seat cover, white vitereous china flushing
cistern and lid fixing devices flexible pipes adoptors. no 2.00 5,000.00
9.5 Supply and fix water heater complete with all water
proofing mounting and fastening matrial heat insulation
safety and none return valves with all required
accessaries
80 liter capacity no 2.00 6,500.00
9.6 Supply and fix shower tray made of enameled cast iron
plate including chrome plated shower over head
complet with fitings and accessories.
size = 700x700 mm no 2.00 1,950.00
9.7 Supply and fix soap holder with of approved quality

complete with fixining screws for each shower and
bath tup room no 2.00 850.00
9.8 Supply and fix towel hunger with of approved quality

bath tup room no 2.00 850.00
9.9 Supply and fix toilet paper holderof approved quality
for each toilet rooms. no 2.00 850.00
910 Supply and fix crystal glass mirror including chrome

plated brass mirrors, clips and screws with standard
shelves.
size = 500x400 mm no 2.00 1,000.00
9.11 Supply and lay siol waste and vent

pipe in horizontal branches and vertical
stacks made of rigid plastic pipes (PVC)
of approved standard including the
necessary fittings such as bends, Y, T, clean outs, floor
drains, with water tight joints as shown on the drawing.
All horizontal branch pipes shall be laid in a
slope of 2%. The unit price shall include
all the necessary assistance works,such as chiselling
of walls, slabs , beams, floors, etc., and closing them with
concrete or cement mortar.
Diameter 50mm m 10.40 115.00
Diameter 100mm m 10.00 185.00
9.12 Supply and fix floor drains made of approved quality

and chrome plated. Surface with all required acessaries
such as removable stainer cap and smell traps
(Itally made)
Diameter 80mm no 2.00 450.00
10 ELECTRICAL INSTALLATION
A. Distribution board
A.1 Supply and install main distribution board (MDB)for
wall mounting (recessed) with lockable doorbus
bar system of 3-ph 40 A rating earthing lead and
complete connecting accessories consisting of the.
following
1pcs main ACB of 32A/1 - ph
4pcs ACB of 10A/1 - ph
5 pcs ACB of 16A/1 - ph pc 2.00 6,500.00
B. Light points
B.1 Supply and install flush mounted light points fed
through 3x2.5mm2 copper conductors in thermoplastic
conduits of dia.13.5/16 mm in/under surface including
boxes with junction boxes with covers, insulating and
screw caps and flush mounted switches . No. 36.00 1,200.00
C. Power and socket outlet

C.1 Supply and install flush mounted socket outlet
of 16A,1ph with earthing contact fed through copper
conductor of 3x2.5mm2 in PVC conduit F13.5/16
mm in /under surface including junction boxes with
covers insulating screw caps No. 20.00 1,200.00
D. Light fittings with lamp or equivalent

D.1 RZB 331023.00x A60 60w lamp No. 2.00 2,500.00
D.2 RZB 331030.00x with A60 60w lamp No. 2.00 2,500.00
D.5 RZB 58132.002 with A60 40w lamp No. 10.00 2,500.00
E. Bell call systems
E.1 Supply and install bell calling points, Use 2x0.8mm2
conductor size, thermoplastic conduits of F11mm
in/under surface including junction boxes with covers
and insulating screw caps as well as push buttons
for flush mounting. No. 10.00 1,200.00
E.2 Bell call with transformer of 220/12v/25vA No. 2.00 1,500.00
F. Telephone systems
F.1 Telephon out let type Legrand Décor 71545 or equivalent

fed through the appropriate RJ 12 telephone wire inside
conduit of dia.19mm and terminal box as per ETCo rules
and regulations. No. 8.00 1,200.00
G. Television system
G.1 TV out let point fed through OVC insulated conductor of

2x0.8mm.sq.(75 Ohm)in conduit of dia.13.5mm including
junction boxes with covers for flush mounting as well as
TV socket type LEGRAND Décor 71841 or equivalent. No. 6.00 1,500.00

TOTAL
9,875.00
14,220.00
3,960.00
4,140.00
4,050.00
26,565.00
31,535.00
38,805.00
133,150.00
3,081.00
7,789.60
TOTAL
13,825.00
6,965.00
29,960.00
TOTAL
69,496.00
5,929.00
13,321.00
26,642.00
1,186.24
25,315.84
381.44
14,488.64
5,455.68
17,792.96
241,629.40
172,859.50
32,568.50
205,428.00
10,850.00
33,110.00
TOTAL
18,872.70
50,346.45
6,546.88
TOTAL
1,380.80
5,782.40
19,008.00
145,897.23
66,965.50
65,168.00
37,479.40
169,612.90
82,178.80
20,824.00
6,993.00
11,729.00
13,797.30
10,029.22
145,551.32
TOTAL
10,809.90
10,584.00
9,740.40
27,562.95
10,684.80
127,107.50
14,112.00
10,584.00
10,584.00
9,408.00
94,080.00
112,560.00
60,480.00
106,920.00
90,750.00
705,967.55
TOTAL
TOTAL
28,380.00
43,296.00
4,752.00
11,088.00
16,632.00
104,148.00
103,224.05
5,846.40
3,024.00
1,285.55
18,024.92
15,921.60
38,972.80
5,850.00
3,432.00
TOTAL
11,899.80
10,560.00
TOTAL
7,750.08
14,201.00
239,992.20
14,243.40
1,804.00
16,047.40
48,893.65
1,092.00
12,710.75
2,387.45
2,485.60
67,569.45
TOTAL
990.00
260.00
TOTAL
2,080.00
1,280.00
10,000.00
10,000.00
13,000.00
3,900.00
1,700.00
1,700.00
1,700.00
2,000.00
TOTAL
TOTAL
1,196.00
1,850.00
900.00
52,556.00
13,000.00
43,200.00
24,000.00
5,000.00
5,000.00
10,000.00
45,000.00
TOTAL
25,000.00
5,000.00
TOTAL
12,000.00
3,000.00
9,600.00
9,000.00
208,800.00
Buei PTP
Single Main House
A.SUB STRUCTURE
1.EARTH WORKS

200mm m2 249.75 25.00

1.4 Ditto,but rock excavation m3 10.00 280.00
1.6 Ditto,but excavation in ordinary soil. m3 10.00 105.00
1.7 Ditto,but for masonry trenches (depth upto 1.5mt.) m3 24.21 90.00

compacted in layer of 200mm thick. m3 46.90 385.00
site. m3 232.03 85.00

rolled and consolidated and blinded with crushed stone. m2 101.97 195.00
2.CONCRETE WORK

content of 150kg/m3
2.2 Under masonry foundation m2 34.08 130.00
Fiq maign single

separately:
2.3 footings m3 2.58 3,500.00
2.5 In grade beams. m3 4.29 3,500.00
2.6 In 100 mm thick ground floor slab m2 101.97 350.00

for:
2.7 footings m2 10.16 385.00

2.8 footing columns m2 22.97 385.00
2.9 grade beams & steps. m2 33.64 385.00

wire.
2.01 Ø 6 mm deformed kg 25.00 32.00

2.11 Ø 8 mm deformed kg 399.62 32.00
2.12 Ø 10mm deformed kg 5.96 32.00
2.13 Ø 12mm deformed kg 122.95 32.00
In grade beams.
2.14 Ø 6 mm deformed kg 170.49 32.00
2.15 Ø 12mm deformed kg 556.03 32.00
3.MASONARY WORK

3.2 Ditto, but 200mm high exposed roughly dressed stone wall
one side left for plastering above ground level m3 6.39 2,650.00
Fiq maign single

B.SUPER - STRUCTURE
1. CONCRETE WORK
separately:
1.3 in suspended slab m3 0.95 3,500.00

to:-
1.6 in suspended slab m2 7.90 385.00

wire.
1.7 Ø 6 mm deformed kg 125.01 32.00
1.8 Ø 10mm deformed kg 110.54 32.00

1.9 Ø 12mm deformed kg 256.10 32.00
2. BLOCK WORK
2.1 400 mm thick hard trachytic or equivalent, exposed & roughly

dressed stone masonry wall bedded in cement sand mortar
mix 1:4 (above ground level) m3 37.29 2,650.00
2.2 200mm thick C.H.B.wall bedded in cement - sand mortar mix m3 107.05 400.00
(1:3) both sides left for plastering.
2.3 Ditto, but 150mm thick partition & parapate Wall. m2 62.49 380.00
Fiq maign single

3.ROOFING
necessary fixtures according to structural drawing apply two
coats of anti-termite solutions to all truss members and purlins
before covering. Truss and
purlins measured separately and roof cover measured
in horizontal projection. Price includesridge cover.
m2 45.32 380.00
Ditto but to Endulin roofing m2 61.88 380.00

mm with 0.5% slope towards down pipe ml 5.80 185.00
3.4 Supply and fix metal flashing ml 19.24 185.00
Total to summary

EUCALYPTUS TRUSS

Fiq maign single


Supply and fix 40 mm thick semi solid core flash

wooden door covered with 4mm thick ply wood
decorated with and including 3 coats of varnish
paint price shall include all necessary iron
mongery and an approved type cylinderical
door lock.
4.7 Type D2, size =120x210 cm. No 1.00 7,056.00

4.8 Type D3, size =90X210 cm. No 1.00 5,292.00
4.9 Type D4, size =90X210 cm. No 1.00 5,292.00
4.10 Type D6, size =70X210 cm. No 1.00 4,116.00
4.11 Type D7, size =80X210 cm. No 1.00 4,707.00
Built in cabinet ( kerero )

(All according to drawing)
4.12 Type C 1 Size 330 x 275 x 60 cm No 1.00 54,450.00
4.13 Type C2 Size 275 x 275 x 60 cm No 1.00 45,375.00
5. METAL WORKS

standard LTZ profile frames glazed as shown
separately.
All windows must be equiped with Grill of RHS 30x10x1mm
c/c 120mm.
WINDOWS
5.1 Type W1, Size = 215 x 300 cm No 1.00 14,190.00

Fiq maign single
5.2 Type W2, Size = 164 X 200 cm No 4.00 7,216.00
5.3 Type W3, Size = 60 X180 cm No 1.00 2,376.00
DOORS

sheet.
5.4 Type D5, size = 90 x 210 cm No 1.00 4158
5.5 Type D8, size = 80 x 210 cm No 1.00 3,696.00
6. FINISHING



wall tiles m2 11.70 145.00
6.3 Tyrolean rendering to external wall surface including

6.4 Pointing in cement sand mortar mix ratio (1:3)

to external Masonary wall. m2 78.39 35.00
6.5 48mm thick cement sand mortar, mix (1:3 )and

screed finished smooth. m2 63.09 148.00
6.6 2mm thick PVC tile flooring stuck down with

approved adhesive type. m2 34.26 320


Fiq maign single

6.9 300x30mm terrazzo window sil bedded in cement sand

mortar mix (1:3) and door sil ml 21.40 300.00

mortar mix (1:3) ml 42.42 48.00
6.11 100mm high 2mm thick plastic tile skirting to wall with
approved type adhesive.Price include adhesive. ml 61.78 110.00

bedded on 10 cm thick red ash base with joints m2 13.14 550.00
pointed cement sand mortar (1:3)
6.13 230x30 terrazzo precast steps and230x15 rizer no 6.00 645.84
7. GLAZING
Supply and fix clear glass glazed to windows

and doors.
7.1 4mm thick clear glass m2 19.60 410.00
7.2 4mm thick figured glass m2 2.90 410.00
8. PAINTING

8.1 To all plastered internal and ext. wall surfaces m2 352.99 65.00
8.2 Pointing to masonry wall m2 78.39 65.00
8.3 To concrete soffit surfaces m2 8.25 65.00
Fiq maign single

contractor
15mm ml 9.00 55.00
20mm ml 2.00 65.00

15mm No 8.00 260.00
20mm No 2.00 320.00
Snitary fixtures and fittings

adaptors.
size 500x400mm No 1.00 5,000.00
9.4 Supply and fix low level white glazed vitereous china
wash down water closet,with all accessaries including
white plastic seat cover, white vitereous china flushing
cistern and lid fixing devices flexible pipes adoptors.
(Italy made) No 1.00 5,000.00
9.5 Supply and fix water heater complete with all water
proofing mounting and fastening matrial heat insulation
safety and none return valves with all required
accessaries(Itally made)
80 liter capacity No 1.00 6,500.00
9.6 Supply and fix shower tray made of enameled cast iron
plate including chrome plated shower over head
complet with fitings and accessories.
size = 700x700 mm No 1.00 1,950.00
Fiq maign single

bath tup room No 1.00 850.00

for each toilet rooms. No 1.00 850.00
9.10 Supply and fix crystal glass mirror including chrome

shelves.
size = 500x400 mm No 1.00 1,000.00

of walls, slabs , beams, floors, etc., and closing them with
Diameter 50mm ml 4.50 115.00

(Itally made)
Diameter 80mm No 1.00 450.00
10 ELECTRICAL INSTALLATION
A. Distribution board
A.1 Supply and install main distribution board (MDB)for
following
Fiq maign single

5 pcs ACB of 16A/1 - ph pc 1.00 6,500.00
B. Light points
B.1 Supply and install flush mounted light points fed
C. Power and socket outlet

C.1 Supply and install flush mounted socket outlet
D. Light fittings with lamp or equivalent

D.1 RZB 331023.00x A60 60w lamp No. 1.00 2,500.00
D.5 RZB 58132.002 with A60 40w lamp No. 4.00 2,500.00
E. Bell call systems

E.1 Supply and install bell calling points, Use 2x0.8mm2
conductor size, thermoplastic conduits of F11mm
in/under surface including junction boxes with covers
and insulating screw caps as well as push buttons
for flush mounting. No. 5.00 1,200.00
E.2 Bell call with transformer of 220/12v/25vA No. 1.00 1,500.00
F. Telephone systems
F.1 Telephon out let type Legrand Décor 71545 or equivalent

fed through the appropriate RJ 12 telephone wire inside
conduit of dia.19mm and terminal box as per ETCo rules
and regulations. No. 4.00 1,200.00
Fiq maign single
G. Television system
G.1 TV out let point fed through OVC insulated conductor of

2x0.8mm.sq.(75 Ohm)in conduit of dia.13.5mm including
junction boxes with covers for flush mounting as well as
TV socket type LEGRAND Décor 71841 or equivalent. No. 3.00 1,200.00
Fiq maign single

TOTAL
6,243.75
8,991.00
1,645.20
2,800.00
6,300.80
1,050.00
2,178.90
18,056.50
19,722.55
19,884.15
86,872.85
2,012.40
4,430.40
Fiq maign single

TOTAL
9,030.00
4,550.00
15,015.00
35,689.50
3,911.60
8,843.45
12,951.40
800.00
12,787.84
190.72
3,934.40
5,455.68
17,792.96
137,395.35
84,853.00
16,933.50
101,786.50
Fiq maign single

TOTAL
7,070.00
33,250.00
3,325.00
13,756.05
27,746.95
3,041.50
4,000.32
3,537.28
8,195.20
103,922.30
98,818.50
42,820.00
23,746.20
Fiq maign single

TOTAL
165,384.70
17,221.60
23,514.40
5,688.75
1,073.00
3,559.40
4,674.95
55,732.10
5,854.95
6,053.40
1,580.40
13,489.50
Fiq maign single

TOTAL
5,829.60
61,009.00
7,056.00
5,292.00
5,292.00
4,116.00
4,707.00
54,450.00
45,375.00
220,104.85
14,190.00
Fiq maign single
TOTAL
28,864.00
2,376.00
4,158.00
3,696.00
53,284.00
51,183.55
1,696.50
1,485.00
2,743.65
9,337.32
10,963.20
30,283.20
2,925.00
Fiq maign single

TOTAL
0.00
6,420.00
2,036.16
6,795.80
7,227.00
3,875.04
136,971.42
8,036.00
1,189.00
9,225.00
22,944.35
5,095.35
536.25
6,100.90
34,676.85
Fiq maign single

TOTAL
495.00
130.00
2,080.00
640.00
5,000.00
5,000.00
6,500.00
1,950.00
Fiq maign single

TOTAL
850.00
850.00
850.00
1,000.00
517.50
555.00
450.00
26,867.50
Fiq maign single

TOTAL
6,500.00
22,800.00
15,600.00
2,500.00
2,500.00
5,000.00
22,500.00
10,000.00
5,000.00
6,000.00
1,500.00
4,800.00
Fiq maign single
TOTAL
3,600.00
108,300.00
Fiq maign single

Buei PTP
Duplex Service Quarter
ITEM DESCCRIPTION UNIT QTY U.PRICE TOTAL
A.SUB STRUCTURE
1.EARTH WORKS

200mm m2 140.00 25.00 3,500.00
1.2 Bulk excavation in ordinary soil to a depth of 400mm m3 56.00 90.00 5,040.00
1.3 Excavate for footing trench to an average depth not
exceeding 1500mm below strips ground level. m3 16.90 90.00 1,521.00
1.4 Ditto,but exceeding 1500mm and not exceeding 3000mm m3 17.75 105.00 1,863.75
1.5 Ditto,but for masonry trenches m3 14.76 90.00 1,328.40

compacted in layer of 200mm thick. m3 29.15 385.00 11,222.75
1.7 Cart away and spread excavated material 5km away from
the site. m3 136.27 85.00 11,582.95

rolled and consolidated and blinded with crushed stone. m2 36.98 195.00 7,211.10
Total to Summary Birr 43,269.95
2.CONCRETE WORK

content of 150kg/m3
2.1 Under concrete footings m2 8.10 130.00 1,053.00
2.2 Under masonry foundation m2 20.50 130.00 2,665.00

around steel reinforcement and formwork shall be
measured separately:
2.3 footings m3 1.28 3,500.00 4,480.00

Fiq service duplex
2.4 In footing columns m3 0.72 3,500.00 2,520.00
2.5 In grade beams. m3 1.78 3,500.00 6,230.00
2.6 In 100 mm thick ground floor slab m2 38.22 350.00 13,377.00

for:
2.7 footings m2 6.60 385.00 2,541.00

2.8 footing columns m2 16.20 385.00 6,237.00
2.9 grade beams & steps. m2 12.16 385.00 4,681.60

shall include, cutting ,bending, placing in position and
tying wire.
In Footing and slab
2.01 Ø 6 mm deformed kg 8.88 32.00 284.16
2.11 Ø 8 mm deformed kg 158.76 32.00 5,080.32
2.12 Ø 12mm deformed kg 157.13 32.00 5,028.16
In Grade beam
Ø 6 mm deformed kg 36.14 32.00 1,156.48
Ø 12 mm deformed kg 173.05 32.00 5,537.60
Total for concrete work 60,871.32
3.MASONARY WORK

foundation wall bedded in cement sand mortar mix 1:4
below ground level m3 20.30 2,650.00 53,795.00
3.2 Ditto, but 200 mm high exposed roughly dressed stone

wall one side left for plastering above ground level m3 4.06 2,650.00 10,759.00
Total to summary Birr 64,554.00
B.SUPER - STRUCTURE
1. CONCRETE WORK

around steel reinforcement and formwork shall be
measured separately:
Fiq service duplex

1.1 in elevated columns m3
1.10 3,500.00 3,850.00
1.2 in top tie beams & lintels m3 2.44 3,500.00 8,540.00

to:-
1.3 in elevated columns m2 24.75 385.00 9,528.75
1.4 in top tie beams & lintels m2 74.99 385.00 28,871.15

shall include, cutting ,bending, placing in position and
tying wire.
In elevated columns
1.5 Ø 6 mm deformed kg 23.00 32.00 736.00
1.6 Ø 12mm deformed kg 122.54 32.00 3,921.28
In top tie beams & lintels
1.7 Ø 6mm deformed kg 36.14 32.00 1,156.48
1.8 Ø 12mm deformed kg 173.05 32.00 5,537.60
Total for concrete work 62,141.26
2. BLOCK WORK
2.2 200mm thick C.H.B.wall bedded in cement - sand mortar m2 105.97 400.00 42,388.00
mix (1:3) both sides left for plastering.
2.3 Ditto, but 150mm thick partition Wall. m2 28.60 380.00 10,868.00

3.ROOFING
necessary fixtures according to structural drawing apply
two coats of anti-termite solutions to all truss members and
purlins before covering. Truss and
in horizontal projection. Price includesridge cover. m2 70.35 380.00 26,733.00
Fiq service duplex

3.2 Supply and install down pipes made of G-28 galvanized
flat metal sheets coated with rust galvanized flat metal
sheets coated with rust resisting paint .price includes fixing
of pipes ml 10.80 185.00 1,998.00

mm with 0.5% slope towards down pipe ml 16.75 185.00 3,098.75
3.4 Supply and fix flashing made of G - 28 galvanized flat

metal sheet coated with rust resisting paint ml 16.75 185.00 3,098.75

EUCALYPTUS TRUSS
4.1 Upper cord member Ø100mm eucalyptus. m 49.08 48.00 2,355.84
4.2 Lower cord member Ø120mm eucalyptus. m 40.20 45.00 1,809.00

eucalyptus. m 58.08 45.00 2,613.60
4.4 50x70mm Zigba wood purlins m 100.50 85.00 8,542.50

three coats of weather resistant paint. m 43.30 168.00 7,274.40

cover fillet m2 37.70 650.00 24,505.00
5. METAL WORKS
Fiq service duplex

standard KASI profile frames glazed as shown
enamel paint glazing shall be measured Separetly.
Fiq service duplex

WINDOWS
5.1 Type W4, Size = 120x110 cm No 2.00 2,904.00 5,808.00

5.2 Type WD1, Size = 80x210+100x110cm No 2.00 6,116.00 12,232.00
5.3 Type WD2, Size = 70x(210+45)cm No 2.00 3,927.00 7,854.00
DOORS

sheet.
5.4 Type D7, size = 80 x 210 cm No 2.00 3,696.00 7,392.00
5.5 Galvanized ribed sheet sofit m2 12.75 380.00 4,845.00
6. FINISHING


fine finish to internal surface of HCB wall. m2 135.92 145.00 19,708.40

wall tiles m2 14.99 145.00 2,173.55

fine finish to external surface of HCB wall. m2 115.68 145.00 16,773.60

including 30 mm thick cement sand screed. m2 37.70 480.00 18,096.00

backing and white cement grouting at joints. m2 19.44 650.00 12,636.00
6.01 300x30mm terrazzo window sil and door sil

bedded in to cement mortar mix (1:3) ml 10.60 300.00 3,180.00
Fiq service duplex

mortar mix (1:3) ml 59.20 48.00 2,841.60
Fiq service duplex

pointed cement sand mortar (1:3) m2 23.64 550.00 13,002.00
7. GLAZING

and doors.
7.1 4mm thick clear glass m2 7.84 410.00 3,214.40
8. PAINTING

8.1 To all plastered internal wall surfaces m2 155.36 65.00 10,098.40
8.2 To all plastered External wall surfaces m2 115.65 65.00 7,517.25
8.3 To soffit surfaces m2 12.75 65.00 828.75
8.4 To chip wood ceiling m2 37.70 65.00 2,450.50

contractor
15mm ml 28.00 55.00 1,540.00
Fiq service duplex

20mm ml 3.00 65.00 195.00
Fiq service duplex

wheels,etc. before fixtures ( Italy made).
15mm No 6.00 260.00 1,560.00
20mm No 1.00 320.00 320.00

adaptors.
size 500x400mm No 2.00 5,000.00 10,000.00
9.4 Turkish type W.C coupled with pillar top showerhead and
with high level flush cistern complete with all No 2.00 5,000.00 10,000.00
accessories
9.5 Stainless steel sink for double bowl and drain,for cold
and hot water and mixer complete with all accessories
size,1200x600mm No 2.00 5,000.00 10,000.00

bath tup room No 2.00 850.00 1,700.00
bath tup room No 2.00 850.00 1,700.00

for each toilet rooms. No 2.00 850.00 1,700.00

shelves.
size = 500x400 mm No 2.00 1,000.00 2,000.00

of walls, beams, floors, etc., and closing them with
Fiq service duplex
Diameter 50mm ml 18.00 115.00 2,070.00
Diameter 100mm ml 6.00 185.00 1,110.00
Fiq service duplex


such as removable stainer cap and smell traps (Italy made)
Diameter 80mm No 4.00 450.00 1,800.00
9.12 Precast concrete laundry basin complete with taps and No 2.00 7,500.00 15,000.00
drains
10. ELECTRICAL INSTALLATION
I. Supply and Installation

10.1 Supply and install main distribution board (MDB)for
following
1 pcs ACB of 25A/1 - ph No. 2.00 6,500.00 13,000.00
10.2 Supply and install flush mounted light points fed

screw caps and flush mounted switches . No. 6.00 1,200.00 7,200.00
10.3 Supply and install flush mounted socket outlet

covers insulating screw caps No. 6.00 1,200.00 7,200.00
10.4 Ditto, but 25A,1-ph with earthing contact fed through

copper conductor of 3x4mm2 in PVC conduit F16
covers and insulating screw caps No. 2.00 1,200.00 2,400.00
II. Light fittings with lamp or equivalent
Siemens 5LG 3092 - 2c with 2xTLD 36W lamp pcs 2.00 2,500.00 5,000.00
Siemens 5LG 2252 - 2c with 2xTLD 36W lamp pcs 2.00 2,500.00 5,000.00
Fiq service duplex

RZB 31663.002 with A60 60w lamp pcs 2.00 2,500.00 5,000.00
Fiq service duplex

Buei PTP
Single Service Quarter
A.SUB STRUCTURE
1.EARTH WORKS
1.1 Clear of the site to remove top soil to an averagedepth of 200mm

m2 70.00 25.00

1.5 Ditto,but for masonry trenches m3 9.13 90.00
1.6 Fill around footings & footing columns to a required level with
non expansive selected material from site and well compacted in
layer of 200mm thick. m3 17.73 385.00
site. m3 71.92 85.00
1.8 250 mm thick basaltic or equivalent stone hard core well rolled
and consolidated and blinded with crushed stone. m2 18.49 195.00
2.CONCRETE WORK
50mm thick lean concrete in C-7 with minimum cement content

of 150kg/m3
2.2 Under masonr/ retaining wall foundation m2 10.71 130.00
content of 360 kgs/m3 filled nto form work and vibrated around
steel reinforcement and formwork shall be measured separately:

2.3 footings m3 0.77 3,500.00
2.5 In grade beams. m3 0.94 3,500.00
2.6 In 100 mm thick ground floor slab m2 19.11 350.00
Provide cut and fix in position swan zigba wood formwork for:
2.7 footings m2 3.96 385.00

2.8 footing columns m 2
9.72 385.00
2.9 grade beams & steps. m 2
9.40 385.00
Steel reinforcement according to structural drawing .price shall
include, cutting ,bending, placing in position and tying wire.

Footing, F.Col.,Floor slab
2.10 Ø 6 mm deformed kg 9.86 32.00
2.11 Ø 8 mm deformed kg 79.38 32.00
2.12 Ø 12mm deformed kg 85.68 32.00
Grade beam
2.13 Ø6 mm deformed kg 19.39 32.00
2.14 Ø 12mm deformed kg 91.28 32.00
3.MASONARY WORK

3.2 Ditto, but200 mm high exposed roughly dressed stone wall one
side left for plastering above ground level m3 2.14 2,650.00
B.SUPER - STRUCTURE
1. CONCRETE WORK
content of 360 kgs/m3 filled into form work and vibrated around
steel reinforcement and formwork shall be measured separately:

Provide cut and fix in position swan zigba wood formwork to:-

Steel reinforcement according to the structural drawing .Price
shall include ,Cutting,Bending,Placing in position and tying
wire
1.4 In elevated columns
f 6mm deformed Kg 25.00 32.00
1.5 In top tie beams
1.6 In lintels
2. BLOCK WORK
2.1 200mm thick C.H.B.wall bedded in cement - sand mortar mix
(1:3) both sides left for plastering. m3 56.73 400.00
2.2 Ditto, but 150mm thick partition m2 14.30 380.00

3.ROOFING
3.1 Roof cover from CIS fixed to Zigba wood purlins with necessary
fixtures according to structural drawing apply two coats of anti-
termite solutions to all truss members and purlins before
covering. Truss and
in horizontal projection. Price includesridge cover. m2 37.17 380.00
3.2 Supply and install down pipes made of G-28 galvanized flat
metal sheets coated with rust galvanized flat metal sheets coated
with rust resisting paint .price includes fixing of pipes ml 5.40 185.00
3.3 Supply and fix gutter made of G - 28 galvanized flat metal sheet
coated with rust resisting paint development length mm with
0.5% slope towards down pipe ml 8.85 185.00
3.4 Supply and fix coping made of G - 28 galvanized flat metal sheet
coated with rust resisting paint ml 8.85 185.00
Total to summary

EUCALYPTUS TRUSS



5. METAL WORKS

standard KASI profile frames glazed as shown
separately.
WINDOWS
5.1 Type W4, Size = 110 x 120 cm No 1.00 2,904.00

5.2 Type WD1, Size = 80x210+100x110cm No 1.00 6,116.00
5.3 Type WD2, Size = 70x(210+45)cm No 1.00 3,927.00
DOORS

sheet.
5.4 Type D7 Size = 80x210cm No 1.00 3,696.00
5.5 Galvanized ribed sheet sofit m2 7.00 380.00
6. FINISHING



wall tiles m2 8.46 145.00
6.3 To external wall surface including




mortar mix (1:3) ml 26.00 48.00
6.7 300x30mm terrazzo window sil bedded in cement sand

mortar mix (1:3) ml 5.30 300.00

pointed cement sand mortar (1:3) m2 14.58 550.00
7. GLAZING
and doors.
7.1 4mm thick clear glass m2 4.62 410.00

8. PAINTING

8.1 To all plastered internal wall surfaces m2 69.64 65.00
8.2 To external Plasterd m2 8.46 65.00
8.3 To soffit surfaces m2 14.58 65.00

contractor
15mm ml 9.00 55.00
20mm ml 3.00 65.00

15mm No 8.00 260.00
20mm No 1.00 320.00

adaptors.
size 500x400mm No 1.00 5,000.00
9.4 Turkish type W.C coupled with pillar top showerhead and
with high level flush cistern complete with all No 1.00 5,000.00
accessories
9.5 Stainless steel sink for double bowl and drain,for cold
and hot water and mixer complete with all accessories
size,1200x600mm No 1.00 5,000.00


for each toilet rooms. No 1.00 850.00

shelves.
size = 500x400 mm No 1.00 1,000.00

of walls, beams, floors, etc., and closing them with

(Itally made)
Diameter 80mm No 2.00 450.00
9.12 Precast concrete laundry basin complete with taps and

drains No 1.00 7,500.00

10. ELECTRICAL INSTALLATION
I. Supply and Installation
10.1 Supply and install main distribution board (MDB)for

following
1 pcs ACB of 25A/1 - ph No. 1.00 6,500.00
10.2 Supply and install flush mounted light points fed

10.3 Supply and install flush mounted socket outlet

10.4 Ditto, but 25A,1-ph with earthing contact fed through

copper conductor of 3x4mm2 in PVC conduit F16
covers and insulating screw caps No. 1.00 1,200.00
II. Light fittings with lamp or equivalent
Siemens 5LG 3092 - 2c with 2xTLD 36W lamp pcs 1.00 2,500.00
Siemens 5LG 2252 - 2c with 2xTLD 36W lamp pcs 1.00 2,500.00
RZB 31663.002 with A60 60w lamp pcs 1.00 2,500.00

TOTAL
1,750.00
2,520.00
912.60
1,118.25
821.70
6,826.05
6,113.20
3,605.55
23,667.35
631.80
1,392.30
TOTAL
2,695.00
1,505.00
3,290.00
6,688.50
1,524.60
3,742.20
3,619.00
315.52
2,540.16
2,741.76
620.48
2,920.96
34,227.28
28,381.50
5,671.00
34,052.50
TOTAL
2,310.00
4,130.00
TOTAL
5,717.25
20,497.40
800.00
4,640.00
640.00
3,040.00
320.00
1,920.00
44,014.65
22,692.00
5,434.00
28,126.00
14,124.60
999.00
1,637.25
1,637.25
TOTAL
18,398.10
1,288.35
1,102.50
1,016.40
4,513.50
4,620.00
12,252.50
24,793.25
2,904.00
TOTAL
6,116.00
3,927.00
TOTAL
3,696.00
2,660.00
19,303.00
10,097.80
1,226.70
9,664.25
9,048.00
5,499.00
1,248.00
1,590.00
8,019.00
46,392.75
TOTAL
1,894.20
1,894.20
TOTAL
4,526.60
549.90
947.70
1,179.10
7,203.30
495.00
195.00
2,080.00
320.00
TOTAL
5,000.00
TOTAL
5,000.00
5,000.00
850.00
850.00
850.00
1,000.00
2,070.00
555.00
900.00
7,500.00
32,665.00
TOTAL
6,500.00
3,600.00
3,600.00
1,200.00
2,500.00
2,500.00
2,500.00
22,400.00
Buei PTP
Septic Tank

1. SEPTIC TANK
1.1 Excavation on earth for septic tank and

soakaway pit to depth not exceeding
150 cm, starting from the ground level. m3 61.93 25.00
1.2 Ditto over 150 cm but not exceeding

300 cm. m3 65.38 105.00
1.3 Back fill under bottom slab of septic

tank to an average depth of 10 cm with
excavated good material and well
compacted. m2 3.46 385.00
1.4 Back fill around retaining wall with

granular material brought outside of the
site well compacted in layer not exceed-
ing 25 cm thick m3 32.02 385.00
1.5 Back fill in soakaway pit with graded

granular
m3 8.00 385.00
1.6 Cartaway surplus excavated material to

a distance 6000 m from the site. m3 91.80 85.00
1.7 500mm thick hard trachytic or equvalent

stone masonery wall bedded in cement
sand mortar mix (1:4) below ground level m3 31.20 390.00
1.8 10mm thick lean concrete with cement 150

kg (m cu. under R.C) bottom slab of
septic tank. m3 0.41 2600.00
1.9 Reinforced concrete in class C-20,

cement 320 kg/cu.cm. filled into
formwork and vibrated around steel
reinforcement. Steel and formwork
measured separately.
Fiq Septic tank

1.9.1 In bottom slab m3
5.18 3,350.00
1.9.2 Top-roof slab m3 3.00 3,350.00
1.9.3 In R.C. removable cover for the
man hole with handle in size 60 x 60 cm m3 0.08 3,800.00
1.10 Provide, cut and fix in position swan

zigba wood formwork to.
1.9.1 In bottom slab m2 3.54 385.00

1.9.2 Top slab m2 14.70 385.00
1.9.3 Removable cover m2
0.45 385.00
1.11 Reinforcement Steel bars according to

bending, placing in position and tying
wires.
Both Deformed & plain diameter 8 mm kg 2.61 32.00
Deformed bar diameter 10mm kg 505.65 32.00
Deformed bar diameter 12 mm kg 1.14 32.00

1.12 15 cm thick hollow concrete block wall
bedded and jointed in cement mortar 1:4
both sides left for plastering and cavities
filled wall mortar. m2 7.50 380.00
1.13 Apply three coats of plaster in cement

mortar to both sides of hollow block and
internal stone walls. m2 15.00 145.00
1.14 Supply and install the necessary PVC

swerage line pipes and its accessaries
inside the septic tank
f 110mm PVC pipe m 20.00 185.00
f 110mm PVC pipe T- joint pcs 2.00 150.00
f 110mm PVC pipe elbow pcs 2.00 150.00
f 50mm & 2m long PVC vent pipe with cap pcs 2.00 180.00
Total to summary……………….Birr
Fiq Septic tank

T.PRICE
1,548.25
6,864.90
1,330.56
12,326.16
3,080.00
7,803.00
12,168.00
1,058.46
Fiq Septic tank

T.PRICE
17,353.00
10,050.00
304.00
1,362.90
5,659.50
173.25
83.52
16,180.80
36.48
2,850.00
2,175.00
3,700.00
300.00
300.00
360.00
107,067.78
Fiq Septic tank

Buei PTP
Site Work
Site work
Sanitary site work
Water supply alternative 1
1.1 Construct the water supply system from the available
manucipality or city water line connection point and
supply water to the substation control building and
dwelling houses.The contractor has to visit the site
and quote his price accordingly.
lump
lot sum *
Water supply alternative 2
1.2 In case there is no available manucipality or city water
supply , then the contractor should construct and
supply potable water from ground water by making
water well. The depth of the water well will be
decided as the availablity of ground water. The
contractor shall supply submersable pump and fittngs
with all accessaries with the necessary spare parts and
supply substation dwelling houses and control
building.The contractor has to investigate the
availablity of ground water and quote his price.
lump
lot sum *
1.1 Supply & lay galvanized steel water pipe line as where
shown on the drawing from the existing water
line complete with the necessary fittings and accesso-
ries. unit price shall include excavation
of trenches to a depth of 500 mm for
laying the pipes, spreading of granular
material around the pipe and back filling.
Diameter 20mm ml 171 65.00 11,115.00

1.2 Supply and fix gate valves of approved quality on
water supply line according to the given drawing with
required fittings, unions, hand wheels.
Diameter 20mm no 17 320.00 5,440.00
1.3 PVC pipe for sewarage
Dia.110 mm PVC ml 20 185.00 3,700.00
Dia.200mm PVC ml 44 230.00 10,120.00
Dia.300mm PVC ml 56 380.00 21,356.00
1.4 Manhole in bricks including removable reinforced
concrete cover 600x600x700mm no 21 5,500.00 115,500.00
Fiq Site work

It shall be known the distance and the station that

* whether the town has the supply line or not
Fiq Site work

2 Power Supply & External Lighting

2.1 The Contractor shall make available of electricty
power from the nearest distribution line.The price
shall includes all necessary works to be done to
connect the power supply to the MDB of the dwelling lump
houses. lot sum
2.2 Conical steel pole with 100mm base and 60mm most
top mounting 6.2m above and 1m below natural ground no 6 -
2.3 Power cable 4x6mm2 from EEPCO to MBD ml 150 210.00 31,500.00
2.4 RZB 61785.003+100w lamp no 6 2,500.00 15,000.00
2.5 dia50mm PVC pipe ml 134 155.00 20,770.00
Grounding
2.6 1x16sq.mm bore coper wire ml 50 850.00 42,500.00
2.7 Diameter 16mm and 2000mm long coper rod no 5 1,500.00 7,500.00
2.8 Doubel brick 50x50x70cm wall inspection pit with
cover inscribed on top 'Earthing' no 5 7,500.00 37,500.00
2.9 Surface mounted 3-ph legarand switch
(for compound lighting) no 1 385.00 385.00
2.10 Rigid plastic pipe dia.23mm ml 50 27.50 1,375.00
3 Walk way construction,Open ditch & Flower box

3.1 Excavation m3 16 90.00 1,440.00
3.2 Disposal m3 16 85.00 1,360.00
3.3 10 cm.thick dressed stone m2 41 550.00 22,275.00
3.4 pre. concrete curb stone in c-15 size,40x10cm. ml 81 369.00 29,889.00
3.5 Storm water collector ditch price include exccavation ,
compaction back fill ml 263 480.00 126,288.00
3.6 Bricks masonry Flower boxes
according to the given drawing unit price shall include
suply and fixing no 15 3,500.00 52,500.00
4. Rigid Pavement Road

6.1 Bulk Excavation for average depth of 600mm m3 651 90.00 58,590.00
Remove and spread surplus excavated materials to a m3 456

6.2 distance of 1km 85.00 38,760.00
6.3 Hard core

250mm thick hard core filling m3 651 780.00 507,780.00
6.4 crushed aggregate

Fiq Site work
60mm thick crushed aggregate above the hard core m3 651 97.50 63,472.50
6.5 Road concrete slab

150mm thick concrete slab with cement sand mortar m3 249
(1:3) ratio (c-25) 3,650.00 908,850.00
Total to summary Birr 1,577,452.50
Fiq Site work

Buei Dwell House

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Buei Dwell House

Caricato da

Copyright:

Formati disponibili

Buei PTP

Buei - Butajira 132 KV PTP

1 Excavation and earth work-------------------------------

2 Concrete work----------------------------------------------Birr 241,629.40

3 Masonry work----------------------------------------------Birr 205,428.00

SUB TOTAL A 580,207.40

1 Concrete work----------------------------------------------Birr 145,897.23

2 Block work--------------------------------------------------Birr 169,612.90

4 Carpentry & joinery---------------------------------------Birr 705,967.55

5 Metal work--------------------------------------------------Birr 104,148.00

9 Sanitary Installation-------------------------------------- Birr 52,556.00

10 Electrical Installation ------------------------------------ Birr 208,800.00

SUB TOTAL B 1,856,142.05

1 Excavation and earth work-------------------------------

2 Concrete work----------------------------------------------Birr 137,395.35

3 Masonry work----------------------------------------------Birr 101,786.50

SUB TOTAL A 326,054.70

1 Concrete work----------------------------------------------Birr 103,922.30

2 Block work--------------------------------------------------Birr 165,384.70

4 Carpentry & joinery---------------------------------------Birr 220,104.85

5 Metal work--------------------------------------------------Birr 53,284.00

9 Sanitary Installation-------------------------------------- Birr 26,867.50

10 Electrical Installation ------------------------------------ Birr 108,300.00

SUB TOTAL B 914,468.72

1 Excavation and earth work-------------------------------

2 Concrete work----------------------------------------------Birr 60,871.32

3 Masonry work----------------------------------------------Birr 64,554.00

SUB TOTAL A 168,695.27

1 Concrete work----------------------------------------------Birr 62,141.26

2 Block work--------------------------------------------------Birr 53,256.00

4 Carpentry & joinery---------------------------------------Birr 47,100.34

5 Metal work--------------------------------------------------Birr 38,131.00

9 Sanitary Installation-------------------------------------- Birr 60,695.00

10 Electrical Installation ------------------------------------ Birr 44,800.00

SUB TOTAL B 453,572.55

1 Excavation and earth work-------------------------------

2 Concrete work----------------------------------------------Birr 34,227.28

3 Masonry work----------------------------------------------Birr 34,052.50

SUB TOTAL A 91,947.13

1 Concrete work----------------------------------------------Birr 44,014.65

2 Block work--------------------------------------------------Birr 28,126.00

4 Carpentry & joinery---------------------------------------Birr 24,793.25

5 Metal work--------------------------------------------------Birr 19,303.00

9 Sanitary Installation-------------------------------------- Birr 32,665.00

10 Electrical Installation ------------------------------------ Birr 22,400.00

SUB TOTAL B 245,190.25

1 Excavation and earth work-------------------------------

2 Concrete work----------------------------------------------Birr 17,580.82

3 Structural steel work---------------------------------------Birr 0.00

4 Sanitary Installation-------------------------------------- Birr 22,540.00

SUB TOTAL B 41,110.77

1 Septic Tank------------------------------------ Birr 107,067.78

SUB TOTAL B 107,067.78

1 Sanitary work Birr 167,231.00

2 External Electrical installation Birr 156,530.00

3 Walk way, Ditch & flower box Birr 233,752.00

4 Rigid Road Birr 1,577,452.50

SUB TOTAL B 2,134,965.50

I. MAIN DUPLEX BUILDING (1 Block) Birr 2,436,349.45

II. MAIN SINGLE BUILDING Birr 1,240,523.42

III. DUPLEX SERVICE (1 Block) Birr 622,267.82

IV. SINGLE SERVICE Birr 337,137.38

V. WATER TANK Birr 41,110.77