Proposed interior works for the Apartment of Mr.

Shekar

S No Description Amount

1 Carpentry Work 658,382.10 1,254,151.10 627,075.55

2 Electrical Work 244,030.00

3 Civil Work 351,739.00

4 Client 574,340.00

TOTAL 1,828,491.10
 Proposed interior works for the residence of Mr. Sekar
Plimenery Estimate Actual Cost
S No Description Qty Units Rate Amount Qty Units Rate Amount

CARPENTRY WORKS
1 Supplying and fixing MODULAR KITCHEN
2 KITCHEN ACCESSORIES AS PER ACTUAL
Supplying and fixing KITCHEN GRANITE (including
3 polish and cutting & fixing charges)
Supplying and fixing MASTER BEDROOM
WARDROBE using 19mm & 6mm water proof plywood
inside lamination, outside approved veneer finished in
PU & white laminate with 2mm edge band on shutter
and inclusive of sliding fittings, handle etc…

4 80 sq.ft 2,100.00 168,000.00 72.8 sq.ft 2,618.00 190,590.40

Supplying and fixing MASTER BEDROOM SEATING
UNIT using 19mm & 6mm water proof plywood inside
lamination, outside approved veneer finished in PU with
2mm edge band on shutter and inclusive of sliding
fittings, handle etc…

5 1 No. - 1 No. 19,000.00 19,000.00

Supplying and fixing MASTER BEDROOM DRESSING
UNIT 19mm & 6mm water proof plywood inside
laminate outside approved veneer finished in PU with
2mm edge band on shutter and inclusive of heavy
hinges, handle etc..
6 1 No. 25,000.00 25,000.00 1 No. 11,273.00 11,273.00
Supplying and fixing MASTER BED ROOM COT WITH
SIDE TABLE using country wood frame with 19mm
water proof plywood outside approved veneer finished
in PU
7 1.00 Nos. 75,000.00 75,000.00 1 No. 77,910.00 77,910.00
Supplying and fixing BEDROOM-2 WARDROBE
using 19mm & 6mm water proof plywood inside
lamination, outside approved veneer and designer
laminate finished in PU with 2mm edge band on
shutter and inclusive of heavy hinges, handle etc…
8 52.5 sq.ft 2,100.00 110,250.00 45.2 sq.ft 1,786.00 80,727.20
Supplying and fixing BEDROOM-2 LOFT frame &
shutter using 19mm water proof plywood inside
lamination, outside approved white laminate with 2mm
edge band on shutter and inclusive of heavy hinges,
handle etc…
9 20.625 sq.ft 1,200.00 24,750.00 15.5 sq.ft 1,281.00 19,855.50
Supplying and fixing BEDROOM-2 DRESSING UNIT
19mm & 6mm water proof plywood inside lamination,
outside approved veneer finished in PU
10 1 No. 5,982.00 5,982.00
Supplying and fixing BED ROOM-2 TV UNIT 19mm &
6mm water proof plywood inside laminate outside
11 approved designer laminate 1 No. 18,000.00 18,000.00 1 No. 12,113.00 12,113.00
Supplying and fixing BED ROOM-2 COT WITH HEARD
BOARD AND SIDE TABLE using country wood frame
with 19mm water proof plywood outside approved
veneer finished in PU
12 1.00 Nos. 64,000.00 64,000.00 1 No. 73,761.00 66,614.00
Supplying and fixing BED ROOM-3 TV UNIT 19mm &
6mm green ply water proof plywood inside laminate
outside approved veneer finished in PU with 2mm edge
band on shutter and inclusive of heavy hinges, handle
etc..
13 QUTATION PENDING
Supplying and fixing BED ROOM-3 LOFT 19mm &
6mm water proof plywood inside laminate outside
approved laminate on bottom approved veneer
finished in PU with 2mm edge band on shutter and
inclusive of heavy hinges, handle etc..
14 16.5 sq.ft 1,200.00 19,800.00 12 sq.ft 1,947.00 23,364.00
Supplying and fixing BED ROOM-3 DIWAN using
country wood frame with 19mm water proof plywood
15 outside approved veneer finished in PU 1.00 Nos. 40,000.00 40,000.00 1.00 Nos. 14,657.00 14,657.00
Supplying and fixing LIVING TV UNIT 19mm ply water
proof and 4mm mdf ply wood, plywood inside
lamination, outside approved DECO paint
16 Nos. - 1.00 Nos. 43,494.00 43,494.00
 Supplying and fixing LIVING NITCH 19mm green ply
water proof plywood inside lamination, outside
approved MDF ply wood in wall paint finish
17 23.75 sq.ft 500.00 11,875.00 43 sq.ft 754.00 32,422.00
 Supplying and fixing Pooja Unit 19mm water proof
plywood inside laminate outside approved veneer
finished in Deco white paint with 2mm edge band on
shutter and inclusive of hinges, handle etc..
18 30 sq.ft 1,700.00 51,000.00 QUTATION PENDING
Supplying and fixing SHOE RACK UNIT shutter using
12mm Rubber wood sheet finished in Hand polish &
PU and Rubber wood louver on shutter and inclusive
of heavy hinges, handle etc…
19 12.75 sq.ft 1,900.00 24,225.00 20 sq.ft 1,518.00 30,360.00
Supplying and fixing FOYER EB UNIT shutter using
12mm Rubber wood sheet finished in Hand polish &
PU and Rubber wood louver on shutter and inclusive
20 of heavy hinges, handle etc… 7.5 sq.ft 1,200.00 9,000.00 QUTATION PENDING
Supplying and fixing Bathroom Top box using 19mm &
6mm BWR plywood inside lamination outside approved
laminate with with 2mm edge band on shutter and
21 inclusive of hinges, handle etc.. 9 sq.ft 1,200.00 10,800.00 3.00 Nos. 4,490.00 13,470.00
Supplying and fixing Bathroom mirror using 19mm &
6mm BWR plywood inside lamination outside approved
laminate with with 2mm edge band on shutter and
22 inclusive of hinges, handle etc.. 9 sq.ft 1,200.00 10,800.00 3.00 Nos. 2,100.00 6,300.00
23 Supplying and fixing Bathroom Shower Cubicle 35 sq.ft 500.00 17,500.00 QUTATION PENDING
Supplying and fixing Service area top box using
19mm & 6mm BWR plywood inside lamination outside
approved laminate with with 2mm edge band on shutter
24 and inclusive of hinges, handle etc.. 8 sq.ft 1,200.00 9,600.00 QUTATION PENDING
Supplying and fixing PINE WOOD PANELING USING
PINE WOOD FINISHED IN PU
25 50 sq.ft 205.00 10,250.00
26 Transport Charge 1.00 Lsum 5,000.00 5,000.00
TOTAL 689,600.00 658382.1

pine wood panelling top to bottom

S No Description Qty Units Rate Amount Qty Units Rate Amount

ELECTRICAL WORKS
Supplying and fixing ELECTRICAL alteration work
1 (including changing the new wires) 1.00 Lusm 30,000.00 30,000.00 1.00 Lsum 45,000.00 45,000.00
2 Supplying and fixing ELECTRICAL LIGHT FITTINGS 1.00 Nos. 50,000.00 50,000.00 1.00 Lsum 45,000.00 45,000.00 As per actual
3 Supplying and fixing CEILING FAN 3.00 Lsum 2,500.00 7,500.00
4 Supplying and fixing EXAUST FAN 4.00 Lsum 1,020.00 4,080.00
5 Supplying and fixing GEYSER 3.00 Lsum 7,650.00 22,950.00
LG Brand rates
with stabilizer
and standard
6 Supplying and fixing A/C 4.00 Nos. 40,000.00 160,000.00 installation
Supplying and fixing A/C 1 TON (Daikin Inverter
7 Model 3 star) 1.00 Lsum 35,500.00 35,500.00 38,700.00
Supplying and fixing A/C 1.5 TON ( Daikin Inverter
8 Model 3 star) 2.00 Lsum 42,000.00 84,000.00 94,200.00
9 Supplying and fixing A/C 2 TON ( Daikin 3 star) 1.00 Lsum 41,500.00 41,500.00 57,000.00
10 Stabilizer 1.00 Lsum 4,000.00 4,000.00
10 Transport Charge 1.00 Lsum 4,000.00 4,000.00
TOTAL 240,000.00 244,030.00
 Plimenery Estimate Actual Cost
S No Description Qty Units Rate Amount Qty Units Rate Amount
CIVIL WORKS
Toilet Wall & Floor tile Removal, Rubbish Cleaning
1 Work Labour Charges. 0.00 sq.ft 35.00 - 488 sq.ft 35 17,080
Existing frame have to remove and fix the same
wooden frame with clamp with material and labour
2 finished with plastering 1 sq.ft 3,500 3,500
32 CIVIL ALTERATION WORK 1.00 Lusm 30,000.00 30,000.00 DETAIL QUOTE
3 Bath Room Wall above Re plastering work 327 sq.ft 15 4,905
Supplying and laying ITALIAN TILES of basic rate Rs130/ in
33 Living and Dining area 409.00 sq.ft 190.00 77,710.00 ITEM CANCELED
Supplying and fixing Kitchen wall tile laying including with
34 material vitrified tiles of basic rate Rs 90/ 40.00 sq.ft 150.00 6,000.00 44 sq.ft 60 2,640

Supplying and fixing Bathroom Floor tile laying including

35 with material 18 x 18 vitrified tiles of basic rate Rs 80/ 84.00 sq.ft 140.00 11,760.00 DETAIL QUOTE

Supplying and fixing Bathroom Wall tile laying including

36 with material 2'x1' vitrified tiles of basic rate Rs 80/ 400.00 sq.ft 140.00 56,000.00 DETAIL QUOTE

Kitchen tile cost as per bath caff

Bath Tile cost as per bath caff 96,000

Laying MASTER BATH ROOM WALL tiles with
4 material ( cement & Sand ) 165 sq.ft 60 9,900
Laying MASTER BATH ROOM FLOORING tiles with
5 material ( cement & Sand ) 39 sq.ft 60 2,340
Laying BATH ROOM-2 WALL tiles with material
6 ( cement & Sand ) 162 sq.ft 60 9,720
Laying BATH ROOM -2 FLOORING tiles with material
7 ( cement & Sand ) 42 sq.ft 60 2,520

9 water proofing URP Dr. Fixit LIQUID WITH SAND 20 Lit 208 4,150
Supplying and fixing BATH ROOM CLOSET, BASIN
10 FULL SET Nos. - 1.00 Lsum 111,800.00 111,800.00
22 Bath Room Ledge wall with material and labour 2.00 Nos. 2,500.00 5,000.00
Mater bathroom fittings ( Removing & Fixing charge for
38 same fitting ) 1.00 Nos. 4,000.00 4,000.00 1.00 Nos. 1,500.00 1,500.00
Guest bathroom fittings ( Removing & Fixing charge
39 for same fitting ) 1.00 Nos. 4,000.00 4,000.00 1.00 Nos. 1,500.00 1,500.00
Common bathroom fittings ( Removing & Fixing charge
40 for same fitting ) 1.00 Nos. 4,000.00 4,000.00 1.00 Nos. 1,500.00 1,500.00
10 Supplying and fixing GYPSUM FALSE CEILING Nos. - 1.00 Lsum 4,000.00 4,000.00
12 Bath Room Accessories fixing labour charges 1.00 Lsum 1,000.00 1,000.00
Master bedroom head board wall BRICK TILE
13 (including laying charge with material) 110.00 sq.ft 90.00 9,900.00
Wall painting applying touch up putty 1 coat of primer
14 and 2 coat of emulsion paint etc., 1938.00 sq.ft 18.00 34,884.00
Ceiling painting applying 2 coat of putty 1 coat of primer
15 and 2 coat of emulsion paint etc., 1150.00 sq.ft 18.00 20,700.00
16 Balcony grill painting 2 coat of enamel paint etc., 200.00 sq.ft 20.00 4,000.00

17 Floor packing material 1 Lusm 3,200 3,200

TOTAL 193,470 351,739

Words in amount :- Fifty Three Thousand Two Hounded Thirty Rupees only

floor grouting

For MANISHA INTERIOR DECORATORS

Vaibhav Kumar Singla

 Proposed interior works for the residence of Mr. Shekar

S No Description Qty Units Rate Amount

Supplying and Pasting SHEKAR BEDROOM WALL PAPER

1 basic rate Rs 120/ 112.50 sq.ft 120.00 13,500.00
2 Supplying and Pasting Living Room Wall Paper 117.00 sq.ft 120.00 14,040.00

CIVIL WORKS
3 Supplying BATH ROOM FLOORING tiles sq.ft 60.00 -
4 Supplying BATH ROOM WALL tiles sq.ft 60.00 -
5 Supplying KITCHEN WALL tiles sq.ft 60.00 -

PLUMBING WORKS
Supplying and fixing BATH ROOM CLOSET, BASIN FULL
6 SET 1.00 Lsum 111,800.00 111,800.00

LOOSE FURNITURE AS PER ACTUAL

8 Supplying and fixing HOB, CHIMENY & KITCHEN SINK 1.00 Lusm 25,000.00 25,000.00
9 Supplying and fixing WOODEN FLOORING finished in Laminate 120.00 Lusm 150.00 18,000.00
10 Supplying MASTER BED ROOM QUEEN size mattress 1.00 Nos. 30,000.00 30,000.00
11 Supplying BEDROOM-2 QUEEN size mattress 1.00 Nos. 25,000.00 25,000.00
12 Supplying BEDROOM-3 SINGLE SIZE mattress 1.00 Nos. 10,000.00 10,000.00
24 Supplying and fixing Living L Shape Sofa 1.00 Nos. 125,000.00 125,000.00
25 Supplying and fixing Living Chairs 2.00 Nos. 12,000.00 24,000.00
26 Supplying and fixing Lazy Boy for Home theatre 1.00 Nos. 45,000.00 45,000.00
27 Supplying and fixing Cener Table 1.00 Nos. 18,000.00 18,000.00
28 Supplying and fixing Living Side Table 2.00 Nos. 5,000.00 10,000.00
29 Supplying and fixing Dinning Table with Chairs 1.00 Nos. 80,000.00 80,000.00
30 Supplying and fixing Balconey Chairs and Centre Table 1.00 Nos. 25,000.00 25,000.00

TOTAL 574,340.00
 Proposed interior works for the residence of Mr.Shekar @ Kochar Panchsheel- F15

S No Description Qty Units

CARPENTRY WORKS
Supplying and fixing Master Bedroom Wardrobe using 19mm
& 6mm water proof plywood inside lamination, outside approved
veneer finished in PU with 2mm edge band on Sliding shutter
1 and inclusive of hinges, handle etc... 80 sq.ft
2 Supplying and fixing Master Bedroom Wall Painting 1.00 Nos.
Supplying and fixing Master Bedroom Dressing unit 19mm &
6mm greenply water proof plywood inside laminate outside
approved veneer finished in PU with 2mm edge band on shutter
3 and inclusive of heavy hinges, handle etc.. 1 No.
Supplying and fixing Master Bedroom Cot king size with side
4 tables 1.00 Nos.
Supplying and fixing Bedroom-2 Wardrobe using 19mm water
proof plywood inside laminate outside approved veneer finished
in PU with 2mm edge band on Sliding shutter and inclusive of
5 hinges, handle etc.. 52.5 sq.ft
Supplying and fixing Bedroom-2 Loft frame & shutter using
19mm & 6mm water proof plywood inside lamination, outside
approved veneer finished in PU with 2mm edge band on shutter
6 and inclusive of hinges, handle etc… 20.625 sq.ft
Supplying and fixing Bedroom-2 TV Unit 19mm & 6mm greenply
water proof plywood inside laminate outside approved veneer
finished in PU with 2mm edge band on shutter and inclusive of
7 heavy hinges, handle etc.. 1 No.
Supplying and fixing Bedroom-2 Wall Tiling 2' x 2' vitrified tiles
8 of basic rate Rs 150/ 90.25 sq.ft
9 Supplying and fixing Bedroom-2 Cot queen size with side table 1.00 Nos.
Supplying and fixing Home Theatre room Loft frame & shutter
using 19mm water proof plywood inside laminate outside
approved laminate with 2mm edge band on shutter and inclusive
10 of hinges, handle etc.. 16.5 sq.ft
11 Supplying and fixing Diwan for Home Theatre 1.00 Nos.
13 Supplying and fixing Study Table for Home Theatre 1.00 Nos.
12 Supplying and fixing Study Table Chair for Home Theatre 1.00 Nos.
Supplying and fixing Book Shelf Unit for Study Table for Home
14 Theatre 1.00 Nos.
15 Supplying and fixing Living Wall Paper 86.00 sq.ft
Supplying and fixing Dinning Crockery Unit 19mm water proof
plywood inside laminate outside approved veneer finished in PU
with 2mm edge band on shutter and inclusive of hinges, handle
16 etc.. 28 sq.ft
Supplying and fixing Nitch using 19mm water proof plywood
18 inside laminate outside wall paint 23.75 sq.ft
 Supplying and fixing Pooja Unit 19mm water proof plywood
inside laminate outside approved veneer finished in Duco white
paint with 2mm edge band on shutter and inclusive of hinges,
14 handle etc.. 30 sq.ft
Supplying and fixing Foyer Shoe Rack using 19mm & 6mm
BWR plywood inside lamination outside approved veneer
finished in Duco whie paint with 2mm edge band on shutter and
19 inclusive of hinges, handle etc.. 12.75 sq.ft
Supplying and fixing Foyer EB Unit using 19mm & 6mm BWR
plywood inside lamination outside approved veneer finished in
Duco white paint with 2mm edge band on shutter and inclusive
20 of hinges, handle etc.. 7.5 sq.ft
21 Supplying and fixing Bathroom Shower Cubicle 35 sq.ft
Supplying and fixing Bathroom Top box using 19mm & 6mm
BWR plywood inside lamination outside approved laminate with
with 2mm edge band on shutter and inclusive of hinges, handle
22 etc.. 9 sq.ft
Supplying and fixing Service area top box using 19mm & 6mm
BWR plywood inside lamination outside approved laminate with
with 2mm edge band on shutter and inclusive of hinges, handle
23 etc.. 8 sq.ft

24 Supplying and fixing Living L Shape Sofa 1.00 Nos.

25 Supplying and fixing Living Chairs 2.00 Nos.
26 Supplying and fixing Lazy Boy for Home theatre 1.00 Nos.
27 Supplying and fixing Cener Table 1.00 Nos.
28 Supplying and fixing Living Side Table 2.00 Nos.
29 Supplying and fixing Dinning Table with Chairs 1.00 Nos.
30 Supplying and fixing Balconey Chairs and Centre Table 1.00 Nos.

CIVIL WORKS

Toilet Wall & Floor, Livng & dinning Floor, Skirting, & kitchen
31 wall tile Removal, Rubbish Cleaning Work Labour Charges 933.00 sq.ft
32 CIVIL ALTERATION WORK 1.00 Lusm
Supplying and laying ITALIAN TILES of basic rate Rs130/ in
33 Living and Dining area 409.00 sq.ft
Supplying and fixing Kitchen wall tile laying including with
34 material vitrified tiles of basic rate Rs 90/ 40.00 sq.ft
Supplying and fixing Bathroom Floor tile laying including with
35 material 18 x 18 vitrified tiles of basic rate Rs 80/ 84.00 sq.ft
Supplying and fixing Bathroom Wall tile laying including with
36 material 2'x1' vitrified tiles of basic rate Rs 80/ 400.00 sq.ft
Supplying and fixing EPOXY FOR BATH ROOM FLOOR &
37 WALL
 PLUMBING WORKS
Mater bathroom fittings ( Removing & Fixing charge for same
38 fitting ) 1.00 Nos.
Guest bathroom fittings ( Removing & Fixing charge for
39 same fitting ) 1.00 Nos.
Common bathroom fittings ( ( Removing & Fixing charge for
40 same fitting ) 1.00 Nos.

ELECTRICAL WORKS
41 Supplying and fixing ELECTRICAL ALTERATION WORK 1.00 Lusm
42 Supplying and fixing LIGHT FITTING 1.00 Nos.
43 Supplying and fixing A/C 4.00 Nos.
44 Transport Charges
har Panchsheel- F15

Rate Amount

2,100.00 168,000.00
25,000.00 25,000.00

25,000.00 25,000.00

75,000.00 75,000.00

2,100.00 110,250.00

1,200.00 24,750.00

18,000.00 18,000.00

215.00 19,403.75
64,000.00 64,000.00

1,200.00 19,800.00
40,000.00 40,000.00
21,000.00 21,000.00
9,000.00 9,000.00

28,000.00 28,000.00
200.00 17,200.00

1,850.00 51,800.00

500.00 11,875.00
 1,700.00 51,000.00

1,900.00 24,225.00

1,200.00 9,000.00
500.00 17,500.00

1,200.00 10,800.00

1,200.00 9,600.00

125,000.00 125,000.00
12,000.00 24,000.00
45,000.00 45,000.00
18,000.00 18,000.00
5,000.00 10,000.00
80,000.00 80,000.00
25,000.00 25,000.00

35.00 32,655.00
30,000.00 30,000.00

190.00 77,710.00

150.00 6,000.00

140.00 11,760.00

140.00 56,000.00
 4,000.00 4,000.00

4,000.00 4,000.00

4,000.00 4,000.00

30,000.00 30,000.00
50,000.00 50,000.00
40,000.00 160,000.00
10,000.00

1,653,328.75
TOTAL
 Supplying and fixing Master Bedroom
1 Wall Painting 1.00 Nos. 25,000.00 25,000.00
Supplying and fixing BED ROOM-3
STUDY TABLE19mm & 6mm
greenply water proof plywood inside
laminate outside approved veneer
finished in PU with 2mm edge band on
shutter and inclusive of heavy hinges,
handle etc..
2 1.00 Nos. 21,000.00 21,000.00
Supplying and fixing BED ROOM-3
BOOK SHELF 19mm & 6mm water
proof plywood inside laminate outside
approved veneer finished in PU with
2mm edge band on shutter and
inclusive of heavy hinges, handle etc..

3 1.00 Nos. 28,000.00 28,000.00

Supplying and fixing BED ROOM-3
SIDE UNIT 19mm & 6mm water proof
plywood inside laminate outside
approved veneer finished in PU with
2mm edge band on shutter and
inclusive of heavy hinges, handle etc..

4
Supplying and fixing Study Table Chair
5 for Home Theatre 1.00 Nos. 9,000.00 9,000.00
Supplying and fixing DINNING
CROCKERY UNIT 19mm greenply
water proof plywood inside lamination,
outside approved veneer finished in PU
6 28 sq.ft 1,850.00 51,800.00
with 2mm edge
Supplying bandBedroom-2
and fixing on shutter and
Wall
inclusive
Tiling 2' of heavy
x 2' hinges,
vitrified tiles handle
of basicetc…
rate
7 Rs 150/ 90.25 sq.ft 215.00 19,403.75
 QUTATION PENDING

1 No. 28,768.00 28,768.00 -7,768

1 No. 45,020.00 45,020.00 -17,020

1 No. 16,037.00 16,037.00

ITEM CANCELED

ITEM CANCELED

ITEM CANCELED