Vincent June A.

Galarse Grade 11- Saint Dominico Savio

BUDGET PLAN FOR OCTOBER 16 – 23, 2019

ITEMS BUDGET ACTUAL DIFFERENCE NOTES

AMOUNT AMOUNT
Allowance ₱1,000.00 ₱888.45 ₱111.55 I have saved
(October 16- 23) ₱111.55 for this
week.
TOTAL ₱1,000.00 ₱888.45 ₱111.55
INCOME
EXPENSES
Breakfast ₱0 ₱0 ₱0 I eat breakfast in
our house
Lunch ₱650.00 ₱75.00 x 7 days ₱125.00 I have saved a
= ₱525.00 big amount
during lunch
Snacks ₱200.00 ₱30.00 x 7 days -₱10.00 I have overspent
=₱210.00 ₱10.00 for my
snacks.
Gasoline ₱150.00 ₱51.15 x 3 liters -₱3.45 3 liters of
=₱153.45 gasoline is
enough for my
motorcycle as a
mode of
transportation. I
have overspent
₱3.45 for my
gasoline.
TOTAL ₱1,000.00 ₱888.45
EXPENSES
TOTAL INCOME - TOTAL EXPENSES = NET INCOME (SAVINGS)
₱1,000.00 - ₱888.45= ₱111.55
 BUDGET PLAN FOR OCTOBER 24 - 31, 2019

ITEMS BUDGET ACTUAL DIFFERENCE NOTES

AMOUNT AMOUNT
Allowance ₱1,000.00 ₱846.725 ₱153.275 I saved ₱153.275
(October 24- 31) for this week
which is higher
by 37.4%
compared to my
last week’s
savings.
TOTAL ₱1,000.00 ₱846.725 ₱153.275
INCOME
EXPENSES
Breakfast ₱0 ₱0 ₱0 I eat breakfast in
our house so I
have nothing to
spend for this
allocation.
Lunch ₱650.00 ₱80.00 x 7 days ₱90.00 My actual
= ₱560 expense for my
lunch meal
increased
compared to last
week
Snacks ₱250.00 ₱30.00 x 7 days ₱40.00
=₱210.00
Gasoline ₱100.00 ₱51.15 x 1.5 liter ₱23.275 I spent less
= ₱76.725 compared to last
week since I still
have left gas
from last week.
TOTAL ₱1,000.00 ₱846.725 ₱153.275
EXPENSES
TOTAL INCOME - TOTAL EXPENSES = NET INCOME (SAVINGS)
₱1,000.00 - ₱846.725 = ₱153.275