Aditya Birla Sun Life Insurance Version 1.

ABSLI Life Shield Plan UID : N113111231110R

A non-linked non - participating term insurance plan Dec 03, 2019 20:03:15
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited

This shall form a part of the policy contract

Proposer Mr. Neetish Raj Age : 26 years Gender : Male

Life Insured Mr. Neetish Raj Age : 26 years Gender : Male

Policy Details
UIN : 109N109V01
Sum Assured : Rs. 20,000,000 Maturity Sum Assured : Rs. 645,320
Plan Option : Return of Premium Policy Term : 50 Years
Increasing Level : 0% Premium Paying Term :8
Category : Non-Smoker Pay Frequency : Annual
Joint Life Protection : No

Premium Payable(in Rs.) Rider Name Sum Assured(Rs.) Annual Premium Term
Modal Premium 80,665.00 Accidental Death Benefit Rider Plus 0.00 0.00 --
GST 3,629.93 Accidental Death & Disability 0.00 0.00 --
Installment Premium Payable 84,294.93 Critical Illness 0.00 0.00 --
Surgical Care 0.00 0.00 --
Hospital Care 0.00 0.00 --

Policy Attn Premium Paid Death Maturity Surrender

Year Age During Year Cumulative Benefit Benefit Benefit
1 26 84,295 84,295 20,000,000 0 0
2 27 82,480 166,775 20,000,000 0 48,399
3 28 82,480 249,255 20,000,000 0 72,599
4 29 82,480 331,735 20,000,000 0 161,330
5 30 82,480 414,215 20,000,000 0 201,663
6 31 82,480 496,695 20,000,000 0 241,995
7 32 82,480 579,175 20,000,000 0 282,328
8 33 82,480 661,655 20,000,000 0 329,113
9 34 0 661,655 20,000,000 0 335,566
10 35 0 661,655 20,000,000 0 342,020
11 36 0 661,655 20,000,000 0 348,473
12 37 0 661,655 20,000,000 0 354,926
13 38 0 661,655 20,000,000 0 361,379
14 39 0 661,655 20,000,000 0 367,832
15 40 0 661,655 20,000,000 0 367,832
16 41 0 661,655 20,000,000 0 374,286
17 42 0 661,655 20,000,000 0 380,739
18 43 0 661,655 20,000,000 0 387,192
19 44 0 661,655 20,000,000 0 393,645
20 45 0 661,655 20,000,000 0 400,098
21 46 0 661,655 20,000,000 0 406,552
22 47 0 661,655 20,000,000 0 413,005
23 48 0 661,655 20,000,000 0 419,458
24 49 0 661,655 20,000,000 0 425,911
25 50 0 661,655 20,000,000 0 432,364
26 51 0 661,655 20,000,000 0 438,818
27 52 0 661,655 20,000,000 0 445,271
28 53 0 661,655 20,000,000 0 451,724
29 54 0 661,655 20,000,000 0 451,724
30 55 0 661,655 20,000,000 0 458,177
31 56 0 661,655 20,000,000 0 464,630

Prepared for: Mr. Neetish Raj ABSLI Life Shield Plan Page 1
 Aditya Birla Sun Life Insurance Version 1.2

ABSLI Life Shield Plan UID : N113111231110R

A non-linked non - participating term insurance plan Dec 03, 2019 20:03:15
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited
32 57 0 661,655 20,000,000 0 471,084
33 58 0 661,655 20,000,000 0 477,537
34 59 0 661,655 20,000,000 0 483,990
35 60 0 661,655 20,000,000 0 490,443
36 61 0 661,655 20,000,000 0 496,896
37 62 0 661,655 20,000,000 0 503,350
38 63 0 661,655 20,000,000 0 509,803
39 64 0 661,655 20,000,000 0 516,256
40 65 0 661,655 20,000,000 0 522,709
41 66 0 661,655 20,000,000 0 529,162
42 67 0 661,655 20,000,000 0 535,616
43 68 0 661,655 20,000,000 0 535,616
44 69 0 661,655 20,000,000 0 542,069
45 70 0 661,655 20,000,000 0 548,522
46 71 0 661,655 20,000,000 0 554,975
47 72 0 661,655 20,000,000 0 561,428
48 73 0 661,655 20,000,000 0 567,882
49 74 0 661,655 20,000,000 0 574,335
50 75 0 661,655 20,000,000 645,320 580,788

Terminal Illness Benefit

On diagnosis of Terminal Illness while the policy is in force, 50% of the applicable Sum Assured on Death subject to maximum of Rs. 2.5 Crore, shall be paid as Terminal
Illness Benefit. On subsequent death of the Life Insured during the policy term, the Sum Assured on Death shall be reduced by the amount of Terminal Illness Benefit already
paid.

Sum Assured on Death is highest of:

• 10 times of the annualised premium for all ages; or
• 105% of all the premium paid as on the date of death; or
• Maturity Sum Assured; or
• Absolute amount assured to be paid on death

The absolute amount assured to be paid on death is the Effective Sum Assured as on the date of death.

Premium shown above is inclusive of GST. Any applicable taxes will be additionally included to your premium and levied as per extant tax laws.

In "Your Sales Illustration" benefits are as of year end and assume:

Premiums are paid when due, there is no underwriting extra and current GST rates remain unchanged.

Prepared for: Mr. Neetish Raj ABSLI Life Shield Plan Page 2
 Aditya Birla Sun Life Insurance Version 1.2

ABSLI Life Shield Plan UID : N113111231110R

A non-linked non - participating term insurance plan Dec 03, 2019 20:03:15
Your Sales Illustration

LIFE INSURANCE
Aditya Birla Sun Life Insurance Company Limited

Disclaimers

- The above information must be read in conjunction with the sales brochure and policy document.

- There is no surrender benefit for regular premium plan.

- GST would be levied as per applicable tax laws.

DECLARATION OF THE LIFE INSURED DECLARATION OF THE ADVISOR

I have read the product brochure and understand the values indicated in the I certify that this illustration has been fully explained to the Life Insured and have
illustration. made no statements that are inconsistent with this illustration or the product
brochure.

Date : --------------------- Code of the Agent/ Specified Person/

Unit Manager/ Corporate Agent/ Broker -------------------------

Signature or Thumb impression of the Life Insured Name of Agent/ Specified Person/ Unit Manager

Name & Signature of Witness(in case of Thumb Impression) Signature of Agent/ Specified Person/ Unit Manager

For further details please refer to the product brochure.

Aditya Birla Sun Life Insurance Company Limited Reg. No. 109

Prepared for: Mr. Neetish Raj ABSLI Life Shield Plan Page 3