Sei sulla pagina 1di 84

LEAD STATEMENT FOR NELLORE 2019 - 2020Lead charges

(excluding
seigniorage
charges)
Source of Lead in Material Loading /
S.No. Description of Materials Unit Excluding CP Total Cost
Materials KM Rates Unloading
and initial lead

1 2 3 4 5 6 7 10 11

Cost of Cement (OPC) , September 2016


1 (C.Memo.No.146/T4/A4/cement&steel/2017- 1 Ton Local 3900.00 3900.00
18 Dt: 23-03-2017

2 Cost of Sand for Concrete (S.No.M-005 ) 1 Cum Potteipalem 12.00 510.00 110.99 620.99

3 Cost of Sand for Filling (S.No.M-004 ) 1 Cum Potteipalem 12.00 375.00 110.99 485.99

4 cost of sand for plastering 1 Cum Potteipalem 12.00 590.00 110.99 700.99

Palcharlapadu
5 Aggregates - 10mm (SS) (S.No.M-051 ) 1 Cum 26.00 920.00 251.02 1171.02
quarry
Palcharlapadu
6 Aggregates 20 mm nominal size M-053 1 Cum 26.00 1340.00 251.02 1591.02
quarry
Palcharlapadu
7 Aggregates 25 mm nominal size M-054 1 Cum 26.00 1290.00 251.02 1541.02
quarry
Palcharlapadu
8 Aggregates - 40mm (SS) (S.No.M-055 ) 1 Cum 26.00 830.00 251.02 1081.02
quarry

Palcharlapadu
9 Aggregates - 6mm (SS) (S.No.M-050 ) 1 Cum 26.00 725.00 251.02 976.02
quarry

Palcharlapadu
10 Aggregates - 13.2/ 12.5mm (SS) (S.No.M-052 ) 1 Cum 26.00 1080.00 251.02 1331.02
quarry

Stone crusher dust finer than 3mm with not


Palcharlapadu
11 more than 10% passing 0.075 sieve(S.No.M- 1 Cum 26.00 350.00 251.02 601.02
quarry
021 )

12 Cost of Steel Fe 415 1 M.T. Local 36500.00 36500.00


Lead charges
(excluding
seigniorage
charges)
Source of Lead in Material Loading /
S.No. Description of Materials Unit Excluding CP Total Cost
Materials KM Rates Unloading
and initial lead

1 2 3 4 5 6 7 10 11

13 Cost of Gravel / Red earth(S.No.M-008) 1 Cum 16/3 NPS road 17.00 113.00 160.72 45.60 273.72

Palcharlapadu
14 Cost of Quarry Spell - (S.No.M-008 ) 1 Cum 26.00 113.00 251.02 364.02
quarry

Palcharlapadu
15 Aggregates 63 TO 45mm S.No.M-038 1 Cum 26.00 655.00 251.02 906.02
quarry
Palcharlapadu
16 Aggregates - 53 TO 22.4mm - M36 1 Cum 26.00 860.00 251.02 1111.02
quarry
Palcharlapadu
17 Aggregates - 13.2 TO 5.6mm M43 1 Cum 26.00 915.00 251.02 1166.02
quarry
Close graded Granular sub-base Material 9.5 mm to Palcharlapadu
18 1 Cum 26.00 567.00 251.02 818.02
4.75 mm (M -016) quarry
Close graded Granular sub-base Material 4.75mm to Palcharlapadu
19 1 Cum 26.00 510.00 251.02 761.02
2.36 mm (M-018) quarry
Aggregates 13.2 to10.00 mm nominal size - M/C- Palcharlapadu
20 1 Cum 26.00 1020.00 251.02 1271.02
M044 quarry
Palcharlapadu
21 Aggregate 10 mm to 5. mm M-040) 1 Cum 26.00 860.00 251.02 1111.02
quarry
Palcharlapadu
22 Aggregates 5.60mm and below M -30 1 Cum 26.00 557.00 251.02 808.02
quarry
Palcharlapadu
23 Aggregates 25mm to 10 mm - M-046 1 Cum 26.00 1120.00 251.02 1371.02
quarry
Palcharlapadu
24 Aggregates 45mm to 22.4 mm - M-034 1 Cum 26.00 1133.00 251.02 1384.02
quarry
Palcharlapadu
25 Aggregates 22.4mm to 2.36 mm - M-031 1 Cum 26.00 911.00 251.02 1162.02
quarry
Aggregates 53 mm to 26.5 mm P.285 -M029 Palcharlapadu
26 1 Cum 26.00 848.00 251.02 1099.02
quarry
Aggregates 26.5 mm to 4.75 mm M.026 Palcharlapadu
27 1 Cum 26.00 618.00 251.02 869.02
quarry
Close graded Granular sub-base Material (Chips) - Palcharlapadu
28 1 Cum 26.00 485.00 251.02 736.02
2.36mm quarry
Lead charges
(excluding
seigniorage
charges)
Source of Lead in Material Loading /
S.No. Description of Materials Unit Excluding CP Total Cost
Materials KM Rates Unloading
and initial lead

1 2 3 4 5 6 7 10 11

29 Bricks Second Class 23 x 11 x 7 1000 Nos. Padugupadu 11.00 6000.00 163.71 6163.71
Coursed rubble stone
30 x 30 x 45 cm (each Rs.24/-) 1 Palicherlapadu 26 597.84 251.02 848.86
=(1/0.30*0.30*0.45=24.91*24)

Through and bond stone


25X25x45 to 60 cm long (each Rs.39/-) 1 Palicherlapadu 26 1188.72 251.02 1439.74
(39/0.25*0.25)* (0.45+0.60/2) = 30.48*39

Polished Bethamcherla pure (marble type)


white stone 10 Sqm Local 3834.00 3834.00
minimum 25 mm thick (0.254Mx0.254M)

Polished Bethamcherla coloured stone


minimum 25 mm 10 Sqm Local 2683.00 2683.00
thick (0.254M x0.254M)
30 GRADED METAL
20mm HBG metal 60% 954.61
13.2/12.5 mm HBG metal 15% 199.65
10 mm HBG metal 15% 175.65
6mm HBG metal 10% 97.60
1427.52
ROAD (CC , BT) & DRAINS DATA
RATE ANALYSIS FOR FINISHED ITEMS (DATA) charges-2019-20

S. Rate
Index-code Description Unit Quantity Amount Rs.
No. Rs.
1 2 3 4 5 6

1 Dismantling of CC road and stacking the useful material for reuse including incidental and operational charges etc.
complete.
Details of cost for 1cum
a) Labour
Mazdoor (Unskilled) day 2.440 420.00 1024.80
sundries
add for water charges @1% 10.25
1035.05
c&d) over heads & Contractors profit @13.615 140.92
Add MA@ 25 % 256.20
Cost for 1 cum 1432.17

2 Dismantling of Existing Brick Masonry and stacking the useful material for reuse including incidental and operational
charges etc. complete.
Out put 1.25 cum
a) Labour
Mazdoor (Unskilled) day 0.780 420.00 327.60
b) Machinery
327.60
c&d) over heads & Contractors profit @13.615 44.60
Add MA@25% 81.90
Cost for 1.25 cum = a+b+c+d 454.10
Rate per cum =(a+b+c+d)/1.25 363.28
363.28
3 Dismantling of RCC slab and clumns and stacking the useful material for reuse including incidental and operational charges etc. complete.

Unit = 1 Cum
SSR P-07 item 25, PH items 1 Cum 1.00 2424.00 2424.00
2424.00
Add over heads and contractors profit @ 13.615% 330.03
Grand total 2754.03

Excavation for Structures


Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other deleterious
RBR-FNDN-1 4 material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH (For
Drain)
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.64 420.00 1528.80
1528.80
b&c) Overheads & Contractors Profit 13.615 %@ 208.15
Add Municipal Allowances @ 25% 382.20
Cost of 10 cum = a+b+c 2119.1
Rate per cum = (a+b+c)/10 211.91
Excavation for roadway in soil by mechanical means including cutting and pushing the earth to site of embankment upto a distance of 1000 m, including trimming bottom and side slopes in
RBR-EECD-5 (iI) 5 accordance with requirements of lines, grades and cross-sections as per Technical Specification Clause 302.3 MORD / 301 MORTH.

Unit = cum
Taking output = 180 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 2.080 420.00 873.60
b) Machinery
hydraulic excavator hour 3.600 2761.20 9940.32
tipper hour 15.000 941.60 14124.00
10813.92
c&d) Overheads & Contractors Profit@ 13.615% 1472.32
Add Municipal Allowances @ 25% 218.40
Cost for 180 cum = a+b+c+d 12286.24
Rate per cum = (a+b+c+d)/180 68.26
6 Conveyance of un-useful excavated earth to a distance of 2 Km for disposal including hire charges of T & P, labour Charges etc., complete for finished item of work.

Conveyance charges cum 1 39.5 39.50


loading charges 0 0.00
Add 25%Maa 0.00
Rate per Cum 39.50
Plain Cement Concrete (1:4:8) for under bed using coarse aggregate 40mm size hard , machine crushed granite from approved quarry including cost and conveyance of all materials like
BLD-CSTN-2-5 7 cement, sand, coarse aggregate, water etc. to site, excluding seigniorage charges, sales & other taxes on all materials and including all charges for machine mixing, laying concrete in foundations
and under flooring bed, ramming in 15 cm layers finishing top surface to the required level curing etc., complete for finished item of work. (APSS No. 402)

Unit = 1cum
A. MATERIALS:
Cement kg 162.00 3.90 631.80
Coarse aggregate 40 mm cum 0.90 1081.02 972.92
Fine aggregate (Sand) cum 0.45 485.99 218.69
Water (including for curing) SSR Comm M189(a) kl 1.20 107.00 128.40
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.28 cum) capacity SSR comm 19-20 hour 1.00 394.40 394.40
Concrete Mixer 300/200 (diesel)
C. LABOUR:
Mason 1st class day 0.10 500.00 50.00
Mazdoor (unskilled) day 1.39 420.00 583.80
Water charges @ 1% 6.34
subTotal 2986.35
c&d) Overheads & Contractors Profit@13.615% 406.59
Add Municipal Allowances @ 25% 158.45
Grand Total 3551.40
Chapter-11 RBR- Filling with Stone crusher dust in the bottom layers not exceeding 15 cm thick, consolidating each deposited layer by ramming including cost and conveyance of water to work site and all
8 operational, incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) excluding seigniorage charges
FNDN-2
Stone crusher dust filling
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.31 420.00 130.20
b) Material
Stone crusher dust filling cum 1.00 601.02 601.02
731.22
Overheads & Contractors Profit 13.615% 99.56
Add Municipal Allowances @ 25% 32.55
Rate per cum = a+b+c+d 863.33

RBR-CCPV-5 Cement Concrete Pavement


9 Construction of un-reinforced,plain cement concrete pavement, thickness as per design, over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2 M30 (Grade),
coarse and fine aggregates conforming to IS : 383, maximum in a concrete mixer of not less than 0.2 cum capacity using approved mix design, laid in approved fixed side formwork (steel
channel, wedges, steel plates including levelling the formwork as per drawing), spreading the concrete with sholvels, rakes, compacted using plate vibrators and finished in continuous operation
including provision of construction joints, curing of concrete Complete including cost and conveyance of all material and labour charges and water finishing to lines and grade as per drawing and
Technical Specification Clause 1501 MORD.
Note : The quantity of cement is estimate purpose and the actual quantity will be as per mix design subjected to maximum quantity of 350 kgs.

Unit = cum Unit Quantity Rate Amount


Taking output = 75 cum (172.50 t) Cement 350 Kgs
(100 x 3.75 x 0.200)
a) Labour
Mate day 0.00 0.00
Mason (1st class) day 5.00 500.00 2500.00
Mason (2nd class) day 5.00 460.00 2300.00
Mazdoor (Unskilled) day 150.00 420.00 63000.00
Mazdoor (Skilled) day 6.00 500.00 3000.00
Mazdoor (Semi-Skilled) day 6.00 460.00 2760.00
b) Machinery
Concrete mixer hour 36.00 394.40 14198.40
Plate vibrator hour 9.00 209.10 1881.90
Water tanker 6 kl capacity hour 5.00 655.20 3276.00
c) Material

Crushed stone coarse aggregates, grading will be as per Clause 1501.2.4.1 (Table 1500.1) of specifications @ 0.90 cum/cum of
cum 67.50 1427.52
concrete (25 mm & 12.5 mm blending) 67.50 cum
Sand as per IS:383 and conforming to Clause 1500.2.4.2 @ 0.45 cum/cum of concrete cum 33.75 620.99 20958.37
Cement @ 350 kg/cum of concrete t 26.25 3900.00 102375.00
Water for curing kl 18.00 107.00 1926.00
218175.67
d) Formwork @ 3% of (a+b+c) 3.00% 218175.67 6545.27
224720.94
e&f) Overheads & Contractors Profit 13.615% 13.615% 224720.94 30595.76
25 % on labour 25% 73560.00 18390.00
Cost for 75 cum = a+b+c+d+e+f 273706.70
Rate per cum = (a+b+c+d+e+f)/75 3649.42
Total per CUM 3649.42

Supply and placing of high performance expansion joint filler board 12mm thick mastic pad expansion joint filler board placing the same 12mm below top of pavement slab, sealing with
10 bituminous hot sealing compound (grade 'A' ISI) at 50m interval in CC pavement including cost and conveyance of all material but excluding labour charges for placing in position for expansion
joints conforming to MORTH specifiction No. 602-1 Rmt of joint length upto 175mm thick CC Pavement.

12.7 mm thick mastic pad sqm 0.138 481.00 66.38


Cost of Grade 'A' ISI bituminous hot sealing compound BMT-H.56 Kg. 0.47000 106.00 49.82 Items deleted
116.20
Overhead & Contractor’s profit @ 13.615% 15.82
Rate per 1 Rmt. 132.02
Chapter-11 RBR- Filling with sand in the bottom layers not exceeding 15 cm thick, consolidating each deposited layer by ramming including cost and conveyance of water to work site and all operational, incidental,
11 labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310) excluding seigniorage charges
FNDN-2
sand filling
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 0.31 420.00 130.20
b) Material
sand cum 1.00 485.99 485.99
616.19
Overheads & Contractors Profit 13.615% 83.89
Add Municipal Allowances @ 25% 25.00% 130.20 32.55
Rate per cum = a+b+c+d 732.63
Laying VCC (1:2:4) using 20mm HBG m/c metal and OPC including cost & conveyance of all materials, labor charges, machinery, laying in position, mechanical mixer, vibration,
RBR-FNDN V (i) 12 curing and all incidental chrges etc., complete.

(i) Unit = 1cum


A. MATERIALS:
Cement Kgs 330.00 3.90 1287.00
Coarse aggregate 20 mm cum 0.90 1591.02 1431.92
coarse aggregate (Sand) cum 0.45 620.99 279.44
Water (including for curing) kl 1.20 107.00 128.40
B. MACHINERY
Concrete Mixer (0.4 / 0.8 cum) capacity hour 0.40 394.40 157.76

C. LABOUR:
Mason 1st class day 0.10 500.00 50.00
Mazdoor (unskilled) day 1.39 420.00 583.80
Grand Total 3918.33
Formwork @ 4% on (a+b+c) 0.00
Overheads & Contractors Profit @ 13.615% 533.48
Add Municipal Allowances @ 25% 0.25 633.80 158.45
Rate per cum = 4451.81
13 Collection, supply and spreading of Gravel including cost and conveyance of material to work site, stacking to deptl. gauge and labour charges etc.complete for shoulders as per Table 400- 8 & 9
rbr-fndn-2 of MORTH

gravel filling
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 420.00 1310.40
b) Material
gravel filling/Red earth cum 1.00 273.72 273.72
1584.12
Overheads & Contractors Profit 13.615% 215.68
Add Municipal Allowances @ 25% 25.00% 1310.40 327.60
Rate per cum = a+b+c+d 2127.40
354.57

Construction of subgrade with approved material obtained from borrow pits with all lifts and leads, transporting to site, spreading, grading to required slope and compacted to meet requirement of
RBR-EECD-15 14 Table 300.2 with lead upto 1000 m as per Technical Specification Clause 303 MORD / 305 MORTH, by using machinery.
Unit = cum
Taking output = 100 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.04 420.00 436.80
b) Machinery
Hydraulic excavator 0.9 cum bucket capacity @ 100 cum/hour hour 1.00 0.00
Tipper 5.5 cum capacity, 4 trips per hour hour 4.50 941.60 4237.20
Add rate for loading as per item 1.1 (ii) cum 100.00
Add rate for unloading as per item 1.1 (iv) cum 100.00

Dozer D-50 for spreading @ 200 cum per hour hour 0.50
Motor grader for grading @ 200 cum per hour hour 0.50

Water tanker with 6 kl capacity hour 2.00 655.20 1310.40


Three wheel 80-100 kN Static Roller @ 70 cum per hour (Smooth Wheeled) hour 1.43 1285.40 1838.12
OR
Vibratory road roller 8-10 tonnes @ 80 cum per hour hour 1.25
c) Material
Water kl 12.00 107.00 1284.00
Gravel cum 100.00 273.72 27371.82
Sub Total 36478.34
d&e) Overheads & Contractors Profit @13.615% 4966.53
Add Municipal Allowances @ 25% 25.00% 436.80 109.20
Cost for 100 cum = a+b+c+d+e (3 Wheel Roller) 41554.07
Rate per cum = (a+b+c+d+e)/100 415.54

Providing laying, spreding and compacting graded HBG crushed stone aggregate to wet mix macadam specification including premixing the material with water at OMC in mechanicla mixer
(pugmill), carriage of mixed material by tipper to site laying in uniform layers in sub-base/base course on a well prepared sub-base and compacting with smooth whell roller of 80 to 100kn/vibratory
RBR-SBBS -11 15
roller 80-100kn weight to achieve the desired density including lighting barricading and maintenance of devirsion etc as per tabels 400.11 & 400.12 amd technical Specification Cluuse 406
MORD/MORTH.

Unit = cum Page 110,111 of MoRT&H SDB


Taking output = 225 cum
Labour
Mate day 0.00 471.00 0.00
Mazdoor skilled day 2.48 500.00 1240.00
Mazdoor day 10.00 420.00 4200.00
Total 5440.00
(B) Machinery
Wet mix plant of 60 tonne hr. capacity hr 9.00 1679.70 15117.30
Electric generating set 125 KVA hr 6.00 1543.10 9258.60
front end loader 1 cum capacity hr 6.00 1594.70 9568.20
Mechanical Paver finisher 100 TPH hr 6.00 2290.60 13743.60
Vibratory roller 8-10 T hr 3.90 2688.50 10485.15
tipper 5-10t hr 5.00 941.60 4708.00
Water tanker 6kl hr 3.00 655.20 1965.60
Total 64846.45
(C) Material
45 to 22.40mm IRC&MoRT&H HBG M/C metal@ 30% cum 89.10 1384.02 123316.47
(Av. Of 40-45, 25-27, 19-22mm )
22.4 to 2.36mm IRC&MoRT&H HBG M/C metal@40% cum 118.80 1162.02 138048.36
(Av. Of 19-22mm, 12-14mm, 9.5-11.2mm, 5-7mm,
2.36 - 5mm )

2.36mm to 75 micron @ 30% (2.36mm & below) cum 89.10 736.02 65579.67

cost of water KL 18.00 107.00 1926.00


Total 328870.49
(D) sub-total 399156.94
Add for Over head charges @ 13.615% on (A)+(B)+( C) 13.615 54345.22
Add Municipal Allowances @ 25% 25% 5440.000 1360.00
(E) Total of (A) + (B)+( C)+(D) 454862.16
Cost per 225 cum 454862.16
Rate per 1 cum 2021.61
RBR-BASC-1 (a) 16 Prime Coat
Low porosity
Providing and applying primer coat with bitumen emulsion (SS-2) on prepared surface of granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502 MORD (for use on Wet mix macadam & WBM)

Unit = sqm
Taking output = 1750 sqm
a) Labour
Mate day -
Mazdoor (Unskilled) day 1.040 420.00 436.80
b) Machinery
Hydraulic broom @ 1250 sqm per hour hour 1.400 381.8 534.52
Air compressor 210 cfm hour 1.400 566.2 792.68
Bitumen emulsion pressure distributor @ 1750 sqm/hour hour 1.000 1527.1 1527.10
Water tanker 6 kl capacity 1 trip per hour hour 0.500 655.2 327.60
c) Material
Bitumen emulsion (SS-1) @ 0.85 kg per sqm t 1.480 28917.50 42797.90
Water kl 3.000 107.00 321.00
46737.60
d&e) Overheads & Contractors Profit @13.615 6363.32
Add MA @ 25% 0.25 436.80 109.20
Cost of 1750 sqm = a+b+c+d+e 53210.12
Rate per sqm = (a+b+c+d+e)/1750 30.41
Providing and applying tack coat with bitumen emulsion (rapid setting) using emulsion pressure distributor at the rate of 0.20 kg per sqm on the prepared bituminous/granular surface cleaned
17 with mechanical broom as per Tech. specification No 503 MORTH
RBR-BASC-2
Unit = sqm
Taking output = 3500 sqm
a) Labour
Mate day -
Mazdoor (Unskilled) day 2.080 420.00 873.60
b) Machinery
Mechanical broom @ 1250 sqm per hour hour 2.800 381.80 1069.04
Air compressor 250 cfm
hour 2.800 566.20 1585.36

Emulsion pressure distributor @ 1750 sqm per hour hour 2.000 1527.10 3054.20
c) Material
Bitumen emulsion @ 0.2 kg per sqm t 0.700 28007.50 19605.25
26187.45
d&e) Overheads & Contractors Profit@13.615 3565.42
Add Municipal Allowances @ 25% 25.00% 873.60 218.40
Cost for 3500 sqm = a+b+c+d+e 29752.87
Rate per sqm = (a+b+c+d+e)/3500 8.50

Providing and laying of 50 mm thick Dense Graded Bituminous Macadam with 100 - 120 TPH batch type hot mix plant producing an average output of 75 tones per hour using
hard blasted granite crushed aggregates of Grading - II as per table 500-10 of MoRT&H Specification 505 (5th revision) premixed with bituminous binder of VG 30 grade @
4.50% of weight of total mixture, transported to site, laid over a previously prepared surface with a hydrostatic paver finisher with sensor control to the required grade, level and
18
alignment and rolled as per Clauses 501.6 and 501.7 to achieve the desired compaction for finished item of work as directed by the Engineer-in-Charge including hire and
operational charges all T&P and all other contingent charges necessary including cost of (excluding seigniorage) charges of all materials etc., complete in all respects as directed
by Engineer-in-Charge and as per MoRT&H specification No. 505 (5th Revision)

Page 132,133 of MoRT&H SDB


Unit = cum
Taking out put = 195 cum (450 ton)
(A) Labour
Mate nos. 0.00 471.00 0.00
Mazdoor working with HMP, mechanical broom, paver, roller, asphalt cutter and assistance for setting out lines, levels 16.00 420.00 6720.00
and layout of construction. nos.
Mazdoor skilled nos. 5.84 500.00 2920.00
TOTAL 9640.00
(B) Machinery
Batch mix Hot Mix Plant @ 75 Tonne/hour hour 6.00 22092.00 132552.00
Paver finisher hydrostatic with sensor control hour 6.00 2290.60 13743.60
Generator 250 KVA hour 6.00 2162.60 12975.60
Front end loader 1 cum bucket capacity hour 6.00 1594.70 9568.20
Smooth wheeled roller 8-10 tonesfor initial break down rolling hour 3.90 1285.40 5013.06
Vibratory roller 8 tones for intermediate rolling hour 3.90 2688.50 10485.15
Finishtandem rolling with 6-8 tones smooth wheeled tandem roller hour 3.90 1856.50 7240.35
TOTAL 191577.96
(C) Material
Wt. of Bitumen = 450 x 4.5/100 = 20.25 MT MT 20.25 34787.50 704446.88
ii) Aggregate
TOTAL weight of mix = 450 tones
weight of bitumen = 450*4.5 / 100 = 20.25 tones
Weight of aggregate = 450-20.25 = 429.75 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 286.50 cum
Grading - II (19 mm nominal size)
IRC & MORT&H HBG M/C chips 25-10 mm @ 30 % - Avg. of (25-27 mm),(19-22 mm),(12-14 mm) (9.5-11.2 mm) 86.16 1371.02 118127.36
cum
IRC & MORT&H HBG M/c Chips 10 - 5 mm @ 28 % - Avg. of (9.5-11.2 mm),( 5-7 mm) cum 80.43 1111.02 89359.60
IRC & MoRTH HBG M/C Chips 5mm & below @ 40 % - Avg. of (2.36-5),( 2.36mm & below) cum 114.90 808.02 92841.86
Filler @ 2% of weight of aggregates. cum 8.62 489.00 4215.18
TOTAL C 1008990.87
(A + B +C) 1210208.83
(E) Contractors Profit on (A+B+C+D) % 13.615 0.00 164769.93
Add Municipal Allowances @ 25% 0.250 9640.00 2410.00
TOTAL Cost for = (A+B+C+D+E) cum 195.00 1377388.77
Rate per 1 7063.53
Providing and laying of 30 mm thick Bituminous Concrete with 100 - 120 TPH batch type hot mix plant producing an average output of 75 tones per hour using hard blasted
granite crushed aggregates of Grading – II as per Table 500-17 of specification 507 of MoRT&H (5th revision), premixed with Bituminous binder of VG 30 Grade @ 5.4 % of mix
19 and filler, transporting the hot mix to work site, laying with hydrostatic sensor paver finisher to the required grade, level and alignment, rolling with smooth wheeled, vibratory and
tandem rollers to achieve the desired compaction as per MoRT&H Specification 507 (5th revision) complete for finished item of work in all respects as directed by Engineer-in-
Charge

Page 138,139,140 of MoRT&H SDB


Unit = cum
Taking output = 191 cum (450 tones.)
(A) Labour
Mate nos. 0.00 471.00 0.00
Mazdoor working with HMP, Mechanical broom, paver, roller, asphalt cutter and assistance for setting outlines, levels nos. 16.00 420.00
and layout of construction. 6720.00

Skilled Mazdoor for checking line and levels. nos. 5.84 500.00 2920.00
Sub TOTAL 9640.00
(B) Machinery
Batch mix Hot Mix Plant @ 75 Tonne per hour hour 6.00 22092.00 132552.00
Paver finisher hydrostatic with sensor control hour 6.00 2290.60 13743.60
Generator 250 KVA hour 6.00 2162.60 12975.60
Front end loader 1 cum capacity hour 6.00 1594.70 9568.20
smooth wheel roller roller 8 ton for initial break down rolling hour 3.90 1285.40 5013.06
Vibratory roller 8 ton for intermediate rolling hour 3.90 2688.50 10485.15
Finish tandem rolling with 6-8 ton. smooth wheeled tandem roller hour 3.90 1856.50 7240.35
TOTAL 191577.96

(C) Material

Bitumen VG 30 @ 5.00 %
Wi. of Bitumen = 450 x 5.0 / 100 = 24.30 MT MT 22.50 34787.50 782718.75
ii) Aggregate
TOTAL weight of mix = 450 tones
Weight of bitumen - 24.30 tones
Weight of aggregate = 450-24.30 = 425.70 tones
Taking density of aggregate = 1.5 ton/cum
Volume of aggregate = 283.8 cum
Grading - II (13 mm nominal size) 0.00 0.00
IRC & MORT&H HBG M/C chips 13.2-10 mm @ 30% - Avg. of (12-14 mm),(9.5-11.2 mm) cum 99.75 1271.02 126784.56
IRC & MORTH HBG M/C Chips 10 - 5 mm @ 25 % - Avg. of (9.5-11.2 mm),( 5-7 mm) cum 65.55 1111.02 72827.57
IRC & MORTH HBG M/C Chips 5 mm & below @ 43% - Avg. of (2.36-5 mm),( 2.36mm & below) cum 114.000 736.02 83906.64
Filler @ 2% of weight of aggregates.2.36 mm and below cum
8.620 4215.18
489.00
TOTAL 1070452.71
A+B+C 1271670.67
Add CP @ 13.615 173137.96
Add Municipal Allowances @ 25% 0.250 9640.00 2410.00
TOTAL cum 191.00 1447218.63
Rate per 1 7577.06
Rate per 1 7577.06
RCC (1:2:4) mix using 20mm HBG graded metal machine crushed as per SS machine mixing cost and conveyance of metal, seigniorage etc.,complete
RBR-FNDN-4 c (i) 20

RCC Culvert SLABS


A. MATERIALS:
20 mm aggregate cum 0.36 1591.02 572.77
10 mm aggregate cum 0.18 1171.02 210.78
Sand cum 0.450 620.99 279.44
Cement Tons 0.330 3900.00 1287.00
2350.00
B. LABOUR:
1st Class Mason day 0.100 500.00 50.00
Mazdoor (Both Men and Women) day 1.390 420.00 583.80
633.80
B. MACHINERY
Concrete Mixer (0.4 / 0.8 cum) capacity hour 0.400 394.40 157.76
Water (including for curing) kl 1.200 107.00 128.40
BASIC COST per 1 cum 3269.96

for culvert slab -1.00 cum


R.C.C. cum 1.00 3269.96 3269.96
Formwork 4% 130.80
3400.76
Overheads & Contractors Profit 13.615% 463.01
Add Municipal Allowances @ 25% 0.25 633.80 158.45
Rate per Cum 4022.22

21 Engaging of Jcb on hire basis for removal from drain including hire charges, fuel charges, driver charges etc.For Dismantling of 1 Hour 1 850.00 850.00
Building quotation
Rate per hour 850.00
Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement with initial lead in layers not exceeding 15 cm thick, consolidating each deposited layer
by ramming including cost and conveyance of water to work site and all operational, incidental, labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 &
22 310)

Earth filling (ordinary soil)


Taking output = 1 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 420.00 1310.40
subTotal 1310.40
c&d) Overheads & Contractors Profit@13.615% 178.41
Add Municipal Allowances @ 25% 0.25 1310.40 327.60
Rate per cum 1816.41
302.74

VCC vertical walls of plane surface (rate is for both sides centering) including open drains
23 1 Sqm of 1 Sqm 1 980.00 980.00
centering area

133.43
Add CP @13.615%
Rate per Sqm 1113.43
Supplying, fixing and placing HYSD bar reinforcement in foundation complete as per drawings and technical specifications for Bars below 36 mm dia including over laps and wastage, where they
BLD-CSTN-2-18 24 are not welded
(Fe 415 )
Unit = t
(a) Material
HYSD bars including 5 per cent for overlaps and wastage t 1.05 36500.00 38325.00
Binding wire kg 6.00 60.00 360.00
(b) Labour for cutting, bending, shifting to site, tying and placing in position
Blacksmith /barbender day 10.00 625.00 6250.00
Mazdoor (Unskilled) day 10.00 420.00 4200.00
49135.00
c&d) Overheads & Contractors Profit @13.615% 6689.73025
Add Municipal Allowances @ 25% 25.00% 10450.00 2612.5
Rate per t = a+b+c+d Per Tonne 58437.23
Kg 58.44
Bailing out water.(For PH item) 26
Bailing out water from the trenches with oil engine driven pumpsets, including hire charges, fuel charges and wages for Driver and HP/Hour
25 Helper Upto 5 HP. SSR PH, S.No :26 1 64.00 64.00

c&d) Overheads & Contractors Profit@13.615% 8.71


Rate HP/Hour 72.71
Wet Silt Removal .(For PH item) 40
26 Removal of wet silt and sludge by manual means from sullage drains with aid of baskets and vessels. 10 Cum 1 2734.00 2734.00
c&d) Overheads & Contractors Profit@13.615% 372.23
Rate per 1 Cum 310.62
Items deleted
2255
2250
COST OF BITUMEN / MT

NELLORE MUNCIPAL CORPARATION

Bulk 80/100 Grade Bulk 60/70 Grade Emulsion (Bulk) Emulsion (Bulk)
VG10 VG30 SS 2 (Rapid)

Chennai, Visakha Chennai, Visakha Chennai Chennai

Basic Price 33410.00 34210.00 28340.00 27430.00

Add C.E.D. @ 8.00% 0.00

Lead from
Chennai
350.00 Kms 577.50 577.50 577.50 577.50
Lead charges for Bulk @

1.65 per KM

33987.50 34787.50 28917.50 28007.50


28.9175
Bitumen Prices
Bitumen Prices Ex-Refinery prices exclusive of
taxes (Rs./Metric tonne)
Applicable from: Feb 1, 2014
Ex-Refinery prices exclusive of taxes (Rs./Metric
tonne)
Applicable from: August 16, 2011 GRADES

VG-10 VG-30
BITUMEN GRADES 41130 41930

VG-10 VG-30 VG-40 41130 41930


PORT REF(Mumbai/Manglore/Kochi) 30200 31000 32870 41130 41930

KOYALI 30200 31000 32870 42330 43130


MATHURA 31400 32200 34070 42630 43430
PANIPAT 31700 32500 34370 40030 40830
PORT REF (Haldia/Vizag/Chennai) 30300 31100 32970 41230 42030

BARAUNI 31330 32130 41060 41860


BITUMEN (PACKED) BITUMEN (PACKED)
PORT REF(Mumbai/Manglore/Kochi) 33200 34000 35870 44130 44930

KOYALI 33200 34000 35870 44130 44930


MATHURA 34400 35200 37070 44130 44930
PANIPAT 34700 35500 37370 45330 46130
PORT REF(Haldia/Vizag/Chennai) 33300 34100 35970 45630 46430

43030 43830
Copyright © Indian Oil Corporation 44230 45030
Ltd.
Note:
(1) The above prices are in Rs. Per MT
(2) The above prices are exclusive of State Specific
Cost, Excise Duty and Local sales Tax.

EMULSIONS/MT Prices

Applicable from: August 16, 2011

LOCATIONS GRADES (SETTING TYPE) REMARKS

LOCATIONS GRADES (SETTING TYPE) REMARKS EMULSIONS/MT Prices

RAPID MEDIUM
EMULSION (BULK) Applicable from:.Feb 1, 2014
HALDIA 22670 22870 LOCATIONS GRADES (SETTING TYPE)
PANIPAT 23620 23820 RAPID MEDIUM
EMULSION (PACKED) EMULSION (BULK)
ULUBARIA(WEST BENGAL) (200 KG DRUMS) 27470 27670 HALDIA 32660 32860
PANIPAT 34440 34640
Copyright © Indian Oil Updated on August 01, 2011 EMULSION (PACKED)
Corporation Ltd.

PANIPAT 38290 38490

Note:
(1) The above prices are in Rs. Per MT
(2) The above prices are exclusive of State Specific Cost, E
Duty and Local sales Tax.
Rs. Per MT
xclusive of State Specific
al sales Tax.

014
SETTING TYPE) REMARKS
SLOW

31240
32820
36670

Rs. Per MT
xclusive of State Specific Cost, Excise
Buildings SoR 2017-18
WATER SUPPLY AND SANITARY ITEMS
SoR
Sl.
ITEM Page Item code Rate Labour Unit
No.
No.
Supply, laying, jointing 101.60 mm dia
1
SWG pipe
a) up to 1524mm (5') depth 111 BMW-A.01 378.00 1 RM
b) up to 914.40mm (3') depth 111 BMW-A.02 376.00 1 RM
Supply, laying, jointing 152.40mm dia
2
SWG pipe
a) up to 1524mm (5') depth 111 BMW-A.03 559.00 1 RM
b) up to 914.40mm (3') depth 111 BMW-A.04 550.00 1 RM
Labour charges for laying , jointing ,
3 testing SWG pipes up to 914.40mm (3') 111 BMW-A.05 232.00 1 RM
depth
Labour charges for laying , jointing ,
4 testing SWG pipes up to 1524mm (5') 111 BMW-A.06 288.00 1 RM
depth

5 Supply of 203.20mm (8") dia SWG pipe 112 BMW-A.17 411.00 1 RM

6 Supply of 254mm (10") dia SWG pipe 112 BMW-A.18 752.00 1 RM


7 Supply of 300mm (12") dia SWG pipe 112 BMW-A.19 1084.00 1 RM
8 150mm x 100mm SWG gully trap 114 BMW-A.72 485.00 1 Each

Inspection chamber 3' dia and upto 3'


9 115 BMW-B.03 5518.00 1 Each
depth
Inspection chamber 3' dia - 3' above
10 115 BMW-B.04 8619.00 1 Each
upto 5' depth
Inspection chamber 457.2mm x
11 457.2mm in brick masonry up to 115 BMW-B.06 3238.00 1 Each
914.4mm ( 3) depth

12 76.20mm (3") CI Nahany trap 1st quality 118 BMW-C.41,42 288.00 50.00 1 Each

Orissa pan 580mmx440mm - ISI


13 118,119 BMW-D.04,06 1399.00 377.00 1 Each
marked
14 Brick masonry seat 119 BMW-D.09 278.00 1 Each
15 C.C Squatting plate 119 BMW-D.10 83.00 1 Each
16 S&F EWC with'S' trap 119 BMW-D.14,15 1703.00 264.00 1 Each
17 S&F Plastic seat and lid for EWC 119 BMW-D.16,17 766.00 76.00 1 Each

Flat back Wash hand basin 1st quality


18 120, 121 BMW-D.24,28 1566.00 319.00 1 Each
550mmx400mm-single CP Pillar cock

S&F flat back bowl urinal 440 x 265 x


19 121 BMW-D.33,36 810.00 127.00 1 Each
315
S&F flat back bowl urinal 590 x 375 x
20 121 BMW-D.35,36 2647.00 127.00 1 Each
390
S & F vitreous china porcelain sink (600
21 121 BMW-D.37,39 4319.00 319.00 1 Each
x 400 x 250)
S & F vitreous china porcelain sink (750
22 121 BMW-D.38,39 4844.00 319.00 1 Each
x 450 x 250)
23 S&F RCC terrazo sink 121 BMW-D.40,41 704.00 225.00 1 Each

24 Angle stop cock 12.70mm heavy duty 122 BMW-E.05,06 408.00 43.00 1 Each
25 12.70mm NP bib tap heavy duty 122 BMW-E.07,08 349.00 29.00 1 Each
26 12.70mm NP bib tap heavy duty 122 BMW-E.09,10 29.00 29.00 1 Each
27 S&F 31.75mm brass plumber union 122 BMW-E.11,12 14.00 1 Each
28 12.7mm dia. NP push cock 122 BMW-E.29 234.00 1 Each

29 GM peet valves
a) 15mm NB 123 BMW-F.21,22 545.00 44.00 1 Each
b) 20mm NB 123 BMW-F.19,20 733.00 44.00 1 Each
c) 25mm NB 123 BMW-F.17,18 1051.00 44.00 1 Each
d) 32mm NB 123 BMW-F.23,24 1594.00 39.00 1 Each
e) 40mm NB 123 BMW-F.25,26 2155.00 67.00 1 Each
f) 50mm NB 123 BMW-F.27,28 3155.00 90.00 1 Each
g) 65mm NB 123 BMW-F.29,30 4868.00 112.00 1 Each
h) 80mm NB 123 BMW-F.31,32 7211.00 133.00 1 Each
S& F Nominal Bore GI pipe Medium
30
Grade properties & weight
a) 15mm Nominal bore 125 BMW-F.79,80 179.00 41.00 1 RM
b) 20mm Nominal bore 125 BMW-F.81,82 198.00 41.00 1 RM
c) 25mm Nominal bore 125 BMW-F.83,84 258.00 41.00 1 RM
d) 32mm Nominal bore 125, 126 BMW-F.85,86 359.00 41.00 1 RM
e) 40mm Nominal bore 126 BMW-F.87,88 401.00 44.00 1 RM
f) 50mm Nominal bore 126 BMW-F.89,90 436.00 67.00 1 RM
65mm Tata or Zenith make or
31 126 BMW-F.91 755.00 1 RM
equivalent.
S & F 12.70 x 152.00 mm NP shower BMW-
32 126 161.00 20.00 1 Each
rose heavy F.100,101

Polyetheylene water storage tank with


33 127 BMW-G.01,02 5.00 1.00 1 Lt
Double layer
31.75mm dia. PVC flexible waste pipe,
34 127 BMW-G.05 22.00 1 Each
914.4mm length

Supply & fixing of PVC low level system


35
with internal components & short bend

a) 10ltrs capacity single flush 127 BMW-G.08 1254.00 1 Each


b) 8 lts capacity single flush 127 BMW-G.10 709.00 1 Each
Double socket PVC/SWR pipes 4
36
kgs/sqm
a) 75mm dia. 127 BMW-G.11 216.00 3 RM
b) 90mm dia. 127 BMW-G.12 343.00 3 RM
c) 110mm dia. 127 BMW-G.13 410.00 3 RM
d) 160mm dia. 128 BMW-G.32 976.00 3 RM
37 Pipe clip
a) 75mm dia. 130 BMW-G.104 13.00 1 Each
b) 90mm dia. 130 BMW-G.105 14.00 1 Each
c) 110mm dia. 130 BMW-G.106 15.00 1 Each
d) 160mm dia. 130 BMW-G.107 30.00 1 Each
38 3" (76.2mm) multi floor trap with jali 130 BMW-G.118 86.00 1 Each
39 4" (101.6mm) multi floor trap with jali 130 BMW-G.119 122.00 1 Each
Labour charges for laying, fixing and
40 131 BMW-G.152 70.00 1 RM
commissioning the PVC pipes

Chiselling the brick masonry wall and


41 134 BMW-I.07 30.00 1 RM
repairs as directed by the department
42 Cost of NP chain and rubber plug 135 BMW-I.18 37.00 7.00 1 Each
25.4mm dia & 609.6mm long aluminium
43 135 BMW-I.20,21 146.00 44.00 1 Each
anodized towel rod
S & F NP soap dish heavy type with NP
44 135 BMW-I.28,29 208.00 12.00 1 Each
screws
45 Teak wood blocks 76.2mm x 101.6mm 135 BMW-I.42,43 23.00 9.00 1 Each

46 Cutting holes in brick masonry 135 BMW-I.46 47.00 1 Each


Cutting holes in RCC slab floor &
47 135 BMW- I.47 72.00 1 No.
repairs labour charges only
12.70mm PVC connection with brass
48 135 BMW-I.48,49 86.00 17.00 1 Each
union nut CP coated
Constructing Brick masonry support for
G.I pipe with CM 304.8x228.6x 228.6
49 136 BMW-I.63 68.00 22.00 1 Each
mm size including plastering finishing
etc complete
50 CI frame and cover for gully traps 136 BMW-I.65 110.00 35.00 1 Each
S&F TV shap mirror with plastic frame
51 137 BMW-I.105,106 452.00 116.00 1 Each
size 609.60mm x 457.20mm
Supplying & fixing stainless steel sink
52 size 36" x 18" (914.4x457.2mm) 1 mm 137 BMW-I.119,120 6471.00 506.00 1 Each
thick with accessories
Supplying & fixing stainless steel sink
size 20" x 18" x 8"
53 137 BMW-I.123,124 4637.00 449.00 1 Each
(508x457.2x203.20mm) 1 mm thick with
accessories
Supplying & fixing white glazed
54 porcelain channel 4" x 24" (101.6 x 137 BMW-I.125 470.00 1 Each
609.6mm)
Supplying & fixing steel surgical long
55 elbow action handle 12.7mm dia bib 138 BMW-I.126 853.00 1 Each
cock
Chrome plated bib cock cum health
56 138 BMW-I.141 3758.00 1 Each
faucet jaquar make queen series
57 CPVC Pipes
15.90mm OD pipe - SDR 13.5 144 BMW-I.220 53.00 1 RM
22.20mm OD pipe - SDR 13.5 BMW-I.221 85.00 1 RM
28.60mm OD pipe - SDR 13.5 BMW-I.222 123.00 1 RM
34.90mm OD pipe - SDR 13.5 BMW-I.223 193.00 1 RM
41.30mm OD pipe - SDR 13.5 BMW-I.224 266.00 1 RM
54.00mm OD pipe - SDR 13.5 BMW-I.225 437.00 1 RM
15.90mm OD pipe - SDR 11 144 BMW-I.226 61.00 1 RM
22.20mm OD pipe - SDR 11 BMW-I.227 93.00 1 RM
28.60mm OD pipe - SDR 11 BMW-I.228 144.00 1 RM
34.90mm OD pipe - SDR 11 BMW-I.229 229.00 1 RM
41.30mm OD pipe - SDR 11 BMW-I.230 314.00 1 RM
54.00mm OD pipe - SDR 11 BMW-I.231 483.00 1 RM
Buildings SoR
57 16mm to 20mm thick marble slab 14 BMT-B.14 846.00 1 sqm

NON SSR ITEMS


1 RCC cover for gully trap 100.00 1 Each
NELLORE MUNICIPAL CORPORATION

DATA FOR BUILDING ITEMS (2019-20)


S.No Index-code Description Unit Quantity Rate Amount Remarks
BLD-CSTN-1 MORTARS
1 BLD-CSTN-1-1 Cement Mortar (1 : 1)
Unit : 1cum
A. MATERIALS:
Cement kg. 1440.00 3.900 5616.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00
B. MACHINERY
- Nil - -
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 6457.04
2 BLD-CSTN-1-2 Cement Mortar (1 : 1.5)
Unit : 1cum
A. MATERIALS:
Cement kg. 960.00 3.90 3744.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 4585.04
3 BLD-CSTN-1-3 Cement Mortar (1 : 2)
Unit : 1cum
A. MATERIALS:
Cement kg. 720.00 3.90 2808.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 3649.04
4 BLD-CSTN-1-4 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 3.90 1872.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 2713.04
5 BLD-CSTN-1-5 Cement Mortar (1 : 4)
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 3.90 1404.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - 0.00 0.00 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 2245.04
6 BLD-CSTN-1-6 Cement Mortar (1 : 5)
Unit : 1cum
A. MATERIALS:
Cement kg. 288.00 3.90 1123.20
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 1964.24
7 BLD-CSTN-1-7 Cement Mortar (1 : 6)
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 3.90 936.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 1777.04
8 BLD-CSTN-1-8 Cement Mortar (1 : 8)
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 3.90 702.00
Sand (including 5% wastage) cum 1.05 700.99 736.04
Seigniorage charges for sand cum 1.05 0.00 0.00
B. MACHINERY 0.00
- Nil - - 0.00
C. LABOUR: 0.00
Man mazdoor for mixing mortar day 0.20 420.00 84.00
Addd 25 % Extra on Labour for MPL 21.00
Grand Total 1543.04

Excavation for Structures

Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting
out, construction of shoring and bracing, removal of stumps and other deleterious material and disposal upto a lead
1 RBR-FNDN-1
of 50 m, dressing of sides and bottom and backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH
Note : Classifications of Earth Work Specification are as per 302.2.1(a) of MORD and 301.2.1 of MORT&H
Ordinary soil
Manual Means
Upto 3 m depth
Unit = 1 Cum
Taking Output = 10 Cum
A) Labour
Mate Day -
Mazdoor (Unskilled) Day 3.64 420.00 1528.80
Total (A): 1528.80
Add Overheads & Contractors Profit @ 13.615% 0.13615 1528.80 208.15
Add 25 % Extra on Labour for MPL 0.25 1528.80 382.20
Cost for 10 cum = A+B+C 2119.15
Rate per Cum = A/10 211.91

Filling with stone crusher dust in the bottom layers not exceeding 15 cm thick, consolidating each deposited layer
2 by watering and ramming including cost and conveyance of water to work site and all operational, incidental,
labour charges, hire charges of T & P etc., complete for finished item of work. (APSS NO. 309 & 310)

UNIT : 1 Cum
A) MATERIALS
Sand Cum 1.00 227.62 227.62
0.00 0.00 0.00
Total cost of Materials Total (A): 227.62

B) MACHINERY:
NIL 0.00 0.00 0.00
0.00 0.00 0.00
Total hire charges of machinery Total (B): 0.00

C.LABOUR
Male
Mazdoor (un skilled) Day 0.31 420.00 130.20
Total cost of labour Total (C): 130.20
Total (A+B+C) 357.82
Add Overheads & Contractors Profit @ 13.615% 0.13615 357.82 48.72
Add 25 % Extra on Labour for MPL 0.25 130.20 32.55
Total Cost for 1 Cum 439.09
Plain Cement Concrete (1:4:8) for under bed using coarse aggregate 40mm size hard , machine crushed granite
from approved quarry including cost and conveyance of all materials like cement, sand, coarse aggregate, water
3 BLD-CSTN-2-5 etc. to site, including seigniorage charges, sales & other taxes on all materials and including all charges for
machine mixing, laying concrete in foundations and under flooring bed, ramming in 15 cm layers finishing top
surface to the required level curing etc., complete for finished item of work. (APSS No. 402)
UNIT : 1 Cum
A. MATERIALS:

Cement Kg 162.000 3.900 631.80


Coarse aggregate 40mm Cum 0.900 1081.02 972.92
Fine Aggregate(sand) Cum 0.450 620.99 279.44
Water (Including Curing) kl 1.200 103.00 123.60
Total (A): 2007.77
B. MACHINERY:
Concrete mixer 10/7Cft(0.2/0.8 cum) capacity Hour 1.000 389.50 389.50
Total (B): 389.50
C. LABOUR
Mason Ist Class day 0.100 475.00 47.50
Mazdoor (un skilled) day 1.390 420.00 583.80
Total (C): 631.30
Total (A+B+C) 3028.57
Add Overheads & Contractors Profit @ 13.615% 0.13615 3028.57 412.34
Add 25 % Extra on Labour for MPL 0.25 631.30 157.83
Total Cost for 1 Cum 3598.73

all materials including all operational, incidental and labour charges such as weigh batching, machine mixing,
4 BLD-CSTN-2-10
laying of concrete,curing etc. complete but excluding cost of steel and its fabrication charges for finished item of
using 40mm metal with Machine mixing
Unit : 1cum
A. MATERIALS:
3.900 858.00

kg

Cement 220
Coarse aggregate 20mm cum 0.9 1591.61 1432.45
Fine aggregate (Sand) cum 0.45 227.62 102.43
Water (including for curing) kl 1.2 103.00 123.60
Total (A): 2516.48
B. LABOUR:
Mason 1st class day 0.10 475.00 47.50
Mazdoor (unskilled) day 1.39 420.00 583.80
Total (B): 631.30
C. MACHINERY:
Concrete mixer 10/7Cft(0.2/0.8 cum) capacity Hour 0.400 389.50 155.80
Water Tanker 6Kl Hour 0.130 655.20 85.18
Total (C): 240.98
Total (A+B+C) 3388.75
Form Work 0.04 3411.39 136.46
3525.21
Add Overheads & Contractors Profit @ 13.615% 0.13615 3525.21 479.96
Add 25 % Extra on Labour for MPL 0.25 631.30 157.83
Total Cost for 1 Cum 4162.99

5 M25 DESIGN MIX CONCRETE (WEIGH BATCH at SITE)

Supply and placing of the Design mix concrete corresponding to IS 456 using WEIGH BATCHER MIXER with 20mm
size graded M/C hard granite metal (coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand), coarse aggregate, water etc. to site and including seigniorage
charges,sales & other taxes on all materials including all operational, incidental and labour charges such as weigh
batching, machine mixing, laying of concrete,curing etc. complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS No. 402) with minimum cement content asper IS code from standard
suppliers approved by the department including pumping, centering, shuttering, laying concrete, vibrating and
curing etc., complete for M-25 grade concrete.
FOUNDATIONS, PLINTH, PEDESTALS (Below
A
Plinth)

(a) Material
Cement Kg 380.00 3.900 1482.00
Coarse sand Cum 0.40 227.62 91.05
20 mm aggregate Cum 0.48 1591.02 763.69
10 mm aggregate

Cum 0.32 1171.02 374.73

Total (A): 2711.47

(b) Labour
Mate Day -
Mason (1st Class) Day 0.133 475.00 63.18
2nd Class Mason Day 0.267 440.00 117.48
Mazdoor (Both man & woman) 4.60 400.00 1840.00
Total (B): 2020.66
(c) Machinery
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity Hour 1.33 389.50 518.04
Water (including for curing) kl 1.20 103.00 123.60
Total (C): 641.64
Add 25 % Extra on Labour for MPL 505.16
Total (A+B+C) 5878.92
FOOTINGS
Basic rate Cum 1.00 5878.92 5878.92
Centering charges
Material hire charges -Page111 Cum 1.00 288.00 288.00
Labour Charges for Centering Cum 1.00 631.00 631.00
6797.92
Add Overheads & Contractors Profit @ 13.615% 0.13615 6797.92 925.54
Add 25 % Extra on Labour for MPL 0.25 631.00 157.75
Rate for 1 Cum 7881.21

PEDESTALS (BELOW PILINTH)


Basic rate Cum 1.00 5878.92 5878.92
Centering charges
Material hire charges -P.111 Cum 1.00 328.00 328.00
Labour Charges for Centering Cum 1.00 1004.00 1004.00
7210.92
Add Overheads & Contractors Profit @ 13.615% 0.13615 7210.92 981.77
Add 25 % Extra on Labour for MPL 0.25 1004.00 251.00
Rate for 1 Cum 8443.69

PLINTH BEAM
Basic rate Cum 1.00 5878.92 5878.92
Centering charges
Material hire charges -P.111 Cum 1.00 1390.00 1390.00
Labour Charges for Centering Cum 1.00 1521.00 1521.00
8789.92
Add Overheads & Contractors Profit @ 13.615% 0.13615 8789.92 1196.75
Add 25 % Extra on Labour for MPL 0.25 1521.00 380.25
Rate for 1 Cum 10366.92

B COLUMNS, LINTELS and SUNSHADES


(a) Material
Cement Kg 380.00 3.900 1482.00
Coarse Sand Cum 0.40 227.62 91.05
20 mm aggregate Cum 0.48 1591.02 763.69
10 mm aggregate Cum 0.32 1171.02 374.73
Total (A): 2711.47
(b) Labour
Male
1st Class Mason Day 0.167 475.00 79.33
2nd Class Mason Day 0.167 440.00 73.48
Mazdoor (Both man & woman) Day 5.60 400.00 2240.00
Total (B): 2392.81
(c) Machinery
Concrete Mixer Hour 1.33 389.50 518.04
Water (including for curing) kl 1.20 103.00 123.60
Total (C): 641.64
Addd 25 % Extra on Labour for MPL 598.20
Total (A+B+C) 6344.11
COLUMNS
Rate for the Floor GF 1st Floor 2nd Floor 3rd Floor
Basic rate 6344.11 6344.11 6344.11 6344.11
Centering charges
Material hire charges 355.00 355.00 355.00 355.00
Labour Charges for Centering 2268.00 2268.00 2494.80 2721.60
8967.11 8967.11 9193.91 9420.71

Add Overheads & Contractors Profit @ 13.615% 1220.87 1220.87 1251.75 1282.63

Add 25% Extra on Labour for MPL 567.00 567.00 623.70 680.40
Rate for 1 Cum 10754.98 10754.98 11069.36 11383.74

LINTELS
Rate for the Floor GF 1st Floor 2nd Floor 3rd Floor
Basic rate 6344.11 6344.11 6344.11 6344.11
Centering charges
Material hire charges 1180.00 1180.00 1180.00 1180.00
Labour Charges for Centering 1615.00 1615.00 1776.50 1938.00
9139.11 9139.11 9300.61 9462.11
Add Overheads & Contractors Profit @ 13.615% 1244.29 1244.29 1266.28 1288.27
Add 25% Extra on Labour for MPL 403.75 403.75 444.13 484.50
Rate for 1 Cum 10787.15 10787.15 11011.01 11234.88

SUNSHADE - 62.5mm THICK


Basic rate 4606.47
Rate for the Floor GF 1st Floor 2nd Floor 3rd Floor
Rate as per Above 287.90 287.90 287.90 287.90
Centering charges
Material hire charges 233.00 233.00 233.00 233.00
Labour Charges for Centering 248.00 248.00 272.80 297.60
768.90 768.90 793.70 818.50
Add Overheads & Contractors Profit @ 13.615% 104.69 104.69 108.06 111.44
Add 25% Extra on Labour for MPL 62.00 62.00 68.20 74.40
Rate for 1 sqm 935.59 935.59 969.97 1004.34

C Roof Beam
Basic rate 4606.47
Rate for the Floor GF 1st Floor 2nd Floor 3rd Floor
Basic rate 4606.47 4606.47 4606.47 4606.47
Centering charges
Material hire charges 2085.00 1395.00 1395.00 1395.00

Labour Charges for Centering 1903.00 1473.00 1620.30 1767.60

8594.47 7474.47 7621.77 7769.07


Add Overheads & Contractors Profit @ 13.615% 1170.14 1017.65 1037.70 1057.76
Add 25% Extra on Labour for MPL 475.75 368.25 405.08 441.90
Rate for 1 Cum 10240.35 8860.36 9064.54 9268.72

D RCC SLABS
(a) Material
Cement Kg 380.00 3.900 1482.00
Coarse Sand Cum 0.40 227.62 91.05
20 mm aggregate Cum 0.48 1591.02 763.69
10 mm aggregate Cum 0.32 1171.02 374.73
Total (A): 2711.47
(b) Labour
Mate
1st Class Mason Day 0.067 475.00 31.83
2nd Class Mason Day 0.133 440.00 58.52
Mazdoor (Both man & woman) Day 3.08 400.00 1230.80
Total (B): 1321.15
(c) Machinery
Concrete Mixer Hour 0.308 389.50 119.97
Water (including for curing) kl 1.20 103.00 123.60
Total (C): 243.57
Add 25 % Extra on Labour for MPL 330.29
Total (A+B+C) 4606.47

a) For Roof SLAB 125 MM THICK


Basic Rate 1 Cum 1.25 4606.47 5758.08
Centering hire Charges
Material hire charges Page No.76 1Sqm 10.00 236.00 2360.00
Labour Charges for Centering 1Sqm 10.00 215.00 2150.00
10268.08
Add Overheads & Contractors Profit @ 13.615% 1398.00
Add 25% Extra on Labour for MPL 537.50
Rate for 10 Sqm 12203.58
Rate for 1 Sqm 1220.36
First floor
Basic Rate 12203.58
Add Lift Charges @ 10% 0.10 1321.15 132.11
Rate for 10 Sqm 12335.69
Rate for 1 Sqm 1233.57

b) For Roof SLAB 150 MM THICK


Basic Rate 1 Cum 1.50 4606.47 6909.70
Centering hire Charges
Material hire charges Page No.76 1Sqm 10.00 158.00 1580.00
Labour Charges for Centering 1Sqm 10.00 167.00 1670.00
10159.70
Add Overheads & Contractors Profit @ 13.615% 1383.24
Add 25% Extra on Labour for MPL 417.50
Rate for 10 Sqm 11542.94
Rate for 1 Sqm 1154.29
First floor
Basic Rate 11542.94
Add Lift charges @ 10% 0.10 1321.15 132.11
Rate for 10 Sqm 11675.06
Rate for 1 Sqm 1167.51

Supplying, fixing and placing HYSD bar reinforcement in foundation complete as per drawings and technical
6 BLD-CSTN-2-18 specifications for Bars below 36 mm dia including over laps and wastage, where they are not welded
(Fe
Unit415 )
= Ton
A. Materials
HYSD bars including 5 percent for Overlaps and
Ton 1.05 36500.00 38325.00
Wastage
Binding wire Kg 6.00 53.00 318.00

Total (A): 38643.00

B. Labour for Cutting, Bending, Shifting to site,


Tying and Placing in Position
Blacksmith /barbender Day 2.00 600.00 1200.00

Mazdoor (Unskilled) Day 6.40 400.00 2560.00

Total (B): 3760.00


Total (A+B): 42403.00
Add Overheads & Contractors Profit @ 13.615% 0.13615 42403.00 5773.17
Add 25% Extra on Labour for MPL 0.25 3760.00 940.00
Rate per Ton 49116.17
Rate per Kg 49.12
Providing Impervious coat to exposed RCC roof slab surface with CM(1:3) 20mm thick fwith 1kg of water proof
compound per bag of cement laid over roof when it is green including cost and conveyance of all materials to site of
7 BLD-CSTN-8-25
work, all incidental and operational charges and all labour charges for mixing mortar, laying, rendering smooth and
thread lining, curing, rounding off junctions of wall and slab, curing and seigniorage etc. complete.
Unit = 10 sqm
A. MATERIALS:
Cement Mortal 1:3 Cum 0.210 2713.04 569.74
Water proof compound (BMT-H.09) kg 2.000 64.00 128.00
Total (A): 697.74
B. LABOUR
Mason 1st class day 0.660 475.00 313.50
Mason 2nd class day 1.540 440.00 677.60
Mazdoor (unskiled) day 3.70 400.00 1480.00
Total (B): 2471.10
Total (A+B): 3168.84
Add Overheads & Contractors Profit @ 13.615% 0.13615 3168.84 431.44
Add 25% Extra on Labour for MPL 0.25 2471.10 617.78
Rate per 10 sqm 4218.05
Rate per 1 sqm 421.81

Brick Masonry in CM (1:5) with Bricks traditional size 23 x 11 x 7 cms 2nd class including cost and conveyance of all
8 BLD-CSTN-3-1
materials to site of work and curing etc., complete.

Unit = 1 Cum
A. MATERIALS:
Cement Kg 57.60 3.900 224.64
Bricks traditional size 23 x 11 x 7 cms 2nd class No's 512.00 6.164 3155.82
Fine aggregate (Sand) Cum 0.20 620.99 124.20
Seigniorage charges for F.A Cum 0.20 0.00 0.00
Total (A): 3504.66
B. LABOUR:
Mason 1st class Day 0.24 475.00 114.00
Mason 2 class
nd
Day 0.56 440.00 246.40
Mazdoor (unskilled) Day 1.89 400.00 756.00
Total (B): 1116.40
Total (A+B): 4621.06
Add Overheads & Contractors Profit @ 13.615% 0.13615 4621.06 629.16
Add 25% Extra on Labour for MPL 0.25 1116.40 279.10

Rate for 1 Cum 5529.31

Plastering with CM 2 coats, 20 mm thick, base coat in CM (1:5), 16 mm thick and top coat in CM (1:3), 4 mm thick
9 BLD-CSTN-6-9
with Dubara Sponze finishing
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 16 mm thick
Cement Kg 51.84 3.900 202.18
Fine aggregate (Sand) Cum 0.18 700.99 126.18
Top Coat in CM(1:3), 4 mm thick
Cement Kg 11.52 3.90 44.93
Fine aggregate (Sand) Cum 0.04 700.99 28.04
Total (A): 401.32
B. LABOUR:
Mason 1st class Day 0.63 475.00 299.25
Mason 2 class
nd
Day 1.47 440.00 646.80
Mazdoor (unskilled) Day 3.90 400.00 1560.00
Total (B): 2506.05
Total (A+B): 2907.37
Add Overheads & Contractors Profit @ 13.615% 0.13615 2907.37 395.84
Add 25% Extra on Labour for MPL 0.25 2506.05 626.51
Rate per 10 Sqm 3929.72
Rate per 1 Sqm 392.97

Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:5), 8 mm thick and top coat in CM (1:3), 4mm thick with
10 BLD-CSTN-6-9
Dubara sponze finishing

Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:5), 8mm thick
Cement Kg 31.70 3.900 123.63
Fine aggregate (Sand) Cum 0.11 700.99 77.11
Top Coat in CM(1:3), 4 mm thick
Cement Kg 19.20 3.90 74.88
Fine aggregate (Sand) Cum 0.04 700.99 28.04
Total (A): 247.58
B. LABOUR:
Mason 1st class Day 0.63 475.00 299.25
Mason 2 class
nd
Day 1.47 440.00 646.80
Mazdoor (unskilled) Day 3.90 400.00 1560.00
Total (B): 2506.05
Total (A+B): 2753.63
Add Overheads & Contractors Profit @ 13.615% 0.13615 2753.63 374.91
Add 25% Extra on Labour for MPL 0.25 2506.05 626.51
Rate per 10 Sqm 3755.05
Rate per 1 Sqm 375.50

Supply and fixing of Doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with
split type fan light of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood
beading and 2 Nos. of 10mm MS Square bars and ISI marked flush door shutter of 30mm thick double shutters with
bond wood solid block board type core having cross bands and face veneers, hot pressed bonded with water proof
phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply
with internal lipping on all sides, including cost and conveyance to site of teak wood frame, flush shutter including
11 BLD-CSTN-13-16 supply and fixing 6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked MS powder
coated fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts
(IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos. rubber
bushes including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges
for fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including
overheads & contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of
door shall be embedded in flooring for a depth of not less than 10 mm) (1200mm x 2600mm)
Size: Sqm 1.20 2.60 3.12
A. Quantity Analysis
Outer frame - Vertical Cum 2x2.61=5.22 0.10x0.065 0.03393
(2x1.20+0.50)=2
Outer frame - Horizontal Cum .90
0.10x0.065 0.01885
0.05278
4 mm thick pin headed glass Sqm 2x1.20 0.30 0.72
Teak wood beading Rmt 2x2 (1.20+(2x0.30)) 7.20
30 mm thick flush shutter Sqm 2x0.55 2.05 2.255
10 mm MS square bars Kg 2x1.20 0.785 1.884
B. Cost analysis
Cost of Medium TW frame 2 m to 3m length bmt-e.02 Cum 0.03393 79106.00 2684.07
Cost of Medium TW frame up to 2 m length bmt-e.01 Cum 0.01885 71195.00 1342.03
Cost of 4mm thick pin headed glass bmt-i.13 Sqm 0.72 280.00 201.60
Cost of TW beading quotation Rmt 7.20 25.00 180.00
Cost of 30 mm thick flush shutter bmt-n.16 Sqm 2.255 1196.00 2696.98
Cost of MS Z hold fasts quotation No's 6.00 25.00 150.00
Cost of Aluminium tower bolt 200mm long bmt-g.09 No's 2.00 114.00 228.00
Cost of Aluminium butt hinges 150mm long bmt-g.26 No's 6.00 133.00 798.00
Cost of Aluminium aldrop 300mm long bmt-g.42 No's 1.00 342.00 342.00
Cost of Aluminium handle 150mm long bmt-g.34 No's 2.00 114.00 228.00
Cost of Aluminium door stopper bmt-g.57 No's 2.00 53.00 106.00
Cost of Rubber bush quotation No's 2.00 25.00 50.00
Cost of 10mm MS square bars quotation Kg 1.884 35.50 66.88
Labour Charges for frame work Cum 0.05278 11114.80 586.64
Labour charges for fixing flush door shutter to the
Sqm 2.255 383.00 863.67
frame, fixing the fixtures to the shutter bmm-v.23
Labour charges for fixing glass bmm-v.24 Sqm 0.72 286.00 205.92
Add for Nails & Screws etc.complete 4.88
Total 10734.66
Add Overheads & Contractors Profit @ 13.615% 0.13615 10734.66 1461.52
Add 25% Extra on Labour for MPL 0.25 1656.22 414.06
Rate per 3.12 Sqm 12610.24
Rate per 1 Sqm 4041.74
Supply and fixing of Doors as per approved drawings with medium teak wood frame of section 100mm x 65 mm with
split type fan light of 500mm at the top fixed with 4mm thick pin headed glass using 12mm x 12mm Teak Wood
beading and 2 Nos. of 10mm MS Square bars and ISI marked flush door shutter of 30mm thick single shutter with
bond wood solid block board type core having cross bands and face veneers, hot pressed bonded with water proof
phenol formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply
with internal lipping on all sides including cost and conveyance to site of teak wood frame, flush shutter including
12 BLD-CSTN-13-16 supply and fixing,6 Nos. MS Z hold fasts of size 300 mm x 40 mm x 5mm including cost of ISI marked Aluminium
fixtures of 3 Nos. butt hinges (IS:205) 150mm long , 1 No. aldrop (IS:2681) 300mm long, 1 No. tower bolt (IS:204) of
200 mm x 10 mm dia at top, 2 Nos. 150mm long handles (IS:208), 1 No. door stopper and 1 No. rubber bush
including fixing the fixtures to door with required number of screws, bolt and nuts including labour charges for
fixing the frame in position, fixing the shutter to the frame, fixing glass in fan light portion etc, including overheads
& contractors profit complete for finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be
embedded in flooring for a depth of not less than 10 mm) (1000mm x 2600mm)

Size: Sqm 1.00 2.60 2.60


A. Quantity Analysis
Outer frame - Vertical Cum 2x2.61=5.22 0.10x0.065 0.03393

Outer frame - Horizontal Cum 2x1.00=2.00 0.10x0.065 0.01300

0.04693
4 mm thick pin headed glass Sqm 2x1.00 0.30 0.60
Teak wood beading Rmt 2x2 (1.00+(2x0.30)) 3.20

30 mm thick flush shutter Sqm 2x0.45 2.05 1.845

10 mm MS square bars Kg 2x1.00 0.785 1.570

B. Cost analysis
Cost of Medium TW frame 2 m to 3m length Cum 0.03393 79106.00 2684.07
Cost of Medium TW frame up to 2 m length Cum 0.01300 71195.00 925.54
Cost of 4mm thick pin headed glass Sqm 0.60 280.00 168.00

Cost of TW beading Rmt 3.20 25.00 80.00


Cost of 30 mm thick flush shutter Sqm 1.845 1196.00 2206.62
Cost of MS Z hold fasts No's 6.00 25.00 150.00
Cost of Aluminium tower bolt 200mm long No's 1.00 114.00 114.00
Cost of Aluminium butt hinges 150mm long No's 3.00 133.00 399.00
Cost of Aluminium aldrop 300mm long No's 1.00 342.00 342.00
2.00 114.00 228.00

Cost of Aluminium handle 150mm long No's

Cost of Aluminium door stopper No's 1.00 53.00 53.00


Cost of Rubber bush No's 1.00 25.00 25.00
Cost of 10mm MS square bars Kg 1.570 35.50 55.74
Labour Charges for frame work Cum 0.04693 11114.80 521.62
Labour charges for fixing flush door shutter to the
Sqm 1.845 383.00 706.64
frame, fixing the fixtures to the shutter
Labour charges for fixing glass Sqm 0.60 286.00 171.60
Add for Nails & Screws etc.complete 4.66
Total 8835.47
Add Overheads & Contractors Profit @ 13.615% 0.13615 8835.47 1202.95
Add 25% Extra on Labour for MPL 0.25 1399.85 349.96
Rate per 2.60 Sqm 10388.38
Rate per 1 Sqm 3995.53

Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) sliding windows two track sliding duly
manufactured using UPVC reinforced profiles of (62 mm x 60 mm)/(60 mm x 45 mm) x 2.0 mm for outer frames, (66
mm x 38 mm)/(58 mm x 39 mm) x 2.0 mm for sliding shutter frames capable of mounting single glazing system,
structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
welded through fusion welding the window sash shall be fitted with 5 mm thick clear float glass of reputed make
13
duly fixed with TPV Gaskets/ EPDM weathering seal resistant accessories like locking system 1 No., per set of
sashes and the system is to be installed at the site using anchor fasteners, silicon rubber sealant, easy glazing/
deglazing at site etc., including cost and conveyance of all materials, accessories, labour charges for
transportation, erection at site with templates for casement sizing, overheads and contractors profit etc., complete
for finished item of work.(689,BMT-P.27 of 2018-19 SSR)

Unit = 1Sqm
Rate as per SSR Sqm 1.00 5410.00 5410.00
Add Overheads & Contractors Profit @ 13.615% 0.13615 5410.00 736.57
Rate per 1 Sqm 6146.57
M.S. Ornamental Railing / Grills including cost & conveyance all materials ,fabrication, labour charges ,sales taxes a
14 coat of red oxide primer etc complete. and as directed by the Departmental officers complete for finised item of
work.

Unit = Kg
Material Cost kg 1.00 42.00 42.00
Fabrication Charges (BMM-V-14) 27.00
69.00
Add Overheads & Contractors Profit @ 13.615% 0.13615 69.00 9.39

Add 25% Extra on Labour for MPL 0.25 27.00 6.75

Rate per Kg 85.14

15 BLD-CSTN-10-12 Providing Synthetic Enamel Paint to Wood work of 2 coats approved quality including cost of paint and Cost of all labour charges
etc.,complete as per SS

Unit = 10 sqm
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British L 1.200 222.00 266.40
Paints (I) Ltd.
B. LABOUR
Painter day 1.200 550.00 660.00
Total B: 660.00
Total A+B: 926.40
Sundries including brushes, soaps, putty etc., 1.000% 9.26
935.66
Overheads & Contractors Profit 127.39
Addd 25 % Extra on Labour for MPL 0.250 660.00 31.85
Grand Total: 1094.90
Rate per 10 sqm 1094.90
Rate per 1 sqm 109.49
Painting to the New Iron work with Synthetic Enamel paint of standard make and shade approved by the department authorities
16 BLD-CSTN-10-12 including cost and conveyance of all materials, scaffolding, hire charges of brushes and including cost of all labour charges etc.
complete as per SS

Unit = 10 sqm
A. MATERIALS :
Synthetic Enamel paint (at 20 sqm / litre as per British L 1.100 224.00 246.40
Paints (I) Ltd.
B. LABOUR
Painter day 1.100 580.00 638.00
Total B: 638.00
Total A+B: 884.40
Sundries including brushes, soaps, putty etc., 1.000% 8.84
893.24
Overheads & Contractors Profit 121.62
Addd 25 % Extra on Labour for MPL 0.250 638.00 30.40
Grand Total: 923.65
Rate per 10 sqm 923.65
Rate per 1 sqm 92.36

Providing and applying Wall Putty of white Cement or Polymer or Cement based of average 1 to 2mm thickness
over plastered surface even and smooth afte throughly brushing the surface to remove all dirt and remains of loose
powdered materials,applying emery paper,sand the surface clean and wipe off loose dust applying knifing/muslin
17 BMT-J 31
pad,air dry for 2-3 hours ,sand with 180 and 320 no.,emery paper for the surface preparation including cost and
conveyance of all materials to work site and all operational ,incidental ,labour charges over heads and Contractors
profit etc., complete for finished item of work For internal walls.

Wall Putty 25 kgs 23.00 713.00 655.96


Painter 1st class Each 0.273 550.00 150.15
Painter 2nd class Each 0.637 440.00 280.28
Mazdoor Each 0.910 400.00 364.00
Sundries @ 1% 0.010 1450.39 14.50
1464.89
CP 13.615% 199.45
Add 25% MPA 0.250 794.43 198.61
Rate for 10 Sqm 1862.95
Rate for 1 Sqm 186.29
18 BMT -J 23A Painting to Walls with Two Coats of Emulsion Pant of approved brand and shade over base coat of cement primer grade -I
making three coats in all to give an even shade after thoroughly brushing the surface to remove all loose powdered
materials, including cost and conveyance of all materials, including cost and conveyance of all materials, cost of brushes,
water to site, etc.,sales & other taxes, all operational, incidental and labour charges such as scaffolding charges, lift charges,
curing etc.,complete for finished item of work in.(APSS No.912)

Cost of Emulsion paint Ltr 0.80 214.00 171.20


Painter 1st class Each 0.21 580.00 121.80
Painter 2nd class Each 0.49 460.00 225.40
Mazdoor Each 1.50 420.00 630.00
Sundries @ 1% 0.010 1148.40 11.48
1159.88
CP 13.615% 157.92
Add 25% MPA 0.250 977.20 244.30
Rate for 10 Sqm 1562.10
Rate for 1 Sqm 156.21

Flooring with Vitrified Tiles set over a basecoat of CM(1:3) 12mm thick over CC bed already laid or RCC roof slab
including near cement slurry of honey like consistency spread @ 3.3kgs/sqm and jointed neatly with white cement
19 BLD-CSTN-7-5
paint to full depth mixed with pigment matching the shade of tiles including cost and conveyance of all the
materials and labour charges for mixing and laying etc. complete but excluding cost of RCC roof slab or PCC bed.

Unit = 10 sqm
A. MATERIALS:
Vitrified tiles of 1st quality of size sqm 10.50 644.00 6762.00
Cement for CM (1:8) for base coat kg. 21.60 3.900 84.24
Cement for slurry kg. 33.00 3.900 128.70
Cement for Pointing with CM (1:3) kg. 6.000 3.900 23.40
Sand for CM (1:8) cum 0.12 700.99 84.12
Sand for pointing cum 0.020 700.99 14.02
Seigniorage charges of sand cum 0.140 0.00 0.00
Total A: 7096.48
B. LABOUR
Mason 1st class day 0.96 475.00 456.00
Mason 2 class
nd
day 2.24 440.00 985.60
Mazdoor (unskiled) day 3.30 400.00 1320.00
Total B: 2761.60
Total A+B: 9858.08
Add water charges 1% 1.00% 98.58
9956.66
Overheads & Contractors Profit 1355.60
Addd 25 % Extra on Labour for MPL 25.00% 2761.60 690.40
Grand Total 12002.66
Rate per 10 sqm 12002.66
Rate per 1 sqm 1200.27
Providing skirting to internal walls to 15 cm height/risers of steps with vitrified tiles of 8mm thick glossy finish
premium colour length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with
20 BLD-CSTN-7-20
pigment of matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc.,
complete including seigniorage charges, etc., complete for finished item of work, but excluding the cost of
conveyance of all materials.
Unit = 10 sqm
A. MATERIALS:
Vitrified tiles polished 1st quality sqm 10.50 451.00 4735.50
Sand for cm 1:5 base coat cum 0.12 700.99 84.12
Cement for cm 1:5 base coat kgs 34.56 3.90 134.78
Cement for slurry kgs 33.00 3.90 128.70
White cement for jointing & pointing kgs 2.00 27.00 54.00
Seigniorage charges of sand cum 0.12
Total A: 5137.10
B. LABOUR
Mason 1st class day 0.96 475.00 456.00
Mason 2nd class day 2.24 440.00 985.60
Mazdoor (unskiled) day 3.30 400.00 1320.00
Total B: 2761.60
Total A+B: 7898.70
Add water charges 1% 1.00% 78.99
7977.69
Overheads & Contractors Profit 1086.16
Addd 25 % Extra on Labour for MPL 25.00% 2761.60 690.40
Grand Total 9754.25
Rate per 10 sqm 9754.25
Rate per 1 sqm 975.43
Providing Dadoing to internal walls to 15 cm height/risers of steps with ceramic tiles 7.30 mm thick length equal to
flooring stones, set over base coat of CM (1:3) 12 mm thick with cement slurry of honey like consistency spread at
21 BLD-CSTN-7-18 the rate of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full
depth, including cost of all materials like tiles, cement, sand and water etc., complete including seigniorage
charges, etc., complete for finished item of work, but excluding the cost of conveyance of all materials

Unit = 10 sqm
A. MATERIALS:
Ceramic Tiles sqm 10.50 383.00 4021.50
Sand for cm 1:3 base coat cum 0.12 700.99 84.12
Cement for cm 1:3 base coat kgs 57.60 3.90 224.64
Cement for slurry kgs 33.00 3.90 128.70
White cement for jointing & pointing kgs 6.00 27.00 162.00
Total A,: 4620.96
B. LABOUR
Mason 1st class day 0.77 475.00 365.75
Mazdoor (unskiled) day 0.80 400.00 320.00
Total B: 685.75
Sub Total 5306.71
Overheads & Contractors Profit 722.51
Addd 25 % Extra on Labour for MPL 0.250 685.75 171.44
Grand Total 6200.65
Rate per 10 sqm 6200.65
Rate per 1 sqm 620.07
24 Supplying and fixing European Water Closet of 1st quality conforming to IS:2556-Part-2-1973 of white glazed with 'S' trap,supplying and fixing
best Indian make plastic seat and lid for European water closets with rubber or plastic Buffers as per IS 2548-1996 and 10 litres capacity single flush
PVC low level cistern with internal components and fixed using required size of nails and screws, angle stop cock 12.70mm dia. first quality Indian
make heavy duty, 12mm PVC connections with brass union nuts CP coated including cost and conveyance of all materials to site, overheads &
contractors profit etc., complete for finished item of work for all floors.

Cost of EWC with 'S' trap 1 1703.00 1703.00


Add MA on labour charges for fixing EWC Each 0.25 264.00 66.00
Supply and fixing of 10 lts. Capacity lowdown PVC flushing tank 1254.00
Each 1 1254.00
Plastic seat and lid for European Water Closet and rubber buffers 766.00
1 766.00
Add MA on labour charges for fixing Plastic seat and lid for EWC 19.00
and rubber buffers Each 0.25 76.00
Angle stop cock 12.70mm 1 408.00 408.00
Add MA on labour charges for fixing angle stop cock Each 0.25 43.00 10.75
12.70mm dia PVC connection with brass union nuts 1 86.00 86.00
Add MA on labour charges for fixing PVC connection with brass 4.25
union nuts Each 0.25 17.00
Cutting holes in brick masonry 47.00
1 47.00
Add MA on labour charges for cutting holes in brick masonry Each 0.25 47.00 11.75
Cost of 76.2 x 101.60 mm teakwood blocks 1 23.00 23.00
Add MA on labour charges for fixing Teak wood blocks 0.25 9.00 2.25
4287.00
Overheads&Contractors Profit @13.615% 0.13615 0.00 583.68
4984.68
Rate per Each
25 Supplying and fixing Indian make Flat Back Wash Hand Basin 1st quality conforming to IS:2556-Part-4:1972 of size 550mm
x 400mm with 32 mm nominal size C.P. Fitting with parallel pipe thread conforming to IS:2963-1979 and fitted with 15 mm
nominal bore Chromium Plated Pillar Tap of 1st quality Indian make heavy duty complete with standard CI brackets including
wooden blocks ,1 No.12.70mm PVC connection with brass union nuts CP coated , angle stop cock 12.70mm dia. first quality
Indian make heavy duty, 31.75mm dia. PVC flexible waste pipe 914.4mm length of 1st quality including cost and conveyance
of all materials to site, labour charges , overheads & contractors profit for finished item of work

Cost of Wash hand basin Each 1 1566.00 1566.00


Add MA on labour charges for fixing Wash hand basin 0.25 319.00 79.75
Angle stop cock 12.70mm Each 1 408.00 408.00
Add MA on labour charges for fixing angle stop cock 0.25 43.00 10.75
12.70mm PVC connection with brass union nuts Each 1 86.00 86.00
Add MA on labour charges for fixing PVC connection with brass 4.25
union nuts 0.25 17.00
Deduct cost of NP chain and rubber plug Each -1 37.00 37.00
31.75mm dia. PVC flexible waste pipe Each 1 22.00 22.00
2045.00
Overheads&Contractors Profit @13.615% 0.00 278.43
Total 2139.75
Rate per Each
26 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty (long body) as approved by the
Engineer-In-Charge including cost and conveyance of all materials, labour charges , overheads & contractors profit
complete for finished item of work in all floors.
Each 1 349.00 349.00
Rate as per SoR 7.25
0.25 29.00
Add for MA @ 25%
Overheads&Contractors Profit @13.615% 0.13615 349.00 47.52
403.77
Rate per Each 403.77
27 Supplying and fixing white glazed flat back Bowl urinals of size 440 mm x 265 mm x 315 mm with integral flushing
rim fixed with screws complete Indian make (HSW/Parry/Neycer) conforming to IS:2556-1995 as approved by
Engineer-in-charge, including supply and fixing 12.7mm PVC connection with brass plumber union nuts CP coated,
12.70mm push cock 1st quality of approved make , 31.75 mm dia PVC flexible waste pipe of 914.4 mm length of Ist
quality including cost and conveyance of all materials to site, labour charges , overheads & contractors profit
complete for finished item of work for all floors.

Rate as per SoR Each 1 810.00 810.00


Add for MA @ 25% 0.25 127.00 31.75
12.7mm PVC connections with brass plumber union nuts Each 1 86.00 86.00
Add for MA @ 25% 0.25 17.00 4.25
12.70mm NP push cock Each 1 234.00 234.00
31.75mm dia. PVC flexible waste pipe Each 1 22.00 22.00

Overheads&Contractors Profit @13.615% 0.13615 1152.00 156.84


Rate per each 1344.84
28 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4 Kg/Sq.cm. and fixing
all special such as plain bends, off sets, door bends, single junctions, double junctions as per site requirement,
fixing with PVC clamps if necessary with required number of Bombay nails including cost and conveyance of all
materials to site, labour charges, overheads & contractors profit complete for finished item of work at all floor
levels. (APSS No. 1302 1319 & 1326)

110mm dia
Data for 6 RM
Cost of 110mm dia pipe RM 6.00 410.00 820.00
Cost of PVC clamps Each 3 15.00 45.00
Labour charges RM 6 70.00 420.00
Overheads&Contractors Profit @13.615% 0.13615 425.00 57.86
For 1 RM 223.81
29 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and Fittings SDR 13.5 to meet the
requirement of ASTM-D 2846 and are produced in CTS (Copper Tube Sizes 1/2" to 2") for hot and cold water (IS
15778:2007) including cost and conveyance of all materials to site, labour charges for fixing, overheads &
contractors profit complete for finished item of work at all floor levels.

a) 22.20mm OD pipe
Rate as per SoR Each 1 85.00 85.00
Overheads&Contractors Profit @13.615% 0.13615 85.00 11.57
Rate per 1 RM 96.57
say 96.57
b) 28.60mm OD pipe
Rate as per SoR Each 1 123.00 123.00
Overheads&Contractors Profit @13.615% 0.13615 123.00 16.75
Rate per 1 RM 139.75
say 139.75
c) 34.90mm OD pipe
Rate as per SoR
Each 1 193.00 193.00
Overheads&Contractors Profit @13.615% 0.13615 193.00 26.28
Rate per 1 RM 219.28
say 219.28
d) 41.30mm OD pipe
Rate as per SoR Each 1 266.00 266.00
Overheads&Contractors Profit @13.615% 0.13615 266.00 36.22
Rate per 1 RM 302.22
say 302.22
e) 54.00mm OD pipe
Rate as per SoR
Each 1 437.00 437.00
Overheads&Contractors Profit @13.615% 0.13615 437.00 59.50
Rate per 1 RM 496.50
Say 496.50
30 Supplying and fixing Gunmetal Gate ( GM peet ) valve as per IS-778 Class - I , Indian make heavy type including cost and
conveyance of all materials , labour charges , overheads & contractors profit complete for finished item of work.
a) 20mm Nominal bore
Rate as per SoR Each 1 733.00 733.00
Add for MA @ 25% 0.25 44.00 11.00
744.00
Overheads&Contractors Profit @13.615% 0.13615 733.00 99.80
843.80
Rate per Each say 843.80

b) 25mm Nominal bore


Rate as per SoR Each 1 1051.00 1051.00
Add for MA @ 25% 0.25 44.00 11.00
1062.00
Overheads&Contractors Profit @13.615% 0.13615 1051.00 143.09
1205.09
Rate per Each say 1205.09

c) 32mm Nominal bore


Rate as per SoR Each 1 1594.00 1594.00
Add for MA @ 25% 0.25 39.00 9.75
1603.75
Overheads&Contractors Profit @13.615% 0.13615 1594.00 217.02
1820.77
Rate per Each say 1820.77

d) 40mm Nominal bore


Rate as per SoR Each 1 2155.00 2155.00
Add for MA @ 25% 0.25 67.00 16.75
2171.75
Overheads&Contractors Profit @13.615% 0.13615 2155.00 293.40
2465.15
Rate per Each say 2465.15

e) 50mm Nominal bore


Rate as per SoR Each 1 3155.00 3155.00
Add for MA @ 25% 0.25 90.00 22.50
3177.50
Overheads&Contractors Profit @13.615% 0.13615 3155.00 429.55
3607.05
Rate per Each say 3607.05
31 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank with double layer approved brand and manufacture with cover
and suitable locking arrangement and making necessary holes for inlet and outlets and over flow pipes but without fittings and base support for tanks
including cost and conveyance of all materials and labour charges , overheads & contractors profit complete for finished item of work.

Rate as per SoR Ltr 1 5.00 5.00


Add for MA @ 25% 0.25 1.00 0.25
5.25
Overheads&Contractors Profit @13.615% 0.13615 5.00 0.68
Rate per 1 Ltr 5.93
32 Constructing 904.0 mm (3’0”) dia brick masonry inspection chamber as per IS - 4111: Part-1:1986 with cement mortar (1:6)
prop using 2nd Class Clay Bricks of 225 mm thick from approved source having a minimum crushing strength of 5 N/sq.mm
including plastering with cement mortar 1:3 prop; ½” thick both inside and outside fitted with 20” dia RCC manhole covers
and frames including excavating pits up to a depth of 1524 mm (5'-0") in all sorts of soils (exculding rock) and laying cement
conrete (1:4:8) 150 mm thick using 40 mm HBG Metal and P.C.C. 1:2:4 benching and channel 100 mm thick as per Standard
specification and including cost and conveyance of all materials like cement, sand, bricks, water etc., to site and all
incidental and operational, labour charges like mixing cement mortar, constructing masonry, lift charges, curing , overheads
& contractors profit etc., complete for finished item of work as per Standard specification.

Rate as per SoR Each 1 8619.00 8619.00


Overheads&Contractors Profit @13.615% 0.13615 8619.00 1173.48
9792.48
Rate per Each 9792.48
33 Supplying and fixing of SWG Gully traps 150mm x 100mm of ISI make confirming to IS 651 & 4127 with C.I grating & constructing cement
brick masonry in CM (1:6) prop., intermediate chamber and fitted with 304.8 mm X 288.6 mm (12"x9") C.I Frame with hinged cover of
standard make as approved including cost and conveyance of all materials to site, labour charges, overheads & contractors profit etc.,
complete for finished item of work.

Rate as per SoR Each 1 485.00 485.00


Deduct cost of CI frame and cover No. -1 110.00 110.00
Add for RCC Cover No. 1 100.00 100.00
475.00
Overheads&Contractors Profit @13.615% 0.13615 475.00 64.67
539.67

34 to 57 items in Elec Data


Collection, supply and spreading of Gravel including cost and conveyance of material to work site, stacking to deptl. gauge and labour
58
charges etc.complete for shoulders as per Table 400- 8 & 9 of MORTH
gravel filling
Unit = cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.12 400.00 1248.00
b) Material
gravel filling/Red earth cum 1.00 273.72 273.72
1521.72
Overheads & Contractors Profit 13.615% 0.00
Add Municipal Allowances @ 25% 25.00% 1248.00 312.00
Rate per cum = a+b+c+d 305.62
59 Supply and fixing of C.C. Kerb not less than M30 strength of size 600 X 400 X 110 mm thick with bottom thickness of 110
mm up to height of 350 mm and top width of 50 mm thick chamfering with 45° at starts at 350 mm height to 400 mm height
as selected by the Engineer-in-charge from approved source/ factory which is laid on existing CC Bed jointing with C.M(1:3)
including cost and conveyance of all materials & labour charges including transportation from Nellore , loading & unloading
charges including contractor profit & overhead charges complete for finished item of work.

A.MATERIALS :
As per lowest 3210.00
Quotation rate C.C. Kerb size 600 X 400 X 110 mm thick Rmt 6.00 535.00

Add wastage @ 2% 0.020 535.00 10.70


Add cost of CM(1:3) Cum 0.025 2713.04 67.83
B. LABOUR
Mason 1st class Nos. 0.063 475.00 29.93
Mason 2nd class Nos. 0.147 440.00 64.68
Mazdoor (unskiled) Nos. 0.217 400.00 86.80
3469.93
MA @ 25% 0.25 181.41 45.35
Add contractor profit@13.615% 472.43
Rate per 6 Rmt 3987.71
Rate per 1 Rmt 664.62
Korean Carpet Grass
60 Bed preparation: Dressing the surface to the desired shape, laying of 150 mm. (6”) thick of fine red soil, covered
with a thin layer of 10 mm thick sand, watering, rolling (compacting to 5" thickness by hand roller), including the
cost of red earth, sand and labour charges etc., for complete bed preparation and laying and ramming of lawn mats /
rolls in proper position on existing made bed by internal transportation from dumped place, including cost of labour
for laying, ramming by hand roller / demish, internal transportation and watering etc., complete for finished item of
work excluding cost of grass, fertilizers and chemicals etc., for 1 Sqm

Unit = 1 Sq.m.
A). Materials:
As per Lead Red soil/gravel cum. 0.15 273.72 41.06
As per lead River sand cum. 0.01 620.99 6.21
CSSR 2018-19 Watering charges kl. 0.018 103.00 1.85
Pg No 34 M 189(a)
B)Labour for Bed preparation
RSSR 2018-19 Clearing unwanted growth sqm. 1 4.88 4.88
(1b)
CSSR 2018-19 (Pg No Internal Transportation of red soil and FYM (conveyance cum. 0.150 64.90 9.74
38) charges for materials by head load. - Lead may be
RSSR 2018-19 No (15) considered as perofrespective
Spreading/filling Red soil &common
FYM SoR while finalizing cum. 0.150 23.89 3.58
the rate)
RSSR 2018-19 No (15) Spreading for sand cum 0.010 23.89 0.24
RSSR 2018-19 No (16) Rolling (with hand roller/ demesha) cum. 0.150 37.22 5.58
Mazdoor for application of fertilizers (Observed Data) nos. 0.002 400.00 0.80
C). Labour for Laying & Ramming
Laying & ramming of lawn mats/rolls in proper position on nos. 0.11 400.00 44
existing made bed
Water charges @ 1%by (on
internal Transportation
'C' item only) of lawn mats / 0.010 44.00
rolls from dumped place, including cost of labour charges 0.44
for laying of lawn mats/rolls, rolling by hand roller /
demesha, watering charges to compete finished item of 118.38
workCPexcluding
Add @13.615%cost of grass. Based on time motion study. 16.12
Total output = 181.5
Add MA@25% 6.2051
sqmt. for 20.0 mandates.
Rate Per 1Sqm Per sqmt. = 181.5/20 mazdoor. 140.70
61 Bed preparation: Dressing the surface to the desired shape, laying 150 mm. (6”) thick of fine red soil, covered with
a thin layer of 10 mm thick sand, watering, compacting to 5" thickness by hand roller including cost of red earth,
sand and labour charges etc. complete for bed preparation and dibbling rooted slips of grass @ 3"-4" apart and
ramming including slipping of grass, racking the soil before dibbling, watering and ramming complete etc., for
finished item of work excluding cost of dibbling grass and fertilizer for 1 sqm

Unit = 1 Sq.m.
A). Materials:
As per Lead Red soil/gravel cum. 0.150 273.718 41.06
As per lead River sand cum. 0.010 620.989 6.21
CSSR 2018-19 Watering charges kl. 0.018 103.00 1.85
Pg No 34 M 189(a)
B)Labour for Bed preparation
RSSR 2018-19 Clearing unwanted growth sqm. 1.000 6.17 6.17
(1b)
Internal Transportation of red soil and FYM (conveyance 9.74
charges for materials by head load. - Lead may be
CSSR 2018-19 (Pg No
38) considered as per respective common SoR while finalizing cum. 0.150 64.900
the rate)

RSSR 2018-19 No (15) Spreading/filling of Red soil & FYM cum. 0.150 23.89 3.58
RSSR 2018-19 No (15) Spreading for sand cum 0.010 23.89 0.24
RSSR 2018-19 No (16) Rolling (with hand roller/ demesha) cum. 0.150 37.22 5.58
Mazdoor for application of fertilizers (Observed Data) nos. 0.002 400.00 0.80
C).
C).Dibbling rooted slips of grass @ 3"to 4"apart and
ramming including slipping of grass, racking soil before
dibbling, watering etc., and ramming complete for finished
item of work (Observed Data) (out put = 72 sqmt./4 nos. 0.055 400.00 22
no. mazdoor).
Rate per Sqmt. 4/72

Water charges @ 1% (on 'C' item only) 0.010 22.000 0.22


97.45
Add CP @13.615% 13.27
Add MA@25% 6.5276
Rate Per 1Sqm 117.25
Engaging of Jcb on hire basis for removal from drain
62 including hire charges, fuel charges, driver charges etc.For 1 Hour 1 850.00 850.00
Dismantling of Building ( As per the item no: 22 of ENC
TS Vide R.No: 353/17-18 Dt:03.02.2018)
Rate per hour 850.00
47 BLD-CSTN-6-1 Plastering with CM (1:3), 12 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:3) cum 0.15 2713.04 406.96
B. LABOUR:
Mason 1st class day 0.60 475.00 285.00
Mazdoor (unskilled) day 0.96 400.00 384.00
669.00
Addd 25 % Extra on Labour for MPL 167.25
Total B: 836.25
Total A+B: 1243.21
Overheads & Contractors Profit 169.26
Grand Total 1412.47
Basic Rate per 10 sqm 1412.47
Basic Rate per 1 Sqm 141.25

141.25

141.25
Flooring with 25mm thick Polished Bethamcherla
pure (marble type) white stone set over base coat
of CM (1:8) over already laid CC bed / RCC Roof
Slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm. & Jointed
with neat cement to full depth including cost of all
materials like cement, sand, and water and flooring
BLD-CSTN-7-1 stones etc., complete, including seigniorage
charges, labour charges for dressing of flooring
stones etc., complete for finished item of work, but
excluding the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Polished Bethamcherla pure (marble type) white stone sqm 11.00
383.4 4217.4
Cement for CM (1:8) proportion for base coat kg. 21.60 3.9 84.24
Cement for slurry kg. 33.00 3.9 128.7
Cement for jointing kg. 20.00 3.9 78.0
Sand for CM (1:8) proportion cum 0.12 700.99 84.12
Seigniorage charges of sand cum 0.12
Sub total 4592.46
B. LABOUR:
Mason 1st class day 3.10 500 1550.00
Mason 2nd class day 1.10 460 506.00
Mazdoor (unskilled) day 0.86 420 361.20
Sub Total 2417.20
Add water charges 1% 70.10
Addd 25 % Extra on Labour for MPL 604.30
Overheads & Contractors Profit 963.91
Grand Total 8647.96
Basic Rate per 10 sqm 8647.96
Basic Rate per 1 Sqm 864.80
Flooring with 25mm thick Polished Bethamcherla
coloured stone set over base coat of CM (1:8) over
already laid CC bed / RCC Roof Slab, including
neat cement slurry of honey like consistency
spread @ 3.3 kgs per sqm. & Jointed with neat
cement to full depth including cost of all materials
like cement, sand, and water and flooring stones
BLD-CSTN-7-1 etc., complete, including seigniorage charges,
labour charges for dressing of flooring stones etc.,
complete for finished item of work, but excluding
the cost of conveyance of all materials.

Unit = 10 sqm
A. MATERIALS:
Polished Bethamcherla coloured stone sqm 11.00 268.30 2951.3
Cement for CM (1:8) proportion for base coat kg. 21.60 3.9 84.24
Cement for slurry kg. 33.00 3.9 128.7
Cement for jointing kg. 20.00 3.9 78.0
Sand for CM (1:8) proportion cum 0.12 700.99 84.12
Seigniorage charges of sand cum 0.12
Sub total 3326.36
B. LABOUR:
Mason 1st class day 3.10 500 1550.00
Mason 2nd class day 1.10 460 506.00
Mazdoor (unskilled) day 0.86 420 361.20
Sub Total 2417.20
Add water charges 1% 57.44
Addd 25 % Extra on Labour for MPL 604.30
Overheads & Contractors Profit 789.81
Grand Total 7195.10
Basic Rate per 10 sqm 7195.10
Basic Rate per 1 Sqm 719.51
BLD-CSTN-10-7 Painting, Priming Coat on New Iron Work
Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer L 0.70 121 84.7
B. LABOUR
Painter day 0.70 580 406
Sundries including brushes, soap, putty etc.,
Total 490.7
Overheads & Contractors Profit 66.81
Addd 25 % Extra on Labour for MPL 101.5
Total cost for 10 sqm 659.01
Total cost for 1 sqm 65.90

Painting with synthetic enamel paints of approved


brand in two coats over a one coat of red oxide
(BLD CSTN-10- primer including cost and conveyance of all
12-v) & (BLD materials to work site charges and all operational,
CSTN-10-7) incidental, labour charges etc. complete for
finished item of work for gates and grills (BLD
CSTN-10-12-v) & (BLD CSTN-10-7)

Unit: 10 sqm
A. MATERIALS :
Red Oxide Primer L 0.70 121 84.7
Synthetic enamel paint grade 1 L 1.10 224.00 246.4
B. LABOUR
Painter day 0.70 580 406
Painter day 1.10 580 638
Sundries including brushes, soap, putty etc.,
Total 1375.1
Overheads & Contractors Profit 187.22
Addd 25 % Extra on Labour for MPL 261
Total cost for 10 sqm 1823.32
Total cost for 1 sqm 182.33
288
51.84
11.52

288
51.84
105
525
FINISHED DATAS 2018-19
SSR-
Standard Data 2017- Amount Rs.
2018
Sl.No Description of work Unit Quantity Rate Rs.
Item
Page
Specification No Code - SSR - 2017-2018
No.
ELEC
CONDUIT PIPE modular

PVC PIPE

Supply and fixing of 25mm outer dia 2.20 mm thick Heavy grade with IS:9537 part 3 FRLS regid PVC pipe (ISI MARK) concealed in Roof Slabs with all required MS deep boxes and
all accessories including and labour charges etc., complete.
34 1.4.2(c) 102 Makes:- VIP / Besto plast / GoldMedal / Million plast / GM / Sudhakar / Polyline

Taking Output = 100 M


a) Material

1.2.1 25mm dia 2.2 mm thick PVC pipe 100 M 1 3000 3000

1.1.3 25mm dia MS 1,2,3 & 4 way deep MS Deep Junction Box Each 12 65 780

1.2.8 25mm PVC bends Each 12 7 84


b) Labour charges :
Skilled Electrician day 2 555 1110
Semi skilled Electrician day 2 440 880
Helpers day 2 440 880
Add for contractor profit
Sundries like binding wire, shellac, sand etc.,

Sub Total 6734.00


Add Contractors profit @ 13.615% 916.83
Add for of Municipal area Allowance on labour @ 25% 717.50
Cost for 100 RM 8368.33

Rate per Metre 83.68

Supply and Fixing of 32mm outer dia Medium grade ( 2.1 mm Thick ) with IS:9537 part 3 FRLS regid P.V.C. pipe (ISI MARK) concealed in wall with all required MS Deep Boxes and
all accessories including masonary work for light, fan and separate plug point with MS modular switch box including all labour charges etc., complete. for EPABX, LAN, and CCTV,
35 1.4.2(b) 101 Run of mains, light, fan points.
Makes:- VIP / Besto plast / GoldMedal / Million plast / GM / Sudhakar / Polyline

Taking Output = 100 M


a) Material
1.2.2 32mm dia 2.1mm thick PVC pipe 100 M 1 3900 3900
8.1.4 U' Links 100 Nos 2 30 60

1.1.2 32mm dia MS 1,2,3 & 4 way MS Junction Box Each 12 70 840

1.2.8 32mm PVC bends Each 12 16 192

1.3.1 1 Metal boxes conceled each 7 54 378

8.4.11 Cement kg 50 8 400

b) Labour charges :
Skilled Electrician day 2 555 1110

Semi skilled Electrician day 2 440 880

Helpers day 2 440 880

Mason Ist class day 2 475 950

Sundries
Sub Total 9590.00

Add Contractors profit @ 13.615% 1305.68

Add for of Municipal area Allowance on labour @ 25% 955.00

Cost for 100 RM 11850.68

Rate per Metre 118.51

Wiring with 2 runs of 22/0.3mm ( 1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch, Ceiling rose/BH/SBH Modular switches with cover plate including all labour charges etc., complete for Light, Fan, Exhaust Fan etc., complete. (for
Non Residential Building)
Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
36 2.1.1 103 Kundan cab/Sudhakar

Makes of switches:- Legrand Arteor / Schneider Zen celo/ Crabtree Murano/ GM-Zenova / Legrand Myrius / Cabtree Thames Platinum / GM- Zicono/ / Million / Logus /
Gold Medal Curve / GIFA / CPL/ Panasonic Vision / Salzer S 90 Series.

Taking Output = 6 Points


a) Material
1.5.2 22/0.3mm FR PVC copper wire 100 M 1 1290 1290

1.8.2 6A Switch 1 way modular switch each 6 55 330

1.7.1 6A 2 way Ceiling Rose 3 plate each 6 19 114

1.8.4 1 Module cover frame each 6 50 300

b) Labour charges :
Skilled Electrician day 0.6 555 333

Semi skilled Electrician day 1.2 440 528

Helpers day 0.6 440 264

Sundries
3159.00
Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 281.25

Cost for 6 Points 3440.25

Rate per Point 573.38

MODULAR SOCKET ON 16A SOCKET


Supply and Fixing of 16A/6A, 2 in one socket with 16A switch control modular type with MS flush boxes with front cover plate including all labour charges etc., complete.
Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar
37 2.1.5 210
Makes of switches:- Legrand Arteor / Schneider Zen celo/ Crabtree Murano/ GM-Zenova / Legrand Myrius / Cabtree Thames Platinum / GM- Zicono/ / Million / Logus /
Gold Medal Curve / GIFA / CPL/ Panasonic Vision / Salzer S 90 Series.

a) Material

1.8.2 16A Switch 1 way modular switch each 1 75 75

1.8.1 16A 2 in one socket modular each 1 125 125

1.8.3 3 Module cover frame each 1 70 70

b) Labour charges :
Skilled Electrician day 0.067 555 37.185
Helpers day 0.067 440 29.48
Sundries

336.67
Add Contractors profit @ 13.615% 0.00
Add for of Municipal area Allowance on labour @ 25% 16.67

Rate per Each Item 353.33

Supply and Fixing of 16A/6A modular type power out let6s with front cover plates with following configurations
1) 20A Socket - 1 nos.
2) 20A Switch - 1nos.
3) 6A socket - 3nos.
4) 6A Switch - 3 Nos..
38 Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar

Makes of switches:- Legrand Arteor / Schneider Zen celo/ Crabtree Murano/ GM-Zenova / Legrand Myrius / Cabtree Thames Platinum / GM- Zicono/ / Million / Logus /
Gold Medal Curve / GIFA / CPL/ Panasonic Vision / Salzer S 90 Series.

a) Material
1.8.2 20A Switch 1 way modular switch each 1 80 80

1.8.2 20A 2 in one socket modular each 1 125 125

1.8.17 6A Switch 1 way modular switch each 3 55 165


1.8.1 6A 2 in one socket modular each 3 65 195

1.8.38 12 Module GI BOX, back plate, frant plate. each 1 118 118

b) Labour charges :
Skilled Electrician day 0.25 555 138.75

Helpers day 0.25 440 110

Sundries
Sub Total 932
Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 62.19

Rate per Metre = C/100 993.94

RUN OF MAINS

Supply and run of 1 of 22 /0.3mm (1.5 Sq.mm) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing pipe for
earth continuity including all labour charges etc., complete.
39 3.1.3 (a) 107 Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar
Taking Output = 100 M
a) Material
1.5.2 22/0.3mm FR PVC copper wire 100 M 1 1290 1290

b) Labour charges :
8.1.74 Skilled Electrician day 0.335 555 185.925

8.1.75 Semi Skilled Electrician day 1 440 440

8.1.76 Helpers day 0.335 440 147.4

Sundries
Sub Total 2063.325

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 193.33

Cost for 100 RM 2256.66

Rate per Metre = C/100 22.57


Note : Labour Charges considered for 150 M / day

Supply and run of 3 of 2.5 sq.mm (phase neutral and earth) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing
MS conduit pipe for individual ligting circuits including labour charges etc., complete as required for switch boards.
Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
40 3.1.4 (b) 205 Kundan cab/Sudhakar

Taking Output = 100 M


a) Material
1.5.2 36/0.3mm FR PVC copper wire 100 M 3 2090 6270

b) Labour charges :
8.1.74 Skilled Electrician day 1.02 555 566.1

8.1.75 Semi Skilled Electrician day 3 440 1320

8.1.76 Helpers day 1.02 440 448.8

Sundries
Sub Total 8604.9

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 583.73

Cost for 100 RM 9188.63

Rate per Metre = C/100 91.89

Supply and 3 runs of 4.0 sq mm (phase neutral and earth) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing
conduit pipe for run of mains including labour charges etc., complete as required including labour charges for 16A sockets.
41 3.1.5 (b) 205 Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar
Taking Output = 100 M
a) Material
1.5.2 56/0.3mm FR PVC copper wire 100 M 3 3200 9600

b) Labour charges :
8.1.74 Skilled Electrician day 1.02 555 566.1

8.1.75 Semi Skilled Electrician day 3 440 1320

8.1.76 Helpers day 1.02 440 448.8

Sundries
Sub Total 11934.9

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 583.73

Cost for 100 RM 12518.63

Rate per Metre = C/100 125.19


Note : Labour Charges considered for 150 M / day

Supply & run of 3 of 6.0 Sqmm (84/0.3mm) (phase neutral and earth) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in
existing MS conduit pipe for run of mains including labour charges etc. complete for AC points & SDB's etc as required.
42 3.1.6 (b) 205 Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar
Taking Output = 100 M
a) Material
1.5.2 84/0.3mm FR PVC copper wire 100 M 3 4995 14985

b) Labour charges :
8.1.74 Skilled Electrician day 1.02 555 566.1

8.1.75 Semi Skilled Electrician day 3 440 1320

8.1.76 Helpers day 1.02 440 448.8

Sundries
Sub Total 17319.9

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 583.73

Cost for 100 RM 17903.63

Rate per Metre = C/100 179.04


Note : Labour Charges considered for 150 M / day

Supply and run of 5 of 6 Sq mm (phases, neutral and earth) FRLS / HFFR / ZHFR P.V.C. insulated 1100V grade as per IS : 694 / 1990 specification flexible copper cable in existing
MS conduit pipe for circuits including labour charges etc. complete as required for run of mains from Lighting panel board to TPN DB'S with pin type lugs and connections. [for
43 3.1.6 (d) 205 LDBs]
Makes of wires:- Finolex / RR kabel / Havells / APAR E-beam / KEI / Polycab / Bonton / V-Guard / GM / Million / HPL / Goldmedal / Finecab / Vimal / Fortune Art / Gloster /
Kundan cab/Sudhakar
Taking Output = 100 M
a) Material
1.5.2 84/0.3mm FR PVC copper wire 100 M 5 4995 24975

b) Labour charges :
8.1.74 Skilled Electrician day 1.7 555 943.5

8.1.75 Semi Skilled Electrician day 5 440 2200

8.1.76 Helpers day 1.7 440 748

Sundries
Sub Total 28866.5

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 972.88

Cost for 100 RM 29839.38

Rate per Metre = C/100 298.39


Note : Labour Charges considered for 150 M / day

DISTRIBUTION BOARDS
4way TPN, D.B with IP-43,
44 4.4.4 (a1) 119 32A 4 Pole MCB - 1 No for incomer,
10kA-6-32A SP MCBs - 12Nos for outgoing.

Taking Output = each


a) Material
4way TPN, D.B with IP-43 Protection suitable for 3 phase ELCB /FP Isolator as incommer.
2.13.4 each 1 2500.00 2500

2.10.1 32A 4 Pole MCB - each 1 1200.00 1200

2.10.1 10 kA - 6-32A range SP MCBs each 12 180.00 2160


b) Labour charges :
Skilled Electrician day 0.5 555 277.5
Semi Skilled Electrician day 1 440 440
a Semi skilled mason day 1 440 440
b Bag cement kg 12.5 8.00 100
Sundries such as TW Plugs, Screws Cement etc,

Sub Total 7117.50


Add Contractors profit @ 13.615% 0.00
Add for of Municipal area Allowance on labour @ 25% 314.38

Rate for Each item 7431.88


Note : Labour Charges considered for 2 jobs / day

45 8 way Vertical Type DB


a) Material

4.4.8 123 2.13.9 8 Way TPN Vertical DB with IP -43 (Metal door) protection suitable for 125A, 4 Pole, 25kA MCCB as incomer. Nos 1 10300.00 10300.00

2.9.1 125 Amps, 4 Pole , 25 kA MCCB Nos 1 8500.00 8500.00

2.10.1 10 kA, 63A TP MCBs: Nos 6 1400.00 8400.00

2.10.1 10kA, 6 to 32A SP MCBs. Nos 6 180.00 1080.00


b) Labour charges :
Skilled Electrician day 1 555 555.00
Semi Skilled Electrician day 1 440 440.00
a Semi skilled mason day 1 440 440
b Bag cement kg 12.5 8.0 100
Sundries such as hardware, cement etc, LS 1 0
Sub - Total 29815
Add Contractors profit @ 13.615% 0.00
Add for of Municipal area Allowance on labour @ 25% 383.75

Rate for Each item 30198.75

Supply and Installation of 250 Amps FP, MCCB, 25KA with cable end boxes on suitable angle iron
46 frame work for the areas mentioned in the drawings including all Labours charges, massonry work
etc for finished item of work. Make: L&T / Schneider / Siemens / Hager
a) Material
2.9.1 250 Amps FP, MCCB, 36KA Nos 1 20450.00 20450.00

6.2.1 Fabrication ( 0.7+0.5+0.3+10%) sqmtr 1.562 3900.00 6091.80

Provision for angle iron frame work etc., LS 1 250.00 250

b) Labour charges :
Skilled Electrician day 0.5 555 277.50

Semi Skilled Electrician day 0.5 440 220.00

Sundries such as T.W. Plugs, Screws, Cement etc., LS 1 200.00 200

Sub - Total 27489


Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 124.38

Rate for Each item 27613.68

Earthing
Providing independent earthing for Important equipment with 40mm dia 'B' class 2.5m long G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with reducer providing
G.I funnel with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab cover duly providing staggered holes filling with salt and charcoal from the bottom of the
47 5.1.2 125 pipe giving earth connection from electrode through G.I strip of 40 x 6mm x 200mm length with all accessories and labour charges complete, as per IS specifications 732/1982 (Part
II)

a) Material

8.4.17 Earth work excavation of hard gravel soil with small boulders for trench 1st step of size 1.5 x 0.9 x 0.9 m (5'x3'x3') cum 1.21 250.00 302.50

8.4.17 Earth work hard disintegrated rock and boulders for trench 2nd Step of size 1.2 x 0.9 x 1.65 m (Civil SSR-16) (4'x3'x5.5') cum 1.78 250.00 445.00

25% extra for trenches and narrow Pit, back filling and blending.

Laying C.C bed in Cement mortar with 1: 2:4 with 20 mm HBG Stone Metal (Civil SSR). cum 0.9 0.00 0.00

Civil SSR Masonary through with brick Masonry with CM 1:5 cum 0.23 5529.31 1271.74
Civil SSR Cement plastering inside through with 1:3 Cement mortar, 12 mm thick (Civil SSR). sqm 2.09 141.25 295.21

8.4.15d 40mm dia G.I pipe Class 'B' (Civil SSR) Mtr 2.5 350.00 875.00

BMW
19mm dia G.I pipe ( BMW-I.81-F.82 = 137-41 = 96) Mtr 0.3 96.00 28.80
F69-F20

BMW.1.30
40mm x 19mm reducer ( BMW-I.307) Each 1 30.00 30.00
7 157
8.1.30 G.I Funel covered with wire mesh Each 1 80.00 80.00

91/5+
25mm x 6mm x 200 mm length G.I Strip (Flat) with 4 Nos. Holes of 12mm dia. Each 1 38.20 38.20
4*8.1.59

8.4.18 Drilling of staggered holes of 12mm dia to G.I pipe. Each 16 6.00 96.00
8.4.19 G.I Bolts, Nuts and Washers. Set 4 12.00 48.00
8.1.10 Coke. kg 4 20.00 80.00
8.1.11 Salt. kg 20 15.00 300.00
R.C.C. Slab cover L.S 300.00
b) labour charges for fixing pipe

Skilled Electrician Nos 1 555.00 555.00


Sundries such as Lugs and Saddles

Sub - Total 4745


Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 138.75

Rate for Each item 4884.20


48 5.2.6 127 Supply and Run of 40mm x 6mm G.I Strip including cost of all accessories and labour charges etc., complete

a) Material

8.3.6 40mm x 6mm G.I Strip 100 M Length (1.88 Kg / Mtr) kg 188 65.00 12220.00

b) labour charges
8.1.74 Skilled Electrician Nos 2 555 1110.00

8.1.76 Helper Nos 2 440 880.00

Sundries such as T&P.


Sub - Total 14210.00
\ Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 497.50

Rate for 100 rmt 14707.50

Rate per Metre = C/100 147.08


49 5.2.7 128 Supply and Run of 75mm x 6mm G.I Strip including cost of all accessories and labour charges etc., complete

a) Material

8.3.6 75mm x 6mm G.I Strip 100 M Length ( 3.54 Kg / Mtr) kg 354 65.00 23010.00

b) labour charges
8.1.74 Skilled Electrician Nos 2 555 1110.00

8.1.76 Helper Nos 2 440 880.00

Sundries such as T&P.


Sub - Total 25000.00
\ Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 497.50

Rate for 100 rmt 25497.50

Rate per Metre = C/100 254.98

50 5.3.4 (a) 129 Supply and Run of 25mm x 6 mm copper strip including cost of all accessories and labour charges etc., complete.

a) Material

8.3.1 25mmx 6mm Copper strip (1.34 Kg / Mtr) 100 M Length Kg 134 590.00 79060.00

b) labour charges
Skilled Electrician Nos 2 555 1110.00

Helper Nos 2 440 880.00

Sundries and rounding off


Sub - Total 81050.00
Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 497.50

Cost for 100 RM 81547.50

Rate per Metre = C/100 815.48

FIXTURES
Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light with extruded alluminium housing and polycarbonate cover, input voltage AC 220 - 260 Volts with
PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED luminaire on
51 wall / Ceiling with / TW round blocks with all accessories including giving connections and all labour charges etc., complete.
Makes: Makes: Surya / Pharox / Halonix / HPL / Greenlights / Fortune Art / Capart / GM / Goldmedal / Syska / Cosmo / Trinic b) LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / EVERLIGHT/ San'an
3.8.14 Cost of 18W/20W, 1200mm length LED batten light each 1 750 750.00

Cost of 36/40W tube 1


1.5.6 23/0060 twin core wire M 1 9.5 9.50
8.1.29 Round Block Each 2 8 16.00
b) Labour charges.
Semi skilled Electrician day 0.1 555 55.50
Helper day 0.1 440 44.00
sundries LS
Sub - Total 875

Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 24.88

Rate for Each 899.88

Supply and Transportation of heavy duty 9 W LED Down lighter, suitable for Recessed mounting made of diecast alluminium body with powder coating, acrylic diffuser with Driver as
per IS: 15885 (Part 2/ Sec 13) : 2012 , operating voltage range of 150 to 265 Volts AC, P.F > 0.9, Surge protection: 2KV, THD<10% with high power LED's having efficacy of > 120
52 lumins / watt, CCT: 3000K - 5700K, minimum CRI > 70, Luminaire performance complies to IS 10322 (Part 5 / Sec-3) etc., complete a) LUMINAIRE MAKE : Phillips /Lighting
Technologies(LT) / GE / Crompton / Wipro / Bajaj / Havells / VIN b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG.

3.8.1 Cost of fitting 1 950 950.00

Cost of 13/18 W CFL bulb 1 0.00

Sub - Total 950.00

b) Labour charges.
Semi skilled Electrician day 0.05 555 27.75
Helper day 0.05 440 22.00
sundries LS 1 62.00
111.75

Sub - Total 1062


Add Contractors profit @ 13.615% 0.00

Add for of Municipal area Allowance on labour @ 25% 27.94

Rate for Each 1089.69

Supply of 48" (1200mm) Sweep ISI mark Ceiling Fan as per IS 374 - 1979 and, with double ball bearings,
power input not more than 50W , air delivery more than 200 cubic meter/min but without Regulator. Makes :
Crompton / Bajaj Kassels 50 / Usha atom
53 5.1.1 Each 1 1750 1750.00

Add Contractors profit @ 13.615% 238.26

1988.26
Supply and fixing of Modular type Electronic fan regulator hum free step type socket size in the existing switch
54 1.8.2
board.
Each 1 310 310

b) Labour charges :
Add Contractors profit @ 13.615% 42.21

Rate for Each 352.21

55 9.7.35 155 Labour charges for fixing of ceiling fan with regulator including transportation, 3 core wire leads etc complete

a) Material

1.5.6 23/0060 twin core wire M 1 9.50 9.50


b) Labour charges.
Fixing of ceiling fan
skilled Electrician day 0.125 555.00 69.38
Helper day 0.125 440.00 55.00
sundries LS 0.00
Sub - Total 133.88
Add Contractors profit @ 13.615% 0.00
Add for of Municipal area Allowance on labour @ 25%
31.09

Rate for Each 164.97


Note : Labour is Considered for 8 jobs / day

Supply of 12" (300mm) Light duty exhaust fan with metalic blades and wire guard etc complete. Makes:
56 5.1.10
Crompton / Bajaj Bahar WG / Havells Ventil Air-DB / Orient hill air
Each 1 1350 1350.00

Add Contractors profit @ 13.615% 183.80

Rate for Each 1533.80

Labour charges for fixing of Exhaust fan in wall with necessary connections and masonary work of
57 9.7.36 156 making hole, finishing etc., complete

a) Material

1.5.6 23/0060 Twin flat wire M 1 9.50 9.50


8.4.11 Cement kg 25 8.00 200.00
b) Labour charges.

8.1.74 Skilled Electrician day 0.25 555.00 138.75


8.1.75 Helper day 0.25 440.00 110.00
8.1.77 Mason day 0.25 475.00 118.75
Sundries such as Sand, Bolt, Nuts etc., LS 1 0.00
Sub - Total 577
Add Contractors profit @ 13.615% 0.00
Add for of Municipal area Allowance on labour @ 25%
91.88

Rate for Each 668.88


Leads (in KM)
Sand 12 km ENTER
Metal 26 km VALUES
Municipal Area allowance applicable 25 % HERE

Construction of un-reinforced, plain cement concrete pavement, thickness as per design,


over a prepared sub base, with 43 grade cement or any other type as per Clause 1501.2.2
M30 (Grade), coarse and fine aggregates conforming to IS : 383, maximum in a concrete
mixer of not less than 0.2 cum capacity and appropriate weigh batcher using approved mix
design, laid in approved fixed side formwork (steel channel, laying and fixing of 125 micron
thick polythene film, wedges, steel plates including levelling the formwork as per drawing),
RBR-
spreading the concrete with shovels, rakes, compacted using needle, screed and plate
CCPV-5
vibrators and finished in continuous operation including provision of contraction and
expansion, construction joints, applying debonding strips, primer, sealant, dowel bars and
construction joints, plasticizer to attain proper workability as per IS 9103/99 & as approved,
curing of concrete slabs for 14- days, curing compound and water finishing to lines and grade
as per drawing and Technical Specification Clause 1501 MORD. item RBR-CCPV-5 of
standard data.

Unit = cum
Taking output = 75 cum (172.50 t) Cement 400.00 Kgs
(100 x 3.75 x 0.200)
a)  Labour
Mate day 0.00 0.00
Mason (1st class) day 5.00 475.00 2375.00
Mason (2nd class) day 5.00 440.00 2200.00
Mazdoor (Unskilled) day 150.00 400.00 60000.00
Mazdoor (Skilled) day 6.00 400.00 2400.00
Surveyor day 2.00 725.00 1450.00
Mazdoor (Semi-Skilled) day 6.00 400.00 2400.00
Blacksmith for cutting of dowel bars including
removal of burrs, fabrications & fixing of day 1.00 475.00
dowel bars.
b) Machinery
hire charges for Concrete mixer hour 36.00 525.50 18918.00
hire charges for Needle vibrator hour 9.00 203.50 1831.50
hire charges for Screed vibrator hour 9.00 0.00 0.00
hire charges for Plate vibrator hour 9.00 203.50 1831.50
hire charges for Concrete joint cutting
hour 4.00 450.00 1800.00
machine for initial & final cuts

hire charges for Water tanker 6 kl capacity hour 5.00 655.20 3276.00

hire charges for Air Compressor (1 hour initial


hour 2.00 556.50 1113.00
+ 1 hour final)
c) Material

Crushed stone coarse aggregates, grading will


be as per Clause 1501.2.4.1 (Table 1500.1) of
specifications @ 0.90 cum/cum of concrete
(25 mm & 12.5 mm blending) 67.50 cum

25 mm 2/3*67.5=45.00 cum cum 45.00 1541.02 69346.04


12.50 mm 1/3*67.50=22.50 cum 22.50 1331.02 29948.02

Sand as per IS:383 and conforming to Clause


cum 33.75 620.99 20958.37
1500.2.4.2 @ 0.45 cum/cum of concrete

Cement @ 400 kg/cum of concrete t 30.00 3900.00 117000.00


Polythene sheet 125 micron item 177 sqm 412.50 15.25 6290.63

Mild steel dowel bar 25 mm dia of grade S


240. 500 mm long 20 Nos. at culvert/bridge
slab and at construction joint including 5 per
cent wastage.
(4x20x0.500)+5 per cent wastage = 42 m @
t 0.118 36500.00
2.80 kg per m = 117.60kg
Bitumen primer @ 200 ml per joint for 23
kg 5.00 78.00 390.00
joints
Bituminous sealant 800 ml per joint for 23
litre 19.00 112.00 2128.00
joints
Jute rope 12 mm dia including 5 per cent
m 90.00 8.35 751.50
wastage

Debonding strips 3.75 m (length) x 10 mm


(width) x 5 mm (thick) cut-out of rubber filler
m 90.00 9.00 810.00
board or similar material including 5 per cent
wastage

Polythene sheathing, covering 2/3rd dowel


bars (20x23) and tight fit including 5 per cent No. 483.00 2.00
wastage

Plasticizer 0.5 per cent by weight of cement litre 150.00 43.00 6450.00

Curing compound (if used) @ 0.33 litre per


litre 123.75 0.00 0.00
sqm
Water for curing kl 18.00 103.00 1854.00

Joint filler board 20 mm thick as per IS:1838


sqm 3.00 735.00 2205.00
(4 x 3.75 x 0.200 = 3 sqm)

357726.56
d) Formwork @ 3% of (a+b+c) 3.00% 357726.56 10731.80
368458.36
e&f) Overheads & Contractors Profit
13.615% 368458.36 50165.61
13.615%
25 % on labour 25% 70825.00 17706.25
Cost for 75 cum = a+b+c+d+e+f 436330.22
Rate per cum = (a+b+c+d+e+f)/75 5817.74
For VDF (Vacuum Dewatering power
trowelling to finish) 485.00
Total per CUM 6302.74
Add GST @ 12% 0.00
Total incl GST 6302.74
0.00

48.84
30000 20.8333 0.10417 150

375 0.33 123.75


0.5

0.00033

Potrebbero piacerti anche