Final Priced BOQ's - Residential Hse PDF

PROPOSED DOUBLE STOREYED RESIDENTIAL HOUSE
FOR CHRISTINE KATENDE
CONFIDENTIAL COST ESTIMATES - MAY, 2017
BILL NO. DESCRIPTION AMOUNT Ushs
1 PRELIMINARIES -
2 GROUND FLOOR 236,359,964
3 FIRST FLOOR 126,133,776
4 ROOFING AND RAIN WATER DISPOSAL 43,164,000
5 EXTERNAL WORKS 57,098,200
Sub - Total 1 462,755,940
Add: Contigency sum 0% -
COST ESTIMATE FOR REQUIRED 100X 100 FEET OF LAND

VARRIES B'TN 80-150Million Depending on Location
Total carried to Form Of Bid 462,755,940
Prepared by:
ARC CIVIL ENGINEERING (u) LTD
Nomark Building
Kyagwe Road
Opp Hotel Equatorial Building.
P.O.Box 26789, Kampala
Tel/Fax: +256 700 166 701
Page 1 of 55
Item Description Unit
Amount (UShs)
BILL NO. 1
PRELIMINARIES
The Bidder shall allow here for the following Preliminaries and
conditions of Contract for the proper and satisfactory execution
of the Contract
Contract Particulars
The Contractor shall include here or in his prices for compliance

with the following requirements of the General Conditions of
Contract (GCC) and Special Conditions of Contract (SCC) in the
PPDA Standard Bidding Documents (SBD) for Works, June 2005 :
A. General
A Insurance covers (GCC Clause 13.1) ITEM
B Contract is not subject to Price Adjustment (GCC Clause 47.1) ITEM
B. Time Control
C Work Program (GCC Clause 27.1) ITEM
C. Quality Control
D Tests (GCC Clause 34) ITEM
D. Cost Control
E Performance Security (GCC Clause 52.1) ITEM
F Management meetings (General Conditions of Contract Clause 31) ITEM
E. Finishing the Contract
G As-built drawings, Operating and Maintenance Manuals ITEM

(GCC Clause 58)
The Contractor shall allow here or in his prices for provision,

maintenance, and removal as applicable, of the following
preliminary items as may be required for the works :
Total Carried To Collection
Page 2 of 55
Preliminaries c'td
General matters
A Plant, tools, equipment and vehicles ITEM
B Safety, Health and Welfare for work people ITEM
C Notices and fees to local authorities and undertakings ITEM
D Setting out the Works ITEM
E General foreman ITEM
F Transport for materials and workmen ITEM
G Safegaurding and protecting the works against damage and theft ITEM
H Compliance with local security regulations ITEM
I Water for works ITEM
J Lighting and power for works ITEM
K Programme and progress charts ITEM
L Maintaining site records : Drawings, Schedules, Site diary, ITEM

Visitors' book, and Site instructions book
M Occupation Certificate ITEM
Temporary Works
The Contractor shall allow here or in his prices for provision of

and clearance at completion of the following temporary works :
N Temporary roads; tracks, hard standings, crossings and the like ITEM
O Temporary buildings for the Contractor's use. ITEM
P Temporary screens and hoardings : ITEM
Q General scaffolding ITEM
Cleaning the works
R Removal of rubbish, debris and cleaning at completion ITEM

Total Carried To Collection
Page 3 of 55
Preliminaries c'td
Collection
brought forward from page 1
brought forward from page 2
Total Preliminaries Carried to General Summary
Page 4 of 55
Item Description Unit Qty Rate Amount
(UShs) (UShs)
BILL NO. 2 GROUND FLOOR
ELEMENT No 1: SUBSTRUCTURE
Site preparation
A Excavate over site to remove vegetable soil average 150mm
deep and remove from site SM 140 5,000 700,000
-
B Excavate to reduce levels not exceeding 0.50 metres deep
and remove from site. CM 50 32,000 1,600,000
-
C Anti-termite treatment: sides and bottoms of foundation.
SM 0 2,500 -
-
D Ditto:stripped surfaces of ground SM 0 2,500 -
-
E Ditto: blinded surfaces of hardcore SM 140 2,500 350,000
-
Excavations and Earthworks -
F Excavate foundation trench not exceeding 1.50m deep
commencing from the stripped level. CM 80 12,000 960,000
-
G Ditto but pad foundation CM 88 12,000 1,056,000
-
H Ditto over 1.5 n.e 3m CM 0 15,000 -
I Excavate foundation trench for spalsh apron not exceeding

1.50m deep commencing from the stripped level. CM 10 12,000 120,000
J Ditto but ramp foundation CM 0 12,000 -

-
K Extra over excavations: breaking up rock met within
excavations CM 0 60,000 -
-
Disposal of excavated materials -
L Return, fill in and ram selected excavated material around
foundations: in 200mm layers compacted to 95% MDD CM 0 18,000 -
M Surplus excavated material: load up cart, deposit spread

and level on site where directed. CM 0 15,000 -
Fillings -
N 125 Murram filling: well watered and compacted to 95%
MDD 95% to make up levels under floor bed. SM 88 5,000 440,000
-
O 150mm Hardcore bed: in broken stone blinded with and
including 20mm layer of approved blinding; under floor
bed SM 89 20,000 1,780,000
-
P Ditto under splash apron and ramp SM 33 20,000 660,000
Total Carried To Collection 7,666,000
Page 5 of 55
Substructure c'td
Plain insitu concrete class 10/25mm aggregate in -

A 50mm thick blinding under column bases SM 15 465,000 6,975,000
-
B 50mm thick blinding under ground beams SM 0 465,000 -
Plain insitu concrete class 20/20mm aggregate in

C Foundation strip concrete (230mm thick) in trenches CM 11 510,000 5,610,000
-
E Ramp footing CM - 510,000 -
F 150mm (ave.) thick ramp SM 0 78,000 -
G 75mm splash apron bed SM 19 52,000 988,000

-
Reinforced insitu concrete class 25/20mm aggregate in -
-
H 100mm floor bed SM 84 60,000 5,040,000
-
I Pad foundation CM 4.9 600,000 2,940,000
-
J In stub columns CM 2.5 600,000 1,500,000
-
Sawn formwork to: -
-
K Sides of column bases SM 38 28,000 1,064,000
L Stub columns SM 29 28,000 812,000
M Edge of slab 75 - 150mm high. LM 65 8,000 520,000

-
N Vertical sides of ramp: average 250mm wide cut to profile
of ramp LM 0 8,000 -
-
Foundation walls -
Solid concrete blockwork bedded in cement mortar
(1:4) as described: -
O 230mm wall SM 106 90,000 9,540,000
P 230mm raised plinth wall (Provisional) SM 0 58,000 -
Q 150mm Ditto (Splash apron) SM 45 58,000 2,610,000
R 150mm Ditto (Ramp) SM 0 58,000 -

Damp proof membrane -
S 1000 Gauge polythene sheet damp proof membrane in one
layer with 300mm end laps:laid on blinded hardcore (m/s) SM 118 3,800 448,400
Page 6 of 55
Substructure c'td
Mild steel bar reinforcement to BS 4461 -

A Steel wire fabric mesh reinforcement to BS 4483, Ref A142
and weighing 2.22kg/sq.m with minimum 300mm end and
side laps SM 76 12,500 950,000
Horizontal Damp proof course: Hessian based

bituminen felt lapped 150mm on ends laid on cement
and sand (1:3) mortar bed
B 230mm wide laid under walls LM 85 5,600 476,000
C 150mm wide laid under walls LM 47 3,800 178,600
Plinth finishes -
D 15mm cement and sand (1:3) render: steel trowelled SM 56 18,000 1,008,000
-
E Prepare and apply 3 coats bituminous or other approved
water resistant paint to: rendered plinth walls
SM 56 18,000 1,008,000
-
Mild steel bar reinforcement to BS 4461 -
F 16mm diameter square twisted bars Kgs 330 4,900 1,617,000
-
G 12mm diameter square twisted bars KGS 378 4,900 1,852,200
-
H 8mm diameter round mild steel stirrupts KGS 220 5,600 1,232,000
-
Maintenance for excavation -
I Allow for upholding and maintaining sides of excavations
ITEM 1 - -
-
J Allow for keeping excavations free from surface water
ITEM 1 - -
-
Total Carried To collection 8,321,800
Collection
brought forward from page 1 7,666,000
Page 7 of 55
Total Substructure Carried To Summary 54,035,200
ELEMENT No.2 : SUPERSTRUCTURE
Reinforced vibrated insitu concrete class 25/20mm

aggregate in
A Columns CM 4 450,000 1,800,000
B Beams CM 10.5 600,000 6,300,000
C Staircase CM 2.1 600,000 1,260,000

-
E 150mm thick solid suspended staircase landing slab SM 2 90,000 180,000
-
F 200mm thick maxspan composite hollow pot suspended
first floor slab consisting nof 150mm thick clay hollow
blocks spaced at 400mm centres including 100mm wide
ribs and 50mm thick topping (area measured overall
including concrete beams within the suspended slab )
SM 85 120,000 10,200,000
Sawn formwork as described to: -

G Sides and soffite of horizontal beams SM 96 28,000 2,688,000
H Horizontal soffite of suspended slabs SM 93 45,000 4,185,000
I Sloping soffites of staircase SM 8 40,000 320,000
J Sides of columns SM 41 28,000 1,148,000
K
Edge of landing slabs over 75mm but not exceeding150mm LM 6 8,000 48,000
-
L Edge of slabs over 150mm but not exceeding 225mm LM 82 8,000 656,000
M Risers of steps 150 - 225mm high LM 18 12,000 216,000

-
N Open string edge of staircase 350mm (extreme) including
cutting to profile of treads and risers LM 6 16,000 96,000
-
Page 8 of 55
Superstructure c'td
High yield tensile steel bar reinforcement to BS 4461 as

described including cutting to lengths, bending, hoisting
and fixing including all necessary tying wire and
spacing blocks. -
A 8 mm in columns KGS 255 5,200 1,326,000
B Ditto but in beams KGS 555 5,200 2,886,000
C 12mm Ditto in suspended slab KGS 1100 4,900 5,390,000
D 12mm in staircase KGS 320 4,900 1,568,000
E 16mm Ditto in columns KGS 380 4,900 1,862,000

-
F 16mm Ditto but in beams KGS 824 4,900 4,037,600
Supply and lay "BRC NO. A142" Fabric steel mesh

reinforcement laid with minimum 300mm laps at joints -
G Concrete topping SM 105 12,500 1,312,500

(1:4) as described:
H 230mm external wall SM 70 90,000 6,300,000
I 150mm external wall SM 33 58,000 1,914,000
J 230mm internal wall SM 0 90,000 -
K 150mm internal wall SM 0 58,000 -

-
Pompei clay grille walls: bedded and jointed in cement
and sand (1:4) mortar -
L 230mm thick pompei clay grille walls SM - 120,000 -

Collection
Total Superstructure Carried To Summary 55,693,100
Page 9 of 55
ELEMENT No 3 : WINDOWS
Precast concrete units: class 25/12mm aggregate units:

reinforced with250mm wide weld mesh strip: finished
fair on exposed surfaces: bedded and jointed in cement
and sand (1:4) mortar
A 325 x 75mm Cill; sunk, weathered and throated. LM 19 35,000 665,000

-
Purpose made steel casement windows manufactured
from standard 3mm thick Z sections: manufacture,
assemble and deliver to site: supply and fix
ironmongery comprising approved hinges to opening
lights: frames drilled, plugged, screwed or built into
walling -
B Window size 2700 × 6100mm high overall: copmrising
300mm high steel louvred vent for full width: 2No. Side
hung opening sash size 600 × 1200mm: 1No.fixed middle
light size 600x1200mm: all divided in small panes
NO 1 4,941,000 4,941,000
-
C Ditto size 2100 x3800 mm high overall NO 1 2,394,000 2,394,000
C.1 Ditto size 3200 x1350 mm high overall NO 1 1,296,000 1,296,000
C.2 Ditto size 1650 x2400 mm high overall NO 1 1,188,000 1,188,000
D Window size 1800 × 1500mm high overall: copmrising

300mm high steel louvred vent for full width: 1No. top
hung opening sash size 750 × 600mm: 1No.fixed bottom
NO 2 810,000 1,620,000
-
E Window size 1200 × 1500mm high overall: comprising
hung opening sash size 750 × 600mm: all divided in small
panes NO 4 576,000 2,304,000
E.1 Window size 700 × 2100mm high overall: comprising

panes NO 4 441,000 1,764,000

panes NO 1 324,000 324,000

panes NO 1 162,000 162,000
-
Ironmongery and matching fixings -
F Approved Window fasteners NO 64 15,000 960,000
-
G Approved Window stays NO 32 15,000 480,000
-
Ordinary quality (OQ) clear sheet glass and glazing
-
H 5mm thick Glass: Glazing to metal casement panes 0.1 -
0.5mm2 with tropical glazing putty SM 45.7 75,000 3,427,500
Insect proofing
I 32gauze mosquito wire gauze size 4.9m squared in
12x2mm thick steel flat spot welded to louvred vent (m.s.) NO 4.9 75,000 367,500
Page 10 of 55
Windows c'td
Purpose made mild steel security grilles fabicated from

16mm square bars to Architect's desgn in 4mm thick
flat framing welded to steel windows with one coat red
oxide primer before delivery
A Grille to suit opening size 2700 x 6100mm high NO 1 4,117,500 4,117,500

-
B Ditto size 2100 x 3800mm high NO 1 1,995,000 1,995,000
-
C Ditto size 3200 x 1350mm high NO 1 1,080,000 1,080,000
-
D Ditto size 1650 x 2400mm high NO 1 990,000 990,000
D.1 Ditto size 1800 x 1500mm high NO 2 675,000 1,350,000
D.4 Ditto size 900 x1200mm high NO 1 270,000 270,000
D.5 Ditto size 600 x900mm high NO 4 135,000 540,000
Page 11 of 55
Painting -
Prepare touch up primer and apply one undercoat and
two finishing coats of gloss oil paint on metal
-
Ee Glazed casement windows (measured both sides) SM 52 15,000 780,000
-
Prepare and apply three coats weather guard emulsion
paint to: -
F Window cills: 325 × 75mm average. LM 15 6,500 97,500
-
Cement and sand (1:3) -
G 15mm plaster to window reveals: average 100 -200mm
wide: steel trowelled smooth. LM 75 6,000 450,000

paint to: -
H Plastered surfaces of reveals 100 - 200mm wide externally.
LM 75 5,000 375,000
Prepare surfaces: apply three coats vinyl silk soft white

emulsion paint: on steel trowelled plaster: to
-
I Plastered surfaces of reveals 100 - 200mm wide internally.
LM 75 4,800 360,000
Collection
Total Windows Carried To Summary 38,072,000
Page 12 of 55
ELEMENT No 4 : DOORS
Steel door frames

A 135mm x 45x1.5mm thick steel frame plugged to blockwall
LM 22.5 32,000 720,000
-
B Ditto twice rebated transome LM 0 32,000 -
-
Purpose made steel casement door manufactured from
standard 3mm thick Z sections: manufacture, assemble
and deliver to site: supply and fix ironmongery
comprising approved hinges to opening lights: frames
drilled, plugged, screwed or built into walling
-
C Supply, assemble and fix half glazed casement metal door
and frame total overall size 900 × 2400mm high with steel
louvred vent. NO 1 972,000 972,000
D.4 Ditto size 4000 x2400mm high NO 1 4,320,000 4,320,000
D.4 Ditto size 3200 x2400mm high NO 1 3,456,000 3,456,000

-
Steel grille door to detail -
-
D Purpose made steel grille door size 14.5m squared overall
fabricated from 50x50x4mm thick RHS framing with
20x20x2mm thick RHS infill at 75mm centres complete
with hinges, padbolt and one coat red oxide primer before
delivery NO 1 3,625,000 3,625,000
-
Approved mahogany veneered wood doors as described -

E 45mm Thick solid core flush door size 825mm x 2050mm
high overall with mahogany lipping on all edges NO 2 220,000 440,000

-
Approved mahogany panelled wood doors as described -

F 50mm thick panned wood door size 825x2050mm high NO 6 900,000 5,400,000
-
Supply and fix the following or other approved
ironmongery to hardwood -
G 100mm Heavy duty pressed steel butt hinges PRS 16 36,000 576,000
-
H "UNION" 3-levers mortice lock and furniture (Cat.No.2297
and furniture Cat.No.680-06-2) NO 8 180,000 1,440,000
-
I "UNION" 2-levers ditto NO 0 120,000 -
-
J "UNION" 3-levers steel door lock and furniture NO 0 220,000 -
-
K W.C. Indicator bolt NO 2 36,000 72,000
Page 13 of 55
Doors c'td
A
25mm Diameter rubber door stop screwed to concrete floor NO 10 25,000 250,000
-
B 15mm plaster to reveals : average 100-200mm wide:
trowelled smooth LM 0 6,000 -
-
-
C 5mm thick Glass: Glazing to metal casement in small panes
with tropical glazing putty SM 12 75,000 900,000
-
Prepare and apply three three coats weather guard
emulsion paint -
D
Plasterd surface of reveals 100200mm girth: externally LM 36 5,000 180,000
-
Prepare sufaces : apply three surfaces of vinyl silk soft

white emulsionpaint: on steel trowelled plaster.: to -
E
Plasterd surface of reveals 100-200mm girth: internally LM 36 4,800 172,800
-
Painting -
-
F General steel glazed surfaces SM 26 15,000 390,000
G General steel grille surfaces SM 8 20,000 160,000
H
Steel frames over 200mm but not exceeding 300mm girth LM 70 6,000 420,000
I Ditto transomes over 300mm girth SM 7 18,000 126,000
Prepare, stain and apply three coats of polyurethane or

other approved clear wood varnish on: -
General surfaces of wood SM 46 20,000 920,000
Collection

Total Doors Carried To Summary 24,539,800
Page 14 of 55
ELEMENT No 5: FINISHES
FLOOR FINISHES
Cement and sand (1:3) bed as described:
A 30mm thick bed finished to receive ceramic floor tiles
(measured separately) SM 75 28,000 2,100,000
Approved porcelain floors as described -

B 300mm x 300mm x 8mm Floor tiling fixed with approved
adhesive and joints pointed with cement grout to screeded
floors (measured elsewhere) SM 36 90,000 3,240,000
C Ditto skirting, 125mm high LM 80 15,000 1,200,000
WALL FINISHES
External wall finishes
Cement and sand (1:3)
D 20mm plastering to walls externally finished with steel
trowel to receive painting. measured separately) SM 159 22,000 3,498,000
Prepare surface : three coats weather guard emulsion

paint on -
E Walls and concrete surfaces externally SM 0 15,000 -
-
Internal wall finishes -
Cement / lime/putty/sand(1:2:9) -
F 15mm plaster to : walls and concrete surfaces: steel
trowelled smooth SM 159 18,000 2,862,000
G 15mm plaster to : walls and concrete surfaces: steel

trowelled smooth (Front verandah) 0 18,000 -
-
Prepare surfaces apply three coats with vinyl silk soft
white emulsion paint: on steel trowelled plaster: to
-
H Walls and concrete surfaces internally SM 35 12,000 420,000
I Walls and concrete surfaces internally (Front verandah) SM

45 12,000 540,000
CEILING FINISHES
12mm Cement,lime and sand (1:2:9) plaster trowelled
hard and smooth on;
J General ceiling SM 106 16,000 1,696,000
-
K Sides and soffites of beams SM 35 16,000 560,000
Prepare and apply three coats of sadomatt ceiling paint
to plastered surfaces -
L General ceiling SM 99 15,000 1,485,000
-
M Sides and soffites of beams SM 22 15,000 330,000
Page 15 of 55
Finishes c'td
STAIRCASE FINISHES -
A 30mm thick bed to landing slab finished to receive ceramic
floor tiles (measured separately) SM 3 28,000 84,000
B 30mm thick to treads 300mm wide treads LM 22 9,400 206,800

-
C 30mm thick to risers 150mm high LM 27 5,200 140,400
-
D 30mm thick to stringer 300mm (extreme width) LM 6 10,000 60,000
Approved porcelain floors as described

E 300mm x 300mm x 8mm Floor tiling fixed with approved
landings (measured elsewhere) SM 3 90,000 270,000
F 30mm thick to treads 300mm wide treads LM 22 30,000 660,000

-
G 30mm thick to risers 150mm high LM 27 18,000 486,000
H 30mm thick to stringer 300mm (extreme width) LM 6 32,000 192,000

hard and smooth on;
I Soffites of staircase landing SM 4 15,000 60,000
-
J Sloping soffites of staircase SM 8 15,000 120,000

K Soffites of staircase landing SM 3 12,000 36,000
-
L Sloping soffites of staircase SM 8 12,000 96,000
-
Metal balustrading
M Purpose made mild steel balustrading 1000mm high
comprising 40x40x2mm thick RHS rails, 20x20x2mm thick
RHS balustrers 900mm high at 150mm centres welded to
rails to details LM 7 120,000 840,000
N Steel surfaces SM 14 20,000 280,000

Collection

Total Finishes Carried to Summary 14,922,200
Page 16 of 55
ELEMENT No. 6 :FITTINGS AND FIXTURES
The following built-in concrete kitchen worktop size

1500mm girth x 600mm wide x 1000mm high (1No.)
Plain concrete (Class 20) as described in:-

A 75mm Benching SM 0 52,000 -
-
Vibrated in-situ reinforced concrete (Class 25) as
described in:- -
B 75mm Thick suspended slab SM 4 60,000 240,000
-
BRC fabric mesh reinforcement to B.S4483 as
described -
C Type A.142 fabric mesh reiforcement in worktop slab
including all necessary precast concrete spaces SM 4 12,500 50,000
-
Wrought formwork as described to:- -
D Soffite of suspended slab SM 4 18,000 72,000
-
E Edge of benching not exceeding 75mm high LM 4 4,000 16,000
-
Approved solid concrete block work laid in cement and
sand (1:4) mortar as described:- -
-
F 150mm Thick dwarf walls SM 4 58,000 232,000
-
Hessian based bituminous felt or other approved damp-
proof course bedded on cement and sand (1:4) mortar
with 150mm overlaps at joints to:- -
G 150mm Thick walls LM 5 3,800 19,000
-
Cement and sand (1:3) as described to: -
H 25mm Paving on concrete benching finished smooth and
level SM 4 22,000 88,000
-
I Ditto to edge of benching 75mm high LM 4 2,200 8,800
Wrot mahogany or other equal approved

hardwood as described -
75x50mm rebated frame LM 7 18,000 126,000
-
Veneer blockboard with hardwood lipping as
described to:- -
J 25mm thick door size 455x725mm high NO 4 24,000 96,000
-
K 75mm steel butt hinges PRS 4 28,000 112,000
Total Carried To Collection 819,800
Page 17 of 55
Fittings c'td
A Approved aluminium handles NO 4 25,000 100,000

B Approved cupboard locks NO 2 36,000 72,000
C Approved ball catches NO 4 30,000 120,000

-
Cement and sand (1:4) as described
D 15mm Rendering to concrete block dwarf walls to receive
white glazed wall tiles (measured separately) SM 4 18,000 72,000
-
E Ditto soffite of suspended slab SM 2 16,000 32,000
-
F Ditto end of dwarf walls 150mm wide to receive wall tiling
(measured separately) LM 4 16,000 64,000
Approved in-situ polished terrazzo paving as described: 0 -

G 30mm Paving to concrete worktop SM 4 150,000 600,000
-
H Ditto to edge of worktop 75mm high LM 2 18,000 36,000
-
White glazed wall tiling as described -
I 150mm x 150mm x 6mm Glazed ceramic tiles fixed with
approved adhesive to rendered walls SM 15 60,000 900,000
J Ditto of dwarf walls 150mm wide LM 58 60,000 3,480,000
Prepare and apply three coats of approved silk vinyl -

emulsion paint on:- -
K Soffite of suspended slab SM 4 15,000 60,000
-
L General wood surfaces SM 3 20,000 60,000
-
M Wood surfaces not exceeding 100mm girth LM 7 4,000 28,000
The following in built-in concrete wall shelves

described in:-
N 50mm Thick suspended shelves SM 5 32,000 160,000
-
Page 18 of 55
Fittings c'td

described -
A Type A.142 fabric mesh reiforcement in shelves SM 5 12,500 62,500
-
B Soffite of suspended slab SM 5 18,000 90,000
-
C Edge of shelves not exceeding 75mm high LM 15 4,000 60,000
-
D 25mm screed on concrete shelves finished smooth and
level SM 5 22,000 110,000
-
E Ditto to edge of benching 75mm high LM 15 2,200 33,000
The following in 4No. built-in bedroom wardrobes size

1500mm long x 600mm deep x 2800mm high (1No.) to
detailed drawing -
-
Plain concrete (Class 20) as described in:- -
F 75mm Benching SM 4 52,000 208,000
-
G 100x50mm rebated frame LM 34 36,000 1,224,000
-
H Ditto but twice rebated transome LM 6 36,000 216,000
I 25x15mm hardwood lipping to blockboard edge LM 100 6,000 600,000
J 40x25mm beading LM 18 10,000 180,000

described to:- -
K 25mm thick door size 715x2100mm high NO 8 192,000 1,536,000
L Ditto size 715x575mm high SM 8 55,000 440,000
M Ditto shelf SM 10 128,000 1,280,000
N Ditto division SM 8 128,000 1,024,000

Page 19 of 55
Fittings c'td
Drawers
A Drawer size 450x400x150mm deep comprising
hardwood front and sides, plywood bottom all framed
and glued together NO 8 60,000 480,000
B 75mm steel butt hinges PRS 20 28,000
C Approved aluminium handles NO 16 25,000 400,000
D Approved wardrobe locks NO 4 36,000 144,000
E Approved ball catches NO 8 30,000 240,000
F Approved brass tower bolts NO 4 25,000 100,000

G General wood surfaces SM 68 20,000 1,360,000
H Wood surfaces 100-200mm girth LM 18 5,000 90,000
Collection
brought foward form page 12 819,800
brought foward form page 13 5,324,000
Total Carried To Summary 25,403,800
Page 20 of 55
ELEMENT No. 7 :ELECTRICAL INSTALLATIONS
Supply and install, connect and set to work the

following all as described in the Specifications and
Drawings.
A Metalcased with lockable hinged door, 6-Way SPN, MCB
type flush mounted Consumer Unit with 63A DP integral
Main Isolator, busbar, Neutral and Earth Terminal Blocks,
complete with ten out going MCB's as per the drawing all
as to CHINT OR L&T or ANDELI or equal approved, for
consumer unit 1 NO 1 550,000 550,000
B 3 core x 16mm2 XLPE/SWA PVC copper cables from

feeder Pillar to the Consumer unit 1 and 2, laid in ducts,
complete with terminating lugs, glands and all fittings and
accessories (Route length). LM 25 55,000 1,375,000
C Allow for supply and installation of Umeme meters and all

applicable charges. At UGX 300,000 each LM 4 200,000 800,000
D Allow for attedance for the above in C above LM 0.10 0
LIGHTING 0
E Lighting points wired by 3 x 1.5mm2 SC PVC-I copper
cables in 25mm PVC concealed conduits complete with all
accessories. NO 10 90,000 900,000
F Round white surface luminaire with acrylic dome and

integral control gear for 21W 2D lamp as Thorn Novello
Cat No 2DXSN21 or equal approved (Source: Thorn
Comprehensive Product Catlogue 1999 page 284) Light
type B NO 4 55,000 220,000
G A surface mounted Luminaire made of Opal glass with

chrome finish bezel rated to IP54 for use with 16W TC-D
lamp code CF1291LE (Source Light Fantastic decorative
Lighting catalogue, Section 7, Pg 180) Light type A or
equall approved. NO 4 65,000 260,000
Page 21 of 55
Electrical Installations c'td
A A wall mounted luminaire finished in Antique bronze for

use with 18W CFL lamp as 1918 1 light wall light supplied
by Lode International. (Light type O) NO 1 280,000 280,000
B Round white surface luminaire with acrylic dome and

type L NO 2 230,000 460,000
C Ceiling mounted Luminaire made of Opal glass with

Lighting catalogue, Section 7, Pg 180) Light type C or
D A ceiling mounted luminaire with opal diffuser, Vandal

resistant polycarbonate with self extinguishing fire
properties rated to IP 65, 283mm in black complete with
21W CFL Lamp.Code HR2/BLP521 As ASD Horizon
Plain (Source: ASD lighting catalogue Pg 107) or equall
approved. Light type LE NO 4 125,000 500,000
E BSI Kitemarked and ICEL registered, decorative low

profile, self contained emergency luminaire with circular
clip-on opal diffuser and chrome base for use with 28W
2D Compact Fluorescent as JSB fairilite range part no
SG283MCH (Source: Cooper Lighting solutions
Catalogue Pg 212) Light Type T NO 2 928,200 1,856,400
F 13W Wall mounting, enclosed, aluminium-bodied

fluorescent, with BS3052 dual-voltage shaver supply and
an on / off pull switch as Thorn Viewpoint 2, Cat. No.
FLST13 or equal approved (Source : Comprehensive
product catalogue 1999 Page 95) Light type F6
NO 3 200,000 600,000
G
1 × 18W TC-D compact fluorescent lamp wall mounted
luminaire, silver body colour with perforated lower section
for indirect light effect as Thorn Olympie A SAP Code
96002698 or equal approved (Source:Thorn
Comprehensive Product Catalogue) Light type DL1 NO 1 523,600 523,600
Page 22 of 55
A 6A 1 gang 2 way moulded switch as MK or equal

approved. NO 7 6,000 42,000
B 6A 2 gang 2 way moulded switch as MK or approved

equal. NO 4 7,000 28,000
C 6A 1 gang 1 way moulded switch as MK or equal

approved. NO 3 4,600 13,800
D 6A 2 gang 1 way moulded switch as MK or equal

approved. NO 1 5,750 5,750
0
SOCKET OUTLETS 0
E Socket outlets wired by 3 x 2.5mm2 SC PVC-I cables as a
ring in 25mm PVC concealed conduits / trunking complete
with all accessories. NO 8 80,000 640,000
F 13A 2gang switched socket outlet as MK or equal complete

with all accessories on walls or Trunking. NO 20 25,000 500,000
Water heaters 0
G 2
Water heaters outlets wired by 3 x 2.5mm SC PVC-I
cables as a ring in 25mm PVC concealed conduits /
trunking complete with all accessories. NO 4 69,000 276,000
H 20A DP switch NO 4 120,000 480,000
Cooker control unit 0

I 2
Cooker control unit wired by 3 x 6mm SC PVC-I cables
as a ring in 25mm PVC concealed conduits / trunking
complete with all accessories. NO 2 180,000 360,000
J cooker control unit complete with 13A switched socket

outlet NO 1 120,000 120,000
TELEPHONE AND COMPUTER OUTLETS 0
K Telephone points in 25mm PVC conduits from one Central
point complete (Conduit wolrk only). NO 0 30,000 0
L Television Outlets in 25mm PVC conduits from one

Central point complete (Conduit wolrk only). NO 0 30,000 0
0
0
0
Page 23 of 55
Collection
Total Electrical Intallations Carried To Summary 15,066,000
Page 24 of 55
(UShs) (UShs)
ELEMENT No. 8 :MECHANICAL INSTALLATIONS
0
0
Provide all materials, install, connect and set to work
the following all as described in the Specifications and
Drawings. 0
0
Fire Fighting Installations 0
A Carbon Dioxide fire extinguisher 9 kg as Angus or equal
approved. NO 1 244,720 244,720
B Dry powder portable fire extinguisher 9 kg as Angus or

equal approved. NO 1 244,720 244,720
Sanitary Fittings 0
C Vitreous China Close coupled WC with P outlet 6litre
vitreuos china cistern, valve fittings complete with seat and
cover and all accessories, as TWYFORDS or equal
aproved. NO 2 800,000 1,600,000
D Vitreous China Wash Hand Basin, with one tap hole 12mm
chrome plated tap, 38mm chrome plated chain waste,
plastic bottle trap, wall mounted with half pedestal
complete with all accessories as TWYFORDS or equal
aproved. NO 2 503,506 1,007,012
E White enamelled fireclay shower tray 800x780x110mm as

TWYFORDS CALYPSO 2 800 complete with chrome
plated shower pipe concealed in wall complete with
100mm diameter fixed shower head , control valve and bib
tap and complete with all accessories.
NO 1 900,000 900,000
F Kitchen Sink double bowl single drain rimless stainless

steel for mounting in worktop, as ROCCA or equal
approved complete with bottle trap, bib tap and all
accessories. NO 1 949,900 949,900
G Vitreous China semi-recessed toilet roll holder complete

with fixing to the wall. NO 2 65,000 130,000
H 6mm glass plate mirror size 610x475mm with bevelled

edges complete. NO 3 80,000 240,000
Page 25 of 55
Mechanical Installations c'td
A Chrome plated rail 600mm long, 20mm diameter complete

with fixing to the wall to approval NO 3 75,000 225,000
B Soap dish NO 3 95,000 285,000
All pipe work shall be PPR PN 20, all diameters below

are internal and shall be complete with fittings such as
bends elbows, tees and all accessories and shall be
inclusive of all builder's work.
0
C 40mm PPR cold water Pipe work complete. LM 6 25,100 150,600
D 25mm PPR cold water Pipe work complete. LM 12 15,000 180,000
E 20mm PPR cold water Pipe work complete. LM 12 12,000 144,000

0
Collection
brought forward from page 5 1,007,012.00
Total Mechanical Intallations Carried To Summary 8,627,864
Page 26 of 55
Summary Ground Floor
1 Substructure 54,035,200
2 Superstructure 55,693,100
3 Windows 38,072,000
4 Doors 24,539,800
5 Finishes 14,922,200
6 Fittings and Fixtures 25,403,800
7 Electrical Installations 15,066,000
8 Mechanical Installations 8,627,864
Total Ground Floor Carried To General Summary 236,359,964
Page 27 of 55
Item Description Unit Qty Rate
(UShs) Amount (UShs)
BILL NO. 3 1st FLOOR
ELEMENT No.1 : SUPERSTRUCTURE
Reinforced vibrated insitu concrete class 25/20mm

aggregate in
A Columns CM 2 600,000 1,200,000
B Ring beams CM 3 600,000 1,800,000
C Roof beams CM 1 600,000 600,000
D 150mm thick solid suspended staircase landing slab SM 0 90,000 -
Sawn formwork as described to: -

E Sides and soffite of ring beams SM 44 28,000 1,232,000
F Sides of columns SM 80 28,000 2,240,000
G Horizontal soffite of suspended slabs SM 27 45,000 1,215,000
H Edge of slabs over 150mm but not exceeding 225mm LM 22 8,000 176,000
I Form 100mm diameter rain water outlet in roof slab NO 2 25,000 50,000
High yield tensile steel bar reinforcement to BS 4461 as

described including cutting to lengths, bending,
hoisting and fixing including all necessary tying wire
and spacing blocks. -
J 8 mm bars Kgs 450 5,200 2,340,000
K 12mm bars Kgs 235 4,900 1,151,500

-
L 16mm bars Kgs 448 4,900 2,195,200
(1:4) as described:
M 230mm external wall SM 75 90,000 6,750,000
N 150mm external wall SM 26 58,000 1,508,000
O 230mm internal wall SM 0 90,000 -
P 150mm internal wall SM 0 58,000 -

-
Pompei clay grille walls: bedded and jointed in cement
and sand (1:4) mortar -
Q 230mm thick pompei clay grille walls SM - 120,000 -
Total Superstructure Carried To Summary 22,457,700
Page 28 of 55
ELEMENT No 2 : WINDOWS
Precast concrete units: class 25/12mm aggregate units:

reinforced with250mm wide weld mesh strip: finished
fair on exposed surfaces: bedded and jointed in cement
and sand (1:4) mortar
A 325 x 75mm Cill; sunk, weathered and throated. LM 0 35,000 -

-
Purpose made steel casement windows manufactured
from standard 3mm thick Z sections: manufacture,
assemble and deliver to site: supply and fix
ironmongery comprising approved hinges to opening -
B Window size 1800 × 1500mm high overall: copmrising
300mm high steel louvred vent for full width: 2No. Side
hung opening sash size 600 × 1200mm: 1No.fixed middle
No 0 810,000 -
-
C Ditto size 1500 x 1500 mm high overall No 0 675,000 -
D Window size 750 × 1200mm high overall: copmrising

hung opening sash size 750 × 600mm: 1No.fixed bottom
No 4 270,000 1,080,000
-
E Window size 750 × 900mm high overall: comprising
panes No 0 205,000 -
-
Ironmongery and matching fixings -
F Approved Window fasteners No 0 15,000 -
-
G Approved Window stays No 0 15,000 -
-
-
H 5mm thick Glass: Glazing to metal casement panes 0.1 -
0.5mm2 with tropical glazing putty SM 0 75,000 -
Insect proofing
I 32gauze mosquito wire gauze size 1800x300mm high in
12x2mm thick steel flat spot welded to louvred vent (m.s.)
NO 0 75,000 -
J Ditto size 1500x300mm high NO 0 60,000 -
K Ditto size 750x300mm high NO 0 30,000 -

-
Painting -
-
L Glazed casement windows (measured both sides) SM 0 15,000 -
-
Page 29 of 55
Windows c'td
Purpose made mild steel security grilles fabicated from

16mm square bars to Architect's desgn in 4mm thick
flat framing welded to steel windows with one coat red
oxide primer before delivery
A Grille to suit opening size 1800 x 1200mm high NO 0 550,000 -

-
B Ditto size 1500 x 1200mm high NO 0 450,000 -
-
C Ditto size 750 x 900mm high NO 0 250,000 -
-
D Ditto size 750 x 600mm high NO 0 200,000 -

paint to: -
E Window cills: 325 × 75mm average. LM 0 6,500 -
-
F 15mm plaster to window reveals: average 100 -200mm
wide: steel trowelled smooth. LM 0 6,000 -

paint to: -
G Plastered surfaces of reveals 100 - 200mm wide externally.
LM 0 5,000 -
Prepare surfaces: apply three coats vinyl silk soft white

emulsion paint: on steel trowelled plaster: to
-
H Plastered surfaces of reveals 100 - 200mm wide internally.
LM 0 4,800 -
Total Carried To collection -
Collection
brought forward from page 3 -
Total Windows Carried To Summary 1,080,000
Page 30 of 55
ELEMENT No 3 : DOORS
Steel door frames

A 135mm x 45x1.5mm thick steel frame plugged to LM 0 32,000 -
bl k ll -
B Ditto twice rebated transome LM 0 32,000 -
-
Purpose made steel casement door manufactured from
standard 3mm thick Z sections: manufacture, assemble
and deliver to site: supply and fix ironmongery
comprising approved hinges to opening lights: frames
drilled, plugged, screwed or built into walling
-
C Supply, assemble and fix half glazed casement metal door
and frame total overall size 900 × 2400mm high with steel
louvred vent. NO 0 972,000 -
-
Steel grille door to detail -
-
D Purpose made steel grille door size 900x2100mm high
overall fabricated from 50x50x4mm thick RHS framing
with 20x20x2mm thick RHS infill at 75mm centres
complete with hinges, padbolt and one coat red oxide NO 0 660,000 -
-
Approved mahogany veneered wood doors as described -

E 45mm Thick solid core flush door size 825mm x 2050mm
high overall with mahogany lipping on all edges NO 0 220,000 -

-
Approved mahogany panelled wood doors as described -

F 50mm thick panned wood door size 825x2050mm high
NO 0 900,000 -
-
Supply and fix the following or other approved
ironmongery to hardwood -
G 100mm Heavy duty pressed steel butt hinges Prs 0 36,000 -
-
H "UNION" 3-levers mortice lock and furniture
(Cat.No.2297 and furniture Cat.No.680-06-2) NO 0 180,000 -
-
I "UNION" 2-levers ditto NO 0 120,000 -
-
J "UNION" 3-levers steel door lock and furniture NO 0 220,000 -
-
K W.C. Indicator bolt NO 0 36,000 -
Page 31 of 55
Total Carried To Collection -
Doors c'td
A 25mm Diameter rubber door stop screwed to concrete floor

NO 0 25,000 -
-
B 15mm plaster to reveals : average 100-200mm wide:
trowelled smooth LM 0 6,000 -
-
-
C 5mm thick Glass: Glazing to metal casement in small
panes with tropical glazing putty SM 0 75,000 -
-
Prepare and apply three three coats weather guard
emulsion paint -
D
Plasterd surface of reveals 100200mm girth: externally LM 0 5,000 -
-
Prepare sufaces : apply three surfaces of vinyl silk soft
white emulsionpaint: on steel trowelled plaster.: to -
E
Plasterd surface of reveals 100-200mm girth: internally LM 0 4,800 -
-
Painting -
-
F General steel glazed surfaces SM 0 15,000 -
G General steel grille surfaces SM 0 20,000 -
H
Steel frames over 200mm but not exceeding 300mm girth LM 0 6,000 -
I Ditto transomes over 300mm girth SM 0 18,000 -

J General surfaces of wood SM 0 20,000 -
Total Carried To collection -
Collection
Total Doors Carried To Summary -
Page 32 of 55
ELEMENT No 4: FINISHES
FLOOR FINISHES
A 30mm thick bed finished to receive ceramic floor tiles
(measured separately) SM 106 28,000 2,968,000
Approved porcelain floors as described -

B 300mm x 300mm x 8mm Floor tiling fixed with approved
floors (measured elsewhere) SM 75 90,000 6,750,000
C Ditto skirting, 125mm high LM 80 15,000 1,200,000
WALL FINISHES
External wall finishes
Cement and sand (1:3)
D 20mm plastering to walls externally finished with steel
trowel to receive painting. measured separately) SM 250 22,000 5,500,000
Prepare surface : three coats weather guard emulsion

paint on -
E Walls and concrete surfaces externally SM 0 15,000 -
-
Internal wall finishes -
Cement / lime/putty/sand(1:2:9) -
F 15mm plaster to : walls and concrete surfaces: steel
trowelled smooth SM 185 18,000 3,330,000
G 15mm plaster to : walls and concrete surfaces: steel

trowelled smooth (Front verandah) 0 18,000 -
-
Prepare surfaces apply three coats with vinyl silk soft
white emulsion paint: on steel trowelled plaster: to
-
H Walls and concrete surfaces internally SM 35 12,000 420,000
I Walls and concrete surfaces internally (Front verandah) SM

45 12,000 540,000
CEILING FINISHES
J General ceiling SM 106 16,000 1,696,000
-
Sides and soffites of beams SM 35 16,000 560,000
K
Prepare and apply three coats of sadomatt ceiling paint -
L General ceiling SM 99 15,000 1,485,000
-
M Sides and soffites of beams SM 22 15,000 330,000
Page 33 of 55
Finishes c'td
A Cement and sand (1:3) pricking course SM 172 8,000 1,376,000
B 25mm thick lime plaster to ceiling soffites internally SM 152 18,000 2,736,000
C Extra for 25x75mm cornice LM 515 6,000 3,090,000
D Extra over for access trap door size 600mm x 600mm

complete with softwood framing NO 2 75,000 150,000

E Plastered expamet ceiling internally SM 172 15,000 2,580,000
Collection
Total Finishes Carried to Summary 40,495,000
Page 34 of 55
5 :FITTINGS AND FIXTURES
The following built-in concrete kitchen worktop size

1500mm girth x 600mm wide x 1000mm high (1No.)
Plain concrete (Class 20) as described in:-

A 75mm Benching SM 4 52,000 208,000
-
described in:- -
B 75mm Thick suspended slab SM 4 60,000 240,000
-
described -
C Type A.142 fabric mesh reiforcement in worktop slab
including all necessary precast concrete spaces SM 4 12,500 50,000
-
D Soffite of suspended slab SM 4 18,000 72,000
-
E Edge of benching not exceeding 75mm high LM 4 4,000 16,000
-
Approved solid concrete block work laid in cement and
sand (1:4) mortar as described:- -
-
F 150mm Thick dwarf walls SM 4 58,000 232,000
-
Hessian based bituminous felt or other approved damp-

proof course bedded on cement and sand (1:4) mortar
with 150mm overlaps at joints to:- -
G 150mm Thick walls LM 5 3,800 19,000
-
H 25mm Paving on concrete benching finished smooth and
level SM 4 22,000 88,000
-
I Ditto to edge of benching 75mm high LM 4 2,200 8,800

75x50mm rebated frame LM 7 18,000 126,000
-
described to:- -
J 25mm thick door size 455x725mm high NO 4 24,000 96,000
-
K 75mm steel butt hinges PRS 4 28,000 112,000
Total Carried To Collection 819,800
Page 35 of 55
Fittings c'td
A Approved aluminium handles NO 4 25,000 100,000
B Approved cupboard locks NO 2 36,000 72,000

C Approved ball catches NO 4 30,000 120,000
-
Cement and sand (1:4) as described
D 15mm Rendering to concrete block dwarf walls to receive
white glazed wall tiles (measured separately) SM 4 18,000 72,000
-
E Ditto soffite of suspended slab SM 2 16,000 32,000
-
F Ditto end of dwarf walls 150mm wide to receive wall tiling
(measured separately) LM 4 16,000 64,000
Approved in-situ polished terrazzo paving as

described: 0 -
G 30mm Paving to concrete worktop SM 4 150,000 600,000
-
H Ditto to edge of worktop 75mm high LM 2 18,000 36,000
-
White glazed wall tiling as described -
I 150mm x 150mm x 6mm Glazed ceramic tiles fixed with
approved adhesive to rendered walls SM 30 60,000 1,800,000
J Ditto of dwarf walls 150mm wide LM 0 60,000 -

Prepare and apply three coats of approved silk vinyl -
emulsion paint on:- -
K Soffite of suspended slab SM 4 15,000 60,000
-
L General wood surfaces SM 3 20,000 60,000
-
M Wood surfaces not exceeding 100mm girth LM 7 4,000 28,000
The following in built-in concrete wall shelves

described in:-
N 50mm Thick suspended shelves SM 5 32,000 160,000
-
Page 36 of 55
Fittings c'td

described -
A Type A.142 fabric mesh reiforcement in shelves SM 5 12,500 62,500
-
B Soffite of suspended slab SM 5 18,000 90,000
-
C Edge of shelves not exceeding 75mm high LM 15 4,000 60,000
-
D 25mm screed on concrete shelves finished smooth and
level SM 5 22,000 110,000
-
E Ditto to edge of benching 75mm high LM 15 2,200 33,000
The following in 4No. built-in bedroom wardrobes size

1500mm long x 600mm deep x 2800mm high (1No.) to
detailed drawing -
-
Plain concrete (Class 20) as described in:- -
F 75mm Benching SM 4 52,000 208,000
-
G 100x50mm rebated frame LM 34 36,000 1,224,000
-
H Ditto but twice rebated transome LM 6 36,000 216,000
I 25x15mm hardwood lipping to blockboard edge LM 100 6,000 600,000
J 40x25mm beading LM 18 10,000 180,000

described to:- -
K 25mm thick door size 715x2100mm high NO 8 192,000 1,536,000
L Ditto size 715x575mm high SM 8 55,000 440,000
M Ditto shelf SM 10 128,000 1,280,000
N Ditto division SM 8 128,000 1,024,000
Page 37 of 55
Fittings c'td
Drawers
A Drawer size 450x400x150mm deep comprising
hardwood front and sides, plywood bottom all framed
and glued together NO 8 60,000 480,000
B 75mm steel butt hinges PRS 20 28,000
C Approved aluminium handles NO 16 25,000 400,000
D Approved wardrobe locks NO 4 36,000 144,000
E Approved ball catches NO 8 30,000 240,000
F Approved brass tower bolts NO 4 25,000 100,000

G General wood surfaces SM 68 20,000 1,360,000
H Wood surfaces 100-200mm girth LM 18 5,000 90,000
Collection
brought foward form page 8 819,800
Total Fittings Carried To Summary 22,823,800
Page 38 of 55
ELEMENT No. 6 : ELECTRICAL INSTALLATIONS

Drawings.
A Metalcased with lockable hinged door, 6-Way SPN, MCB
type flush mounted Consumer Unit with 63A DP integral
Main Isolator, busbar, Neutral and Earth Terminal Blocks,
complete with ten out going MCB's as per the drawing all
as to CHINT OR L&T or ANDELI or equal approved, for
consumer unit 1 NO 2 850,000 1,700,000
B 3 core x 16mm2 XLPE/SWA PVC copper cables from

feeder Pillar to the Consumer unit 1 and 2, laid in ducts,
complete with terminating lugs, glands and all fittings and
accessories (Route length). LM 23 65,000 1,495,000
C Allow for supply and installation of Umeme meters and all

applicable charges. At UGX 300,000 each LM 9 300,000 2,700,000
D Allow for attedance for the above in C above LM 0.10 0
LIGHTING 0
E Lighting points wired by 3 x 1.5mm2 SC PVC-I copper
cables in 25mm PVC concealed conduits complete with all
accessories. NO 22 120,000 2,640,000
F Round white surface luminaire with acrylic dome and

type B NO 4 65,000 260,000
G A surface mounted Luminaire made of Opal glass with

Lighting catalogue, Section 7, Pg 180) Light type A or
Page 39 of 55
A A wall mounted luminaire finished in Antique bronze for

use with 18W CFL lamp as 1918 1 light wall light supplied
by Lode International. (Light type O) NO 2 280,000 560,000
B Round white surface luminaire with acrylic dome and

type L NO 4 230,000 920,000
C Ceiling mounted Luminaire made of Opal glass with

Lighting catalogue, Section 7, Pg 180) Light type C or
equall approved. NO 6 300,000 1,800,000
D A ceiling mounted luminaire with opal diffuser, Vandal

resistant polycarbonate with self extinguishing fire
properties rated to IP 65, 283mm in black complete with
21W CFL Lamp.Code HR2/BLP521 As ASD Horizon
Plain (Source: ASD lighting catalogue Pg 107) or equall
approved. Light type LE
NO 4 125,000 500,000
E BSI Kitemarked and ICEL registered, decorative low

profile, self contained emergency luminaire with circular
clip-on opal diffuser and chrome base for use with 28W
2D Compact Fluorescent as JSB fairilite range part no
SG283MCH (Source: Cooper Lighting solutions
Catalogue Pg 212) Light Type T NO 4 928,200 3,712,800
F 13W Wall mounting, enclosed, aluminium-bodied

fluorescent, with BS3052 dual-voltage shaver supply and
an on / off pull switch as Thorn Viewpoint 2, Cat. No.
FLST13 or equal approved (Source : Comprehensive
product catalogue 1999 Page 95) Light type F6
NO 3 200,000 600,000
G
1 × 18W TC-D compact fluorescent lamp wall mounted
luminaire, silver body colour with perforated lower section
for indirect light effect as Thorn Olympie A SAP Code
96002698 or equal approved (Source:Thorn
Comprehensive Product Catalogue) Light type DL1 NO 1 523,600 523,600
Page 40 of 55
A 6A 1 gang 2 way moulded switch as MK or equal

approved. NO 13 6,000 78,000
B 6A 2 gang 2 way moulded switch as MK or approved

equal. NO 6 7,000 42,000
C 6A 1 gang 1 way moulded switch as MK or equal

approved. NO 3 4,600 13,800
D 6A 2 gang 1 way moulded switch as MK or equal

approved. NO 1 5,750 5,750
0
SOCKET OUTLETS 0
E 2
Socket outlets wired by 3 x 2.5mm SC PVC-I cables as a
ring in 25mm PVC concealed conduits / trunking complete
with all accessories. NO 20 80,000 1,600,000
F 13A 2gang switched socket outlet as MK or equal

complete with all accessories on walls or Trunking. NO 20 25,000 500,000
Water heaters 0
G 2
Water heaters outlets wired by 3 x 2.5mm SC PVC-I
cables as a ring in 25mm PVC concealed conduits /
trunking complete with all accessories. NO 4 69,000 276,000
H 20A DP switch NO 4 120,000 480,000
Cooker control unit 0

I 2
Cooker control unit wired by 3 x 6mm SC PVC-I cables
as a ring in 25mm PVC concealed conduits / trunking
complete with all accessories. NO 2 180,000 360,000
J cooker control unit complete with 13A switched socket

outlet NO 1 120,000 120,000
TELEPHONE AND COMPUTER OUTLETS 0
K Telephone points in 25mm PVC conduits from one Central
point complete (Conduit wolrk only). NO 2 30,000 60,000
L Television Outlets in 25mm PVC conduits from one

Central point complete (Conduit wolrk only). NO 2 30,000 60,000
0
0
Page 41 of 55
Collection
Total Electrical Intallations Carried To Summary

28,742,400
Page 42 of 55
ELEMENT No. 7 : MECHANICAL

INSTALLATIONS 0
0
Drawings. 0
0
Fire Fighting Installations 0
A Carbon Dioxide fire extinguisher 9 kg as Angus or equal
approved. NO 1 244,720 244,720
B Dry powder portable fire extinguisher 9 kg as Angus or

equal approved. NO 1 244,720 244,720
Sanitary Fittings 0
C Vitreous China Close coupled WC with P outlet 6litre
vitreuos china cistern, valve fittings complete with seat and
cover and all accessories, as TWYFORDS or equal
aproved. NO 2 800,000 1,600,000
D Vitreous China Wash Hand Basin, with one tap hole 12mm
chrome plated tap, 38mm chrome plated chain waste,
plastic bottle trap, wall mounted with half pedestal
complete with all accessories as TWYFORDS or equal
aproved. NO 3 503,506 1,510,518
E White enamelled fireclay shower tray 800x780x110mm as

TWYFORDS CALYPSO 2 800 complete with chrome
plated shower pipe concealed in wall complete with
100mm diameter fixed shower head , control valve and bib
tap and complete with all accessories.
NO 2 900,000 1,800,000
F Kitchen Sink double bowl single drain rimless stainless

steel for mounting in worktop, as ROCCA or equal
approved complete with bottle trap, bib tap and all
accessories. NO 1 949,900 949,900
G Vitreous China semi-recessed toilet roll holder complete

with fixing to the wall. NO 2 65,000 130,000
H 6mm glass plate mirror size 610x475mm with bevelled

edges complete. NO 3 80,000 240,000
Page 43 of 55
Mechanical Installations c'td
A Chrome plated rail 600mm long, 20mm diameter complete

with fixing to the wall to approval NO 3 75,000 225,000
B Soap dish NO 3 95,000 285,000
All pipe work shall be PPR PN 20, all diameters below

are internal and shall be complete with fittings such as
bends elbows, tees and all accessories and shall be
inclusive of all builder's work.
0
C 40mm PPR cold water Pipe work complete. LM 6 25,100 150,600
D 25mm PPR cold water Pipe work complete. LM 12 15,000 180,000
E 20mm PPR cold water Pipe work complete. LM 12 12,000 144,000

0
Collection
Total Mechanical Intallations Carried To Summary

10,534,876
Page 44 of 55
Summary Third Floor
1 Superstructure 22,457,700
2 Windows 1,080,000
3 Doors -
4 Finishes 40,495,000
5 Fittings and Fixtures 22,823,800
6 Electrical Installations 28,742,400
7 Mechanical Installations 10,534,876
Total Third Floor Carried To General Summary 126,133,776
Page 45 of 55
BILL NO. 4 ROOFING AND RAIN WATER DISPOSAL
Gauge 26 precoated IT4 profile steel roofing sheets as

described and fixed in accordance with the
manufacturer's instructions
A Roof covering fixed timber purlins (measured elsewhere) at
1.50 metres centres with and including approved hook bolts
complete with caps and felt washers SM 268 58,000 15,544,000
-
B Ridge capping LM 20 15,000 300,000
-
Roof Construction -
The following in well treated and seasoned pitched timber
trusses maximum spanning 7.66metres x 1.60 metres rise
bolted / nailed, hoisted and fixed in position at
approximately 12.00 metres above ground floor -
C 150mm x 50mm Tie beams LM 104 18,000 1,872,000
-
D 100mm x 50mm Struts and Ties LM 240 15,000 3,600,000
-
E 150mm x 50mm rafters LM 380 18,000 6,840,000
Sawn pressure impregnated and seasoned light hardwood

as described
F 100mm x 75mm Wall plate fixed with hoop irons at 1500mm
centres or other approved method LM 37 20,000 740,000
-
G 100mm x 50mm Purlins LM 600 15,000 9,000,000
-
Wrought "Cypress" or other approved softwood as
described: -
H 25mm x 225mm Fascia and barge boards fixed to and
including approved steel angle cleats LM 90 28,000 2,520,000
Painting -
I Knot, prime, stop, prepare and apply three coats of gloss
enamel paint on general wood surfaces SM 64 15,000 960,000
Flat roof finishes

J 25mm thick cement and sand (1:4) levelling screed to falls
SM 30 25,000 750,000
K Apply Chemflex or similar approved water proofing material

laid in accordance with manufacturer's instructions
SM 30 52,000 1,560,000
Carried to Collection 37,896,000
Page 46 of 55
roofing c'td
Rainwater Disposal System: Unplasticed PVC rain water

pipes and fittings as 'Marley' or other equal and approved
complete with all necessary accessories.
A 110mm streamline gutter complete with gutter unions fascia

clips for fixing to ends of trusses. LM 40 30,000 1,200,000
-
B 110mm stop ends No 10 8,000 80,000
-
C 110 x 75mm gutter outlets No 8 20,000 160,000
D Gutter collection boxes No 4 40,000 160,000
E 150mm diameter fulbora rain water outlet in roof slab No 2 250,000 500,000
-
F 75mm Ø rain water down pipe fixed and clipped to walls with
approved holderbats. LM 120 24,000 2,880,000
-
G Extra over down pipe for bends No 16 12,000 192,000
-
H Extra for Horse shoe No 8 12,000 96,000
Carried to collection 5,268,000
Collection
brought forward fom page 2 5,268,000
Total Roofing carried to General Summary 43,164,000
Page 47 of 55
(UShs) (UShs)
BILL NO.5 : EXTERNAL WORKS

ELEMENT No 1: SITE ELECTRICAL WORKS
Lightening Protection - 0

Drawings. 0
A Copper tape of Hard Drawn High conductivity copper
3mm x 25mm cross section for Horizontal and Down
Conductors complete with fixing clips and all accessories
as by FURSE or equal. LM 10 65,000 650,000
B Air terminals complete with Tape Adapters and all

accessories as by FURSE or equal. NO 1 200,000 200,000
C Test clamps complete as by FURSE or equal. NO 2 130,000 260,000
D Earth electrodes made from Hard drawn copper or copper

weld 16mm diameter by 1200mm in two length screwed
together complete with cap, earth clamp, manhole and all
accessories as made by FURSE or equal. NO 3 250,000 750,000
0
Power supply 0
UMEME Connections 0
E Provisional Sum of Ug.Shs 5,000,000 for Power supply
and UMEME connection charges. ITEM 1 5,000,000 5,000,000
LV Switchgear 0
F 160A 6 way TPN MCB free-standing feeder pillar, with
160A TPN MCB incomer/main switch, complete with
8Nox63A, 1Nox32A SPN MCBs and 1Nox32A, TPN
MCBs, Digital Universal meter, with Over-voltage/under-
voltage and phase failure protection and surge protection,
9No digital SPN & 1No. energy Meters, IP54 protection ,
BS EN ISO 1461 and IEC 60439 and all accessories as
Blockset made by Power Technics of Nairobi or equal
approved.
NO 0 7,500,000 0
Page 48 of 55
Site Electrical Installations c'td
Earthing 0
A 2
General Earthing by 50mm stranded bare copper cable
complete with all accessories. LM 12 30,000 360,000
B Earth Electrodes made from hard drawn copper or copper

weld complete with cap, earth clamp, manhole and all
accessories as made by FURSE or equal. NO 2 200,000 400,000
C 80A single phase energy meters NO 7 180,000 1,260,000
Miscellaneous 0
D 2X80mm PVC ducts to burried undergroound for running
underground power distribution cabling LM 55 25,000 1,375,000
E Manhole 600 x 750 x 600mm deep complete with 600 x

450mm heavy duty cover. NO 2 480,000 960,000
F Testing and Commissioning of the electrical installations.

ITEM 1 2,880,000 2,880,000
G Production of as built drawings 2 copies each paper prints
and 1 copy each negatives on stable film and one soft copy
in AutoCAD for all electrical installations. ITEM 0 3,600,000 0
0
Site Lighting 0
H
A Luminaire with Vandal resistant polycarbonate Casing
in black, Elegantly designed with rustic mounting arm and
bevelled polycarbonate lens to IP 44 for use with 26W TC-
DE as Grande Lantern Georgian. Code GCD/BK126E
(source: ASD lighting products) Light type B NO 5 65,000 325,000
Testing and Manuals 0

I Testing and Commissioning of the electrical installation. ITEM 1 0
J O & M Manuals SET 1 300,000 300,000
K As Built Drawings (2 sets of Paper Prints, and 1 AutoCAD

CD) ITEM 1 300,000 300,000
Builders work 0
A Allow for builder's work for all above electrical
installation including making good, bracings, fixings,
protection, making holes, making good and all
accessories. ITEM 1 1,500,000 1,500,000
Page 49 of 55
Site Electrical Installations c'td
Collection
Total Site Electrical Services Carried To Summary

8,435,000
Page 50 of 55
(UShs) (UShs)
BILL NO.7 : EXTERNAL WORKS 0

ELEMENT No 2: SITE MECHANICAL WORKS
0
Foul Drainage
A 110mm heavy duty PVC soil waste pipe in ground to
manholes. LM 55 31,200 1,716,000
B 160mm PN6 heavy duty PVC soil waste pipe buried in the
ground to connect to NWSC line. LM 20 49,400 988,000
C Excavate for and construct manhole size 750mmx600mmm

depth to invert level (average) 1200mm built in 200mm
thick concrete block walling in 1:4 cement mortar walls
plastered inside with approved water proofing additive in
two coats:150mm concrete mix (1:3:6-20mm aggregate)
base 1000mmx150mm (average) thick benching including
2No straight and curved 150mm half round main
channel:150mm thick slab,610mmx450mm rebate opening
and double seal cast iron cover including all accessories as
per drawing.
NO 8 780,000 6,240,000
D Excavate for and construct 100 users Septic Tank(6.5 m3)

over all size 5300mmx1100mmm with a partition wall
dividing it into two chambers with depth to invert level
(average) 1200mm. Built in 240mm thick concrete block
walling in 1:4 cement mortar walls plastered inside with
approved water proofing additive in two coats:150mm
concrete mix (1:3:6-20mm aggregate) base :150mm thick
top reinforced concrete slab of grade 25/20 with two
610mmx450mm rebate openings and double seal cast iron
covers. Rate to including all accessories as per drawing
details.
NO 1 6,920,000 6,920,000
E Allow for excavation of the 3metre diameter by 3meter

depth Soak pit and remove all the excavated materials
from site. Fill it will Hardcore and cover the top with
1000g Polythene membrane. Rate to include all the
neccesary accessories NO 1 450,000 450,000
Page 51 of 55
Site Mechanical Installations c'td
Storm Water Drainage 0

A 110mm PVC PN6 storm water pipes LM 15 31,200 468,000
B 160mm PN6 heavy duty PVC Rain Water pipe buried in

the ground. LM 10 49,400 494,000
C 200mm PN6 heavy duty PVC Rain Water pipe buried in

the ground to connect to Public Storm water. LM 15 75,400 1,131,000
D Construct concrete 300mm wide x300mm deep storm

water channel, with interlocking concrete covers LM 23 65,000 1,495,000
E Excavate for and construct manhole size 750mmx600mmm

depth to invert level (average) 1200mm built in 200mm
thick concrete block walling in 1:4 cement mortar walls
plastered inside with approved water proofing additive in
two coats:150mm concrete mix (1:3:6-20mm aggregate)
base 1000mmx150mm (average) thick benching including
2No straight and curved 150mm half round main
channel:150mm thick slab,610mmx450mm rebate opening
and double seal cast iron cover including all accessories as
per drawing.
NO 4 780,000 3,120,000

Drawings.
Water Storage Tanks

F 1500 litre PVC tank, as CRESTANK or equal approved,
complete with tank cover, 100mm ball valve for 25mm
inlet, 32mm overflow, 32mm wash out with sluice valve,
mounted on roof complete with all accessories. NO 3 1,200,000 3,600,000
G Allow for pipe work, fittings and valves for above tanks
(8No). ITEM 1 1,000,000 1,000,000
Page 52 of 55
Site Mechanical Installations c'td
Water Connection
A Allow for connection of water supply to the site from
National Water and Sewerage cooporation ITEM 1 1,500,000 1,500,000
B Allow for connection of water sub meters to individual

appartment ITEM 5 180,000 900,000
Water Reticulation 0
C 32mm HDPE PN16 water supply line from NWSC water
main complete with all accessories. LM 100 16,000 1,600,000
D Allow for 450x450mm inspection chamber ITEM 4 250,000 1,000,000
E 50mm HDPE PN16 water distribution line complete with

all accessories. LM 90 18,920 1,702,800
F 50mm gate valve NO 4 42,570 170,280
G 32mm gate valve NO 16 42,570 681,120

0
Collection
Total Site Mechanical Services Carried To Summary

28,468,200
Page 53 of 55
BILL NO.7 : EXTERNAL WORKS
ELEMENT No 3: SITE CIVIL WORKS
Site Clearance
A Clear site of bush, shrubs, etc and remove from site SM 300 6,000 1,800,000
-
B Excavate to reduce level and remove from site CM 150 15,000 2,250,000
-
Driveway and Parking Area -
-
C 200mm thick compacted murram base SM 150 9,000 1,350,000
-
D 80mm thick precast concrete paviours laid on and
including 40mm thick sand base to approved pattern SM 75 75,000 5,625,000
-
E 250 x 125mm precast concrete (1:3:6) road Kerb on and
including concrete (1:4:8) haunching and base, necessary
excavation, backfill and disposal of surplus and soil LM 55 48,000 2,640,000
-
F Ditto curved road kerb ditto LM 10 52,000 520,000
-
Paved Walkway -
-
G 50mm thick x 600 x 600mm precast concrete (1:3:6) paved
slabs on and including 40mm thick sand bed laid and
jointed in cement and sand (1:3) mortar SM 60 48,000 2,880,000
-
Landscaping -
-
H Excavate to a fine tilth, plant approved grass species on
imported manure, water and maintain till fully established SM 350 6,000 2,100,000
-
I Excavate pit not exceeding 1.5 metres deep CM 5 8,000 40,000
-
J Remove and spread excavated material on site CM 5 8,000 40,000
-
K Imported manure filling in pit CM 5 40,000 200,000
-
L Plant royal palm trees on imported manure (M.S) water
and maintain till fully established NO 3 250,000 750,000
Total Civil Works Carried to Summary 20,195,000
Page 54 of 55
Summary External Works
Element No.1 - Site Electrical Works 8,435,000
Element No.2 - Site Mechanical Works 28,468,200
Element No.3 - Site Civil Works 20,195,000
Total External Works Carried to General Summary 57,098,200
Page 55 of 55

Final Priced BOQ's - Residential Hse PDF

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Final Priced BOQ's - Residential Hse PDF

Caricato da

Copyright:

Formati disponibili

PROPOSED DOUBLE STOREYED RESIDENTIAL HOUSE

FOR CHRISTINE KATENDE

CONFIDENTIAL COST ESTIMATES - MAY, 2017

BILL NO. DESCRIPTION AMOUNT Ushs

2 GROUND FLOOR 236,359,964

3 FIRST FLOOR 126,133,776

4 ROOFING AND RAIN WATER DISPOSAL 43,164,000

5 EXTERNAL WORKS 57,098,200

Sub - Total 1 462,755,940

Add: Contigency sum 0% -

COST ESTIMATE FOR REQUIRED 100X 100 FEET OF LAND

Total carried to Form Of Bid 462,755,940

The Contractor shall include here or in his prices for compliance

A Insurance covers (GCC Clause 13.1) ITEM

B Contract is not subject to Price Adjustment (GCC Clause 47.1) ITEM

C Work Program (GCC Clause 27.1) ITEM

D Tests (GCC Clause 34) ITEM

E Performance Security (GCC Clause 52.1) ITEM

F Management meetings (General Conditions of Contract Clause 31) ITEM

E. Finishing the Contract

G As-built drawings, Operating and Maintenance Manuals ITEM

The Contractor shall allow here or in his prices for provision,

Total Carried To Collection

A Plant, tools, equipment and vehicles ITEM

B Safety, Health and Welfare for work people ITEM

C Notices and fees to local authorities and undertakings ITEM

D Setting out the Works ITEM

E General foreman ITEM

F Transport for materials and workmen ITEM

H Compliance with local security regulations ITEM

I Water for works ITEM

J Lighting and power for works ITEM

K Programme and progress charts ITEM

L Maintaining site records : Drawings, Schedules, Site diary, ITEM

M Occupation Certificate ITEM

The Contractor shall allow here or in his prices for provision of

O Temporary buildings for the Contractor's use. ITEM

P Temporary screens and hoardings : ITEM

Q General scaffolding ITEM

Cleaning the works

R Removal of rubbish, debris and cleaning at completion ITEM

brought forward from page 1

brought forward from page 2

Total Preliminaries Carried to General Summary

I Excavate foundation trench for spalsh apron not exceeding

J Ditto but ramp foundation CM 0 12,000 -

M Surplus excavated material: load up cart, deposit spread

Total Carried To Collection 7,666,000

Plain insitu concrete class 10/25mm aggregate in -

Plain insitu concrete class 20/20mm aggregate in

E Ramp footing CM - 510,000 -

F 150mm (ave.) thick ramp SM 0 78,000 -

G 75mm splash apron bed SM 19 52,000 988,000

L Stub columns SM 29 28,000 812,000

M Edge of slab 75 - 150mm high. LM 65 8,000 520,000

P 230mm raised plinth wall (Provisional) SM 0 58,000 -

Q 150mm Ditto (Splash apron) SM 45 58,000 2,610,000

R 150mm Ditto (Ramp) SM 0 58,000 -

Total Carried To Collection 38,047,400

Mild steel bar reinforcement to BS 4461 -

Horizontal Damp proof course: Hessian based

C 150mm wide laid under walls LM 47 3,800 178,600

brought forward from page 1 7,666,000