Francisco's Lawn care

Customer's Worksheet
(31-12-2018)
S.No First name Last name Lawn size Standard fee
1 Jessica Alba Commercial $75.00
2 Justin Bieber Small $25.00
3 Marlon Brando Medium $35.00
4 Gerard Butler Large $50.00
5 George Clooney Commercial $75.00
6 Tom Cruise Medium $35.00
7 Leonardo Dicaprio Medium $35.00
8 Mat Domon Small $25.00
9 Selena Gomez Large $50.00
10 Samuel Jackson Small $25.00
11 Mila Kunis Medium $35.00
12 Jennifer Lawrence Large $50.00
13 Jason Momoa Small $25.00
14 Elizebeth Olsen Large $50.00
15 Brad Pit Small $25.00
16 Ryan Reynolds Large $50.00
17 Will Smith Medium $35.00
18 Jason Statham Small $25.00
19 Taylor Swif Commercial $75.00
20 Emma Watson Commercial $75.00
Total $875.00

Revenue Summary Customer details

Monday $200.00 Total customers 20
Tuesday $100.00
Wednesday $160.00
Thursday $305.00
Friday $260.00
Weekly Revenue $1,025.00
Monthly Revenue $4,100.00
Yearly Revenue $49,200.00
Revenue for 7
months $ 28,700.00

Pricing Guide
Lawn Size Pricing Guide Count Total weekly Revenue Category Count
Small $25.00 6 $190.00 $150.00
Medium $35.00 5 $205.00 $175.00
Large $50.00 5 $300.00 $250.00
Commercial $75.00 4 $330.00 $300.00
ncisco's Lawn care
Customer's Worksheet
(31-12-2018)
Additional weekly charges Total weekly charges Service day Start date Comments
$75.00 Monday 1/1/2018
$25.00 Tuesday 2/1/2018
$35.00 Wednesday 3/1/2018
$25.00 $75.00 Thursday 4/1/2018 Fertilizer
$75.00 Friday 5/1/2018
$35.00 Friday 5/1/2018
$35.00 Friday 5/1/2018
$25.00 Monday 6/1/2018
$25.00 $75.00 Monday 6/1/2018 Fertilizer
$25.00 Monday 6/1/2018
$30.00 $65.00 Friday 7/1/2018 Cleaning a flowerbed
$50.00 Friday 7/1/2018
$15.00 $40.00 Wednesday 8/1/2018 Pesticide
$50.00 Tuesday 9/1/2018
$25.00 Tuesday 9/1/2018
$50.00 Thursday 10/1/2018
$35.00 Wednesday 11/1/2018
$25.00 $50.00 Wednesday 11/1/2018 Fertilizer
$75.00 Thursday 12/1/2018
$30.00 $105.00 Thursday 12/1/2018 Cleaning a flowerbed
$150.00 $1,025.00
 Francisco's Lawn care
Payment worksheet
S.No Payment Date First name Last name Total weekly charges One time fee
1 2/1/2018 Jessica Alba $75.00 $30.00
2 3/1/2018 Justin Bieber $25.00
3 4/1/2018 Marlon Brando $35.00
4 5/1/2018 Gerard Butler $75.00
5 6/1/2018 George Clooney $75.00
6 6/1/2018 Tom Cruise $35.00 $35.00
7 6/1/2018 Leonardo Dicaprio $35.00
8 7/1/2018 Mat Domon $25.00 $25.00
9 7/1/2018 Selena Gomez $75.00
10 7/1/2018 Samuel Jackson $25.00
11 8/1/2018 Mila Kunis $65.00 $25.00
12 8/1/2018 Jennifer Lawrence $50.00
13 9/1/2018 Jason Momoa $40.00
14 10/1/2018 Elizebeth Olsen $50.00 $25.00
15 10/1/2018 Brad Pit $25.00
16 11/1/2018 Ryan Reynolds $50.00
17 12/1/2018 Will Smith $35.00
18 12/1/2018 Jason Statham $50.00 $35.00
19 12/31/2018 Taylor Swif $75.00
20 12/31/2018 Emma Watson $105.00 $30.00
This week's total charges Amount paid Remaining Balance Comments
$105.00 $45.00 $ 60.00 Trim a hedge
$25.00 $25.00 $ -
$35.00 $35.00 $ -
$75.00 $25.00 $ 50.00
$75.00 $40.00 $ 35.00
$70.00 $70.00 $ - Remove tree limb
$35.00 $35.00 $ -
$50.00 $35.00 $ 15.00 Trim a hedge
$75.00 $75.00 $ -
$25.00 $25.00 $ -
$90.00 $90.00 $ - Trim a hedge
$50.00 $50.00 $ -
$40.00 $40.00 $ -
$75.00 $70.00 $ 5.00 Trim a hedge
$25.00 $25.00 $ -
$50.00 $50.00 $ -
$35.00 $35.00 $ -
$85.00 $85.00 $ - Remove tree limb
$75.00 $75.00 $ -
$135.00 $128.00 $ 7.00 Trim a hedge
 Francisco's Lawn Care
Quote Sheet
Business name:
Current Date:
Start Date:
Service Price Quote
Lawn Service (Standard Fee)
Additional weekly Charges (if any)

TOTAL Weekly Charge:

Comments:

Thank you for your business! Please contact us if you have questions regarding this quote.
 Francisco's Lawn Care

Loan Details
Loan Amount $12,000.00
Principle $12,000.00
Interest Rate 5.00%
Loan Period 2
PMT
Amortization Schedule
Additional Remaining
Month Monthly Interest Principle
Payment Loan Balance

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
 REVENUE BY WEEK DAY

$350.00

$305.00
$300.00

$260.00
REVENUE

$250.00

$200.00
$200.00

$160.00
$150.00

$100.00
$100.00

$50.00

$0.00
Monday Tues day Wednes day Thurs day Friday

WEEK DAY
 WEEKLY REVENUE BY LAWN SIZE

$190.00

$330.00

$205.00

$300.00

Sma ll Medi um La rge Commercia l

 Francisco's Lawn Care
12/31/2019
Additional weekly
S.No First name Last name Lawn size Standard fee charges
1 Jessica Alba Commercial $90.00
2 Justin Bieber Small $35.00
3 Marlon Brando Medium $45.00
4 Gerard Butler Large $60.00 $25.00
5 Vaani Chadha Small $35.00 $10.00
6 George Clooney Commercial $90.00
7 Tom Cruise Medium $45.00
8 Leonardo Dicaprio Medium $45.00
9 Mat Domon Small $35.00
10 Selena Gomez Large $60.00 $25.00
11 Samuel Jackson Small $35.00
12 Mila Kunis Medium $45.00 $30.00
13 Jennifer Lawrence Large $60.00
14 Loreta Malcom Large $60.00 $15.00
15 Jason Momoa Small $35.00 $15.00
16 Elizebeth Olsen Large $60.00
17 Amilso Orosco Commercial $90.00
18 Brad Pit Small $35.00
19 Rajesh Popoola Medium $45.00
20 Ryan Reynolds Large $60.00
21 Ravi Rishel Medium $45.00 $25.00
22 Will Smith Medium $45.00
23 Jason Statham Small $35.00 $25.00
24 Taylor Swif Commercial $90.00
25 Emma Watson Commercial $90.00 $30.00
Total $1,370.00 $200.00

Revenue Summary Customer details

Monday $245.00 Total customers 25
Tuesday $220.00
Wednesday $345.00
Thursday $400.00
Friday $360.00
Weekly Revenue $1,570.00
Monthly Revenue $6,280.00
Yearly Revenue $75,360.00
Revenue for 7
months $ 43,960.00
Pricing Guide
 Total Weekly Category
Lawn Size Pricing Guide Count Charges Count
Small $35.00 7 $295.00 $245.00
Medium $45.00 7 $370.00 $315.00
Large $60.00 6 $425.00 $360.00
Commercial $90.00 5 $480.00 $450.00
cisco's Lawn Care
12/31/2019
Total weekly
charges Service day Start date Comments
$90.00 Monday 1/1/2018
$35.00 Tuesday 2/1/2018
$45.00 Wednesday 3/1/2018
$85.00 Thursday 4/1/2018 Fertilizer
$45.00 Friday 5/1/2018 Extra Weed Eating
$90.00 Friday 5/1/2018
$45.00 Friday 5/1/2018
$45.00 Friday 5/1/2018
$35.00 Monday 6/1/2018
$85.00 Monday 6/1/2018 Fertilizer
$35.00 Monday 6/1/2018
$75.00 Friday 7/1/2018 Cleaning a flowerbed
$60.00 Friday 7/1/2018
$75.00 Wednesday 8/1/2018 Pesticide
$50.00 Wednesday 8/1/2018 Pesticide
$60.00 Tuesday 9/1/2018
$90.00 Tuesday 9/1/2018
$35.00 Tuesday 9/1/2018
$45.00 Thursday 10/1/2018
$60.00 Thursday 10/1/2018
$70.00 Wednesday 11/1/2018 Fertilizer
$45.00 Wednesday 11/1/2018
$60.00 Wednesday 11/1/2018 Fertilizer
$90.00 Thursday 12/1/2018
$120.00 Thursday 12/1/2018 Cleaning a flowerbed
$1,570.00