PROJECT : RUMAH CONTOH LYNDON

SUBJECT : SUMMARY
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

JUMLAH
URAIAN
(IDR)

A. PENGADAAN UNIT AC DAIKIN

• UNIT AC TYPE 12 -
• UNIT AC TYPE 15 -
• UNIT AC TYPE 19 -

JUMLAH TOTAL (A) (Exclude VAT) -

B. MATERIAL & INSTALLATION

• INSTALLATION AC TYPE 12 -
• INSTALLATION AC TYPE 15 -
• INSTALLATION AC TYPE 19 -

JUMLAH TOTAL (A) (Exclude VAT) -

JUMLAH TOTAL (A + B) (Exclude VAT) -

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

PROJECT : RUMAH CONTOH LYNDON
SUBJECT : SCHEDULE UNIT
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

CAP. COOLING AIR FLOW POWER INPUT ELECTRICAL CHAR. PIPA SIZE (in) HARGA (IDR)
NO CODE UNIT SERVICE ROOM TYPE UNIT MODEL UNIT QTY
KW Btu/H CFM KW (V / PH / HZ) LIQUID GAS SATUAN JUMLAH

SUPPLY UNIT AC MULTI SPLIT NX & SINGLE SPLIT DAIKIN INVERTER

RUMAH CONTOH TYPE 12
SYSTEM 1
1 AC - 01 R. TIDUR UTAMA 1 (LT.GF) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
2 AC - 02 RUANG KELUARGA (LT.GF) WALL MOUNTED CTKM50PV14 1 5.28 18,000 416 0.990 220 / 1 / 50 1/4 1/2
3 AC - 03 RUANG TAMU (LT.GF) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
AC - OU.1 LANTAI 1 MULTI - SPLIT TYPE MKM105PV14 1 12.93 44,117 0 0.000 220 / 1 / 50 0 0

SYSTEM 2
1 AC - 04 R. UTAMA 2 (LT.1) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
2 AC - 05 R. TIDUR 1 (LT.2) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
AC - OU 2 LANTAI 1 MULTI - SPLIT TYPE MKM80PV14 1 9.88 33,711 0 0.000 220 / 1 / 50 0 0

SINGLE SPLIT TYPE

1 AC - 06 (LT.2) LIVING & DINING (LT.2) MEDIUM STATIC DUCT FBA100BVM4 + RZF100CVM4 1 10.00 34,100 0 3.010 220 / 1 / 50 3/8 5/8

SYSTEM 3
1 AC - 07 R. TIDUR 2 (LT.2) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
2 AC - 08 R. TIDUR 3 (LT.2) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
AC OU - 3 LANTAI 2 MULTI - SPLIT TYPE MKM80PV14 1 9.88 33,711 0 0.000 220 / 1 / 50 0 0

11 JUMLAH TOTAL (A)

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

PROJECT : RUMAH CONTOH LYNDON
SUBJECT : SCHEDULE UNIT
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

CAP. COOLING AIR FLOW POWER INPUT ELECTRICAL CHAR. PIPA SIZE (in) HARGA (IDR)
NO CODE UNIT SERVICE ROOM TYPE UNIT MODEL UNIT QTY
KW Btu/H CFM KW (V / PH / HZ) LIQUID GAS SATUAN JUMLAH

RUMAH CONTOH TYPE 15

SYSTEM 1
1 AC - 01 R. TAMU (LT.GF) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
2 AC - 02 R. KELUARGA (LT.GF) WALL MOUNTED CTKM50PV14 1 5.28 18,000 416 0.990 220 / 1 / 50 1/4 1/2
3 AC - 03 R. TIDUR UTAMA 1 (LT.GF) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
AC - OU 1 LANTAI 1 MULTI - SPLIT TYPE MKM105PV14 1 12.93 44,117 0 0.000 220 / 1 / 50 0 0

LANTAI 1
1 AC - 04 R. TIDUR UTAMA 2 (LT.1) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
2 AC - 05 R. TIDUR 3 (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
AC - OU 2 LANTAI 1 MULTI - SPLIT TYPE MKM65PV14 1 8.52 29,070 0 0.000 220 / 1 / 50 0 0

1 AC - 06 LIVING & DINING MEDIUM STATIC DUCT FBA100BVM4 + RZF100CVM4 1 10.00 34,100 0 3.010 220 / 1 / 50 3/8 5/8

LANTAI 2
1 AC - 07 R. DUDUK (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
2 AC - 08 R. TIDUR 1 (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
3 AC - 09 R. TIDUR 2 (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
AC - OU 3 LANTAI 1 MULTI - SPLIT TYPE MKM80PV14 1 9.88 33,711 0 0.000 220 / 1 / 50 0 0

12 JUMLAH TOTAL (B)

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

PROJECT : RUMAH CONTOH LYNDON
SUBJECT : SCHEDULE UNIT
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

CAP. COOLING AIR FLOW POWER INPUT ELECTRICAL CHAR. PIPA SIZE (in) HARGA (IDR)
NO CODE UNIT SERVICE ROOM TYPE UNIT MODEL UNIT QTY
KW Btu/H CFM KW (V / PH / HZ) LIQUID GAS SATUAN JUMLAH

RUMAH CONTOH TYPE 19

SYSTEM 1
1 AC - 01 R. MAKAN (LT.GF) DUCT CONNECTED CDKM60PV14 1 5.86 20,000 565 0.000 220 / 1 / 50 1/4 1/2
AC - 03 R. TAMU / LOBBY LIFT / FOYER (LT.GFDUCT CONNECTED CDKM35PV14 1 3.52 12,000 307 0.000 220 / 1 / 50 1/4 3/8
AC - OU 1 LANTAI 1 MULTI - SPLIT TYPE MKM80PV14 1 9.88 33,711 0 0.000 220 / 1 / 50 0 0

SYSTEM 2
1 AC - 04 R. TIDUR UTAMA (LT.GF) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
2 AC - 05 R. TIDUR ANAK 1 (LT.1) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
3 AC - 06 R. TIDUR UTAMA 1 (LT.1) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
4 AC - 07 R.KELUARGA / LOBBY LIFT (LT.1) DUCT CONNECTED CDKM35PV14 1 3.52 12,000 307 0.000 220 / 1 / 50 1/4 3/8
AC - OU 2 LANTAI 1 MULTI - SPLIT TYPE MKM105PV14 1 12.93 44,117 0 0.000 220 / 1 / 50 0 0

SYSTEM 2
1 AC - 08 R. TIDUR ANAK 2 (LT.1) WALL MOUNTED CTKM35PV14 1 3.52 12,000 381 0.550 220 / 1 / 50 1/4 3/8
2 AC - 09 R. TIDUR ANAK 2 (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
3 AC - 02 R. KELUARGA / LIVING ROOM (LT.GF) DUCT CONNECTED CDKM50PV14 1 5.28 18,000 424 0.000 220 / 1 / 50 1/4 1/2
4 AC - 10 WIC TIDUR UTAMA (LT.2) WALL MOUNTED CTKM25PV14 1 2.64 9,000 356 0.360 220 / 1 / 50 1/4 3/8
AC - OU 3 LANTAI 1 MULTI - SPLIT TYPE MKM105PV14 1 12.93 44,117 0 0.000 220 / 1 / 50 0 0

13 JUMLAH TOTAL (C)

JUMLAH TOTAL (A + B + C)

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 12 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH
I. PEKERJAAN PRELIM
1 Design & Shop Drawing 1.00 ls - -
2 setting out dan site marking termasuk pembuatan Gudang 1.00 ls - -
3 Site Management cost 1.00 ls - -
4 Kebersihan & Keamanan Proyek 1.00 ls - -
SUB TOTAL I Rp - Rp -
II. INSTALASI PEMASANGAN UNIT AC
1 PEKERJAAN PEMASANGAN UNIT INDOOR BARU
Erection unit Indoor ke lokasi Instalasi terpasang, berikut Hanger Support,
Mounting Indoor, Connection pipa refrigerant, superlink data dan Drain Pipe
1.a. Lantai Ground
- Split Wallmounted
CTKM25PV14 AC - 01 1.00 unt - -
CTKM50PV14 AC - 02 1.00 unt - -
CTKM35PV14 AC - 03 1.00 unt - -

1.b. Lantai 1
- Split Wallmounted
CTKM25PV14 AC - 04 1.00 unt - -
CTKM50PV14 AC - 05 1.00 unt - -

1.c. Lantai 2
- Split Wallmounted
CTKM35PV14 AC - 07 1.00 unt - -
CTKM35PV14 AC - 08 1.00 unt - -
- Duct Connected
FBA100BVM4 + RZF100CVM4 AC - 06 (LT.2) 1.00 unt - -

2 PEKERJAAN PEMASANGAN UNIT OUTDOOR AC BARU

Mobilisasi unit indoor ke lokasi instalasi terpasang, berikut Bracket,
mounting Outdoor, connection pipa refrigerant, & superlink data
MKM105PV14 AC - OU.1 1.00 unt - -
MKM80PV14 AC - OU 2 1.00 unt - -
MKM80PV14 AC - OU 3 1.00 unt - -

SUB TOTAL II - -
BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 12 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

III. PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA REFRIGERANT

C/W ACCESSORIES, SYSTEM TERPASANG DAN FUNGSI
III.1 LANTAI GROUND
SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 56.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 16.00 m - -
- Ø 1/2" Pipe C/w Insulation terpasang 40.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 56.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.00 Kg - -

III.2. LANTAI 1
A. SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 12.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 12.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 13.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.00 Kg - -

III.3. LANTAI 2
A. SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 37.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 46.00 m - -
- Ø 5/8" Pipe C/w Insulation terpasang 11.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 47.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.00 Kg - -

III.4. LANTAI ROOF

1 Pengadaan & Pemasangan Kabel Tray untuk Pipa AC 7.00 mtr - -
2 Pengadaan & Pemasangan Cover Kabel Tray untuk Pipa AC 7.00 mtr - -

SUB TOTAL III Rp - Rp -

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 12 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

IV PEKERJAAN PENGADAAN & PEMASANGAN DUCTING

Lantai G - Lantai 2
a. Ducting Suply Preinsulated Merk TDI Density 50+/-2 kg/m³, 12.00 m² - -
Thickness 20mm, lengkap dengan Insulation dan accessories
b. Ducting Return Preinsulated Merk TDI Density 50+/-2 kg/m³, 10.00 m² - -
Thickness 20mm, lengkap dengan Insulation dan accessories
c Hanger Support 1.00 Lot - -
- Long Drat M6mm
- Dinaset M6mm
- Mur Baut M6mm
- Rubber Mounting
d Diffuser Grille Supply C/W Box Diffuser terpasang 2.00 pcs - -
1100 x 100 mm
e Diffuser Grille Return C/W Box Diffuser terpasang 2.00 pcs - -
1100 x 100 mm
f Filter Indoor Unit AC 1.00 pcs - -

Additional Material
a Flexible Duct 8" m - -
b Spigot Damper 8" m - -
c Drain Pan 1.00 m - -
d Flexible Canvas Indoor 1.00 Unit - -

SUB TOTAL IV Rp - Rp -
TOTAL HARGA Rp - Rp -

TOTAL SELURUH INSTALASI Rp -

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 15 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH
I. PEKERJAAN PRELIM
1 Design & Shop Drawing 1.00 ls - -
1 setting out dan site marking termasuk pembuatan Gudang 1.00 ls - -
2 Site Management cost 1.00 ls - -
3 Kebersihan & Keamanan Proyek 1.00 ls - -
SUB TOTAL I Rp - Rp -
II. INSTALASI PEMASANGAN UNIT AC
1 PEKERJAAN PEMASANGAN UNIT INDOOR BARU
Erection unit Indoor ke lokasi Instalasi terpasang, berikut Hanger Support,
Mounting Indoor, Connection pipa refrigerant, superlink data dan Drain Pipe
1.a. Lantai Ground
- Split Wallmounted
CTKM25PV14 AC - 01 1.00 unt - -
CTKM50PV14 AC - 02 1.00 unt - -
CTKM25PV14 AC - 03 1.00 unt - -

1.b. Lantai 1
- Split Wallmounted
CTKM35PV14 AC - 04 1.00 unt - -

1.c. Lantai 2
- Split Wallmounted
CTKM25PV14 AC - 05 1.00 unt - -
CTKM25PV14 AC - 07 1.00 unt - -
CTKM25PV14 AC - 08 1.00 unt - -
CTKM25PV14 AC - 09 1.00 unt - -
- Duct Connected
FBA100BVM4 + RZF100CVM4 AC - 06 1.00 unt - -

2 PEKERJAAN PEMASANGAN UNIT OUTDOOR AC BARU

Mobilisasi unit indoor ke lokasi instalasi terpasang, berikut Bracket,
mounting Outdoor, connection pipa refrigerant, & superlink data
MKM105PV14 AC - OU.1 1.00 unt - -
MKM80PV14 AC - OU 2 1.00 unt - -
MKM80PV14 AC - OU 3 1.00 unt - -

SUB TOTAL II Rp - Rp -
BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 15 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

III. PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA REFRIGERANT

C/W ACCESSORIES, SYSTEM TERPASANG DAN FUNGSI
III.1 LANTAI GROUND
SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 55.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 38.00 m - -
- Ø 1/2" Pipe C/w Insulation terpasang 17.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 55.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.00 Kg - -

III.2. LANTAI 1
A. SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 12.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 12.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 12.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 3.00 Kg - -

III.3. LANTAI 2
A. SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 45.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 62.00 m - -
- Ø 5/8" Pipe C/w Insulation terpasang 17.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 62.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.50 Kg - -

III.9. LANTAI ROOF

1 Pengadaan & Pemasangan Kabel Tray untuk Pipa AC 8.00 mtr - -
2 Pengadaan & Pemasangan Cover Kabel Tray untuk Pipa AC 8.00 mtr - -

SUB TOTAL III Rp - Rp -

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 15 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

IV PEKERJAAN PENGADAAN & PEMASANGAN DUCTING

a. Ducting Suply Preinsulated Merk TDI Density 50+/-2 kg/m³, 14.00 m² - -

Thickness 20mm, lengkap dengan Insulation dan accessories
b. Ducting Return Preinsulated Merk TDI Density 50+/-2 kg/m³, 12.00 m² - -
Thickness 20mm, lengkap dengan Insulation dan accessories
c Hanger Support 1.00 Lot - -
- Long Drat M6mm
- Dinaset M6mm
- Mur Baut M6mm
- Rubber Mounting
d Diffuser Grille Supply C/W Box Diffuser terpasang 2.00 pcs - -
900 x 100 mm
e Diffuser Grille Return C/W Box Diffuser terpasang 2.00 pcs - -
900 x 100 mm
f Filter Indoor Unit AC 1.00 pcs - -

Additional Material
a Flexible Duct 8" m - -
b Spigot Damper 8" m - -
c Drain Pan 1.00 m - -
d Flexible Canvas Indoor 1.00 Unit - -

SUB TOTAL IV Rp - Rp -
TOTAL HARGA Rp - Rp -

TOTAL SELURUH INSTALASI Rp -

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 19 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH
I. PEKERJAAN PRELIM
1 Design & Shop Drawing 1.00 ls - -
1 setting out dan site marking termasuk pembuatan Gudang 1.00 ls - -
2 Site Management cost 1.00 ls - -
3 Kebersihan & Keamanan Proyek 1.00 ls - -
SUB TOTAL I Rp - Rp -
II. INSTALASI PEMASANGAN UNIT AC
1 PEKERJAAN PEMASANGAN UNIT INDOOR BARU
Erection unit Indoor ke lokasi Instalasi terpasang, berikut Hanger Support,
Mounting Indoor, Connection pipa refrigerant, superlink data dan Drain Pipe
1.a. Lantai Ground
- Split Wallmounted
CTKM25PV14 AC - 04 1.00 unt - -
- Duct Connected
CDKM60PV14 AC - 01 1.00 unt - -
CDKM35PV14 AC - 03 1.00 unt - -
CDKM50PV14 AC - 02 1.00 unt - -

1.b. Lantai 1
- Split Wallmounted
CTKM25PV14 AC - 05 1.00 unt - -
CTKM25PV14 AC - 06 1.00 unt - -
CTKM35PV14 AC - 08 1.00 unt - -

1.c. Lantai 2
- Split Wallmounted
CTKM25PV14 AC - 09 1.00 unt - -
CTKM25PV14 AC - 10 1.00 unt - -

2 PEKERJAAN PEMASANGAN UNIT OUTDOOR AC BARU

Mobilisasi unit indoor ke lokasi instalasi terpasang, berikut Bracket,
mounting Outdoor, connection pipa refrigerant, & superlink data
2.a. Lantai 2
MKM80PV14 AC - OU 1 1.00 unt - -
MKM105PV14 AC - OU 2 1.00 unt - -
MKM105PV14 AC - OU 3 1.00 unt - -

SUB TOTAL II Rp - Rp -
BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 19 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

III. PEKERJAAN PENGADAAN DAN PEMASANGAN PIPA REFRIGERANT

C/W ACCESSORIES, SYSTEM TERPASANG DAN FUNGSI
III.1 LANTAI GROUND
MIX SINGLE DAN MULTI NX

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 87.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 36.00 m - -
- Ø 1/2" Pipe C/w Insulation terpasang 51.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 87.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 2.00 Kg - -

III.2. LANTAI 1
A. MIX SINGLE DAN MULTI NX

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 76.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 76.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 76.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 3.00 Kg - -

III.3. LANTAI 2
A. SINGLE UNIT INVERTER

1 Pengadaan dan pemasangan instalasi pipa refrigerant Tembaga

- Ø 1/4" Pipe C/w Insulation terpasang 32.00 m - -

- Ø 3/8" Pipe C/w Insulation terpasang 32.00 m - -
2 Fitting dan Accessories pipa refrigerant Tembaga Copper Tubes 1.00 ls - -
3 Kabel control indoor ke outdoor NYM 3x1,5MM 32.00 m - -
C/w Conduit dan accessories terpasang
4 Hanger Support Refrigerant Pipe 1.00 ls - -
5 Additional Refrigerant R32 3.00 Kg - -

III.4. LANTAI ROOF

1 Pengadaan & Pemasangan Kabel Tray untuk Pipa AC 7.00 mtr - -
2 Pengadaan & Pemasangan Cover Kabel Tray untuk Pipa AC 7.00 mtr - -

SUB TOTAL III Rp - Rp -

BILL OF ITEMS
Project : Cluster Lyndon BSD ( TYPE 19 )
INSTALASI AC MULTI-NX DAIKIN

RUMAH MOCK-UP
HARGA SATUAN JUMLAH HARGA
No. URAIAN PEKERJAAN QT'Y UNT
MATRIAL UPAH MATRIAL UPAH

IV PEKERJAAN PENGADAAN & PEMASANGAN DUCTING

Lantai 1 - Lantai 2
a. Ducting Suply Preinsulated Merk TDI Density 50+/-2 kg/m³, 28.00 m² - -
Thickness 20mm, lengkap dengan Insulation dan accessories
b. Ducting Return Preinsulated Merk TDI Density 50+/-2 kg/m³, 28.00 m² - -
Thickness 20mm, lengkap dengan Insulation dan accessories
c Hanger Support 1.00 Lot - -
- Long Drat M6mm
- Dinaset M6mm
- Mur Baut M6mm
- Rubber Mounting
d Diffuser Grille Supply C/W Box Diffuser terpasang 4.00 pcs - -
e Diffuser Grille Return C/W Box Diffuser terpasang 4.00 pcs - -
f Filter Indoor Unit AC 4.00 pcs - -

Additional Material
a Flexible Duct 8" m - -
b Spigot Damper 8" m - -
c Drain Pan 4.00 m - -
d Flexible Canvas Indoor 4.00 Unit - -

SUB TOTAL IV Rp - Rp -
TOTAL HARGA Rp - Rp -

TOTAL SELURUH INSTALASI Rp -

PROJECT : RUMAH CONTOH LYNDON
SUBJECT : LIST MATERIAL
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

NO URAIAN KETERANGAN

1 UNIT AC DAIKIN
2 PIPA REFRIGRANT KEMBLA / MUELLER / YATAKO ASTM-B280
3 FITING PIPA REFRIGRANT KEMBLA / MUELLER / YATAKO ASTM-B280
4 ISOLASI PIPA REFRGRANT (BATANG) THERMALWHITE (BASE ON REFRIGRANT PIPE)
5 FREON R410a & R32 DUPONT
6 PIPA PVC (DRAIN) TRILIUN "AW"
7 FITING PIPA PVC TRILIUN "AW"
8 ISOLASI PIPA PVC CANAYLON THIK : 9mm
9 DUCTING SUPPLY & DUCTING RETURN PIR - TDI DUCT / AB DUCT
10 AKSESORIS DUCTING PU PIR - TDI DUCT / AB DUCT
11 DRAIN PAN (UNIT INDOOR DUCT) BJLS 60
12 ISOLASI DRAIN PAN CANAYLON THIK : 3mm
13 FLEXIBEL ROUND DUCT AMIFLEX / MASTERFLEX
14 SPIGOT DINAMIS / LOKAL (BJLS 80)
15 BOX TROX DINAMIS / LOKAL (BJLS 80)
16 KABEL KONTROL REMOTE BELDEN
17 KABEL KONTROL 3 BESAR (SUPREME, KABEL METAL , KABELINDO)

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

 PROJECT : RUMAH CONTOH LYNDON
SUBJECT : MATERIAL AND INSTALLATION FEE
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

NO DESCRIPTIONS QTY VOL UNIT RATE AMOUNT

B. MATERIAL AND INSTALLATION FEE

B.1 INSTALLATION FEE

LANTAI - - - - - -
• : 0 Unit - -
Model :
Type :
Kapasitas : Btu/H

AKSESORIES VRV IV DAIKIN

• Refnet : KHRP26A22T Pcs 195,000 -
• Refnet : KHRP26A33T Pcs 195,000 -
• Refnet : KHRP26A72T Pcs 195,000 -
• Refnet : KHRP26A73T Pcs 195,000 -
• Refnet : KHRP26M73TP Pcs 195,000 -
• Branch Kit : BHFP22P100 Pcs 195,000 -
• Branch Kit : BHFP22P151 Pcs 195,000 -
• Wired RC : BRC1E62 Pcs 260,000 -
• Wireless RC : BRC7EA619-9 Pcs 260,000 -

TOTAL INSTALLATION FEE -

B.2 MATERIAL FEE

• Refrigrant Pipe and Drainage
- Pipa Refregerant (Liquid dan Gas) ASTM B-280 c/w
isolasi thermaflex thick 12 mm, vinil, klem (VRV)
Uk. 1 5/8" m' 501,000 -
Uk. 1 3/8" m' 385,000 -
Uk. 1 1/8" m' 312,000 -
Uk. 1" m' 277,000 -
Uk. 7/8" m' 221,000 -
Uk. 3/4" m' 186,000 -
Uk. 5/8" m' 166,000 -
Uk. 1/2" m' 116,000 -
Uk. 3/8" m' 94,000 -
Uk. 1/4" m' 60,000 -
- Pipa Refregerant (Liquid dan Gas) ASTB B-280 c/w
isolasi Putih, vinil, klem (Single Split)
Uk. 3/8" + 3/4" m' 240,000 -
Uk. 3/8" + 5/8" m' 213,000 -
Uk. 1/4" + 5/8" m' 190,000 -
Uk. 1/4" + 1/2" m' 159,000 -
Uk. 1/4" + 3/8" m' 132,000 -
- Fiting Pipa Refrigran 1 Lot - -
- Pipa Drainage + isolasi
Uk. Ø80 m' 100,000 -
Uk. Ø65 m' 75,000 -
Uk. Ø50 m' 57,000 -
Uk. Ø40 m' 49,000 -
Uk. Ø32 m' 37,000 -
Uk. Ø25 m' 31,000 -
Uk. Ø20 m' 23,000 -
- Fiting Pipa Refrigran 1 Lot - -

• Ducting Instalation Works (Unit AC)

- Ducting Supply
Polyurethane (PU/PIR) Duct lengkap dengan hanger dan support
800 x 200 mm 32 8 3 m' 845,000 -
650 x 200 mm 26 8 3 m' 727,000 -
500 x 200 mm 20 8 3 m' 609,000 -
400 x 200 mm 16 8 3 m' 531,000 -
350 x 200 mm 14 8 3 m' 491,000 -
300 x 200 mm 12 8 3 m' 452,000 -
250 x 200 mm 10 8 3 m' 413,000 -
200 x 200 mm 8 8 3 m' 374,000 -
PT. INTISUKSES MITRA SEJATI 458430776.xlsx
 PROJECT : RUMAH CONTOH LYNDON
SUBJECT : MATERIAL AND INSTALLATION FEE
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

NO DESCRIPTIONS QTY VOL UNIT RATE AMOUNT

- Ducting Return
Polyurethane (PU/PIR) Duct lengkap dengan hanger dan support
650 x 200 mm 26 8 3 m' 727,000 -
500 x 200 mm 20 8 3 m' 609,000 -
400 x 200 mm 16 8 3 m' 531,000 -
350 x 200 mm 14 8 3 m' 491,000 -
300 x 200 mm 12 8 3 m' 452,000 -
250 x 200 mm 10 8 3 m' 413,000 -
200 x 200 mm 8 8 3 m' 374,000 -
- Ducting Plenum
Polyurethane (PU/PIR) Duct lengkap dengan hanger dan support
1400 x 300 mm 56 12 3 m' 1,396,000 -
1000 x 300 mm 40 12 3 m' 1,082,000 -
700 x 300 mm 28 12 3 m' 847,000 -
- Flexibel kanvas indoor Kap. 8 - 10 Pk Psc 840,000 -
- Flexibel kanvas indoor Kap. 4 - 6 Pk Psc 700,000 -
- Flexibel kanvas indoor Kap. 2 - 3 Pk Psc 560,000 -
- Flexibel kanvas indoor Kap. 1,5 Pk Psc 420,000 -
- Indoor Filter (Washable Filter / Filidon)
1400 x 300 mm 56 12 3 m' 439,000 -
1000 x 300 mm 40 12 3 m' 341,000 -
700 x 300 mm 28 12 3 m' 266,000 -
- Drain Pan Optional Psc 700,000 -

• Pengadaan & pekerjaan Grille / Deffuser

- SAD : 800 x 150 80 10 Pcs 679,000 -
Pcs 70,000 -
Pcs 70,000 -
- SAG : Pcs 70,000 -
Pcs 70,000 -
Pcs 70,000 -
- RAG : Pcs 70,000 -
Pcs 70,000 -
Pcs 70,000 -
- Spigot Damper : Uk. 12" Pcs 154,000 -
Uk. 10" Pcs 126,000 -
Uk. 8" Pcs 105,000 -
Uk. 6" Pcs 91,000 -
- Flexibel Duct : Uk. 12" m' 140,000 -
Uk. 10" m' 112,000 -
Uk. 8" m' 91,000 -
Uk. 6" m' 84,000 -

• Pekerjaan Electrical
- Kabel Power By Kontraktor Listrik
- Kabel kontrol : AWG-22 Belden m' 28,000 -
: NYY Uk. 3 x 2,5 mm m' 31,000 -
: NYM Uk. 3 x 2,5 mm m' 26,000 -

B.3 SUPORTING WORK

• Hanger, support dan asesoris 1 Lot - -
• Penambahan Refrigran R-410a 1 Lot - -
• Rubber Mounting and Support Outdoor 1 Lot - -
• Flashing And Leak Test (N2) 1 Lot - -
• Test Com 1 Lot - -

TOTAL MATERIAL -

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

 PROJECT : RUMAH CONTOH LYNDON
SUBJECT : MATERIAL AND INSTALLATION FEE
DATE : JANUARI 2020
PREPARED BY : PT. INTISUKSES MITRA SEJATI

NO DESCRIPTIONS QTY VOL UNIT RATE AMOUNT

B.4 PRELIMINARY

• Site Storage dan Direksi Kit 1 Lot - -

• Biaya Pengiriman Material dan perlengkapan kerja 1 Lot - -

• Biaya Mobilisasi dan Akomodasi Pekerja 1 Lot - -

TOTAL PRELIMINARY -

B.5 ADDITIONAL WORK

TOTAL ADDITIONAL WORK -

PT. INTISUKSES MITRA SEJATI 458430776.xlsx

Harga Pipa Kembla Total
1/4" Pipe 38,000
3/8" Pipe 58,000
1/2" Pipe 72,000
5/8" Pipe 95,000

Kabel control indoor ke outdoor NYM 3x1,5MM 20,000

Additional Refrigerant R32 200,000

Ducting Suply Preinsulated Merk TDI Density 50+/-2 kg 280,000

Ducting Return Preinsulated Merk TDI Density 50+/-2 280,000
Diffuser Grille Supply C/W Box Diffuser terpasang 464,000
Diffuser Grille Return C/W Box Diffuser terpasang 464,000
Filter Indoor Unit AC 243,000