Sei sulla pagina 1di 4

cutof 8

cost HP 10.001587409
2 LP 1.9977914166
Max surplus
Midpoint unit Value Cummulative Price Paid
0.5 1 9.75 9.75 10.00158741
1.5 2 9.25 19 20.00317482
2.5 3 8.75 27.75 30.00476223
3.5 4 8.25 36 40.00634964
4.5 5 7.75 43.75 50.00793705
5.5 6 7.25 51 60.00952445
6.5 7 6.75 57.75 70.01111186
7.5 8 6.25 64 80.01269927
8.5 9 5.75 69.75 82.01049069
9.5 10 5.25 75 84.00828211
10.5 11 4.75 79.75 86.00607352
11.5 12 4.25 84 88.00386494
12.5 13 3.75 87.75 90.00165636
13.5 14 3.25 91 91.99944777
14.5 15 2.75 93.75 93.99723919
15.5 16 2.25 96 95.99503061
16.5 17 1.75 97.75 97.99282202
17.5 18 1.25 99 99.99061344
18.5 19 0.75 99.75 101.9884049
19.5 20 0.25 100 103.9861963
Units Bought 16
Revenue 95.99503061
prod Cost 32
0.004969394
Surplus Profit
-0.25158741 63.99503061
-1.00317482
-2.25476223
-4.00634964
-6.25793705
-9.00952445
-12.2611119
-16.0126993
-12.2604907
-9.00828211
-6.25607352
-4.00386494
-2.25165636
-0.99944777
-0.24723919
0.004969394
-0.24282202
-0.99061344
-2.23840486
-3.98619627
cutof 7
cost HP 17.8789738
2 LP 6.523214461
Max surplus
Midpoint unit Value Cummulative Price Paid
0.5 1 5.64340916 5.64340916 17.8789738
1.5 2 5.73602748 11.37943664 35.7579476
2.5 3 5.8286458 17.20808244 53.6369214
3.5 4 5.92126412 23.12934656 71.51589521
4.5 5 6.01388244 29.143229 89.39486901
5.5 6 6.106500759 35.24972976 107.2738428
6.5 7 6.199119079 41.44884884 125.1528166
7.5 8 6.291737399 47.74058624 52.18571569
8.5 9 6.384355719 54.12494196 58.70893015
9.5 10 6.476974039 60.601916 65.23214461
10.5 11 6.569592359 67.17150835 71.75535907
11.5 12 6.662210679 73.83371903 78.27857353
12.5 13 6.754828999 80.58854803 84.80178799
13.5 14 6.847447319 87.43599535 91.32500245
14.5 15 6.940065639 94.37606099 97.84821691
15.5 16 7.032683959 101.4087449 104.3714314
16.5 17 7.125302278 108.5340472 110.8946458
17.5 18 7.217920598 115.7519678 117.4178603
18.5 19 7.310538918 123.0625067 123.9410748
19.5 20 7.403157238 130.465664 130.4642892
Units Bought 20
Revenue 130.4642892
prod Cost 40
0.001374761
Surplus Profit
-12.2355646 90.46428922
-24.378511 Y = 10.797X-5.5971
-36.428839 X=5.5971+(1/10.797)*Y
-48.3865486 5.5971
-60.25164 0.09261832
-72.0241131
-83.7039678
-4.44512945
-4.58398819
-4.63022861
-4.58385072
-4.4448545
-4.21323996
-3.8890071
-3.47215593
-2.96268643
-2.36059861
-1.66589247
-0.87856802
0.001374761

Potrebbero piacerti anche