DEVIATION

Ward No : 23 (Package-7) (Length =2.4145 Km)

 Ward No : 23 (Package-7) (Length =2.4145 Km)
BILL OF QUANTITIES As per aggrement As per work done Deviaton %

Amount (In Rs.)

Amount (In Rs.)
S No. Description Unit Qty Rate Amount (In Rs.) Qty Rate Amount (In Rs.) Qty Rate Saving Additional

Dismantling of Cement Concrete Pavement(Dismantling

of cement concrete pavement by mechanical means
using pneumatic tools, breaking to pieces not exceeding
2 0.02 cum in volume and stock piling at designated Cum 1826.00 981.00 1,791,306.00 627.00 981.00 615,087.00 1199.00 981.00 1176219.00 1,176,219.00 191.23%
locations and disposal of dismantled materials up to a
lead of 1000 metres, stacking serviceable and
unserviceable materials separately)

Excavation in Soil using Hydraulic Excavator CK 90 and

Tippers with disposal upto 1000 metres. (Excavation for
roadwork in soil with hydraulic excavator of0.9 cum
bucket capacity including cutting and loading in tippers,
3 Cum 7645.70 107.00 818,089.90 8027.56 107.00 858,948.92 -381.86 107.00 -40859.02 (40,859.02) -4.76%
trimming bottom and side slopes, in accordance with
requirements of lines, grades and cross sections, and
transporting to the embankment location within all lifts
and lead upto 1000m)

Embankment Construction with Material Obtained from

Borrow Pits (Construction of embankment with
approved material obtained from borrow pits with all
4 Cum 764.57 371.57 284,091.27 0.00 371.57 - 764.57 371.57 284091.27 284,091.27 0.00%
lifts and leads, transporting to site, spreading, grading to
required slope and compacting to meet requirement of
table 300-2)
Construction of Subgrade and Earthen Shoulders
(Construction of subgrade and earthen shoulders with
approved material obtained from borrow pits with all
5 Cum 2784.85 407.57 1,135,021.31 2730.62 407.57 1,112,918.79 54.23 407.57 22102.52 22,102.52 1.99%
lifts & leads, transporting to site, spreading, grading to
required slope and compacted to meet requirement of
table No. 300-2)

Granular Sub-Base with Coarse Graded Material ( Table:-

400- 2) (Construction of granular sub-base by providing
coarse graded material, spreading in uniform layers with
6 motor grader on prepared surface, mixing by mix in Cum 1730.675 1688.57 2,922,371.08 1538.84 1688.57 2,598,448.74 191.83 1688.57 323922.34 323,922.34 12.47%
place method with rotavator at OMC, and compacting
with vibratory roller to achieve the desired density,
complete as per clause 401)

Prime coat (Providing and applying primer coat with

bitumen emulsion on prepared surface of granular Base
8 Sqm 1040.000 29.40 30,578.08 0.00 29.40 - 1040.00 29.40 30578.08 30,578.08 0.00%
including clearing of road surface and spraying primer
at the rate of 0.60 kg/sqm using mechanical means.)

Providing and applying tack coat with bitumen

emulsion using emulsion pressure distributor at the rate
9 of 0.20 kg per sqm on the prepared bituminous/granular Sqm 2080.00 10.13 21,078.72 0.00 10.13 - 2080.00 10.13 21078.72 21,078.72 0.00%
surface cleaned with mechanical broom. (On granular
and bituminous surface)

Dense Graded Bituminous Macadam (Providing and

laying dense bituminous macadam with 100-120 TPH
batch type HMP producing an average output of 75
tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.0 to 4.5%
by weight of total mix of mix and filler, transporting the
10 Cum 52.00 7336.41 381,493.42 0.00 7336.41 - 52.00 7336.41 381493.42 381,493.42 0.00%
hot mix to work site, laying with a hydrostatic paver
finisher with sensor control to the required grade, level
and alignment, rolling with smooth wheeled, vibratory
and tandem rollers to achieve the desired compaction as
per MoRTH specification clause No. 507 complete in all
respects.)
 Semi - Dense Bituminous Concrete (Providing and
laying semi dense bituminous concrete with 100-120
TPH batch type HMP producing an average output of 75
tonnes per hour using crushed aggregates of specified
grading, premixed with bituminous binder @ 4.5 to 5 %
11 of mix and filler, transporting the hot mix to work site, Cum 26.00 7526.07 195,677.77 0.00 7526.07 - 26.00 7526.07 195677.77 195,677.77 0.00%
laying with a hydrostatic paver finisher with sensor
control to the required grade, level and alignment,
rolling with smooth wheeled,vibratory and tandem
rollers to achieve the desired compaction as per MoRTH
specification clause No. 508 complete in all respects)

Construction of dry lean cement concrete Sub-base over

a prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed
15:1, aggregate gradation after blending to be as per
table 600-1, cement content not to be less than 150 kg/
12 Cum 824.28 2839.60 2,340,636.48 899.54 2839.60 2,554,336.48 -75.26 2839.60 -213700.00 (213,700.00) -8.37%
cum, optimum moisture content to be determined
during trial length construction, concrete strength not to
be less than 10 Mpa at 7 days, mixed in a batching plant,
transported to site, laid with a paver with electronic
sensor, compacting with 8-10 tonnes vibratory roller,
finishing and curing.

Supplying and Pre cast concrete blocks of M 35 grade

14 Sqm 2255.00 756.15 1,705,118.48 1263.55 756.15 955,433.45 991.45 756.15 749685.02 749,685.02 78.47%
and thickness not less than 60 mm for light traffic areas

Excavation for Structures (Earth work in excavation of

foundation of structures as per drawing and technical
specification, including setting out, construction of
15 Cum 7.63 60.48 461.54 28.88 60.48 1,746.36 -21.24 60.48 -1284.82 (1,284.82) -73.57%
shoring and bracing, removal of stumps and other
deleterious matter, dressing of sides and bottom and
backfilling with approved material.)
Supplying, fitting and placing un-coated HYSD bar
20 reinforcement in foundation complete as per drawing MT 123.37 53736.74 6,629,662.21 66.31 53736.74 3,563,239.91 57.06 53736.74 3066422.30 3,066,422.30 86.06%
and technical specifications

Plain/Reinforced cement concrete in open foundation

21 complete as per drawing and technical specifications Cum 1692.33 4927.05 8,338,174.97 939.05 4927.05 4,626,749.12 753.28 4927.05 3711425.85 3,711,425.85 80.22%
(RCC Grade M 20) Using Batching plant

Providing gratings on lined drains complete as per

22 Nos 275.00 650.00 178,750.00 165.00 650.00 107,250.00 110.00 650.00 71500.00 71,500.00 66.67%
drawings and technical specifications

Retro- reflectorised Traffic signs (Providing and fixing of

retro- reflectorised cautionary,mandatory and
informatory sign as per IRC :67 made of encapsulated
lens type reflective sheeting vide clause 801.3, fixed over
23 aluminium sheeting, 1.5 mm thick supported on a mild - 0.00 - 0.00 - 0.00%
steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed
to the ground by means of properly designed foundation
with M15 grade cement concrete 45 cm x 45 cm x 60 cm,
60 cm below ground level as per approved drawing)

23(a) (i) 90 cm Equilateral traingle Nos 54.00 4872.00 263,088.00 54.00 4872.00 263,088.00 0.00 4872.00 0.00 - 0.00%

23(b) (ii) 60 cm Circular Nos 27.00 4231.00 114,237.00 27.00 4231.00 114,237.00 0.00 4231.00 0.00 - 0.00%

23(c) (iii) 60 cm Equilateral traingle Nos 27.00 3017.00 81,459.00 3017.00 3017.00 9,102,289.00 -2990.00 3017.00 -9020830.00 (9,020,830.00) -99.11%

23(d) (iv) 60 cm x 60 cm Square Nos 3.00 4967.00 14,901.00 2.00 4967.00 9,934.00 1.00 4967.00 4967.00 4,967.00 50.00%

Road Marking with Hot Applied Thermoplastic

Compound with Reflectorising Glass Beads on
Bituminous Surface (Providing and laying of hot applied
thermoplastic compound 2.5 mm thick including
24 reflectorising glass beads @ 250 gms per sqm area, Sqm 99.00 514.00 50,886.00 0.00 514.00 - 99.00 514.00 50886.00 50,886.00 0.00%
thickness of 2.5 mm is exclusive of surface applied glass
beads as per IRC:35 .The finished surface to be level,
uniform and free from streaks and holes.)
a) Lane/centre line/edge line/ transverse marking
 90W±5% LED Light fittings Supply and fixing of 90 W
LED street light with pressure die cast aluminum
housing & toughened glass with IP-66 degree of
protection, Individual LED's must have lenses for better
thrown across & along the road, with luminaire
efficiency of greater than 95 lumen/watt luminous flux
>8550 LM, life span 50,000 operating hours. colour
rendering (CRI) of > 70 and co-related colour
temperature (CCT) of 5700K (+/-500K), The luminaire
should have 5KV surge protection, PF > 0.9, and total
26 harmonic distortion of THD <10%, voltage range of 140- Nos 92.00 8250.00 759,000.00 92.00 8250.00 759,000.00 0.00 8250.00 0.00 - 0.00%
270 V should be provided. Luminaire should have top
maintainable driver compartment for easy access to
driver during maintenance. The driver used must be a
constant current driver with efficiency of > 85%. The
manufacturer LOGO must be embossed into the housing
of the luminaire. Manufacturers to provide LM 80 from
source manufacturer and should have adequate testing
facilities approved by ministry of science (Govt. of India)
to provide LM 79 report. ( Make : Surya / Bajaj /
Jaguar/ Philips/ Equivalent )
Feeder Pillar with Timer and 3 phase 4 wire Energy
Meter a. Manufacturing, supplying, installation and
commissioning of weather proof cubicle type
Compartmentalized outdoor feeder pillar for street
lights ,front operated panel board fabricated out of 2mm
thick sheet steel, hinged double door in front, totally
enclosed dust and vermin proof suitable for 415V, 50Hz,
AC supply. b. SLD and GA drawing FEEDER PILLAR
will be submitted by the contractor for approval from
Engineering, based on approved SLD. c. Bus bar shall be
suitable for 100A, TPN busbar Chamber of suitable,
length. All busbars and interconnections shall be suitable
size Aluminum busbar current density of Aluminum
shall not be more than 0.8 Amps / Sq.mm cross sectional
27 Nos 3.00 53500.00 160,500.00 3.00 53500.00 160,500.00 0.00 53500.00 0.00 - 0.00%
area of Bus Bar.The Aluminium bus bar shall be with
heat shrinkable PVC slived Red, Yellow, Blue & Black as
(RYB & N) after temperature and incloser derating
maximum allowable temp. of bus bar shall be 90 degree
C. d. Bill of Material:Incomer: 63 A, TPN MCCB, 25KA,
Energy Meter: 3 phase, 4 wire, 415V Electronic
TimerOutgoing: - 25A, TPN MCCB - 2 nos. for street
lights and 1 nos. as spare. Power Contactor of four pole
of suitable rating for Street Lighting only. With suitable
size 100Amps 4 strip aluminum busbars , providing and
fixing following switch gears with cable entry on rear
side for both incoming and outgoing cables, gland
plates, interconnections from busbars to MCBs with
copper wires, connections, powder coated painting with

Supply of 3.5C x 25 sqmm Aluminum Armored XLPE

28 M 120.00 301.00 36,120.00 120.00 301.00 36,120.00 0.00 301.00 0.00 - 0.00%
Cable

laying upto 25 sqmm Aluminum Armored XLPE Cable

in Underground (600mm Depth ) including excavation
29 M 2430.00 199.00 483,570.00 2430.00 199.00 483,570.00 0.00 199.00 0.00 - 0.00%
sand Cushing protective covering and refilling the
trench etc.

Supply of 4C x 16 sqmm Aluminum Armored XLPE

30 M 2780.00 244.00 678,320.00 2780.00 244.00 678,320.00 0.00 244.00 0.00 - 0.00%
Cable

Supplying and making indoor end termination with

brass compression gland and aluminium lugs for
31 following size of XLPE aluminum conductor cable of 1.1 Nos 184.00 120.00 22,080.00 184.00 120.00 22,080.00 0.00 120.00 0.00 - 0.00%
KV grade as required.4C x 16 sqmm Al Armoured XLPE
Cable

Supplying and making indoor end termination with

brass compression gland and aluminium lugs for
32 following size of XLPE aluminum conductor cable of 1.1 Nos 3.00 210.00 630.00 3.00 210.00 630.00 0.00 210.00 0.00 - 0.00%
KV grade as required 3.5C x 25 sqmm Al Armoured
XLPE Cable

supply and drawing of 3 x 1.5 sqmm Cu PVC flexible

33 M 920.00 65.00 59,800.00 920.00 65.00 59,800.00 0.00 65.00 0.00 - 0.00%
cable for Looping (Terminal to Light fitting)
 Supply & Earthing with 20 mm dia 1.5m long GI rod for
34 Nos 92.00 1540.00 141,680.00 92.00 1540.00 141,680.00 0.00 1540.00 0.00 - 0.00%
pole with connector arrangement

Earthing with GI earth pipe 4.5 mtr. Long, 40mm dia

including accessories, and providing masonary enclouser
35 Set 3.00 3759.00 11,277.00 3.00 3759.00 11,277.00 0.00 3759.00 0.00 - 0.00%
with cover plate having locking arrangement and
watering pipe etc. with charcoal and salt as required

Supplying and laying 6 SWG GI wire at 0.5 m below

36 ground level for conductor earth electrode, including m 70.00 30.00 2,100.00 70.00 30.00 2,100.00 0.00 30.00 0.00 - 0.00%
soldering etc. as required

Dismantling of cement concrete / Blocktok road

pavement by mechanical mean using pneumatic tools
breaking pieces not exceeding 0.02 CUM in volume and
stock piling at designated location and disposal of
37 CUM 3.00 8445.00 25,335.00 3.00 8445.00 25,335.00 0.00 8445.00 0.00 - 0.00%
dismantled material upto a lead of 1000 M stacking
surriceable / unserviceable material separately and
Providing cement concreting / Blacktok road as per
requirment

38 Supplying of 50 mm dia, medium class GI pipes M 80.00 328.00 26,240.00 80.00 328.00 26,240.00 0.00 328.00 0.00 - 0.00%

Amount [5 year warrantee / guarantee and

39 Comprehensive Maintenance contract (CMC) of all Year 5.00 92000.00 460,000.00 5.00 92000.00 460,000.00 0.00 92000.00 0.00 - 0.00%
above work]

40 Total Civil works Cost 43,118,361.87 42,533,264.046 585,097.811 2,086,627.594 (1,501,529.782)

JE(DMC) AE (DMC) EE (DMC)

CE (DMC)
TOTAL PROJECT COST
 TOTAL PROJECT COST

Ward No : 23 (Package-7) (Length =2.4145 Km)

DESCRIPTION AMOUNT

Cost of Civil Works 33,519,691.65

Provision for photography 3,000.00

Add 1% labour cess 335,196.92

Add 2% Utility services on civil

670,393.83
cost

Total Project Cost 34,528,282.40

JE (DMC) EE (DMC) EE (DMC)

CIVIL COST
 Ward No : 23 (Package-7) (Length =2.4145 Km)
SUMMARY OF CIVIL COST
S No. ITEM Amount (Rs)

1 SITE CLEARANCE AND DISMANTLING 6,15,087.00

2 EARTH WORKS 19,71,867.71

3 GRANULAR BASE COURSE AND SUB-BASE 25,98,448.74

4 BITUMINOUS COURSES 1,31,95,756.02

5 CULVERTS 5,20,874.37

6 DRAINAGE AND PROTECTION WORKS 92,72,547.81

7 TRAFFIC SIGNS AND MARKINGS 4,68,718.00

8 MISCELLANEOUS ITEMS 48,76,392.00

Total Cost of Civil works 3,35,19,691.65

JE (DMC) AE (DMC) EE (DMC)

COST ESTIMATE
 Ward No : 23 (Package-7) (Length =2.4145 Km)
COST ESTIMATE
S No. Item Description Unit Qty Rate Amount (In Rs.)
1.00 SITE CLEARANCE

Dismantling of Cement Concrete Pavement(Dismantling of

cement concrete pavement by mechanical means using
pneumatic tools, breaking to pieces not exceeding 0.02 cum in
1.02 SOR No. 2.6 Cum 627.00 981.00 615,087.00
volume and stock piling at designated locations and disposal
of dismantled materials up to a lead of 1000 metres, stacking
serviceable and unserviceable materials separately)

Total 615,087.00

2.00 EARTH WORKS

Excavation in Soil using Hydraulic Excavator CK 90 and

Tippers with disposal upto 1000 metres. (Excavation for
roadwork in soil with hydraulic excavator of0.9 cum bucket
2.01 SOR No. 3.6 capacity including cutting and loading in tippers, trimming Cum 8,027.56 107.00 858,948.92
bottom and side slopes, in accordance with requirements of
lines, grades and cross sections, and transporting to the
embankment location within all lifts and lead upto 1000m)

Construction of Subgrade and Earthen Shoulders

(Construction of subgrade and earthen shoulders with
2.03 SOR No. 3.18(i) approved material obtained from borrow pits with all lifts & Cum 2,730.62 407.57 1,112,918.79
leads, transporting to site, spreading, grading to required
slope and compacted to meet requirement of table No. 300-2)

Total 1,971,867.71

3.00 GRANULAR BASE COURSE AND SUB-BASE

Granular Sub-Base with Coarse Graded Material ( Table:- 400-

2) (Construction of granular sub-base by providing coarse
graded material, spreading in uniform layers with motor
3.01 SOR No. 4.2(i) Cum 1,538.84 1,688.57 2,598,448.74
grader on prepared surface, mixing by mix in place method
with rotavator at OMC, and compacting with vibratory roller
to achieve the desired density, complete as per clause 401)

Total 2,598,448.74
 Ward No : 23 (Package-7) (Length =2.4145 Km)
COST ESTIMATE
S No. Item Description Unit Qty Rate Amount (In Rs.)
4.00 BITUMINOUS COURSE / CEMENT CONCRETE PAVEMENT

Construction of dry lean cement concrete Sub-base over a

prepared sub-grade with coarse and fine aggregate
conforming to IS: 383, the size of coarse aggregate not
exceeding 25 mm, aggregate cement ratio not to exceed 15:1,
aggregate gradation after blending to be as per table 600-1,
4.05 SOR No. 6.1 cement content not to be less than 150 kg/ cum, optimum Cum 899.54 2,839.60 2,554,336.48
moisture content to be determined during trial length
construction, concrete strength not to be less than 10 Mpa at 7
days, mixed in a batching plant, transported to site, laid with a
paver with electronic sensor, compacting with 8-10 tonnes
vibratory roller, finishing and curing.

Cement Concrete Pavement (Construction of un-reinforced,

dowel jointed, plain cement concrete pavement over a
prepared sub base with 43 grade cement @ 400 kg per cum,
coarse and fine aggregate conforming to IS 383, maximum size
of coarse aggregate not exceeding 25 mm, mixed in a batching
and mixing plant as per approved mix design, transported to
4.06 SOR No. 6.2 site, laid with a fixed form or slip form paver, spread, Cum 1,787.11 5,419.92 9,685,986.08
compacted and finished in a continuous operation including
provision of contraction, expansion, construction and
longitudinal joints, joint filler, separation membrane, sealant
primer, joint sealant, debonding strip, dowel bar, tie rod,
admixtures as approved, curing compound, finishing to lines
and grades as per drawing )

As per DSR Supplying and Pre cast concrete blocks of M 35 grade and
4.07 Sqm 1,263.55 756.15 955,433.45
(2016) 16.91.1 thickness not less than 60 mm for light traffic areas

Total 13,195,756.02

5.00 SLAB CULVERTS

Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
SOR No. specification, including setting out, construction of shoring
5.01 Cum 28.88 60.48 1,746.36
12.1(I) B (i) and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved
material.)
Plain/Reinforced cement concrete in open foundation
SOR No.
5.02 complete as per drawing and technical specifications i) PCC Cum 4.62 4,626.80 21,375.83
12.8(A)
M15
SOR No. Plain/Reinforced cement concrete in open foundation
5.03 12.8(G) complete as per drawing and technical specifications iv) RCC Cum 51.62 5,344.62 275,862.46
case-II M30 (Using Batching Plant)
Supplying, fitting and placing un-coated HYSD bar
5.05 SOR No.12.40 reinforcement in foundation complete as per drawing and MT 4.13 53,736.74 221,889.73
technical specifications
Total 520,874.37

6.00 DRAINAGE AND PROTECTION WORKS

Excavation for Structures (Earth work in excavation of
foundation of structures as per drawing and technical
SOR No. specification, including setting out, construction of shoring
6.01 Cum 120.00 60.48 7,257.60
12.1(I) B (i) and bracing, removal of stumps and other deleterious matter,
dressing of sides and bottom and backfilling with approved
material.)
 Ward No : 23 (Package-7) (Length =2.4145 Km)
COST ESTIMATE
S No. Item Description Unit Qty Rate Amount (In Rs.)
Plain/Reinforced cement concrete in open foundation
SOR No.
6.01 complete as per drawing and technical specifications. (PCC Cum 173.21 4,626.80 801,422.25
12.8(A)
grade M-15)
Plain/Reinforced cement concrete in open foundation
SOR No. 12.8
6.02 complete as per drawing and technical specifications (RCC Cum 939.05 4,927.05 4,626,749.12
(C) case-ii
Grade M 20) Using Batching plant
Supplying, fitting and placing un-coated HYSD bar
6.03 SOR No.12.40 reinforcement in foundation complete as per drawing and Mt 62.18 53,736.74 3,341,350.18
technical specifications
Providing gratings on lined drains complete as per drawings
6.04 Non SOR Nos 165.00 650.00 107,250.00
and technical specifications

Providing weep holes in Brick masonry/Plain/Reinforced

concrete abutment, wing wall/return wall with 100 mm dia
6.05 SOR No. 13.8 AC pipe, extending through the full width of the structure Nos 2,470.00 157.30 388,518.65
with slope of 1V :20H towards drawing foce. Complete as per
drawing and Technical specifications

Total 9,272,548

7.00 TRAFFIC SIGNS

Retro- reflectorised Traffic signs (Providing and fixing of retro-

reflectorised cautionary,mandatory and informatory sign as
per IRC :67 made of encapsulated lens type reflective sheeting
vide clause 801.3, fixed over aluminium sheeting, 1.5 mm
7.01 SOR No. 8.4(i) thick supported on a mild steel angle iron post 75 mm x 75
mm x 6 mm firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 45 cm x
45 cm x 60 cm, 60 cm below ground level as per approved
drawing)

(i) 90 cm Equilateral traingle Nos 54.00 4,872.00 263,088.00

(ii) 60 cm Circular Nos 27.00 4,231.00 114,237.00
(iii) Give way signs (60 cm equilateral triangle) Nos 27.00 3,017.00 81,459.00
(iv) 60 cm x 60 cm Square Nos 2.00 4,967.00 9,934.00
Total 468,718.00

8.00 MISCELLANEOUS
Supply, Installation and commissioning of LED Street light
8.02 As per design Nos 92.00 As per design 4876392.00
fittings with 7m pole including 5 Year CMC
Total 4,876,392.00

JE (DMC) AE (DMC) EE (DMC)

MEASUREMENT SHEET
 Ward No : 23 (Package-7) (Length =2.4145 Km)
DETAILED MEASUREMENT SHEET
S No. Description Unit No Length Breadth Depth Quantity
1 SITE CLEARANCE AND DISMANTLING

Dismantling of Cement Concrete Pavement(Dismantling of cement concrete pavement by mechanical means using
1.02 pneumatic tools, breaking to pieces not exceeding 0.02 cum in volume and stock piling at designated locations and
disposal of dismantled materials up to a lead of 1000 metres, stacking serviceable and unserviceable materials separately)

Concrete Pavements Cum 1.00 1,028.00 3.05 0.20 627.08

2 EARTH WORKS
Excavation in Soil using Hydraulic Excavator CK 90 and Tippers with disposal upto 1000 metres. (Excavation for
roadwork in soil with hydraulic excavator of0.9 cum bucket capacity including cutting and loading in tippers, trimming
2.01
bottom and side slopes, in accordance with requirements of lines, grades and cross sections, and transporting to the
embankment location within all lifts and lead upto 1000m)
5 m row Cum 1.00 1,196.00 5.00 0.60 3,588.00
7 m row Cum 1.00 32.00 7.00 0.80 179.20
< 4 m row Cum 1.00 84.00 3.40 0.60 171.36

Construction of Subgrade and Earthen Shoulders (Construction of subgrade and earthen shoulders with approved material obtained
2.03 from borrow pits with all lifts & leads, transporting to site, spreading, grading to required slope and compacted to meet requirement
of table No. 300-2)
For Main carriage way
2A(L) Cum 1.00 696.50 3.50 0.30 731.33
2A(R) Cum 1.00 220.00 3.50 0.30 231.00
2A(WD) Cum 1.00 279.50 3.50 0.30 293.48
3A Cum 1.00 401.00 4.00 0.30 481.20
3A(R) Cum 1.00 83.00 4.00 0.30 99.60
3A(WD) Cum 1.00 258.50 4.00 0.30 310.20
4A Cum 1.00 32.00 5.00 0.50 80.00
6 Cum 1.00 84.00 2.85 0.30 71.82
Total 2,730.62
Say 2,730.62

3 GRANULAR BASE COURSE AND SUB-BASE

Granular Sub-Base with Coarse Graded Material ( Table:- 400- 2) (Construction of granular sub-base by providing coarse
3.01 graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in place method with
rotavator at OMC, and compacting with vibratory roller to achieve the desired density, complete as per clause 401)

For Main carriage way

2A(L) Cum 1.00 696.50 3.50 0.15 365.66
2A(R) Cum 1.00 220.00 3.50 0.15 115.50
2A(WD) Cum 1.00 279.50 3.50 0.15 146.74
3A Cum 1.00 401.00 4.00 0.15 240.60
3A(WD) Cum 1.00 258.50 4.00 0.15 155.10
4A Cum 1.00 32.00 5.00 0.15 24.00
At paver block area Cum 1.00 1263.55 0.15 189.53

Total 1,538.84
Say 1,538.84

4 BITUMINOUS COURSE / CEMENT CONCRETE PAVEMENT

Construction of dry lean cement concrete Sub-base over a prepared sub-grade with coarse and fine aggregate conforming
to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate
gradation after blending to be as per table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture
4.05 content to be determined during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in
a batching plant, transported to site, laid with a paver with electronic sensor, compacting with 8-10 tonnes vibratory
roller, finishing and curing.

2A(L) Cum 1.00 696.50 3.50 0.10 243.78

2A(R) Cum 1.00 220.00 3.50 0.10 77.00
 Ward No : 23 (Package-7) (Length =2.4145 Km)
DETAILED MEASUREMENT SHEET
S No. Description Unit No Length Breadth Depth Quantity
2A(WD) Cum 1.00 279.50 3.50 0.10 97.83
3A Cum 1.00 401.00 4.00 0.10 160.40
3A(L) Cum 1.00 360.00 4.00 0.10 144.00
3A(R) Cum 1.00 83.00 4.00 0.10 33.20
3A(WD) Cum 1.00 258.50 4.00 0.10 103.40
4A Cum 1.00 32.00 5.00 0.10 16.00
6.00 Cum 1.00 84.00 2.85 0.10 23.94

Total 899.54
Say 899.54

Cement Concrete Pavement (Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a
prepared sub base with 43 grade cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size
of coarse aggregate not exceeding 25 mm, mixed in a batching and mixing plant as per approved mix design, transported
4.06 to site, laid with a fixed form or slip form paver, spread, compacted and finished in a continuous operation including
provision of contraction, expansion, construction and longitudinal joints, joint filler, separation membrane, sealant primer,
joint sealant, debonding strip, dowel bar, tie rod, admixtures as approved, curing compound, finishing to lines and grades
as per drawing )
2A(L) Cum 1.00 696.50 3.50 0.20 487.55
2A(R) Cum 1.00 220.00 3.50 0.20 154.00
2A(WD) Cum 1.00 279.50 3.50 0.20 195.65
3A Cum 1.00 401.00 4.00 0.20 320.80
3A(L) Cum 1.00 360.00 4.00 0.20 288.00
3A(R) Cum 1.00 83.00 4.00 0.20 66.40
3A(WD) Cum 1.00 258.50 4.00 0.20 206.80
4A Cum 1.00 32.00 5.00 0.20 32.00
6.00 Cum 1.00 84.00 2.85 0.15 35.91

Total 1,787.11
Say 1,787.11

4.07 Supplying and Pre cast concrete blocks of M 35 grade and thickness not less than 60 mm for light traffic areas
Sqm 1.00 1263.55 1,263.55
Say 1,263.55
 Ward No : 23 (Package-7) (Length =2.4145 Km)
DETAILED MEASUREMENT SHEET
S No. Description Unit No Length Breadth Depth Quantity
6.00 DRAINAGE AND PROTECTION WORKS
Excavation for Structures (Earth work in excavation of foundation of structures as per drawing and technical specification,
6.01 including setting out, construction of shoring and bracing, removal of stumps and other deleterious matter, dressing of
sides and bottom and backfilling with approved material.)
For Drain Extra Cum 1.00 160.00 0.75 1.00 120.00
Total 120.00
Say 120.00

Plain/Reinforced cement concrete in open foundation complete as per drawing and technical specifications. (PCC grade
6.01
M-15)
For Drain Extra Cum 1.00 160.00 0.75 0.10 120.00
2A(L) Cum 1.00 696.50 0.75 0.10 52.24
2A(R) Cum 1.00 220.00 0.75 0.10 16.50
3A Cum 1.00 401.00 1.50 0.10 60.15
3A(L) Cum 1.00 360.00 0.75 0.10 27.00
3A(R) Cum 1.00 83.00 0.75 0.10 6.23
4A Cum 1.00 32.00 1.50 0.10 4.80
6 Cum 1.00 84.00 0.75 0.10 6.30

Total 173.21
Say 173.21

Plain/Reinforced cement concrete in open foundation complete as per drawing and technical specifications (RCC Grade
6.02
M 20) Using Batching plant

TCS - 2A(L), 2A(R),3A(L), 3A(R)

Cover slab Cum 1.00 1,519.50 0.55 0.12 100.29
Side walls Cum 2.00 1,519.50 0.12 1.00 364.68
Bottom slab Cum 1.00 1,519.50 0.55 0.15 125.36

TCS - 2A, 2B, 3A, 3B, 3C, 3D, 4A, 4B, 4C, 4D,
5A, 5B, 5C, 5D

Cover slab Cum 2.00 433.00 0.50 0.10 43.30

Side walls Cum 4.00 433.00 0.12 1.00 207.84
Bottom slab Cum 2.00 433.00 0.50 0.15 64.95
TCS - 6
Cover slab Cum 1.00 84.00 0.55 0.12 5.54
Side walls Cum 2.00 84.00 0.12 1.00 20.16
Bottom slab Cum 1.00 84.00 0.55 0.15 6.93

Total 939.05
Say 939.05

Supplying, fitting and placing un-coated HYSD bar reinforcement in foundation complete as per drawing and technical
6.03
specifications

Mt At 65kg/m3 of concrete 61.04

Mt At 35 kg /m3 of concrete for TCS 6 1.14

Total 62.18
Say 62.18
 Ward No : 23 (Package-7) (Length =2.4145 Km)
DETAILED MEASUREMENT SHEET
S No. Description Unit No Length Breadth Depth Quantity
6.04 Providing gratings on lined drains complete as per drawings and technical specifications

For every 15 mt interval - TCS - 2A(L),

Nr. 1.00 1,519.50 101.00
2A(R),3A(L), 3A(R)

For every 15 mt interval - TCS - 2A, 2B, 3A, 3B,

Nr. 2.00 433.00 58.00
3C, 3D, 4A, 4B, 4C, 4D, 5A, 5B, 5C, 5D

For every 5 mt interval in TCS 6 Nr. 1.00 84.00 6.00

Total 165.00
Say 165.00

Providing weep holes in Brick masonry/Plain/Reinforced concrete abutment, wing wall/return wall with 100 mm dia
6.05 AC pipe, extending through the full width of the structure with slope of 1V :20H towards drawing foce. Complete as per
drawing and Technical specifications
TCS - 2A(L), 2A(R),3A(L), 3A(R) No 1.00 1,519.50 1,519.50
TCS - 2A, 2B, 3A, 3B, 3C, 3D, 4A, 4B, 4C, 4D,
No 2.00 433.00 866.00
5A, 5B, 5C, 5D
TCS - 6 No 1.00 84.00 84.00

Total 2,469.50
Say 2,470.00

7.00 TRAFFIC SIGNS

Retro- reflectorised Traffic signs (Providing and fixing of retro- reflectorised cautionary,mandatory and informatory sign
as per IRC :67 made of encapsulated lens type reflective sheeting vide clause 801.3, fixed over aluminium sheeting, 1.5 mm
7.01 thick supported on a mild steel angle iron post 75 mm x 75 mm x 6 mm firmly fixed to the ground by means of properly
designed foundation with M15 grade cement concrete 45 cm x 45 cm x 60 cm, 60 cm below ground level as per approved
drawing)

(i) Cautionary signs (90 cm equilateral

each 54.00 54.00
triangle)
(ii) Mandatory Signs (60 cm Circular) each 27.00 27.00

(iii) Give way signs (60 cm equilateral triangle) each 27.00 27.00

(iv) Informatory (60 x 60 cm Square) each 2.00 2.00

8.00 MISCELLANEOUS
8.02 Supply, Installation and commissioning of LED Street light fittings with 7m pole including 5 Year CMC
Nr. 2,330.50 At required location 92.00

Say 92.00

JE (DMC) AE (DMC) EE (DMC)

 Ward No : 23 (Package-7) (Length =2.4145 Km)
Chainage Balance Paver block Paver block
Rd no Length (mt) Available Applicable TCS Services
from to ROW ROW ROW width area
57A 0.000 0.060 60.000 5.00 5.000 2A(L) 0.000 0.95 0.95 57.00
57C 0.000 0.070 70.000 5.00 5.000 2A(L) 0.000 0.95 0.95 66.50
57D 0.000 0.080 80.000 5.00 5.000 2A(R) 0.000 0.95 0.95 76.00
57E 0.000 0.048 48.000 6.00 6.000 3A(L) 0.000 1.45 1.45 69.60
57F 0.000 0.083 83.000 5.00 5.000 2A(WD) 0.000 1.50 1.50 124.50
57G 0.000 0.069 68.500 6.00 6.000 3A(WD) 0.000 2.00 2.00 137.00
57I 0.000 0.075 75.000 5.00 5.000 2A(L) 0.000 0.95 0.95 71.25
65 0.000 0.132 132.000 6.00 6.000 3A 0.000 0.90 0.90 118.80
66 0.000 0.140 140.000 6.00 6.000 3A 0.000 0.90 0.90 126.00
0.000 0.011 11.000 7.00 7.000 4A 0.000 0.90 0.90 9.90
67
0.011 0.140 129.000 6.00 6.000 3A 0.000 0.90 0.90 116.10
68 0.000 0.073 73.000 6.00 6.000 3A(WD) 0.000 0.00 0.00 0.00
0.073 0.083 10.000 6.00 6.000 3A(WD) 0.000 0.00 0.00 0.00
71 0.000 0.130 130.000 5.000 5.000 2A(L) 0.000 0.00 0.00 0.00
78 0.000 0.106 106.000 5.000 5.000 2A(L) 0.000 0.00 0.00 0.00
80 0.000 0.312 312.000 6.000 6.000 3A(L) 0.000 0.00 0.00 0.00
82 0.000 0.130 130.000 5.000 5.000 2A(L) 0.000 0.00 0.00 0.00
82A 0.000 0.062 61.500 5.000 5.000 2A(L) 0.000 0.00 0.00 0.00
83 0.000 0.050 50.000 5.000 5.000 2A(R) 0.000 0.00 0.00 0.00

2414.500 Area = 1263.55

 PAVEMENT WIDTHS
TCS SDBC DBM Profile CC PCC DLC PC TC WMM GSB SG Drain Services
1A 3.00 3.00 3.00 3.00 0.50 0.50
1B 3.00 0.50 0.50
2A(R) 3.50 3.50 3.50 3.50 0.55 0.95
2A(WD) 3.50 3.50 3.50 3.50 - 1.50
3A 4.00 4.00 4.00 4.00 1.10 0.90
3A(L) 4.00 4.00 4.00 4.00 0.55 1.45
3A(R) 4.00 4.00 4.00 4.00 0.55 1.45
4A 5.00 5.00 5.00 5.00 1.10 0.90
4B 5.00 1.00 1.00
4C 5.00 5.00 5.00 5.00 5.00 5.00 5.00 1.00 1.00
4D 5.00 5.00 5.00 1.00 1.00
5A 5.50 5.50 5.50 5.50 1.00 1.50
5C 5.50 5.50 5.50 5.50 5.50 5.50 5.50 1.00 1.50
5D 5.50 5.50 5.50 1.00 1.50
6 2.85 2.85 2.85 2.85 0.55 0.00

PAVEMENT THICKNESS

TCS SDBC DBM Profile CC PCC DLC WMM GSB SG Drain Services
1A 0.200 0.100 0.150 0.300 0.50 0.50
1B 0.200 0.50 0.50

2A(L) 0.200 0.100 0.150 0.300 0.55 0.95

2A(R) 0.200 0.100 0.150 0.300 0.55 0.95
2A(WD) 0.200 0.100 0.150 0.300 - 1.50
3A 0.200 0.100 0.150 0.300 1.10 0.90
3A(L) 0.200 0.100 0.150 0.300 0.55 1.45
3A(R) 0.200 0.100 0.150 0.300 0.55 1.45
3A(WD) 0.200 0.100 0.150 0.300 - 2.00
4A 0.200 0.100 0.150 0.500 1.10 0.90
4B 0.200 1.00 1.00
4C 0.025 0.050 0.150 0.150 0.500 1.00 1.00
5A 0.200 0.100 0.150 0.500 1.00 1.50
5B 0.200 1.00 1.50
5C 0.025 0.050 0.150 0.150 0.500 1.00 1.50
5D 0.025 0.075 1.00 1.50
6 0.150 0.100 0.150 0.300 0.55 0.00
STREET LIGHTING
 Dhanbad Municipal Corporation, Dhandad
ESTIMATE
Name of Work: Supply, Installation and commissioning of LED Street light fittings with 7m pole including 5 Year CMC

Location: Ward 23 Package VII

7 mtr. long, Street Light Pole

Supply and erection of street light , Hot Dip Galvanized octagonal pole of standard specification
(Sheet thickness of 3mm).
A. foundation 'J' bolt : Providing 4 Nos 16 mm dia,750 mm long foundation 'J' bolt with double
nut at top, making hole in the base plate etc as required.
B. Base Plate Size : 220mm x 220 mm x 16 mm thick base plate welded at bottom with 4 nos. of
suitable size of hole.
C. Top Dia 70mm and Bottom Dia 130mm
D. Door opening: The octagonal poles shall have door of approximate 500 mm length at the
elevation of 500 mm from the Base plate. The door shall be vandal resistance and shall be
weather proof to ensure safety of inside connections. The door shall be flush with the exterior
surface and shall have suitable locking arrangement. The pole shall be adequately strengthened
at the location of the door to compensate for the loss in section.
E. Top Mountings & electrical accessories: Decorative bracket arm duly painted and preferably
1 Market Price made up of galvanized steel shall be supplied along with the pole for fixing LED lighting 92 Nos 21845 2,009,740.00
luminaries. Electrical accessories to be mounted inside each pole shall include stud type loop-in-
loop out terminals suitable for 4Cx16 sqmm Al. Armoured LT cable and 6A SP MCB.
F. HDPE Pipe : Installation of 50 mm dia HDPE Pipe/bend for cable entry /exit in concrete
foundation
G. RCC Foundation: Providing cement concrete foundation (1:1.5:3) pedestal of size 450 mm x
450mm x 1500 mm (300mm above ground and 1200mm below ground) including painting
excavation as required.
H. Pole Earthing: Suitable arrangement for earthing shall be provided inside the pole
The pole drawing shall be got approved before manufacturing the pole from the DMC
I. Galvanization: The poles shall be hot dip galvanized as per IS 2629/IS 2633/IS 4759 standards
with average coating thickness of 85 micron. The galvanizing shall be done in single dipping.
J. Pole manufacturer shall be ISO certified

90W±5% LED Light fittings

Supply and fixing of 90 W LED street light with pressure die cast aluminum housing &
toughened glass with IP-66 degree of protection, Individual LED's must have lenses for better
thrown across & along the road, with luminaire efficiency of greater than 95 lumen/watt
luminous flux >8550 LM, life span 50,000 operating hours. colour rendering (CRI) of > 70 and co-
related colour temperature (CCT) of 5700K (+/-500K), The luminaire should have 5KV surge
protection, PF > 0.9, and total harmonic distortion of THD <10%, voltage range of 140-270 V
2 Market Price
should be provided. Luminaire should have top maintainable driver compartment for easy
92 Nos 8250 759,000.00

access to driver during maintenance. The driver used must be a constant current driver with
efficiency of > 85%. The manufacturer LOGO must be embossed into the housing of the
luminaire. Manufacturers to provide LM 80 from source manufacturer and should have
adequate testing facilities approved by ministry of science (Govt. of India) to provide LM 79
report. ( Make : Surya / Bajaj / Jaguar/ Philips/ Equivalent )

Feeder Pillar with Timer and 3 phase 4 wire Energy Meter

a. Manufacturing, supplying, installation and commissioning of weather proof cubicle type
Compartmentalized outdoor feeder pillar for street lights ,front operated panel board fabricated
out of 2mm thick sheet steel, hinged double door in front, totally enclosed dust and vermin proof
suitable for 415V, 50Hz, AC supply.
b. SLD and GA drawing FEEDER PILLAR will be submitted by the contractor for approval from
Engineering, based on approved SLD.
c. Bus bar shall be suitable for 100A, TPN busbar Chamber of suitable, length. All busbars and
interconnections shall be suitable size Aluminum busbar current density of Aluminum shall not
be more than 0.8 Amps / Sq.mm cross sectional area of Bus Bar.The Aluminium bus bar shall be
with heat shrinkable PVC slived Red, Yellow, Blue & Black as (RYB & N) after temperature and
incloser derating maximum allowable temp. of bus bar shall be 90 degree C.
d. Bill of Material:
3 Market Price Incomer: 63 A, TPN MCCB, 25KA, 3 Nos 53500 160,500.00
Energy Meter: 3 phase, 4 wire, 415V
Electronic Timer
Outgoing: - 25A, TPN MCCB - 2 nos. for street lights and 1 nos. as spare. Power Contactor of four
pole of suitable rating for Street Lighting only.
With suitable size 100Amps 4 strip aluminum busbars , providing and fixing following switch
gears with cable entry on rear side for both incoming and outgoing cables, gland plates,
interconnections from busbars to MCBs with copper wires, connections, powder coated painting
with approved colour shade, earthing with 2 nos of GI strips of full width of board testing and
commissioning etc as required. The board shall be provided with 75x40mm size ISMC channel of
bottom and legs embedded on to the suitable CC Pedestal of minimum height 1meter (50cm
below ground & 50cm above ground) plastering ,painting etc as required.
(Standard IP 54)
 4 JSOR 1906 Supply of 3.5C x 25 sqmm Aluminum Armored XLPE Cable 120 M 301 36,120.00

laying upto 25 sqmm Aluminum Armored XLPE Cable in Underground (600mm Depth )
5 JSOR 5.1 2430 M 199 483,570.00
including excavation sand Cushing protective covering and refilling the trench etc.

Supplying and making indoor end termination with brass compression gland and aluminium
lugs for following size of XLPE aluminum conductor cable of 1.1 KV grade as required.
7 DSOR 9.1.33 184 Nos 120 22,080.00
4C x 16 sqmm Al Armoured XLPE Cable

Supplying and making indoor end termination with brass compression gland and aluminium
lugs for following size of XLPE aluminum conductor cable of 1.1 KV grade as required 3.5C x 25
8 DSOR 9.1.20 3 Nos 210 630.00
sqmm Al Armoured XLPE Cable

supply and drawing of 3 x 1.5 sqmm Cu PVC flexible cable for Looping (Terminal to Light
9 Market Price 920 M 65 59,800.00
fitting)

10 Market Price Supply & Earthing with 20 mm dia 1.5m long GI rod for pole with connector arrangement 92 Nos 1540 141,680.00

Earthing with GI earth pipe 4.5 mtr. Long, 40mm dia including accessories, and providing
11 JSR 3.2 masonary enclouser with cover plate having locking arrangement and watering pipe etc. with 3 Set 3759 11,277.00
charcoal and salt as required

Dismantling of cement concrete / Blocktok road pavement by mechanical mean using

pneumatic tools breaking pieces not exceeding 0.02 CUM in volume and stock piling at
13 Market Price designated location and disposal of dismantled material upto a lead of 1000 M stacking 3 CUM 8445 25,335.00
surriceable / unserviceable material separately and Providing cement concreting / Blacktok
road as per requirment
14 JSOR 1344 Supplying of 50 mm dia, medium class GI pipes 80 M 328 26,240.00
Amount [5 year warrantee / guarantee and Comprehensive Maintenance contract (CMC) of all
15 Market Price
above work]
5 Year 92000 460,000.00

JE (DMC) AE (DMC) EE (DMC)