Sei sulla pagina 1di 7

A firm can invest 10,000 in a project with the life of 3 years.The projected cash inflow are year 1.4000,2.5000,3.

4000
The company has to make a choice between two projects namely A and B.The initial capital outlay of two projects are:Rs13500

Year Project A Project B


1 0 60000
2 30000 84000
3 132000 96000
4 84000 102000
5 84000 90000
6 60000

$16,283.39

Is EPS 0.51% or 0.51 paisa


PE
and
0,2.5000,3.4000
two projects are:Rs135000 and 240000 resp for A and B.There will be no scrap value at the end.The opportunity cost of capital of company
tunity cost of capital of company is 16%.The annual incomes are as under
A limited is considering the question oftaking up a new project which requires an investment of Rs 200 lakhs on machinery and

Year Lakhs
1 80
2 80
3 90
4 90
5 75
The cost of raising the additional capital is 12% and the assest have to be depriciated at 20% on return down value basis.The sc

Year Profit before depreciation and tax Depreciation Profit before tax Profit after tax
1 80 40 40 20
2 80 32 48 24
3 90 25.6 64.4 32.2
4 90 20.48 69.52 34.76
5 75 16.384 58.616 29.308

200 -40 40
160-32 32
128-25.6 2506
Rs 200 lakhs on machinery and others.The project is expected to yield following profits before depreciation and tax over the next 5 years

return down value basis.The scrap value at the end of 5 yrs period may be taken as 0.Income tax applicable to the company is 50%.Calculat

Profit after tax Cash Flow after tax and depreciation Discounting Factor @ 12% Net Cash Flow
60
56
57.8
55.24
45.692
Err:508
n and tax over the next 5 years

e to the company is 50%.Calculate NPV and advise the management whether the project has to be implemented also calculate the interna
mented also calculate the internal rate of return of the project.

Potrebbero piacerti anche