french danish sumprodutsign availabilty

carpentry 3 2 0
painting 1.5 1 0
finishing 0.75 0.75 0
min french 1 0
mindanish 1 0
profit 28 25 0
solution 0 0 0
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet2
Report Created: 25-08-2018 15:35:46
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$5 profit sumproduct 0 69400

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 solution vcr 0 0 Contin
$C$6 solution stereo 0 380 Contin
$D$6 solution tv 0 0 Contin
$E$6 solution dvd 0 1060 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$2 electrnics vcr 3 $B$2<=$H$2 Not Binding 4697
$C$2 electrnics stereo 4 $C$2<=$H$2 Not Binding 4696
$D$2 electrnics tv 4 $D$2<=$H$2 Not Binding 4696
$E$2 electrnics dvd 3 $E$2<=$H$2 Not Binding 4697
$F$2 electrnics sumproduct 4700 $F$2<=$H$2 Binding 0
$B$3 non-electronics vcr 2 $B$3<=$H$3 Not Binding 4498
$C$3 non-electronics stereo 2 $C$3<=$H$3 Not Binding 4498
$D$3 non-electronics tv 4 $D$3<=$H$3 Not Binding 4496
$E$3 non-electronics dvd 3 $E$3<=$H$3 Not Binding 4497
$F$3 non-electronics sumproduct 3940 $F$3<=$H$3 Not Binding 560
$B$4 assembly vcr 1 $B$4<=$H$4 Not Binding 2499
$C$4 assembly stereo 1 $C$4<=$H$4 Not Binding 2499
$D$4 assembly tv 3 $D$4<=$H$4 Not Binding 2497
$E$4 assembly dvd 2 $E$4<=$H$4 Not Binding 2498
$F$4 assembly sumproduct 2500 $F$4<=$H$4 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet2
Report Created: 25-08-2018 15:35:47

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 solution vcr 0 -1 29 1 1E+030
$C$6 solution stereo 380 0 32 40 1.666666667
$D$6 solution tv 0 -8 72 8 1E+030
$E$6 solution dvd 1060 0 54 10 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$2 electrnics vcr 3 0 4700 1E+030 4697
$C$2 electrnics stereo 4 0 4700 1E+030 4696
$D$2 electrnics tv 4 0 4700 1E+030 4696
$E$2 electrnics dvd 3 0 4700 1E+030 4697
$F$2 electrnics sumproduct 4700 2 4700 2800 950
$B$3 non-electronics vcr 2 0 4500 1E+030 4498
$C$3 non-electronics stereo 2 0 4500 1E+030 4498
$D$3 non-electronics tv 4 0 4500 1E+030 4496
$E$3 non-electronics dvd 3 0 4500 1E+030 4497
$F$3 non-electronics sumproduct 3940 0 4500 1E+030 560
$B$4 assembly vcr 1 0 2500 1E+030 2499
$C$4 assembly stereo 1 0 2500 1E+030 2499
$D$4 assembly tv 3 0 2500 1E+030 2497
$E$4 assembly dvd 2 0 2500 1E+030 2498
$F$4 assembly sumproduct 2500 24 2500 466.6666667 1325
Microsoft Excel 16.0 Answer Report
Worksheet: [Book1]Sheet2
Report Created: 25-08-2018 15:49:03
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.016 Seconds.
Iterations: 3 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Max)

Cell Name Original Value Final Value
$F$5 profit sumproduct 70033.333333 70033.33333

Variable Cells
Cell Name Original Value Final Value Integer
$B$6 solution vcr 633.33333333 633.3333333 Contin
$C$6 solution stereo 0 0 Contin
$D$6 solution tv 0 0 Contin
$E$6 solution dvd 933.33333333 933.3333333 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$B$2 electrnics vcr 3 $B$2<=$H$2 Not Binding 4697
$C$2 electrnics stereo 4 $C$2<=$H$2 Not Binding 4696
$D$2 electrnics tv 4 $D$2<=$H$2 Not Binding 4696
$E$2 electrnics dvd 3 $E$2<=$H$2 Not Binding 4697
$F$2 electrnics sumproduct 4700 $F$2<=$H$2 Binding 0
$B$3 non-electronics vcr 2 $B$3<=$H$3 Not Binding 4498
$C$3 non-electronics stereo 2 $C$3<=$H$3 Not Binding 4498
$D$3 non-electronics tv 4 $D$3<=$H$3 Not Binding 4496
$E$3 non-electronics dvd 3 $E$3<=$H$3 Not Binding 4497
$F$3 non-electronics sumproduct 4066.6666667 $F$3<=$H$3 Not Binding 433.3333333
$B$4 assembly vcr 1 $B$4<=$H$4 Not Binding 2499
$C$4 assembly stereo 1 $C$4<=$H$4 Not Binding 2499
$D$4 assembly tv 3 $D$4<=$H$4 Not Binding 2497
$E$4 assembly dvd 2 $E$4<=$H$4 Not Binding 2498
$F$4 assembly sumproduct 2500 $F$4<=$H$4 Binding 0
Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Book1]Sheet2
Report Created: 25-08-2018 15:49:04

Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$6 solution vcr 633.3333333 0 31 23 1
$C$6 solution stereo 0 -1.666666667 32 1.666666667 1E+030
$D$6 solution tv 0 -7.666666667 72 7.666666667 1E+030
$E$6 solution dvd 933.3333333 0 54 5 4.6

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$2 electrnics vcr 3 0 4700 1E+030 4697
$C$2 electrnics stereo 4 0 4700 1E+030 4696
$D$2 electrnics tv 4 0 4700 1E+030 4696
$E$2 electrnics dvd 3 0 4700 1E+030 4697
$F$2 electrnics sumproduct 4700 2.6666666667 4700 1300 950
$B$3 non-electronics vcr 2 0 4500 1E+030 4498
$C$3 non-electronics stereo 2 0 4500 1E+030 4498
$D$3 non-electronics tv 4 0 4500 1E+030 4496
$E$3 non-electronics dvd 3 0 4500 1E+030 4497
$F$3 non-electronics sumproduct 4066.666667 0 4500 1E+030 433.3333333
$B$4 assembly vcr 1 0 2500 1E+030 2499
$C$4 assembly stereo 1 0 2500 1E+030 2499
$D$4 assembly tv 3 0 2500 1E+030 2497
$E$4 assembly dvd 2 0 2500 1E+030 2498
$F$4 assembly sumproduct 2500 23 2500 433.3333333 933.3333333
 vcr stereo tv dvd sumproduct sign supply
electrnics 3 4 4 3 4800 <= 4800
non-electronics 2 2 4 3 4100 <= 4500
assembly 1 1 3 2 2500 <= 2500
profit 31 32 72 54 70300
solution 700 0 0 900
s.p/un 70 80 150 170
rs.7/un
rs.5/un
rs.10/un