INVESTMENT PROPOSAL

PL2_QR_AMETHYS TOWER_09.08.19_TERM SHEET_09.08.19

UNIT NO. 3033

TYPE Studio NO PARKING

A3- 20% in 52 mos / 80% Lumpsum Balance

UNIT AND PARKING UNIT PARKING
21.50 sq.m. 1,060.25 sq.ft. 21.50 sq.m. 925.70 sq.ft. 0.00 sq.m. 134.55 sq.ft.
PHP FOREIGN PHP FOREIGN PHP FOREIGN
GROSS PRICE 3,748,000.00 1,237.37 3,748,000.00 1,237.37 - -
0 0% - - - - -
3,748,000.00 1,237.37 3,748,000.00 1,237.37 - -
0 0% - - - - - -
NET PRICE 3,748,000.00 1,237.37 3,748,000.00 1,237.37 - -

Pay't Sched DATE

Reservation 12-Nov-19 50,000.00 16.51 50,000.00 16.51 - -
20% in 52 mos. 12-Dec-19 13,453.85 4.44 13,453.85 4.44 - -
80% Balance thru 12-Jan-20 13,453.85 4.44 13,453.85 4.44 - -
Cash or Bank Financing 12-Feb-20 13,453.85 4.44 13,453.85 4.44 - -
12-Mar-20 13,453.85 4.44 13,453.85 4.44 - -
12-Apr-20 13,453.85 4.44 13,453.85 4.44 - -
12-May-20 13,453.85 4.44 13,453.85 4.44 - -
12-Jun-20 13,453.85 4.44 13,453.85 4.44 - -
12-Jul-20 13,453.85 4.44 13,453.85 4.44 - -
12-Aug-20 13,453.85 4.44 13,453.85 4.44 - -
12-Sep-20 13,453.85 4.44 13,453.85 4.44 - -
12-Oct-20 13,453.85 4.44 13,453.85 4.44 - -
12-Nov-20 13,453.85 4.44 13,453.85 4.44 - -
12-Dec-20 13,453.85 4.44 13,453.85 4.44 - -
12-Jan-21 13,453.85 4.44 13,453.85 4.44 - -
12-Feb-21 13,453.85 4.44 13,453.85 4.44 - -
12-Mar-21 13,453.85 4.44 13,453.85 4.44 - -
12-Apr-21 13,453.85 4.44 13,453.85 4.44 - -
12-May-21 13,453.85 4.44 13,453.85 4.44 - -
12-Jun-21 13,453.85 4.44 13,453.85 4.44 - -
12-Jul-21 13,453.85 4.44 13,453.85 4.44 - -
12-Aug-21 13,453.85 4.44 13,453.85 4.44 - -
12-Sep-21 13,453.85 4.44 13,453.85 4.44 - -
12-Oct-21 13,453.85 4.44 13,453.85 4.44 - -
12-Nov-21 13,453.85 4.44 13,453.85 4.44 - -
12-Dec-21 13,453.85 4.44 13,453.85 4.44 - -
12-Jan-22 13,453.85 4.44 13,453.85 4.44 - -
12-Feb-22 13,453.85 4.44 13,453.85 4.44 - -
12-Mar-22 13,453.85 4.44 13,453.85 4.44 - -
12-Apr-22 13,453.85 4.44 13,453.85 4.44 - -
12-May-22 13,453.85 4.44 13,453.85 4.44 - -
12-Jun-22 13,453.85 4.44 13,453.85 4.44 - -
12-Jul-22 13,453.85 4.44 13,453.85 4.44 - -
12-Aug-22 13,453.85 4.44 13,453.85 4.44 - -
12-Sep-22 13,453.85 4.44 13,453.85 4.44 - -
12-Oct-22 13,453.85 4.44 13,453.85 4.44 - -
12-Nov-22 13,453.85 4.44 13,453.85 4.44 - -
12-Dec-22 13,453.85 4.44 13,453.85 4.44 - -
12-Jan-23 13,453.85 4.44 13,453.85 4.44 - -
12-Feb-23 13,453.85 4.44 13,453.85 4.44 - -
12-Mar-23 13,453.85 4.44 13,453.85 4.44 - -
12-Apr-23 13,453.85 4.44 13,453.85 4.44 - -
12-May-23 13,453.85 4.44 13,453.85 4.44 - -
12-Jun-23 13,453.85 4.44 13,453.85 4.44 - -
12-Jul-23 13,453.85 4.44 13,453.85 4.44 - -
12-Aug-23 13,453.85 4.44 13,453.85 4.44 - -
12-Sep-23 13,453.85 4.44 13,453.85 4.44 - -
12-Oct-23 13,453.85 4.44 13,453.85 4.44 - -
12-Nov-23 13,453.85 4.44 13,453.85 4.44 - -
12-Dec-23 13,453.85 4.44 13,453.85 4.44 - -
12-Jan-24 13,453.85 4.44 13,453.85 4.44 - -
12-Feb-24 13,453.85 4.44 13,453.85 4.44 - -
12-Mar-24 13,453.85 4.44 13,453.85 4.44 - -
12-Apr-24 2,998,400.00 989.90 2,998,400.00 989.90 - -
3,748,000.00 1,237.37 3,748,000.00 1,237.37 - -

* Advance Reg. Charges 167,321.43 55.24 to be paid upon loan approval

Notes:
1. The developer reserves the right to verify and correct above figures if necessary.
2. Price are subject to change without prior notice
3. Advance Registration Charges is approximately 5.0% of the Net Price (excl. of RVAT)
4. Please make check payable to HORIZON LAND PROPERTY DEVELOPMENT CORP
5. Figures are based from PL2_QR_AMETHYS TOWER_09.08.19_TERM SHEET_09.08.19
6. 70% applicable to all units for A3 Term (except for foreign purchases)

0 -
Client Agent / Division

30% 13%
20% 12%