Customer File R1 Moto

Orascom Telecom Holding,
Pricing
KSA Third Licence
ORASCOM TELECOM HOLDINGS, EGYPT

2007 FRAME AGREEMENT AMENDMENT - PRICING ANNEX
PRICING ANNEX : DISCOUNTS SUMMARY
2G
With regards to Ancillary Equipment, we will be pleased to offer 30% discount as opposed to the 27.5% that we see in 2006.
2007 Volume Discount

The below 2007 Volume discounts will be extended to the Motorola Manufactured Equipment for hardware.
2007 Volume Discount Structure:
Volume Band Discount Description
USD 1-50M 5% Orders USD $1-$50M are eligible for 5% discount on Motorola FNE Only.
USD 50M-100M 10% Orders Between USD $50M-$100M are eligible for 10% discount on Motorola FNE Only.
USD 100M-150M 15% Orders Between USD $100M-$150M are eligible for 15% discount on Motorola FNE Only.
USD Above 150M 20% Orders Above USD $150M are eligible for 20% discount on Motorola FNE Only.
To determine the volume level:

Above Volume Bands are based on the aggregate NET value of all FNE, ANE and Software purchase orders received in the year.(Excluding Services)
and discounts shall apply to the band stated. MobiNil confirmed purchase orders for Motorola equipment and software received in 2007
will ALSO be used in any calculation to determine whether discount thresholds have been achieved,unless MobiNil purchases are subject to a different global agreement than OTH.
01/04/2020 Motorola Confidential Proprietary 1 of 60

Pricing
KSA Third Licence
ORASCOM TELECOM HOLDING,

SAUDI THIRD LICENCE
Top Summay
UNIT EXTENDED
PRICE PRICE
(USD) QTY (USD)
2G
BTS
1/1 GSM1800+ 1/1GSM900 Outdoor 18660.4298402416 249 4,646,447.03
(1/1/1 GSM1800+ 1/1/1GSM900) Indoor 16684.9130389975 208 3,470,461.91
(1/1/1 GSM1800+ 1/1/1 GSM900) Outdoor 22617.4298402416 87 1,967,716.40
(2/2/2 GSM1800+ 2/2/2GSM900) Indoor 16684.9130389975 430 7,174,512.61 427
(2/2/2 GSM1800+ 2/2/2GSM900) Outdoor 22617.4298402416 71 1,605,837.52
(4/4/4 GSM1800 +4/4/4 GSM900) Indoor 32616.0938997421 356 11,611,329.43
(4/4/4 GSM1800 +4/4/4 GSM900) Outdoor 44338.6107009862 96 4,256,506.63
INDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 26020.6371907812 578 15,039,928.30 575
OUTDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 37,743 64 2,415,561.86
Micro 2 4,680 195 912,571.15
Micro 2/2 6,658 93 619,217.21
BSS Mandatory IPL

BSS INITIAL PROG LOAD 219 31,092 6,793,602.00
SWVN5508 50 8,832 441,600.00
HR 160 10,719 1,715,040.00
AMR 300 19,113 5,733,900.00
BSS SW Bundled Features

1/1 GSM1800+ 1/1GSM900 Outdoor 1,333 249 331,966.80
(1/1/1 GSM1800+ 1/1/1GSM900) Indoor 1,333 208 277,305.60
(1/1/1 GSM1800+ 1/1/1 GSM900) Outdoor 1,333 87 115,988.40
(2/2/2 GSM1800+ 2/2/2GSM900) Indoor 1,333 427 569,276.40
(2/2/2 GSM1800+ 2/2/2GSM900) Outdoor 1,333 71 94,657.20
(4/4/4 GSM1800 +4/4/4 GSM900) Indoor 1,333 356 474,619.20
(4/4/4 GSM1800 +4/4/4 GSM900) Outdoor 1,333 96 127,987.20
INDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 1,333 575 766,590.00
OUTDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 1,333 64 85,324.80
Micro 2 1,333 195 259,974.00
Micro 2/2 1,333 93 123,987.60
BSC
Type 1- (2 Cab/ 3 Cages) 81,854 12 982,245.73
Type 2- (1 Cab/ 2 Cages) 56,401 180 10,152,215.53
PCU
Type 1 -( 4 PRP cards) 52,770 192 10,131,840.00
RXCDR
RXCDR with 28-GDP2 77,303 65 5,024,675.42
RXCDR with 14-GDP2 39,668 12 476,011.42
OMCR Hardware 385,436 1 385,436.00

OMCR Software 2,122,839 1 2,122,839.46
2G BSS Spares 1,637,899.22 1 1,637,899.22

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Top Summay
UNIT EXTENDED
PRICE PRICE
(USD) QTY (USD)
ANE
1/1 GSM1800+ 1/1GSM900 Outdoor 6,638.49 249 1,652,982.94
(1/1/1 GSM1800+ 1/1/1GSM900) Indoor 4,766.06 208 991,339.89
(1/1/1 GSM1800+ 1/1/1 GSM900) Outdoor 6,638.49 87 577,548.26
(2/2/2 GSM1800+ 2/2/2GSM900) Indoor 5,406.54 430 2,324,813.43
(2/2/2 GSM1800+ 2/2/2GSM900) Outdoor 6,638.49 71 471,332.49
(4/4/4 GSM1800 +4/4/4 GSM900) Indoor 7,363.03 356 2,621,238.17
(4/4/4 GSM1800 +4/4/4 GSM900) Outdoor 7,704.49 96 739,630.63 9310
INDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 8,253.51 578 4,770,531.26
OUTDOOR (2/2/2 GSM1800+ 4/4/4GSM900) 7,704.49 64 493,087.09
Micro 2 6,626.38 195 1,292,145.00
Micro 2/2 6,626.38 93 616,253.77
ANTENNA SYSTEMS
Tri Band Antenna 2,936.67 3,270 9,602,900.00 Value assumed as no micro 3G anten
Dual Band Antenna 751.67 2,898 2,178,330.00 3G micro antennas
UMTS Single Band Antenna 328.33 4,200 1,379,000.00 122.00 91703.3333
900 Single Band Antenna 751.67 381 286,385.00
Feeders & Accessories 23,994,780.46 1 23,994,780.46 2G feeders 3G feeders
TMA + RET ANE 5,443.33 2,490 13,553,900.00 ### ###
BSC
2 Cab 9,235.08 12 110,820.94
1 Cab 6,598.86 180 1,187,795.19
PCU
Type 1 -( 4 PRP cards) 1,236.00 192 237,312.00
RXCDR
RXCDR ANE 5,202.00 77 400,554.00
RXCDR Power Systems 0.00 1 0.00
MSS ANE
MSC Server 642.16 24 15,411.84
MGW 64,719.73 44 2,847,668.25
Power System 228,706.47 1 228,706.47
Packet Core
Hardware
SGSN - Hardware 2,160,000.00 1 2,160,000.00
CGW (Charging Gateway) 867,264.00 1 867,264.00
OMC-T 579,585.00 1 579,585.00
DNS 14,910.25 1 14,910.25
GGSN 9811 - Hardware 99,504.00 1 99,504.00
CommHub S8505 - Hardware
Software
SGSN - Software 919,034.00 1 919,034.00
GGSN - Software 495,002.00 1 495,002.00
CommHub - Software 37,893.00 1 37,893.00
Circuit Core
MSC Server HW 23,520,006.56 1 23,520,006.56
MSC Server SW 42,442,396.59 1 42,442,396.59
MGW HW 7,537,078.13 1 7,537,078.13
MGW SW 9,160,742.19 1 9,160,742.19
OMC HW 315,130.33 1 315,130.33

OMC SW 2,971,018.13 1 2,971,018.13
MSC server Spares 1,737,753.13 1 1,737,753.13

MGW Spares 1,403,151.56 1 1,403,151.56

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Top Summay
UNIT EXTENDED
PRICE PRICE
(USD) QTY (USD)
3G
Node B Hardware 44,866,432.00 1 44,866,432.00
Node B Software 13,518,820.00 1 13,518,820.00
RNC Hardware 5,551,179.35 1 5,551,179.35
RNC Software 10,448,966.96 1 10,448,966.96
OMC Hardware 782,326.63 1 782,326.63
OMC Software 6,684,237.00 1 6,684,237.00
Spares 344,055.86 1 344,055.86
3G Ancillary
NODE-B
Node-B Indoor Joint Site ANE 5,165.12 991 5,118,631.59
Node-B Outdoor Joint Site ANE 1,558.00 99 154,242.00
Node-B Indoor Stand alone Site ANE 6,635.69 779 5,169,201.79
Node-B Outdoor Stand alone Site ANE 1,558.00 621 967,518.00
Node-B Micro Omni 1 Site ANE 3,047.03 122 371,737.49
RNC
RNC ANE 5,162.00 6 30,972.00
RNC Additional Cabinet ANE 2,431.00 13 31,603.00
RNC Power Systems 0.00 1 0.00
Third Party Equipment

HLR & ELR
HLR Config - Scenario 1 1,529,000.00 1 1,529,000.00
HLR Software 2,964,705.88 1 2,964,705.88
EIR & MNP Config - Scenario 1 327,000.00 1 327,000.00
RADIUS CLUSTER 273,799.16 1 273,799.16
DHCP Server Pair 1,239,751.25 1 1,239,751.25
Border Gateway Pair 105,111.11 1 105,111.11
IN HW 494,677.98 1 494,677.98
IN Basic SW 16,087,288.46 1 16,087,288.46
Microwave
Fiber Optics
Prepaid IN
IDP Equipment 427,439.11 1 427,439.11
SMS Hardware 904,578.33 1 904,578.33
SMS Software 700,000.00 1 700,000.00
Firewall(s) 37,500.00 1 37,500.00
IMS Hardware 90,094.43 1 90,094.43
IMS Software 258,000.00 1 258,000.00
HSS Hardware 93,404.84 1 93,404.84
HSS Software 318,750.00 1 318,750.00
318,750.00 1 318,750.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Top Summay
UNIT EXTENDED
PRICE PRICE
(USD) QTY (USD)
Services
I&C BSC $ 12,225.00 195 2,383,875.00
I&C PCU $ 4,075.00 195 794,625.00
I&C BTS Include DC Power $ 12,650.00 2427 30,701,550.00
I&C XCDR $ 12,650.00 77 974,050.00
I&C OMCR $ 833,333.33 1 833,333.33
I&C GPRS $ 235,837.10 1 235,837.10
I&C Circuit Switch $ 10,588,659.16 1 10,588,659.16
I&C HLR $ 503,081.37 1 503,081.37
I&C ELR $ 306,553.92 1 306,553.92
I&C RNC $ 13,447.50 6 80,685.00
I&C Node-B $ 13,915.00 2612 36,345,980.00
PM + Commercial + Supportive $ 23,094,684.29 1 23,094,684.29
Radio & Trx Planning $ 27,607,500.00 1 27,607,500.00
Site Acquisition Management $ 7,200,000.00 1 7,200,000.00
Site Construction Management $ 10,440,000.00 1 10,440,000.00
Site Implementation Management $ 16,925,714.29 1 16,925,714.29
Managed Services-Network Field Operation & Maintenance $ 14,484,707.70 1 14,484,707.70
Managed Services- Value Added Services $ 11,806,358.73 1 11,806,358.73
GPRS PS Services cost $ 235,837.10 1 235,837.10
SMS $ 40,000.00 1 40,000.00
MSC - Server/MGW/OMC - IC&I servcies $ 10,588,659.16 1 10,588,659.16
HLS Deployment (Scenario 1) Pricing $ 503,081.37 1 503,081.37
MNP and EIR (Scenario 1) Pricing $ 306,553.92 1 306,553.92
Transmission $ 12,538,437.50 1 12,538,437.50
IN Services $ 858,420.99 1 858,420.99
Support for the Core
YEAR 1 "Warranty Period" $ 17,281,544.81 1 17,281,544.81
Civils (assumed 3 G sites to be collocated with 2G)

Stub Tower-9m non penetration $ 89,957.99 2210 198,807,166.14
Stub Tower-12m $ 103,719.75 260 26,967,134.80
Tower-40m $ 247,454.70 130 32,169,111.29
Tower-60m $ 317,759.03 100 31,775,902.82
SDH-60m $ 400,290.19 150 60,043,528.21
Monopole-30m $ 300,934.33 265 79,747,596.39
Monopole-40m $ 344,917.08 420 144,865,175.55
1,201,625,127.10
Assumed Motorola 2G BSS FNE discount (pls refer to detailed discount summary)* 12% (9,901,249.60)
Motorola 2G&3G ANE discount* 30% (25,325,511.88)
Packet Core Discount 12% (620,783.07)
GRAND TOTAL $1,165,777,582.55
Summary Table- Net prices

2G BSS 72,609,163.75
2G Software 20,034,658.66
3G RAN 82,196,017.80
Packet Core 4,552,409.18
Circuit Core 89,087,276.61
Ancillary Equipment 59,092,861.04
Moto Services 203,094,015.47
Civils 574,375,615.20
Civils Services 34,565,714.29
HLR 4,820,705.88
Other Third Party Equipment 21,349,144.67
$1,165,777,582.55
Notes:
For 2G discounts,please refer to the "Volume Discount Instruction" Tab for instruction.
The 12% for the 2G BSS FNE discount is an estimated figure based on assumed Volume of business.
All Prices are ex-works from different shipping locations

Pricing
KSA Third Licence
Value assumed as no micro 3G antenna cost was included

3G micro antennas
Sum
###
16796346.3

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BTS Macro
1/1 GSM1800+ (1/1/1 GSM1800+ (1/1/1 GSM1800+ (2/2/2 GSM1800+ (2/2/2 GSM1800+ (4/4/4 GSM1800 (4/4/4 GSM1800 INDOOR (2/2/2
UNIT PRICE 1/1GSM900 1/1/1GSM900) 1/1/1 GSM900) 2/2/2GSM900) 2/2/2GSM900) +4/4/4 GSM900) +4/4/4 GSM900) GSM1800+
PART NUMBER DESCRIPTION (USD) Outdoor Indoor Outdoor Indoor Outdoor Indoor Outdoor 4/4/4GSM900)
SVUF2619 BTS INDR 48VDC 900 2/2 HMAC2 7,383.97 0 0 0 0 0 0 0 0

SVUF2637 BTS INDR 48VDC 900 2/2/2 HMAC2 9,487.12 0 0 0 0 0 0 0 0
SVUF2640 BTS INDR 48VDC 900 4/4/4 HMAC2 16,082.58 0 0 0 0 0 1 1 1
SVUX6363 BTS INDR 48VDC (GSM900 2/2 + DCS1800 2/2) 12,595.58 1 0 0 0 0 0 0 0
SVLG5438 BTS INDR 48VDC 1800 4/4/4 Extender HMAC2 16,082.58 0 0 0 0 0 1 1 0
SVLG5435 BTS INDR 48VDC 1800 2/2/2 Extender HMAC2 9,487.12 0 0 0 0 0 0 0 1
SVUX6360 BTS INDR 48VDC (GSM900 2 + DCS1800 2) HMA 7,383.97 0 0 0 0 0 0 0 0
SVUX6364 BTS INDR 48VDC (GSM900 2/2/2 + DCS1800 2/2 16,552.58 0 1 1 1 1 0 0 0
SYHN4339A DC OUTDOOR ENCLOSURE 6,000.00 1 0 1 0 1 0 2 0
0787473T01 2G MOUNTING PLINTH 1 0 1 0 1 0 2 0
SVLN5967 CUSTOMER INTERFACE BOARD 1 0 1 0 1 0 2 0
SVLN5968 CUSTOMER ALARM BAORD 1 0 1 0 1 0 2 0
3087664T01 ASSOCIATED CABLE 1 0 1 0 1 0 2 0
TBD 4/4/4 SIDE PANEL EXTENSION CABLE 0 0 1 0 1 0 2 0
TBD 2/2/2 SIDE PANEL EXTENSION CABLE 1 0 1 0 1 0 0 0
SVLN1231 HMAC CVR CAB HOOD 67.48 0 1 0 1 0 1 0 1

SVLN2701 H2M PWA LINE INTFC 120 OHM 64.85 1 1 1 1 1 1 1 1
SWHN5742 Stacking Bracket 210.00 0 0 0 0 0 1 0 1
SWLN9159 Site Expansion Card 108.60 0 0 0 0 0 1 1 1
Software
EUR8886 BTS SYSGEN DATABASE 0.00 1 1 1 1 1 1 1 1
TOTAL PRICE $18,660.43 $16,684.91 $22,617.43 $16,684.91 $22,617.43 $32,616.09 $44,338.61 $26,020.64

Pricing
KSA Third Licence
OUTDOOR (2/2/2
GSM1800+
4/4/4GSM900)
0
0
1
0
0
1
0
0
2
2
2
2
2
2
0
0
1
0
1
$37,743.15

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BTS Micro
UNIT
PRICE
PART NUMBER DESCRIPTION (USD) Micro 2 Micro 2/2
Cabinet
SVUF5187 H2 Mini Omni2 AC Standard Power 900 4,060.00 1 0
SVUF5195 H2 Mini 2/2 AC Standard Power 900 6,038.40 0 1
SVLN2701 H2M PWA LINE INTFC 120 OHM 64.85 1 1
SVLN4462 Indoor Wall Mounting Bracket 130.00 1 1
Software
SWVN5802 M-CELL ARENA S/W LICENCE 425.00 1 1
TOTAL PRICE $4,679.85 $6,658.25

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSC FNE
UNIT
PRICE Type 1 Type 2
PART NUMBER DESCRIPTION (USD) QTY QTY
Software
EUR8884 BSC SYSGEN DATABASE 300.00 1 1
BSSC Cabinet
SW9253 BSS Control Cabinet 3 (BSSC3) 1,922.83 2 1
SWLN4653 BSU Card Cage (BSU2 w/push fit) 2,353.72 3 2
SWPN9262 IPSM2 Digital Power Supply, -48/60 VDC 250.11 6 4
BSSC Digital Shelf Equipment
SLN7134 Dual MegaStream Interface (MSI) 310.00 36 24
SWLN4024 Balanced Line Interconnection Board (BIB) 58.00 12 8
SVLN8856 Generic Processor (GPROC3) 2,100.00 20 14
SGLN6118 Dual Kiloport Switch (DSW) 210.21 3 2
SVLN9310 Dual Kiloport Switch Extender (DSWX) 320.00 9 4
SLN7130 Clock Board (GLCK) 260.88 1 1
SLN7139 Clock Extender (CLKX) 87.27 1 1
SLN7135 Parallel Interface Extender (PIX) 196.64 1 1
SKN4438 Fibre Optic Cable Kit (10M) 10.90 12 6
BSSC Digital Shelf Equipment (Compulsary Redundancy)
SLN7138 Local Area Network Extender (LANX) 122.53 3 2
SWPN9262 Digital Power Supply, -48/60 VDC 250.11 3 2
SVLN9321 Non Volatile Memory (NVM) Board 1,600.00 1 1
TOTAL PRICE $81,853.81 $56,401.20

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
PCU FNE
UNIT
PRICE
PART NUMBER DESCRIPTION (USD) QTY
PCU Hardware
SWLN9212 Common Data Swing Frame PCU Cabinet 6,000.00 1
SWLN9748 DC Powered PCU Cage for Swing Installation 2,000.00 1
SWLN6977 Non-System Board (PRP or PICP) 3,300.00 3
SWLN9216 PCU 120 Ohm E1 Interface 600.00 1
SWLN7258 PCU DC Cable Adapter Kit 110.00 1
PCU SW License
SWVN3733 PCU timeslot capacity licence 5,800.00 4
SVVN7765 License for CS3/4 1080PD & edge (per PRP) 1,600.00 4
SWVN9624 Enhanced Algorithms (Order per PRP) 1,140.00 4
TOTAL PRICE $52,770.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OMCR-Equipment
UNIT EXTENDED
PRICE PRICE
PART NUMBER DESCRIPTION (USD) QTY (USD)
System Server
SVDN9733 Sunfire 4900 system server complete in rack 144,900.00 2 289,800
SWDN9967 UK Style power cables 0.00 0 0
SVDN5387 SDLT320 Tape Drive 5,460.00 2 10,920
SVDN8917 Netra 440 Tape Drive Kit 756.00
System Server Software
SVDN9634 0-120000 TCH - Capacity License 1,000,000.00 2 2,000,000
SVDN9641 0-90000 TCH - Capacity License
SVDN9649 0-45000 TCH - Capacity License
SVDN9639 0-30000 TCH- Capacity License
SWDN5028 500 Additional TCH
GUI Server & SW
SYDN4867 Netra 210 GUI Server 12,119.52 2 24,239
SVDN9136 SunRay 170 Graphics Option 3,197.74 2 6,395
SVDN9728 GSR8 GUI SERVER SW 9,137.96 2 18,276
GUI Client & SW
SVDN9727 GSR8 GUI CLIENT SW 165.00 4 660
X25 Router
SVDN4274 X25 router (Cisco 3660) - OMC-R Base kit 19,551.00 4 78,204
SVDN4288 X25 router (Cisco 3660) - OMC-R Interconnect kit 64.00 2 128
SVDN4298 Cisco Power cable UK style 0.00 4 0
SVDN4285 X25 router (Cisco 3662) - OMC-R 2 x E1 port expansion k 3,192.00 2 6,384
Backup Software
SWDN9402 Solstice Backup SW 6,000.00 2 12,000
TOTAL $2,508,275.46
Optional Selection
Routers for Remote GUI Connections (For every Remote Terminal all the below parts are required)
SVDN4274 OMC-R Base Kit (Cisco 3660) 19,551.00 2 39,102
SVDN4297 Power cables (European) 0.00 4 0
SVDN9727 GSR8 GUI CLIENT SW 165.00 1 165

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
XCDR Equipment
UNIT
PRICE 28 GDP 14 GDP
PART NUMBER DESCRIPTION (USD) QTY QTY
Software
EUR8882 XCDR SYSGEN DATABASE 150.00 1 1
BSSC Cabinet
SW9253 BSS Control Cabinet 3 (BSSC3) 1,922.83 1 1
SWLN9261 BSU Card Cage (BSU2 w/push fit) 2,430.47 2 1
SWPN9262 IPSM2 Digital Power Supply, -48/60 VDC 250.11 4 2
BSSC Digital Shelf Equipment
SLN7134 Dual MegaStream Interface (MSI) 310.00
SLN7134 Dual MegaStream Interface (MSI) 310.00 9 5
SWLN4024 Balanced Line Interconnection Board (BIB) 58.00 14 7
SWLN8988 GENERIC DSP PROCESSOR (GDP2) 1,800.00 28 14
BSSC Digital Shelf Equipment (Compulsary Redundancy)
SLN7138 Local Area Network Extender (LANX) 122.53 2 1
SWPN9262 Digital Power Supply, -48/60 VDC 250.11 2 1
SVLN9321 Non Volatile Memory (NVM) Board 1,600.00 1 1
TOTAL PRICE $77,302.70 $39,667.62

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS Software
UNIT EXTENDED
PART NUMBER DESCRIPTION PRICE QTY PRICE
(USD) (USD)
BSS SW
SWVN6035 BSS INITIAL PROG LOAD 218.50 31092 6,793,602.00
SWVN5508 BSC CAPACITY INCREASE (120-254 CARR) 50.00 8832 441,600.00
SWVN6036 BSC CAPACITY INCREASE (255-384 CARR) 0
SWVN9065 BSC CAPACITY INCREASE (385-512 CARR) 0
Bundled BSS Features

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS Spares
UNIT EXTENDED
PRICE PRICE
BTS Spares
Cabinet
SW1134 Indoor Cabinet 1,700.00 54 91,800.00
SVLN9129 Indoor Cabinet Plinth 70.00 54 3,780.00
SWHN9127 Fan Tray 120.00 54 6,480.00
SVLN1231 Cabinet Cover Hood 67.48 32 2,159.46
SWHN5742 Stacking Bracket 210.00 22 4,620.00
SYHN4339A DC OUTDOOR ENCLOSURE 6,000.00 25 150,000.00
XCVR
SWRF9139 CTUII 900 2,000.00 161 322,000.00
SWRG9135 CTUII 1800 2,000.00 123 246,000.00
Digital
SWLN9222 Alarm Board 155.00 54 8,370.00
SWLN9221 HIISC Card 595.68 54 32,166.65
SWLN9166 XMUX Card 162.00 22 3,564.00
SWLN9159 Site Expansion Card 108.60 44 4,778.54
SVKN1245 Inter-cabinet Fibre Optic 15.00 22 330.00
SVLN2710 Compact Flash Card for HIISC 120.00 54 6,480.00
Receive
SWRF9146 SURFII 900 200.00 54 10,800.00
SWRG9148 SURFII 1800 217.00 57 12,369.00
SVLN6092 SURF Dualband Adaptor 520.00 39 20,280.00
SVKN1233 Split Sector Cable Pair 22.00 15 330.00
SVLN1230 SMA 50 Ohm Load 50.00 100 5,000.00
Transmit
SVLF9150 DUP 900 132.00 161 21,252.00
SVLG9153 DUP 1800 132.00 96 12,672.00
SVLF9152 HCM 900 62.63 28 1,753.54
SVKN1304 Duplexer cable 15.00 50 750.00
SVKN4022 TX Filler Panel 20.00 39 780.00
Power
SVPN4024 DC Input Filter 89.90 54 4,854.55
SVPN9142 48V Power Supply 235.00 150 35,250.00

SVPN9144 AC Power Supply 222.23 0 0.00
SWHN9165 Circuit Breaker Card 110.00 54 5,940.00
Line Interface
SWLN4024 H2M PWA LINE INTFC 120 OHM 58.00 54 3,132.00
SWLN4025 H2M PWA LINE INTFC 75 OHM 64.85 0 0.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS Spares
UNIT EXTENDED
PRICE PRICE
BSC-XCDR Spares
SW9253 BSS CONTROL CABINET 3 1,922.83 8 15,382.64
SWLN8592 BSU CARD CAGE 2,353.72 7 16,476.05
SWPN9726 IPSM 2 250.11 43 10,754.73
SWLN9725 RXU3 3,325.00 8 26,600.00
SVLN9882 GENERIC PROCESSOR (GPROC3-2) 2,100.00 69 144,900.00
SKN8572 FIBRE OPTIC CABLE KIT (10M) 15.00 87 1,305.00
SLN8574 CLOCK BOARD (GLCK) 260.88 14 3,652.31
SVLN5431 Double KILOPORT SWITCH (DSW) 210.21 29 6,096.03
SLN8577 DUAL MEGASTREAM INTERFACE (MSI) 310.00 115 35,650.00
SLN8578 PARALLEL INTERFACE EXTENDER (PIX) 196.64 8 1,573.12
SYLN4444 Dual KILOPORT SWITCH EXTENDER (DSWX) 200.00 63 12,600.00
SLN8581 CLOCK EXTENDER (CLKX) 87.27 14 1,221.83
SWLN8586 BALANCED LINE INTERCONNECTION BOARD (BIB 58.00 68 3,944.00
SVLN9322 NON VOLATILE MEMORY 1,600.00 7 11,200.00
SWLN9724 ENHANCED FULLRATE TRANSCODER (GDP2) 1,800.00 104 187,200.00
SVLN4347 DAB2 142.50 8 1,140.00
SLN8582 BTC 53.68 29 1,556.58
SVLN6321 SPARE BSSC FAN KIT 75.00 43 3,225.00
SVLN4958 Air filter elements 270.00 8 2,160.00
SLN8580 LOCAL AREA NETWORK EXTENDER (LANX) 122.53 29 3,553.45
SVKN6067 LAN fibre-opic 12.50 11 137.50
SVLN6085 0.5A 125V Fuse 17.50 7 122.50
SVLN6084 2A 125V Fuse 17.50 7 122.50
PCU Spares
SWLN6993 E1 Rear Transition Module 720.00 7 5,040.00
SWLN6750 DPROC With 2xNIB (PICP/PRP) 5,500.00 13 71,500.00
SWLN9079 PCU Chassis DC 10,000.00 2 20,000.00
SWPN6785 Power Supply Sled -48V 750.00 9 6,750.00
SVLN5281 MPROC 4,500.00 5 22,500.00
SVLN5299 HSC Bridge Card 1,150.00 2 2,300.00
SWLN7209 PCU Chassis Alarm Panel 280.00 2 560.00
SWLN6756 Fan CPCI 165.00 4 660.00
SWLN4025 BIB Board 64.85 5 324.26
TOTAL $1,637,899.22

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
3g Equipment-Node B,RNC& OMC
Discounts Recommended for OTH

HW 20%
Capacity 20%
SW 20%
Motorola Part Number Hardware module Description List After Discount Khamîs Mushayt
Node B Hardware
Horizon 3G-n Indoor, 3 sector 1 carrier, -48V, No GPS, No CES,
SYUG5252 Standard macro ID 1/1/1 config. 16,500 13,200 257
8xE1 + 2xFE, 1xHBBI
SYUG5253 Standard macro ID 2/2/2 config. 24,744 19,795 0
8xE1 + 2xFE, 2 xHBBI
SYLN4944 QW-HBBI HSDPA supported baseband processing and interface unit 2,805 2,244 0
SYLN4946 QW-HULP NodeB Uplink Processing unit channels HSDPA Supported 1,964 1,571 0
SYLN4947 QW-HDLP NodeB Downlink Processing unit channels HSDPA Supported 2,244 1,795 0
SYLN4943 NMON Node B monitor Unit (NMON) 450 360 257
SYLN5187 NMON-MAFU Node B Cable NMON to MAFU 625 500 257
In-Bldg Node B (Fibre)
SYLN5005 QW-BBUI H3G-n fiber BBU ID (-48V, Without GPS) 5,542 4,434 163
SYTG5000 QW-RRUA H3G-n fiber RRU (-48V, 20W,1.25G) 3,431 2,745 489
SYTG5051 QW-RRUA H3G-n fiber RRU (-48V, 40W,1.25G) 4,380 3,504 0
SYLN5046 eSFP-GE-SX-MM850 Optical Transceiver((ESFP,850nm,1.25G,C,500m) 111 89 978
Trunk Cable,-45deg,10m,120ohm,8E1,0.5mm,D44M-
SS-DL-8E1-120-10 163
I,2*120CC8P0.5P430U(S)
SYLN5045 Optical Backhaul: ATM Optical Interface Board 300 240 0
SYLN4987 APM100 Advanced Power Module (APM) system 3,362 2,690 163
SGLN6673 APM Rechargable battery 1,500 1,200 163
Node B Software
CE License
SYLN4936 SWP-NODEB-CE 64 CE (Initial 64 CE, UL/DL) 1,584 1,267 420
SYLN4931 SWP-NODEB-CE 64 CE (64~128 CE, UL/DL) 396 317 0
SYLN4932 SWP-NODEB-CE 64 CE (129~256, UL/DL) 1,584 1,267 0
Carrier License
SYLN4937 SWP-NODEB-CA Carrier Licence 1,813 1,450 0
HSDPA
SYLN4933 SWP-NODEB-HSDPAC 5 Code (0~15 Code) 734 587 0
UTRAN Software
SYVN5287 UTRAN USR ILL UTRAN SW CD Pack. UTRAN SW Base Load - - 1
SYVN5271 UTRAN USR4 IPL USR4 UTRAN Initial Program Load (IPL) SW 440 352 1260
7,374,899.20
28,696.11

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
RNC Hardware Khamîs Mushayt

SYLN4000 RNC5000-T-1 Trial RNC5000-T-1 (SW, O&M, + ONE system unit) 119,443 95,555 0
SYLN4136 RNC5000-UG-T RNC5000-UG Trial to S-0 System upgrade 25,313 20,250 0
SYLN4004 RNC5000-S-1 RNC5000-S-1 (SW, O&M, + TWO system unit) 290,206 232,164
SYLN4146 Additional System Units upgrade (supports 300 UMTS cells) 116,667 93,333
RNC5000-UG-C 4
SVLN5027 Additional System Unit Cabinets 1,530 1,224 1
SYLN4765 WOSEc Interface (WINT) Board – STM-1 [WOSEc] 5,571 4,457 6
SVLN5028 WHPU WCDMA high speed packet unit board (WHPU) 4,153 3,322 1
SVLN4825 WLPU Additional WCDMA Line Processing unit (WLPU) board 9,617 7,694 1
SVLN6633 WGRU-D Assisted GPS Rx Unit with dual GPS cards for redundancy - - 0
RNC Software
SYLN4149 RNC Capacity Licences - initial 2500 Erlangs 437,500 350,000 1
SYLN4124 RNC Capacity Licence - PS data 20Mbps 72,070 57,656 0
SYLN4108 RNC5000-UG-E 250 Erlang / 4Mbit/s Capacity license (0-2500 Erl) 43,750 35,000 0
SYLN4107 250 Erlang / 4Mbit/s Capacity license (2501-5000 Erl) 38,500 30,800 0
SYLN4499 250 Erlang / 4Mbit/s Capacity license (over 10000 Erl) 30,000 24,000 0
SYLN4144 RNC5000-UG-E RNC PS Data capacity license upgrade unit 14,643 11,714 0
SYVN5285 USR4 SW USR4/5 SOFTWARE BUNDLE 110,000 88,000 6
SYLN4505 HSDPA SW RNC5000-UG HSDPA SW License per System Unit 66,000 52,800 0
1,522,481

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Server
469,024 375,219
SYDN5309 E4900 Sun E4900 Single Server (8 CPU) 0
1,176 941
SYDN4963 LS-3526C Quidway Ethernet Switch (220V) [2 per server] 0

GUI Client Terminal
M2000-OMT Operation and Maintenance Terminal 2,344 1,875 0
M2000-ALM M2000 Alarm Terminal 2,344 1,875 0
Package of Documents-iManager M2000 Mobile Element
KW-DOC-M2000 A 2,344 1,875 0
Management System
Optional Hardware
SVLN8355 Alarm box 0
SMS Modem: Modem, Wireless GSM/GPRS, 38K, Radio Interface,

0
External, AC220V -5V Power adapter, English documentation
SVLN9930A
SVLN4809 Server Cabinet 220VAC 0
SVLN6350 Server Cabinet -48VDC 0
OMC-U Software
Base S/W
OMC-U IPL Software license:

> SW-Sybase - Tools Software, Sybase Adaptive Server
SVLN4678 4,308 3,446 0
> SWP-iLog Rules - Software Runtime License-iLog Rules English
> SWP-winaXe - Tools Software,winaXe-6.X
TBD SWP-M2000-ADAPTER NE Adapter Package 1,563 1,250 1

TBD SWP-M2000-RAN RAN NMS Software per Cell 781 625 1,260
Client S/W
Tools Software. JTGO V2.6 (Including JViews Suite) Runtime
SWP-JTGO 619 495 0
SVLN5443 License
Optional S/W
SVLN9886 Customizable performance reports system 0
SVLN2800 File Itf-N interfaces 0
SVLN9933 Open database Itf-N interfaces 0
SVLN9934 SWP-M2000-CORBA CORBA Itf-N Alarm Interfaces 0
SVLN9938 SWP-M2000-ARN Portable device notification via SMS 0
TBD SWP-M2000-SM WCDMA RAN software management 0
788,750.00
9,686,129.89
Node B Hardware Price 6,399,155.20

Node B Software Price 975,744.00
RNC Hardware Price 644,480.69
RNC Software Price 878,000.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Hardware Price 0.00
OMC Software Price 788,750.00
Total 9,686,129.89

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
Motorola Part Number Hardware module Description List After Discount Makkah Jiddah
Node B Hardware
SYUG5252 Standard macro ID 1/1/1 config. 16,500 13,200 190 99
8xE1 + 2xFE, 1xHBBI
SYUG5253 Standard macro ID 2/2/2 config. 24,744 19,795 102 246
SYLN4944 QW-HBBI HSDPA supported baseband processing and interface unit 2,805 2,244 0 0
SYLN4946 QW-HULP NodeB Uplink Processing unit channels HSDPA Supported 1,964 1,571 0 0
SYLN4947 QW-HDLP NodeB Downlink Processing unit channels HSDPA Supported 2,244 1,795 0 0
SYLN4943 NMON Node B monitor Unit (NMON) 450 360 292 345
SYLN5187 NMON-MAFU Node B Cable NMON to MAFU 625 500 292 345
SYLN5005 QW-BBUI H3G-n fiber BBU ID (-48V, Without GPS) 5,542 4,434 170 185
SYTG5000 QW-RRUA H3G-n fiber RRU (-48V, 20W,1.25G) 3,431 2,745 374 225
SYTG5051 QW-RRUA H3G-n fiber RRU (-48V, 40W,1.25G) 4,380 3,504 54 129
SYLN5046 eSFP-GE-SX-MM850 Optical Transceiver((ESFP,850nm,1.25G,C,500m) 111 89 856 708
SS-DL-8E1-120-10 152 142
I,2*120CC8P0.5P430U(S)
SYLN5045 Optical Backhaul: ATM Optical Interface Board 300 240 0 0
SYLN4987 APM100 Advanced Power Module (APM) system 3,362 2,690 138 106
SGLN6673 APM Rechargable battery 1,500 1,200 138 106
Node B Software
CE License
SYLN4936 SWP-NODEB-CE 64 CE (Initial 64 CE, UL/DL) 1,584 1,267 444 487
SYLN4931 SWP-NODEB-CE 64 CE (64~128 CE, UL/DL) 396 317 120 289
SYLN4932 SWP-NODEB-CE 64 CE (129~256, UL/DL) 1,584 1,267 0 0
Carrier License
SYLN4937 SWP-NODEB-CA Carrier Licence 1,813 1,450 360 867
HSDPA
SYLN4933 SWP-NODEB-HSDPAC 5 Code (0~15 Code) 734 587 332 798
UTRAN Software
SYVN5287 UTRAN USR ILL UTRAN SW CD Pack. UTRAN SW Base Load - - 1 1
SYVN5271 UTRAN USR4 IPL USR4 UTRAN Initial Program Load (IPL) SW 440 352 1664 2256
9,263,966.40 12,066,975.20
48,757.72 121,888.64

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
RNC Hardware Makkah Jiddah

SYLN4000 RNC5000-T-1 Trial RNC5000-T-1 (SW, O&M, + ONE system unit) 119,443 95,555 0 0
SYLN4136 RNC5000-UG-T RNC5000-UG Trial to S-0 System upgrade 25,313 20,250 0 0
1 1
RNC5000-UG-C 6 9
SVLN5027 Additional System Unit Cabinets 1,530 1,224 2 3
SYLN4765 WOSEc Interface (WINT) Board – STM-1 [WOSEc] 5,571 4,457 8 11
SVLN5028 WHPU WCDMA high speed packet unit board (WHPU) 4,153 3,322 1 2
SVLN4825 WLPU Additional WCDMA Line Processing unit (WLPU) board 9,617 7,694 1 1
SVLN6633 WGRU-D Assisted GPS Rx Unit with dual GPS cards for redundancy - - 0 0
RNC Software
SYLN4149 RNC Capacity Licences - initial 2500 Erlangs 437,500 350,000 1 1
SYLN4124 RNC Capacity Licence - PS data 20Mbps 72,070 57,656 1 1
SYLN4108 RNC5000-UG-E 250 Erlang / 4Mbit/s Capacity license (0-2500 Erl) 43,750 35,000 0 0
SYLN4107 250 Erlang / 4Mbit/s Capacity license (2501-5000 Erl) 38,500 30,800 4 10
SYLN4499 250 Erlang / 4Mbit/s Capacity license (over 10000 Erl) 30,000 24,000 0 0
SYLN4144 RNC5000-UG-E RNC PS Data capacity license upgrade unit 14,643 11,714 0 3
SYVN5285 USR4 SW USR4/5 SOFTWARE BUNDLE 110,000 88,000 8 11
SYLN4505 HSDPA SW RNC5000-UG HSDPA SW License per System Unit 66,000 52,800 8 11
2,498,542 3,606,802

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Server
469,024 375,219
SYDN5309 E4900 Sun E4900 Single Server (8 CPU) 0 0
1,176 941
SYDN4963 LS-3526C Quidway Ethernet Switch (220V) [2 per server] 0 0

GUI Client Terminal
M2000-OMT Operation and Maintenance Terminal 2,344 1,875 0 0
M2000-ALM M2000 Alarm Terminal 2,344 1,875 0 0
KW-DOC-M2000 A 2,344 1,875 0 0
Management System
Optional Hardware
SVLN8355 Alarm box 0 0

0 0
SVLN9930A
SVLN4809 Server Cabinet 220VAC 0 0
SVLN6350 Server Cabinet -48VDC 0 0
OMC-U Software
Base S/W

SVLN4678 4,308 3,446 0 0
TBD SWP-M2000-ADAPTER NE Adapter Package 1,563 1,250 1 1

TBD SWP-M2000-RAN RAN NMS Software per Cell 781 625 1,664 2,256
Client S/W
SWP-JTGO 619 495 0 0
SVLN5443 License
Optional S/W
SVLN9886 Customizable performance reports system 0 0
SVLN2800 File Itf-N interfaces 0 0
SVLN9933 Open database Itf-N interfaces 0 0
SVLN9934 SWP-M2000-CORBA CORBA Itf-N Alarm Interfaces 0 0
SVLN9938 SWP-M2000-ARN Portable device notification via SMS 0 0
TBD SWP-M2000-SM WCDMA RAN software management 0 0
1,041,250.00 1,411,250.00
12,803,758.29 17,085,027.66
Node B Hardware Price 7,360,491.20 8,838,099.20

Node B Software Price 1,903,475.20 3,228,876.00
RNC Hardware Price 841,285.64 1,139,203.35
RNC Software Price 1,657,256.25 2,467,599.11

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Hardware Price 0.00 0.00
OMC Software Price 1,041,250.00 1,411,250.00
Total 12,803,758.29 17,085,027.66

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
Motorola Part Number Hardware module Description List After Discount Buraydah Riyadh Dammam
Node B Hardware
SYUG5252 Standard macro ID 1/1/1 config. 16,500 13,200 206 52 93
8xE1 + 2xFE, 1xHBBI
SYUG5253 Standard macro ID 2/2/2 config. 24,744 19,795 0 338 187
SYLN4944 QW-HBBI HSDPA supported baseband processing and interface unit 2,805 2,244 0 0 0
SYLN4946 QW-HULP NodeB Uplink Processing unit channels HSDPA Supported 1,964 1,571 0 0 0
SYLN4947 QW-HDLP NodeB Downlink Processing unit channels HSDPA Supported 2,244 1,795 0 0 0
SYLN4943 NMON Node B monitor Unit (NMON) 450 360 206 390 280
SYLN5187 NMON-MAFU Node B Cable NMON to MAFU 625 500 206 390 280
SYLN5005 QW-BBUI H3G-n fiber BBU ID (-48V, Without GPS) 5,542 4,434 131 196 149
SYTG5000 QW-RRUA H3G-n fiber RRU (-48V, 20W,1.25G) 3,431 2,745 393 142 203
SYTG5051 QW-RRUA H3G-n fiber RRU (-48V, 40W,1.25G) 4,380 3,504 0 177 96
SYLN5046 eSFP-GE-SX-MM850 Optical Transceiver((ESFP,850nm,1.25G,C,500m) 111 89 786 638 598
SS-DL-8E1-120-10 131 137 117
I,2*120CC8P0.5P430U(S)
SYLN5045 Optical Backhaul: ATM Optical Interface Board 300 240 0 0 0
SYLN4987 APM100 Advanced Power Module (APM) system 3,362 2,690 131 91 91
SGLN6673 APM Rechargable battery 1,500 1,200 131 91 91
Node B Software
CE License
SYLN4936 SWP-NODEB-CE 64 CE (Initial 64 CE, UL/DL) 1,584 1,267 337 527 397
SYLN4931 SWP-NODEB-CE 64 CE (64~128 CE, UL/DL) 396 317 0 397 219
SYLN4932 SWP-NODEB-CE 64 CE (129~256, UL/DL) 1,584 1,267 0 0 0
Carrier License
SYLN4937 SWP-NODEB-CA Carrier Licence 1,813 1,450 0 1191 657
HSDPA
SYLN4933 SWP-NODEB-HSDPAC 5 Code (0~15 Code) 734 587 0 1105 608
UTRAN Software
SYVN5287 UTRAN USR ILL UTRAN SW CD Pack. UTRAN SW Base Load - - 1 1 1
SYVN5271 UTRAN USR4 IPL USR4 UTRAN Initial Program Load (IPL) SW 440 352 1011 2680 1796
5,918,120.80 14,115,367.20 9,645,923.20

28,728.74 271,449.37 103,719.60

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
RNC Hardware Buraydah Riyadh Dammam

SYLN4000 RNC5000-T-1 Trial RNC5000-T-1 (SW, O&M, + ONE system unit) 119,443 95,555 0 0 0
SYLN4136 RNC5000-UG-T RNC5000-UG Trial to S-0 System upgrade 25,313 20,250 0 0 0
1 1 1
RNC5000-UG-C 3 12 7
SVLN5027 Additional System Unit Cabinets 1,530 1,224 1 4 2
SYLN4765 WOSEc Interface (WINT) Board – STM-1 [WOSEc] 5,571 4,457 5 14 9
SVLN5028 WHPU WCDMA high speed packet unit board (WHPU) 4,153 3,322 1 3 2
SVLN4825 WLPU Additional WCDMA Line Processing unit (WLPU) board 9,617 7,694 0 2 1
SVLN6633 WGRU-D Assisted GPS Rx Unit with dual GPS cards for redundancy - - 0 0 0
RNC Software
SYLN4149 RNC Capacity Licences - initial 2500 Erlangs 437,500 350,000 1 1 1
SYLN4124 RNC Capacity Licence - PS data 20Mbps 72,070 57,656 1 1 1
SYLN4108 RNC5000-UG-E 250 Erlang / 4Mbit/s Capacity license (0-2500 Erl) 43,750 35,000 0 0 0
SYLN4107 250 Erlang / 4Mbit/s Capacity license (2501-5000 Erl) 38,500 30,800 0 10 2
SYLN4499 250 Erlang / 4Mbit/s Capacity license (over 10000 Erl) 30,000 24,000 0 0 0
SYLN4144 RNC5000-UG-E RNC PS Data capacity license upgrade unit 14,643 11,714 0 3 0
SYVN5285 USR4 SW USR4/5 SOFTWARE BUNDLE 110,000 88,000 5 14 9
SYLN4505 HSDPA SW RNC5000-UG HSDPA SW License per System Unit 66,000 52,800 0 14 9
1,386,653 4,306,814 2,678,855

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Server
469,024 375,219
SYDN5309 E4900 Sun E4900 Single Server (8 CPU) 0 2 0
1,176 941
SYDN4963 LS-3526C Quidway Ethernet Switch (220V) [2 per server] 0 4 0

GUI Client Terminal
M2000-OMT Operation and Maintenance Terminal 2,344 1,875 0 6 0
M2000-ALM M2000 Alarm Terminal 2,344 1,875 0 3 0
KW-DOC-M2000 A 2,344 1,875 0 6 0
Management System
Optional Hardware
SVLN8355 Alarm box 0 0 0

0 0 0
SVLN9930A
SVLN4809 Server Cabinet 220VAC 0 0 0
SVLN6350 Server Cabinet -48VDC 0 0 0
OMC-U Software
Base S/W

SVLN4678 4,308 3,446 0 2 0
TBD SWP-M2000-ADAPTER NE Adapter Package 1,563 1,250 1 1 1

TBD SWP-M2000-RAN RAN NMS Software per Cell 781 625 1,011 2,680 1,796
Client S/W
SWP-JTGO 619 495 0 6 0
SVLN5443 License
Optional S/W
SVLN9886 Customizable performance reports system 0 0 0
SVLN2800 File Itf-N interfaces 0 0 0
SVLN9933 Open database Itf-N interfaces 0 0 0
SVLN9934 SWP-M2000-CORBA CORBA Itf-N Alarm Interfaces 0 0 0
SVLN9938 SWP-M2000-ARN Portable device notification via SMS 0 0 0
TBD SWP-M2000-SM WCDMA RAN software management 0 0 0
633,125.00 2,468,438.63 1,123,750.00
7,937,898.55 20,890,619.71 13,448,527.85
Node B Hardware Price 5,135,202.40 10,002,140.80 7,131,343.20

Node B Software Price 782,918.40 4,113,226.40 2,514,580.00
RNC Hardware Price 538,996.50 1,444,814.78 942,398.40
RNC Software Price 847,656.25 2,861,999.11 1,736,456.25

Pricing
KSA Third Licence

SAUDI THIRD LICENCE

HW 20%
Capacity 20%
SW 20%
OMC Hardware Price 0.00 782,326.63 0.00
OMC Software Price 633,125.00 1,686,112.00 1,123,750.00
Total 7,937,898.55 20,890,619.71 13,448,527.85

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
3G Spares
UNIT EXTENDED
PRICE PRICE
Node B
SYLN4953 NMPT (WITHOUT GPS) 1,428.00 8 11,424.00
SYLN4939 NUTI (8 x E1 AND 2 x FE) 1,500.00 9 13,500.00
SYLN4944 HBBI 1,332.00 14 18,648.00
SYTG4950 MTRU (40w) 2,760.00 34 93,840.00
SYLN4943 NMON 450.00 7 3,150.00
TBD PSU 3,060.00 13 39,780.00
SYTG4951 MAFU 600.00 16 9,600.00
SYLN5005 H3G-n fiber BBU ID (-48V, Without GPS) 4,545.00 8 36,360.00
SYTG5000 H3G-n fiber RRU (-48V, 20W,1.25G) 3,255.00 16 52,080.00
SYTG5051 H3G-n fiber RRU (-48V, 40W,1.25G) 4,155.00 7 29,085.00
RNC5000
SVLN4828 MUX: Multiplexing Board 2,950.71 3 8,852.14
SVLN4824 MPU: Main Processing Unit Board 3,540.86 2 7,081.71
SVLN4823 NET: Network Board 6,098.14 1 6,098.14
SVLN4825A LPU: Line Processing Unit Board 2,360.57 3 7,081.71
SVLN5028 HPU: High-speed Packet Unit Board 3,737.57 2 7,475.14
TOTAL 344,055.86

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
UNIT EXTENDED
PRICE PRICE
BTS (USD) QTY (USD)
1/1 GSM1800+ 1/1GSM900 Outdoor ANE 6,638.49 249 1,652,982.94
(1/1/1 GSM1800+ 1/1/1GSM900) Indoor ANE 4,766.06 208 991,339.89
(1/1/1 GSM1800+ 1/1/1 GSM900) Outdoor ANE 6,638.49 87 577,548.26
(2/2/2 GSM1800+ 2/2/2GSM900) Indoor ANE 5,406.54 427 2,308,593.80
(2/2/2 GSM1800+ 2/2/2GSM900) Outdoor ANE 6,638.49 71 471,332.49
(4/4/4 GSM1800 +4/4/4 GSM900) Indoor ANE 7,363.03 356 2,621,238.17
(4/4/4 GSM1800 +4/4/4 GSM900) Outdoor ANE 7,704.49 96 739,630.63
INDOOR (2/2/2 GSM1800+ 4/4/4GSM900) ANE 8,253.51 575 4,745,770.71
OUTDOOR (2/2/2 GSM1800+ 4/4/4GSM900) ANE 7,704.49 64 493,087.09
Mini 2 ANE 6,626.38 195 1,292,145.00
Mini 2/2 ANE 6,626.38 93 616,253.77
ANTENNA SYSTEMS
Tri Band Antenna 2,936.67 3,270 9,602,900.00
Dual Band Antenna 751.67 2,880 2,164,800.00
UMTS Single Band Antenna 328.33 4,200 1,379,000.00
900 Single Band Antenna 751.67 186 139,810.00
Feeders & Accessories 23,994,780.46 1 23,994,780.46
TMA + RET ANE 5,443.33 2,490 13,553,900.00
BSC
2 Cab 9,235.08 12 110,820.94
1 Cab 6,598.86 180 1,187,795.19
PCU
Type 1 -( 4 PRP cards) 1,236.00 192 237,312.00
RXCDR
RXCDR ANE 5,202.00 77 400,554.00
RXCDR Power Systems 0.00 1 0.00
NODE-B
Node-B Indoor Joint Site ANE 2,261.12 991
Node-B Outdoor Joint Site ANE 1,558.00 99 154,242.00
Node-B Indoor Stand alone Site ANE 3,439.69 779 2,679,517.79
Node-B Outdoor Stand alone Site ANE 1,558.00 621 967,518.00
Node-B Micro Omni 1 Site ANE 3,047.03 122 371,737.49
RNC
RNC ANE 5,162.00 6 30,972.00
RNC Additional Cabinet ANE 2,431.00 13 31,603.00
RNC Power Systems 0.00 1 0.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS SYTEM
BTS OUTDOOR ANCILLARY EQUIPMENT LIST 900&1800 900&1800 900&1800 900&1800 900&1800
UNIT 1/1 1/1 1/1/1 1/1/1 2/2/2 2/2/2 2/2/2 4/4/4 4/4/4 4/4/4
PRICE 1 CAB 1 CAB 1 CAB 2 CAB 2 CAB
PART NUMBER DESCRIPTION USD QTY QTY QTY QTY QTY
BTS CABINET INSTALLATION

CGDSHMIIGNDSTKITWM HORIZON II MACRO GROUNDING START CABINET KIT W 171.00 1 1 1 1 1
CGDSHMIIGNDEXTKITWM HORIZON II MACRO GROUNDING EXTENSION CABINET 183.00 0 0 0 1 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1 1 1 1 1
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 175.00 0 0 0 0 0
CGDSHMIIDCCBLKIT1M 2/0 PWR KIT FOR HII MACRO BLACK/RED 883.00 1 1 1 2 2
GROUND SYSTEM
CGDSKITINTGRDBAR INTERNAL GROUND BAR PKG 0 0 0 0 0
INTERCONNECT - 120 OHM
CGDSKITMC6HM120SM Metric Alarm MC6 HM120 9M BIB 422.00 1 1 1 1 1
FEED THROUGH
CGDS20467312 Feed Thru Plate - 12 235.00 0 0 0 0 0
CGDS204673A-2 7/8" Feed Thru Boot 400.00 0 0 0 0 0
TOTAL 1,558 1,558 1,558 2,624 2,624
DC POWER SYSTEM
OUTDOOR PSU FP2 PRS 16kW 48V 3x400V OVP OD Fan without Batteries and 2( 4,440 1 1 1 1 1
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 0 0 0 0 0
BATTERY SYSTEM
4X6-GFM-150F 48V 150AH BATTERY WITHOUT RACK 640 1 1 1 1 1
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 0 0 0 0 0
TOTAL 5,080 5,080 5,080 5,080 5,080
Total Price 6,638 6,638 6,638 7,704 7,704

NOTES & ASSUMPTIONS
System Interface
* 120Ohm
Power Systems
* Back up time assumed to be 30 min
* No Power Distibution Unit is included
* Sites are assumed to be Stand alone
Antenna System
* to be quoted in a different sheet as per customer requirement
Cable Tray
* No Cable Trays to be offered
* Cable lenghthes are dependant on the physical survey and specific site conditions (changes might be made to cope with site/ustomer requirment)

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
2G SYSTEM Indoor Indoor Indoor Indoor
BTS INDOOR ANCILLARY EQUIPMENT LIST 900&1800 900&1800 900&1800 900&1800
UNIT 1/1/1 1/1/1 2/2/2 2/2/2 2/2/2 4/4/4 4/4/4 4/4/4
PRICE 1 CAB 1 CAB 2 CAB 2 CAB
PART NUMBER DESCRIPTION USD QTY QTY QTY QTY

CGDSHMIIGNDSTKITWM HORIZON II MACRO GROUNDING START CABINET KIT W 171.00 1 1 1 1
CGDSHMIIGNDEXTKITWM HORIZON II MACRO GROUNDING EXTENSION CABINET 183.00 0 0 1 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1 1 1 1
CGDSKITAUXRACKINSMM MW RACK 175.00 0 0 0 0
CGDSHMIIDCCBLKIT1M 2/0 PWR KIT FOR HII MACRO BLACK/RED 883.00 1 1 2 2
GROUND SYSTEM
CGDSKITINTGRDBAR INTERNAL GROUND BAR PKG 0 0 0 0
CGDSKITMC6HM120SM Metric Alarm MC6 HM120 9M BIB 422.00 1 1 1 1
FEED THROUGH
CGDS20467312 Feed Thru Plate - 12 235.00 2 2 2 2
CGDS204673A-2 7/8" Feed Thru Boot 20.00 12 12 12 12
TOTAL 2,268.00 2,268.00 3,334.00 3,334.00
DC POWER SYSTEM
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifiers 1,428.57 1 1 1 1
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 1 1 2 3
BATTERY SYSTEM
4X6-GFM-150F-R 48V 150AH BATTERY WITH RACK 640.49 1 2 3 4
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 1 1 1 1
TOTAL 2,498.06 3,138.54 4,029.03 4,919.51
Total Price 4,766.06 5,406.54 7,363.03 8,253.51
OPTIONAL ITEMS
CGDS241254.300 PDU 24Way 250A (CGDS241254.300) config 12X10A MCBs 1 1 1 1
CGDS6MMBKMTRM20M #10 AWG BLACK PER M 1 1 1 1
CGDS6MMREDMTRM20M #10 AWG RED PER M 1 1 1 1
CGDS4835523M LUG KIT 1-HOLE #14-#4 5 5 5 5
NOTES & ASSUMPTIONS

System Interface
* 120Ohm
Power Systems
* Back up time assumed to be 30 min
* No Power Distibution Unit is included
Antenna System
* to be quoted in a different sheet as per customer requirement
Cable Tray
* Cable lenghthes are dependant on the physical survey and specific site conditions (changes might be made to cope with site/customer requirment)

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
2G SYSTEM
HIIMini ANE UNIT
PRICE H II H II
mini mini
(USD) O2 2/2
1 CAB 1 CAB
PART NUMBER QTY QTY
DESCRIPTION
Hardware Installation
CGDSMINIINSTKITM MINI HARDWARE INSTALLATION KIT 142.00 1 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1 1
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 175.00 0 0
GROUNDING
CGDSMINIGRNDKITM Mini GROUND KIT 25.00 1 1
DC POWER SYSTEM - Eltek
TBD-AC PCU Power with 4 hours including cables 5,955.38 1 1
GROUND SYSTEM
CGDSKITINTGRDBAR INTERNAL GROUND BAR PKG 0 0
CGDSKITMC6HM120SM SWN ITC MC6/HM 120 30P30B ALM 422.00 1 1
MICROWAVE PDU + INTERCONNECTION
CGDS241254300 24 way PDU - PWR 250A CIRCUIT BREAKER PANEL 0 0
CGDS12788044 19" SUPPORT BARS 0 0
CGDS6652100500 DDF MODULES, FRAME MOUNTS 0 0
CGDS6MMBKMTRM20M #10 AWG BLACK PER M 0 0
CGDS6MMREDMTRM20M #10 AWG RED PER M 0 0
CGDS4835523M LUG KIT 1-HOLE #14-#4 0 0
NOTES & ASSUMPTIONS Total Price 6,626.38 6,626.38

System Interface
* 120Ohm
Power Systems
* Power Back-up 4 hours
* Cabinet AC Power cables are to be ordered locally.
Antenna System
* For HIIMini 2/2 Antennas & feeders are to in a separate sheet
* For HIIMini O2 Antennas & feeders are not qouted as it will depend greatly on the survey.
Cable Tray

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
2G SYSTEM BSC BSC
BSC ANCILLARY EQUIPMENT LIST UNIT 1 CABS 2 CABS
PRICE 2 CAGES 3 CAGES
PART NUMBER DESCRIPTION USD QTY QTY
INSTALLATION HARDWARE
CGDSBSCHDWINST1M BSC/XCDR HDW INSTALL KIT 75 OR 120 OHM - 1 CAB 341.60 1 1
CGDSBSCHDWINST2MA BSC/XCDR HDW INSTALL KIT 75/120 OHM - 1 EXPANSION CAB (W/O RELA 38.50 0 1
CGDS2THW100PWRPM 35MM BLK/BLU 20M 84.00 1 2
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 122.50 0 0
GROUNDING-INSTALLATION HARDWARE
CGDS35MMGNYTRM 35mm2 Green-Yellow Cable per meter 1.40 30 50
CGDS2THWGNDAM 35mm2 Ground Kit (Order 35mm2 Cable Separate) 24.50 1 2
INTERCONNECT AND ALARM WIRING-120 OHM SYSTEM
CGDSBSCITC120O1M BSC INTERCONNECT AND WIRING 120 OHM 1 CAB 1,608.60 1 1
CGDSBSCITC120O2M expansion BSC INTERCONNECT AND WIRING 120 OHM EXPAN CAB 1,427.30 0 1
CGDS6417205501M KRONE TOOL 28.00 1 1
CABLE TRAY
TBD-CABLE TRAY CABLE TRAY (METER) 0 0
TOTAL 2,186 3,788
DC POWER SYSTEM
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifiers 1,429 1 1
0171033N01 FP2-2000 Watt 48Vdc version rectifier 243 2 3
BATTERY SYSTEM
4X6-GFM-150F-R 48V 150AH BATTERY WITH RACK 791.06 3 4
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 125.30 1 1
TOTAL 4,413 5,447
TOTAL PRICE 6,599 9,235
NOTES & ASSUMPTIONS

* BSC Cabinet installation for Concrete Fixing
* PCU is assumed to be colocated with the BSC
* No MW DDF & PDU selected
* 120 Ohm interconnection impedance selected
* Power Back-up is assumed 4 hours

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
2G SYSTEM
PCU ANCILLARY EQUIPMENT LIST PCU PCU PCU
UNIT 4 PRP 6 PRP 8 PRP
PRICE
PART NUMBER DESCRIPTION USD QTY QTY QTY
INSTALLATION HARDWARE
CGDSBSCHDWINST2MA BSC/XCDR HDW INSTALL KIT 75/120 OHM - 1 EXPANSION CAB/WOOD 55.00 1 1 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1 1 1
CGDS2THW100PWRPM 35MM BLK/BLU 20M 120.00 1 1 1
GROUNDING
CGDS35MMGNYTRM 35mm2 Green-Yellow Cable per meter 2.00 30 30 30
CGDS2THWGNDAM 35mm2 Ground Kit (Order 35mm2 Cable Separate) 35.00 1 1 1
INTERCONNECT - 120 OHM 24 E1'S OVER 4 X BIB BOARDS
CGDS05759100FT BIB CABLES 30M 125.00 4 4 6
CGDS6639200308 PIX CARD W/O BOX 87.00 4 4 6
CGDS6652300801 SUPPORT BARS 18.00 2 2 4
Total Price 1,236.00 1,236.00 1,696.00
NOTES & ASSUMPTIONS

* PCU Cabinet installation for Concrete Fixing
* PCU is assumed to be colocated with the BSC
* No MW DDF & PDU selected

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
2G SYSTEM
XCDR ANCILLARY EQUIPMENT LIST XCDR
1 or 2 CAGES
1 CAB
UNIT PRICE
PART NUMBER DESCRIPTION QTY
USD
HARDWARE
CGDSBSCHDWINST1M BSC/XCDR HDW INSTALL KIT 1 CAB 488.00 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1
CGDS2THW100PWRPM 35MM BLK/BLU 20M 120.00 1
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 175.00 0
CGDS35MMGNYTRM 35mm2 Green-Yellow Cable per meter 2.00 50
CGDS2THWGNDAM 35mm2 Ground Kit (Order 35mm2 Cable Separate) 35.00 1
CGDSKITINTGRDBAR INTERNAL GROUND BAR PKG 0
CGDSBSCITC120O1M BSC INTERCONNECT AND WIRING 120 OHM 1 CAB 2,298.00 1
CGDSBSCITC120O2M expansion BSC INTERCONNECT AND WIRING 120 OHM EXPAN CAB 2,039.00 1
CGDS6417205501M KRONE TOOL 40.00 1
CABLE TRAY
TBD-CABLE TRAY CABLE TRAY (METER) 0
Total Price $5,202.00
NOTES & ASSUMPTIONS

* RXCDR Cabinet installation for Concrete Fixing
* RXCDRs are assumed to be all collocated in one place
* Grounding bar is included
* No MW PDU or power cables
* Power Back-up is assumed 8 hours and done separatly in another sheet

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
BSS SYTEM
UNIT PRICE EXTENDED

USD PRICE USD
DC POWER SYSTEM
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifiers 1,429 27 38571.4285714
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 90 22500
TBD-CB 100 Amp Circuit Breaker 35.71 50 1785.71428571
BATTERY SYSTEM
TBD-Batt 1000 Ah 48V 1000 Ah Battery String-Narada 5,564.06 22 122409.257143
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 125.30 22 2756.6
TOTAL 188,023.00
NOTES & ASSUMPTIONS

* RXCDR are assumed to be collocated
* Power Back-up is assumed to be 4 hours
* RXCDRs are assumed to be distributed over the 23 MSC locations

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Node-B O2 ANE
Node-B
UNIT O2 EXTENDED
PRICE 1 CAB PRICE
PART NUMBER (USD) QTY (USD)
DESCRIPTION
Hardware Installation
CGDSMINIINSTKITM MINI HARDWARE INSTALLATION KIT 142.00 1 142.00
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1 82.00
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 175.00 0 -
GROUNDING
CGDSMINIGRNDKITM Mini GROUND KIT 25.00 1 25.00
DC POWER SYSTEM - Eltek
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifiers 1,429 1 1,428.57
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 0 -
BATTERY SYSTEM - Enersys
4X6-GFM-150F-R 48V 150AH BATTERY WITH RACK 768 1 768.46
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 1 179.00
CGDSKITMC6HM120SM SWN ITC MC6/HM 120 30P30B ALM 422.00 1 422.00
TOTAL $3,047.03
NOTES & ASSUMPTIONS
System Interface
* 120Ohm
Power Systems
* Power Back-up 4 hours
* Cabinet AC Power cables are to be ordered locally.
Antenna System
* For HIIMini 2/2 Antennas & feeders are to in a separate sheet
* For HIIMini O2 Antennas & feeders are not qouted as it will depend greatly on the survey.
Cable Tray

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
UMTS UTRAN SYSTEM
RNC ANCILLARY RNC RNC
1 CAB. ADD. CAB.
UNIT
PART NUMBER DESCRIPTION QTY QTY
PRICE USD
HARDWARE INSTALLATION
CGDSBSCHDWINST1M BSC/XCDR HDW INSTALL KIT 75 OR 120 OHM - 1 CAB 488.00 1 0
CGDSBSCHDWINST2MA BSC/XCDR HDW INSTALL KIT 75/120 OHM - 1 EXPANSION CAB ( 55.00 0 1
CGDS2THW100PWRPM 35MM BLK/BLU 20M 120.00 1 1
CGDS35MMGNYTRM 35mm2 Green-Yellow Cable per meter 2.00 30 30
CGDS2THWGNDAM 35mm2 Ground Kit (Order 35mm2 Cable Separate) 35.00 1 1
CGDSBSCITC120O1M BSC INTERCONNECT AND WIRING 120 OHM 1 CAB 2,298.00 1 0
CGDSBSCITC120O2M expansion BSC INTERCONNECT AND WIRING 120 OHM EXPAN C 2,039.00 1 1
CGDS6417205501M KRONE TOOL 40.00 1 1
TBD-CABLE TRAY CABLE TRAY (METER) 0 0
TOTAL 5,162 2,431
NOTES & ASSUMPTIONS

* RNC Cabinet installation for Concrete Fixing
* No Auxiliary cabinet to house MW DDF & PDU selected

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS SYTEM
RXCDRs Common Power
UNIT EXTENDED
PRICE USD PRICE USD
DC POWER SYSTEM
0171033N08 FP2 PRS 24KW 48V 3X400V OVP 15U CAB with 2(1+1) Rectifiers 4,393.00 2 8,786.00
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifiers 1,428.57 4 5,714.29
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 35 8,750.00
TBD-CB 100 Amp Circuit Breaker 70 15 1,050.00
BATTERY SYSTEM
TBD-Batt 1000 Ah 48V 1000 Ah Battery String-Narada 5,564.06 6 33,384.34
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 6 1,074.00
4X6-GFM-150F-R 48V 150AH BATTERY WITH RACK 640 45 28,821.86
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 45 8,055.00
TOTAL 95,635.49
NOTES & ASSUMPTIONS

* RXCDR are assumed to be collocated
* Power Back-up is assumed to be 8 hours
* RXCDRs are assumed to be distributed over the 3 MSC locations "Area1, 2 and 3"

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
UMTS UTRAN SYSTEM
NODE-B ANCILLARY EQUIPMENT LIST
UNIT
PART NUMBER DESCRIPTION PRICE QTY
USD

CGDSHMIIGNDSTKITWM HORIZON II MACRO GROUNDING START CABINET KIT 171.00 1
CGDSKITCBLMGMT CABLE MANAGEMENT KIT 82.00 1
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 175.00 0
CGDSHMIIDCCBLKIT1M 2/0 PWR KIT FOR HII MACRO BLACK/RED 883.00 1
CGDS6320G1 #2/0 AWG (67.4MM2) DC CONNECTOR 0
GROUND SYSTEM
CGDSKITINTGRDBAR INTERNAL GROUND BAR PKG 0
CGDSKITMC6HM120SM Metric Alarm MC6 HM120 9M BIB 422.00 1
FEED THROUGH
CGDS20467312 Feed Thru Plate - 12 0
CGDS204673A-2 7/8" Feed Thru Boot 0
TOTAL 1,558
DC POWER SYSTEM
OUTDOOR PSU FP2 PRS 16kW 48V 3x400V OVP OD Fan without Batteries and 2 4,440 0
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 0
BATTERY SYSTEM
4X6-GFM-150F 48V 150AH BATTERY WITHOUT RACK 659 0
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 0
TOTAL -
TOTAL PRICE 1,558
NOTES & ASSUMPTIONS

Hard Ware Installation
* The shelter floor is assumed to be wood
System Interface
* 120Ohm
Power Systems
* Back up time assumed to be 30 min Collocated with GSM sites
* 900/1800/UMTS sites are assumed to be co-located
Cable Tray
* Cable lenghthes are dependant on the physical survey and specific site conditions
(changes might be made to cope with site/ustomer requirment)

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
OTH
KSA 3RD LICENSE
UMTS UTRAN SYSTEM
NODE-B ANCILLARY EQUIPMENT LIST
Collocated Not Collocated
UNIT
PART NUMBER DESCRIPTION PRICE QTY QTY
USD

CGDSHMIIGNDSTKITWM HORIZON II MACRO GROUNDING START CABINET KIT 171.00 0 0
CGDSKITAUXRACKINSMM SWN TRA 19IN AUX RACK PKG 0 0
CGDSHMIIDCCBLKIT1M 2/0 PWR KIT FOR HII MACRO BLACK/RED 883.00 0 0
CGDS6320G1 #2/0 AWG (67.4MM2) DC CONNECTOR 0 0
GROUND SYSTEM
CGDSKITMC6HM120SM Metric Alarm MC6 HM120 9M BIB 422.00 1 1
FEED THROUGH
CGDS2046738 Feed Thru Plate - 8 146.00 0 2
CGDS204673A-2 7/8" Feed Thru Boot 400.00 6 6
TOTAL 2,904 3,196
DC POWER SYSTEM
0171033N06 FP2 PRS 16KW 48V 3x400V OVP 10U CAB with (1+1) Rectifier 1,429 0 1
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250.00 2 1
BATTERY SYSTEM
4X6-GFM-150F-R 48V 150AH BATTERY WITH RACK 791 2 2
CGDSKIT20MTW25BTWM SWN PBW 2/0 MTW BTW CBL 10M 179.00 1 1
TOTAL 2,261 3,440
TOTAL PRICE 5,165 6,636

NOTES & ASSUMPTIONS
Hard Ware Installation
* The shelter floor is assumed to be wood
System Interface
* 120Ohm
Power Systems
* Back up time assumed to be 4 hours Collocated with GSM sites
* 900/1800/UMTS sites are assumed to be co-located
Cable Tray

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
UMTS UTRAN SYSTEM
TMA + RET UMTS ANCILLARY
UNIT EXTENDED
PRICE PRICE
PART NUMBER DESCRIPTION USD QTY USD
PowerWave TMA and RET
LGP21504 Compact Dual Full-band UMTS TMA 580.00 3 1,740.00
7085.05 TMA-to- RET Actuator Cable 26.67 3 80.00
7085.50 RET MCU to Bias Tee cable 33.33 6 200.00
7010.00 RET Actuator 450.00 3 1,350.00
7060.10 Bias Tee BTS 178.33 6 1,070.00
7070.50 Master control Unit for RET 1,003.33 1 1,003.33
TOTAL 5,443 5,443.33

Notes & Assumptions
RET + TMA (RET contol via TMA fed from Feeder)

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS SYTEM
ANTENNAS UNIT EXTENDED
PRICE PRICE
ANTENNA
TBD-TriBand Antenna 900/1800/UMTS Tri Band X-Polarized 18 dBi, RET, TMA 2,936.67 3270 9,602,900.00
TBD- Dual Band Antenna 900/1800 Dual Band X-Polarized 18 dBi, No RET, No TMA 751.67 2,880 2,164,800.00
TBD- UMTS Antenna UMTS Single Band X-Polarized 18 dBi, RET, TMA 328.33 4200 1,379,000.00
TBD- 900 Antenna 900 Single Band X-Polarized 18 dBi, No RET, No TMA 751.67 186 139,810.00
TOTAL 13,286,510.00
Please note that antennas for Omni sites are not included as the required quantities are subject to surveys.

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
BSS SYTEM
RF PATH
Models Roof Top Green Field Roof Top Green Field Green Field 900 Mini 2/2
Frequency UMTS UMTS 900/1800 900/1800 900/1800 900
Number of Sites 2107 383 1,566 318 249 93
Antenna Height 30 50 30 50 60 30
Sectors 3 3 3 3 2 2
Length per feeder 30 50 30 50 60 30
Number of feeders 2 2 4 4 4 2
Total Meter needed 379260 114900 563760 190800 119520 11160
PART NUMBER DESCRIPTION PRICE QTY QTY QTY QTY QTY QTY
CGDSVXL550 VXL550/HRCTY-50-21 Per Metre,VXL 7/8" Cable in Metr 8.00 379260 114900 563760 190800 119520 11160
TOTAL 3,034,080 919,200 4,510,080 1,526,400 956,160 89,280

TOTAL
Connectors & Accessories for RF Cable 10,945,920
CGDSL5SCLICK2 CLICK-ON HNGR 7/8IN 2 CABL 18.35 379260 114900 1127520 381600 239040 11160
CGDS78INTXKIT Installation Kit for TX Line 62.33 6 6 12 12 8 4
CGDSV5CONDF DF CONN FOR V5 TX LINE 26.94 6 6 12 12 8 4
CGDSV5CONDM DM CONN FOR V5 TX LINE 26.94 6 6 12 12 8 4
CGDS204679A2 4 IN CBL ENTRY BOOT 7/8 35.00 12 12 24 24 16 8
CGDS9MDMDMJMP 9M 1/2 JUMPER DM-ON DM-OFF 61.58 6 6 12 12 8 4
CGDSJMPCONNM NM TO DF Convertor 11.40 6 6 12 12 8 4
CGDSTBARRDMDF Triple Band Arrestor 50.81 6 6 12 12 8 4
CGDSPLT3SC20 HDW CABLE TIES 11.5IN 100/BLK 10.00 12 12 24 24 16 8
PRICE/Model 1,980 1,980 3,960 3,960 2,640 1,320

TOTAL 4,172,071 758,378 6,201,674 1,259,344 657,393 122,766
TOTAL
13,048,860

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
ANE Spares
UNIT EXTENDED
PRICE PRICE
ANTENNAs
TBD-TriBand Antenna 900/1800/UMTS Tri Band X-Polarized 18 dBi, RET, TMA 2,591 50 129,558.82
TBD- Dual Band Antenna 900/1800 Dual Band X-Polarized 18 dBi, No RET, No TMA 663 44 29,182.35
TBD- UMTS Antenna UMTS Single Band X-Polarized 18 dBi, RET, TMA 290 63 18,251.47
TBD- 900 Antenna 900 Single Band X-Polarized 18 dBi, No RET, No TMA 663 4 2,652.94
TMAs
LGP21504 Compact Dual Full-band UMTS TMA 512 150 76,764.71
7010.00 RET Actuator 397 150 59,558.82
7060.10 Bias Tee BTS 157 150 23,602.94
7070.50 Master control Unit for RET 885 38 33,641.18
DC POWER SYSTEM Delta -48VDC
0171033N08 FP2 PRS 24KW 48V 3X400V OVP 15U CAB with 2(1+1) Rectifiers 4,393 1 2,372.03
0171033N06 FP2 PRS 16KW 48V 3X400V OVP 10U CAB with 2(1+1) Rectifiers 1,471 40 58,823.53
0171033N01 FP2-2000 Watt 48Vdc version rectifier 250 120 30,000.00
TBD-AC PCU Power with 4 hours including cables 1,300.00 3 3,900.00
BATTERIES
TBD-Batt 1000 Ah 48V 1000 Ah Battery String-Narada 5,728 1 3,780.29
4X6-GFM-150F 48V 150AH BATTERY WITHOUT RACK 659 120 79,118.82
TOTAL $551,207.90

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
USP3 Greenfield Combined GPRS+UMTS Equipment List
SGSN - Hardware
SVLN8307 UNIT EXTENDED
SYLN5059A PRICE PRICE
SYLN7776 Description (USD) QTY (USD)
SVLN7776 PSM cabinet 1,497.00 3 4,491.00
SYLN5062A PSM0 Basic Subrack 13,296.00 1 13,296.00
SYLN5066A PSM Switching Subrack 0.00 1 0.00
SYLN5061 PSM Expansion shelf 7,980.00 10 79,800.00
SYLN5068A Frame Connection Unit (pair) 13,940.00 2 27,880.00
SVLN7780 GTP Forwarding Unit for 3G (pair) Optical Fiber 0.00 1 0.00
SVLN7775 Billing Processing Unit 0.00 2 0.00
SVLN7774 GTP Protocol Processing Unit (pair) 15,348.00 3 46,044.00
SVLN8308 GB Interface Processing Unit 11,970.00 72 861,840.00
SYLN6069A Interface Control Processing Board (pair) 798.00 2 1,596.00
SVLN5269 Signalling Processing unit (pair) 33,516.00 24 804,384.00
SVLN4705 SS7 Signalling Processing Unit (pair) 23,940.00 12 287,280.00
SVLN7773 E1 Interface Processing pair 854.00 6 5,124.00
120ohm/20m 8E1 Cable 5.00 64 320.00
SGSN Installation Suite 5.00 3 15.00
Legal Interception Processing Board (pair) 27,930.00 1 27,930.00
SGSN - Software
SYVN5071 TOTAL SGSN Hardware $2,160,000.00
SYVN5084
SYVN5076 Description QTY
SYVN5074 SGSN IPL Software License USP3 100.00 1 100.00
SYVN5079 SGSN 2.5G Capacity Software per 10K subs 3,070.00 122 374,540.00
SGSN 2.5G Capacity Software Active PDP per 10K subs 7,163.00 46 329,498.00
SGSN 3G Capacity Software per 10K subs 8,954.00 17 152,218.00
SGSN 3G Capacity Software Active PDP per 10K subs 8,954.00 7 62,678.00
CGW (Charging Gateway) TOTAL SGSN Software $919,034.00

SVLN4693
SVLN8103
SYVN5013 Description QTY
SVLN5296 Charging Gateway Hardware 898.00 1 898.00
SYVN5009 Charging GW HW - SUN server & Disk array 119,530.00 1 119,530.00
Charging Gateway IPL Software 29,975.00 1 29,975.00
SUN cluster annual premium service 5,598.00 1 5,598.00
Charging Gateway Software (per 10k subs - USP3) 5,117.00 139 711,263.00
OMC-T TOTAL CGW $867,264.00

SVLN6350
SVLN8920
SVLN6275 Description QTY
SVLN4674 OMC-S/T Cabinet (DC) 1,516.00 1 1,516.00
SVLN4678 M2000 (OMC S/T) Hardware (SUN Netra 440 DC) 20,574.00 1 20,574.00
SVLN5443 European Keyboard 74.00 1 74.00
SYVN5078 19 Inch slide adaptor kit 308.00 1 308.00
SYVN5077 OMC-S/T IPL Load software 11,900.00 1 11,900.00
SYVN5081 JTGO V2.6 (includes JViews Suite) 737.00 1 737.00
OMC-S/T Subscriber Capacity per 10k PDP subs (GGSN) - USP3 2,057.00 53 109,021.00
OMC-S/T IPL Load software 10,115.00 1 10,115.00
OMC-S/T Subscriber Capacity per 10k subs - USP3 (CG+SGSN) 3,060.00 139 425,340.00
DNS TOTAL OMC-T $579,585.00

SVLN4714
SVLN4687
SVLN5298 Description QTY
Domain Name Server Hardware 6,175.00 1 6,175.00
Domain Name Server Software 7,125.00 1 7,125.00
CNR Service and support 1,610.25 1 1,610.25
TOTAL DNS $14,910.25

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
USP3 Greenfield Combined GPRS+UMTS Equipment List
GGSN 9811 - Hardware Description QTY

Assembly Cabinet-GSN9811,KW5B1GPSM,GGSN Packet Service Module 1
SYHN4413A Cabinet 769.00 769.00
SYHN4752 C-GGSN DC Unit for 350k PDP contexts(GE interface) 80,305.00 1 80,305.00
SYLN4406A GGSN Installation Suite 134.00 1 134.00
SYHN4414 Service Process Unit (Pair) 18,296.00 1 18,296.00
TOTAL GGSN Hardware $99,504.00
GGSN - Software Description QTY

SYVN5156 IPL SW load for USP3.0 GGSN9811 150.00 1 150.00
SYVN4893 GGSN9811 USP3- Basic Software (per 10K PDP) 9,334.00 53 494,702.00
SYLN4253 Local Terminal Software Charge (GGSN System) 150.00 1 150.00
TOTAL GGSN Software $495,002.00
CommHub S8505 - Har Description QTY

SYLN4227A S8505 Ethernet Switch DC Version 35,682.00 1 35,682.00
CommHub - Software Description QTY

SYLN4203 S8505 VRP Software 2,211.00 1 2,211.00
TOTAL COMMHUB $37,893.00
Scenario1
1220K attached GPRS subs and 460K active PDP contexts
170K attached UMTS subs and 70K active PDP contexts
Note: (1) Local Terminal is required for local sourcing (not included in the cost)
Note: (2) Basic GGSN function with no optional sw e.g. CCB, Camel Phase 3 support etc,
Note: (3) Part numbers for GGSN HW might be different.
Optional SGSN Softwar Description QTY

SVLN4637 Legal Interception Function Per 10K Subs 19,000.00 1 19,000.00
SVLN4639 CAMEL 3 Function Per 10K Subs 9,500.00 132 1,254,000.00
SVLN4641 SMS Function Per 10K Subs 2,850.00 139 396,150.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Packet spares
USP3 - spares list UNIT EXTENDED

PRICE PRICE
SGSN Spares Description
SVLN4703 120 ohm/20m E1 Cable 100.00 1 100.00
SVLN7772 GTP Protocol Processing Unit (b) 7,901.00 1 7,901.00
SVLN7771 Universal Alarm Unit 88.00 1 88.00
SVLN7769 GB Interface Processing Unit (b) 6,145.00 1 6,145.00
SVLN7768 IU Interface Control Processing Unit (b) 352.00 1 352.00
SVLN7767 Signaling Processing Unit (b) 14,748.00 1 14,748.00
SVLN8102 PSM Sub-Rack Control Unit (b) 1,054.00 1 1,054.00
SVLN8336 BNET Shelf 703.00 1 703.00
SVLN8335 BNET Main Processing Unit 1,142.00 1 1,142.00
SVLN8334 BNET Switch Network/ Clock Unit 3,951.00 1 3,951.00
SVLN8333 BNET Line Processing Unit 1,756.00 1 1,756.00
SVLN8332 I type Interface Processing Unit 7,023.00 1 7,023.00
SVLN8331 Hardware Processing Unit 6,145.00 1 6,145.00
SVLN8330 PSM Shelf 791.00 1 791.00
SVLN8329 PSM Assistant Control Unit 352.00 1 352.00
SVLN8328 Inner Optical Interface Unit 264.00 1 264.00
SVLN3827 Operation & Maintenance Processing Unit 878.00 1 878.00
SVLN8326 Saving/Flash Storage Unit 1,581.00 1 1,581.00
SVLN8346 Optical/Ethernet Interface Unit 3,512.00 1 3,512.00
SVLN8345 E1 Interface Processing Unit 878.00 1 878.00
SVLN8325 Billing Processing Unit 1,405.00 1 1,405.00
SVLN8344 Back Saving Unit 439.00 1 439.00
SVLN8343 4x155M ATM Optical Interface Board (Multi-mode, Short-distance) 308.00 1 308.00
SVLN8342 4x155M OC-3C ATM Optical Interface Board (Single-Mode,15Km) 615.00 1 615.00
SVLN8241 DC/DC Converter 703.00 1 703.00
SVLN8340 Encrypt Processing Unit 2,634.00 1 2,634.00
SVLN8351 SS7 Signaling Link Processing Unit 10,534.00 1 10,534.00
SVLN8339 Patch Cord-MTRJ-2LC/PC-multi-mode-10m 31.00 1 31.00
SVLN8337 Patch Cord-SC/PC-SC/PC-single-mode-20m 31.00 1 31.00
SVLN8338 Patch Cord-SC/PC-SC/PC-multi-mode-20m 31.00 1 31.00
GGSN Spares Description QTY

SYHN4417A GGSN9811,KW5B2GPSM,Incorporate Cabinet,Two DC Power Supply 769.00 1 769.00
SYLN4231A Switching Route Unit(NE40-8/40-4) 3,200.00 1 3,200.00
SYHN4419A Service Process Unit,Support 350000 PDPS 8,969.00 1 8,969.00
SYLN4815A 4-port GE GBIC Interface Line Process Card 27,600.00 1 27,600.00
SYLN4814A Optical Transceiver, GBIC, 850nm, SC, transmission distance 550m 164.00 1 164.00
SYLN4813A Electrical functional module,1000 BASE-T GBIC Module with RJ45 interface 152.00 1 152.00
CommHub Spares Description QTY

SYHN4392A S8505 Ethernet Switch Assembly Chassis with fan and one DC power 1200w 2,874.00 1 2,874.00
SYPN4395A S8505 DC P/S 36-75V(Max 1200w) 858.00 1 858.00
SYLN4230A S8505 General Main Control Unit w/ Switching Fabric 5,754.00 1 5,754.00
SYLN4426A 24-10/100/1000BASE-T Interface card, RJ45(Standard) 3,954.00 1 3,954.00
SYLN4425A 24-1000BASE-X Interface card, SFP Req.(Standard) 5,034.00 1 5,034.00
SYLN4424A 1000BASE-LX-SM-IR-1310nm-10km-SFP-LC 305.00 1 305.00
OMC-T Description QTY

SYDN4785 Netra 440 Spares Kit 14,640.00 1 14,640.00
GRAND TOTAL $150,368.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Services Summary: RAN 2G/3G & Uwave
Network Field Operation & Maintenance Total Price USD

NMS Management & Operaion $ 1,661,538
Network Field Operation & Maintenance $ 9,555,934
2nd Field & Technical Support $ 664,615
Overheads $ 1,859,889
Operations Tools $ 742,731
14,484,708
Value Added Services Total Price USD
Drive Testing & Optimization teams $ 6,690,462
Planning, Design & Optimi $ 3,009,231
Overheads $ 929,945
VAS Tools $ 1,176,722
11,806,359
Total services 26,291,066
Services Summary: Environmet: E&M
BTS Models Price/Site/Month (USD)

Price/Site/Month (USD)
BTS Roof Top Site Powered by SCECO $ 248
BTS Roof Top Site Power by SCECO and Standby Generator $ 800
BTS Green Field Site Powered by SCECO $ 343
BTS Green Field Site Power by SCECO and Standby Generator $ 876
BTS Green Field Site Powered by Dual Generator $ 2,457
BTS Roof Top Site Powered by UPS and SCECO $ 267
BTS Roof Top Site Powered with UPS , SCECO and Standby Generator $ 800
BTS Green Field Site Powered by UPS and SCECO $ 343
BTS Green Field Site Powered with UPS ,SCECO and Standby Generator $ 876
BTS Green Field Site Powered by UPS , SCECO and Dual Generator $ 2,476
MSC Sites Price/Site/Month (USD)

MSC site $ 6,286
BSC Models Price/Site/Month (USD)

BSC site $ 2,476
Generator Overhalus: continuous running Price/Site/Month (USD)

Single Genset Mini Overhaul Maintenance every 4000 hours 10,106.67
Single Genset Major Overhaul Maintenance every 8000 hours 30,906.67
RDU (Optional) Price/Site/Month (USD)

RDU-RDV and its Generator (countinues operation) consumables, maintenance & fuelin $ 9,000

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
IDP Equipment
EXTENDED
PRICE
Product Description QTY (USD)
NetScreen-ISG I/O Module - 4 10,631.11
NetScreen-ISG I/O Module - 4 13,312.00
IDP Upgrade Kit for ISG 2000 4 13,866.67
ISG Security Module for IS 12 83,200.00
NetScreen-ISG 2000 Chassis 4 95,656.89
NS-ISG-2000 (2-pack, shippi 4 265.78
J-Care NextDay Support for 12 204,160.00
Core Support for NSM-5 12 6,346.67
427,439.11

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
RADIUS CLUSTER
UNIT EXTENDED
PRICE PRICE
DESCRIPTION (USD) QTY (USD)
HARDWARE
Netra 440 DC server, 2x1.6GHzUSIII, 4GB(8x512MB), 2x73GBHDD $15,000 2 $30,000.00
Sun Quad GigaSwift Ethernet UTP PCI-X Adapter (QGE-X), RoHS-6 Compliant $750 2 $1,500.00
Sun StorEdge PCI Dual-Channel Ultra320 Differential SCSI Host Bus Adapter,
RoHS-6 Compliant $445 4 $1,780.00
DVD-ROM drive $430 2 $860.00
19" Slide mount Kit $320 2 $640.00
GNP DAT Media Carrier (1U Tape Drive) $1,786 2 $3,571.25
Cable, SCSI, HD-68/VHDCI, 0.8m $112 2 $224.20
Power cable, UK $0 1 $0.00
DAT Data Cartridges for DAT72 drive-10 pack $230 1 $230.00
4MM DDS Cleaning Tapes - package of 10 Tapes $114 1 $114.00
SE3310, DC, 365GB (5 x 73GB) 1 x RAID Controller $13,440 2 $26,880.00
4M Ultra VHDCI/VHDCI 68-pin cable $171 4 $684.40
Sun StorEdge 3000 2U rack slide rail $389 2 $777.00
5 meter Null Eth. Cable $184 2 $368.75
TOTAL HARDWARE $67,630
SOFTWARE QTY
CRS H/W and S/W installation $5,133 1 $5,132.50
SC 3.1 Base CD $169 1 $168.75
SC Licenses for Netra 440 $5,625 1 $5,625.00
VERITAS Vol Manager 4.0 Tier 1B license $3,516 1 $3,515.63
VERITAS Vol Manager/FS 4.0 Mediakit and docs $138 1 $137.50
Solaris 8 2/04 media $81 1 $80.99
Additional License Option for Additional CPU $12,500 1 $12,500.00
Access Registrar 4.0 - Solaris and Linux $43,750 1 $43,750.00
TOTAL SOFTWARE $206,169.56
Notes:
(Scenario1 - combined GPRS/UMTS))

1220K attached GPRS subscribers
460K active PDP contexts
170K attached UMTS subs


Pricing
KSA Third Licence

SAUDI THIRD LICENCE
DHCP Server Pair
UNIT EXTENDED
PRICE PRICE
HARDWARE
Netra 440 DC server, 2x1.6GHzUSIII, 4GB(8x512MB), 2x73GBHDD $15,000.0 2 $30,000.00
73GB 15K Ultra 3 SCSI HDD $1,050.0 4 $4,200.00
Localized Power Cord Kit U.K. $0.0 4 $0.00
X-Option, Internal DVD-ROM Drive Slimline, for Netra 440 $430.0 2 $860.00
Solaris 9 4/04 CD-ROM media kit. $81.0 2 $161.98
Hardware factory integration charge per unit for high-end servers or arrays (FOR
FACTORY INTEGRATION ONLY) $543.8 2 $1,087.50
19" Slide Rail Kit $320.0 2 $640.00
DAT 72 1U Rackmount Drive $1,250.0 2 $2,500.00
4M CABLE, SCSI HD68 TO HD68 $150.9 2 $301.78
HARDWARE $39,751.25
SOFTWARE
Netwk Registrar 6.1, add 500K IP node, lic-only kit $812,500.0 1 $812,500.00
Netwk Registrar 6.1, add 100K IP node, lic-only kit $187,500.0 2 $375,000.00
Netwk Registrar 6.1, base license/kit, all pltfms, 1K IP $6,250.0 2 $12,500.00
SOFTWARE $1,200,000.00
TOTAL $1,239,751.25
Notes:


Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Border Gateway Pair
UNIT EXTENDED
PRICE PRICE
7206VXR with NPE-G1 includes 3GigE/FE/E Ports and IP SW 24,444.44 2 48,888.89

Cisco 7200 DC (24V-60V) Power Supply Option 555.56 2 1,111.11
Cisco 7200 Redundant DC (24V-60V) Power Supply Option 4,444.44 2 8,888.89
Cisco 7200 Series IOS ENTERPRISE/FW/IDS IPSEC 56 11,666.67 2 23,333.33
Two 128MB mem modules (256MB total) for NPE-G1 in 7200 0.00 2 0.00
Cisco 7200 Compact Flash Disk for NPE-G1, 64 MB Option 0.00 2 0.00
2 Port Packet/SONET OC3c/STM1 Port Adapter 10,555.56 2 21,111.11
OC3/STM1 SFP, Single-mode fiber, Intermediate Reach 888.89 2 1,777.78
$105,111.11
NOTES:


Pricing
KSA Third Licence

SAUDI THIRD LICENCE
SMS Equipment
UNIT
PRICE
PART NUMBER (USD)
SMSC Hardware 904,578.33

SMSC Software 400,000.00
Prepaid Feature 300,000.00
TOTAL 1,604,578.33

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Transmission Equipment
UNIT EXTENDED
PRICE PRICE
Access Backhaul BoQ
Access Backhaul-Microwave BoQ
SDH Microwave 1+0 (15/18Ghz) $11,700 554 $6,481,800
PDH microwave 1+1 16 E1(18/23Ghz) $10,600 577 $6,116,200
PDH microwave 1+0 4/8 E1(18/23Ghz) $4,928 1153 $5,681,408
STM-1 1+1 21 E1 Mux $1,350 554 $747,900
SDH antenna
0.6Mt 18/23 Ghz-dual Pole $900 554 $498,600
1.2 Mt 18/23 Ghz-Dual Pole $1,813 554 $1,004,125
PDH antenna
0.3 Mt 18/23 Ghz-Single pole $338 1730 $583,875
0.6 Mt 18/23 Ghz-Single Pole $405 1730 $700,650
Access backhaul Optical Fiber-Type1 QTY

STM-16 Mux (Includes the following in each Mux) $47,875 20 $957,500
Type-2 QTY
STM-4 Mux (Includes the following) $33,125 45 $1,490,625
TOTAL $24,262,683
Roads and Remote BSC connectivity Backbone
Access Backhaul-Microwave BoQ QTY
SDH Microwave 1+0 (7Ghz) $11,700 47 $549,900
PDH microwave 1+0 4/8 E1(7/18/23Ghz) $4,928 146 $719,415
STM-1 1+1 21/42 E1 Mux $1,350 47 $63,450
SDH antenna
1.2Mt 7 Ghz-dual Pole $1,813 47 $85,188
1.8 Mt 7 Ghz-Dual Pole $3,191 47 $149,989
PDH antenna
0.6 Mt 18/23 Ghz-Single pole $405 146 $59,130
1.2 Mt 18/23 Ghz-Single Pole $1,108 146 $161,695
National Long Distance backbone
Type-3 Mux (each MuxIncludes the following) $50,375 6 $302,250
Type-2 QTY
Type-4 Mux (each mux Includes the following) $38,000 51 $1,938,000
TOTAL $4,029,016
TOTAL Equipment $28,291,699
Access Backhaul Services
Implementation Services QTY
Network Design and Integration Service $500 2,349 $1,174,500
Line of Sight (LOS) Survey and Link Engineering $688 2284 $1,570,250
Microwave Implementation $3,375 2284 $7,708,500
Training Services for Customer

Microwave Radio O&M Training (2 days) in customer site. $11,250 2 $22,500
SDH Mux Type1 and Type2 Deployment $4,375 65 $284,375
SDH Mux STM-1 21 E1 drop Deployment $875 554 $484,750

TOTAL $11,244,875
Road/Villages and NLD services
Implementation Services QTY
Network Design,Planning and Integration Service $500 250 $125,000
Line of Sight (LOS) Survey and Link Engineering $688 297 $204,188
Microwave Implementation $3,375 193 $651,375
Microwave Implementation - with Antennas larger than 1.8 met $4,375
Training Services for Customer

Microwave Radio O&M Training (2 days) in customer site. $11,250 2 $22,500
SDH Mux Type1 and Type2 Deployment $4,375 57 $249,375
SDH Mux STM-1 21 E1 drop Deployment $875 47 $41,125

TOTAL $1,293,563
TOTAL Services $12,538,438

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Gaming&IM
EXTENDED
PRICE
DESCRIPTION (USD)
Gaming:
Equipment
Terra Play (100K) Equipment(HW+SW) 355,714.29
Services 64,000.00
Support 181,333.33
$601,047.62
Mobile IM:
HW 92,857.14
SW 257,142.86
Support 69333.3333333333
End-user Training 102666.666666667
$522,000.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
IMS Equipment
UNIT EXTENDED
PRICE PRICE
IMS-CSCF
HW
IMS Chassis
IMS CS Base Model (incl cabinet, TS, PDU, 2 x NM Host, RAID, chassis,
ST1461 2 x TAM, 2 x ZNYX) $57,266.93 1 $57,266.93
SGLN6431 IMS-CS CPU Kits (2 x IPMH, 2 x AD Cache, 2 x CC SW) $17,956.80 1 $17,956.80
SGDN4533 CCSW CPU $2,478.45 6 $14,870.70
TOTAL IMS HARDWARE $90,094.43

SW
IMSI/S-CSCF Licences
SG00IMSISCSCF40KIPL I/S - CSCF License per block 10k subs, from 0 to 40,000 subs $2,000.00 4 $8,000.00
SG00IMSISCSCF90KIPL I/S - CSCF License per block 10k subs, from 40,001 to 90,000 subs $2,000.00 5 $10,000.00
IMS-P-CSCF Licences
SG00IMSPCSCF40KIPL P - CSCF License per block 10k subs, from 0 to 40000 subs $2,000.00 4 $8,000.00
IMS SIP Message Licences
SG00IMSSIP400KIPL SIP Messages 100k BH Block from 0k to 400k Msgs $2,000.00 4 $8,000.00
SG00IMSSIP2900KIPL SIP Messages 100k BH Block from 1,900k to 2,900k Msgs $2,000.00 10 $20,000.00
TOTAL IMS SOFTWARE $258,000.00
HSS
HW
Netra 240 DC Server, 2 * 1.5 GHz UltraSPARC IIIi processor with 1 MB

Cache, 2 GB SDRAM (2 * 512 MB), 2 * 146 GB 15000 RPM SCSI Hard
Disk, 4 * 10/100/1000 Base T Ethernet, 1 * 10Base T Ethernet,2 * Serial
HSS Netra 240-2 Ports, 2 * USB Ports,1 * Alarm Port,1 * SCSI Port,3 $10,239.19 6 $61,435.12
DVD-RW Slimline, Internal, for Netra 240, RoHS-5 Compliant $463.41 6 $2,780.47
2GB Memory Expansion Kit (2*1GB) low-profile DDR PC2100 or faster

registered ECC DIMMs for Sun Fire V210, Sun Fire V240, Sun Fire
V440, Netra 240, Netra 440, Sun Blade 1500 and Sun Blade 2500
workstation. Minimum 4.16.x OPB is required when upgrading wiht $1,355.91 3 $4,067.72
Netra 240 DC Server, 1 * 1.5 GHz UltraSPARC IIIi processor with 1 MB

Cache, 1 GB SDRAM (2 * 512 MB), 1 * 146 GB 15000 RPM SCSI Hard
Disk, 4 * 10/100/1000 Base T Ethernet, 1 * 10Base T Ethernet,2 * Serial
HSS EMS Netra 240-1 Ports, 2 * USB Ports,1 * Alarm Port,1 * SCSI Port,3 $6,779.54 2 $13,559.08
DVD-RW Slimline, Internal, for Netra 240, RoHS-5 Compliant $463.41 2 $926.82
HSS Ethernet Switch Cisco Ethernet Switch 3550 $5,317.81 2 $10,635.63
TOTAL HSS HARDWARE $93,404.84
SW
Subscriber Licences HSS (UMS) Base Load Software Licence $0.81 300000 $243,750.00
HTTP Digest Software $0.19 300000 $56,250.00
Sh Interface Software $0.19 0 $0.00
HSS EMS Licence Management Server Software $0.06 300000 $18,750.00
TOTAL HSS SOFTWARE $318,750.00

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
IP/MPLS Equipment
Optional
UNIT EXTENDED
PRICE PRICE
(USD) QTY (USD)
Equipment
Router ( Riyadh) $369,872.5 1 $369,872.5
Edge Router $172,632.5 5 $863,162.5
L2/L3 Switch $32,902.5 5 $164,512.5
TOTAL Equipment $1,397,547.50
Services
Design $279,509.5
IC&I $139,754.8
Support & Warranty $279,509.5
Training $37,500.0
TOTAL Services $736,273.75

Pricing
KSA Third Licence

SAUDI THIRD LICENCE
Intelligent Network
EXTENDED
PRICE
Basic SW (USD)
Prepaid Application $392,052
Self-care service (IVR,SMS,USSD) $98,013
jNETX SW License $9,000,000
Highdeal SW $5,283,613
3PV Software $388,485
Total HW $494,678
ss7 $325,125
Infozech SW License $600,000
TOTAL Basic SW $16,581,966

Services
Solution Design $35,055
Installation $10,339
Integration $102,827
Acceptance $25,707
Training $21,033
Total Services $194,960
Support
IN SW First year support (basic + optional) $183,461
IN Platform SW Support $360,000
Infozech Support $120,000
Total Support $663,461
Software Upgrades
jNETX Software Cover Upgrade $820,000
Infozech Software Cover Upgrade $60,000
Per sub $2.11
Optional SW
Family & Friends $28,114
Home zone Billing/Home GSM $173,626
VPN Service $168,683
Call Collect $307,185
Incoming Call Treatment $200,338
Carry over units $25,076

Customer File R1 Moto

Caricato da

Informazioni sul documento

Titolo originale

Copyright

Formati disponibili

Condividi questo documento

Condividi o incorpora il documento

Opzioni di condivisione

Hai trovato utile questo documento?

Questo contenuto è inappropriato?

Copyright:

Formati disponibili

Customer File R1 Moto

Caricato da

Copyright:

Formati disponibili

Orascom Telecom Holding,

ORASCOM TELECOM HOLDINGS, EGYPT

2007 Volume Discount

To determine the volume level:

01/04/2020 Motorola Confidential Proprietary 1 of 60

ORASCOM TELECOM HOLDING,

BSS Mandatory IPL

BSS SW Bundled Features

OMCR Hardware 385,436 1 385,436.00

2G BSS Spares 1,637,899.22 1 1,637,899.22

01/04/2020 Motorola Confidential Proprietary 2 of 60

ORASCOM TELECOM HOLDING,

OMC HW 315,130.33 1 315,130.33

MSC server Spares 1,737,753.13 1 1,737,753.13

01/04/2020 Motorola Confidential Proprietary 3 of 60

ORASCOM TELECOM HOLDING,

Third Party Equipment

01/04/2020 Motorola Confidential Proprietary 4 of 60

ORASCOM TELECOM HOLDING,

YEAR 1 "Warranty Period" $ 17,281,544.81 1 17,281,544.81

Civils (assumed 3 G sites to be collocated with 2G)

GRAND TOTAL $1,165,777,582.55

Summary Table- Net prices

01/04/2020 Motorola Confidential Proprietary 5 of 60

Value assumed as no micro 3G antenna cost was included

01/04/2020 Motorola Confidential Proprietary 6 of 60

ORASCOM TELECOM HOLDING,

SVUF2619 BTS INDR 48VDC 900 2/2 HMAC2 7,383.97 0 0 0 0 0 0 0 0

SVLN1231 HMAC CVR CAB HOOD 67.48 0 1 0 1 0 1 0 1

01/04/2020 Motorola Confidential Proprietary 7 of 60

01/04/2020 Motorola Confidential Proprietary 8 of 60

ORASCOM TELECOM HOLDING,

TOTAL PRICE $4,679.85 $6,658.25

01/04/2020 Motorola Confidential Proprietary 9 of 60

ORASCOM TELECOM HOLDING,

TOTAL PRICE $81,853.81 $56,401.20

01/04/2020 Motorola Confidential Proprietary 10 of 60

ORASCOM TELECOM HOLDING,

TOTAL PRICE $52,770.00

01/04/2020 Motorola Confidential Proprietary 11 of 60

ORASCOM TELECOM HOLDING,

01/04/2020 Motorola Confidential Proprietary 12 of 60

ORASCOM TELECOM HOLDING,

TOTAL PRICE $77,302.70 $39,667.62

01/04/2020 Motorola Confidential Proprietary 13 of 60

ORASCOM TELECOM HOLDING,

01/04/2020 Motorola Confidential Proprietary 14 of 60

ORASCOM TELECOM HOLDING,

SVPN9142 48V Power Supply 235.00 150 35,250.00

01/04/2020 Motorola Confidential Proprietary 15 of 60

ORASCOM TELECOM HOLDING,

01/04/2020 Motorola Confidential Proprietary 16 of 60

ORASCOM TELECOM HOLDING,

Discounts Recommended for OTH

01/04/2020 Motorola Confidential Proprietary 17 of 60

ORASCOM TELECOM HOLDING,

Discounts Recommended for OTH

RNC Hardware Khamîs Mushayt

01/04/2020 Motorola Confidential Proprietary 18 of 60

ORASCOM TELECOM HOLDING,

Discounts Recommended for OTH

SYDN4963 LS-3526C Quidway Ethernet Switch (220V) [2 per server] 0

SMS Modem: Modem, Wireless GSM/GPRS, 38K, Radio Interface,