Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
ABOUT US…
“Give a man a fish, and you feed him for a day; show him how to catch fish, and you feed him
for a lifetime”
This idea of teaching and learning helps us to instill the core values and concepts of education
in our students. Making the student life ready than exam ready has always been at the foremost
in our teaching methodology. Enabling the student understand, why does he need to study a
subject and how is it going to help him for his future, is a necessary parameter in our
pedagogy. We not only coach our students, but also mentor them for life skills, career
development; thereby contributing to the overall wellbeing and holistic development of our
students. Taking this further we provide career counseling, extracurricular activities and
placement assistance, which fosters the confidence and success approach of our fellow pupils.
TABLE OF CONTENTS
SR. PAGE
TOPIC
NO NO.
0 SYLLABUS 3
1 DIVIDEND POLICY 4
4 CAPITAL RATIONING 47
6 CORPORATE GOVERNANCE 67
7 COPORATE RESTRUCTURING 73
SYLLABUS
UNIT I : DIVIDEND DECISION AND XBRL
Dividend Decision
Meaning and Forms of Dividend, Dividend-Modigliani and Miller‟s Approach, Walter Model, Gordon
Model, Factors determining Dividend Policy, Types of Dividend Policy
XBRL
Introduction, Advantages and Disadvantages, Features and Users
Capital Rationing
Meaning, Advantages, Disadvantages, Practical Problems Investment Planning
Corporate Restructuring
Meaning, Types, Limitations of Merger, Amalgamation, Acquisition, Takeover, Determination of
Firm‟s Value, Effect of Merger on EPS and MPS, Pre Merger and Post Merger Impact.
1 DIVIDEND POLICY
DIVIDEND
Dividend refers to that portion of a firm's earning which is distributed among shareholders
Earnings are the net profit of a business while dividend is nothing but the payout ratio of the
earnings. Thus we could say that earnings are a broader concept than dividend. In general,
earnings are greater than the total money declared as dividend. This is because a company
usually transfers some part of profit to its reserves. Earnings are equal to dividend when
nothing is kept as reserves. In some cases, total money declared as dividend may exceed the
total earnings for the particular year. This is possible only when the company uses the past
reserves for declaring present dividend.
(8) Taxes:
The incidence of taxation on the firm and the shareholders has a bearing on the dividend
policy. In India the tax laws levies a certain percentage of tax on the amount of distributed
profits. This tax is a strong fiscal disincentive on dividend distribution.
(5) Corporate management increases the percentages of dividends when profits decline and
decreases it as profits increases. When the profits declines the shareholders will question the
management for their inefficiency. In order to avoid such embarrassing situation the
management increases the percentage of dividends when earnings declines. And when the
earnings increases the corporate management decreases the percentage of dividend with a
justification that it is adopting a conservative dividend policy and retaining the earnings for
future requirements.
Company - A Company - B
Fig. : DPS as a percentage of EPS Earnings of both companies same but market prices
increases because stability of dividend of Company - B.
TYPES OF DIVIDEND
(1) Interim Dividend:
An interim dividend is one, which is declared before the declaration of final dividend. Interim
dividend, which is declared between two annual general meetings. The Board of Directors may
from time to time pay to the members such an interim dividend as appears to it to be justified
by profits of the company. The directors must take into consideration the future prospects of
the profits e.g. orders in hand, any seasonal element in business before declaration of interim
dividend otherwise it may be considered payment out of capital. Cash resources, likelihood
profitability of the company must also be taken into consideration while deciding to declare an
interim dividend.
In March 2002 many Indian companies declared interim dividend to escape from 10% dividend
tax levied in the Annual Budget 2002- 03 on the shareholders. But SEBI did not allow this as it
did not follow the stipulated 30-42 days advance declaration.
(1) Companies can pay only cash dividends (with the exception of issue of fully paid-up
bonus shares).
(2) (i) Dividends can be paid only of the profits earned during the financial year after
providing for depreciation in accordance with the provisions of Companies Act and after
transferring to reserve such percentage of profits as prescribed by the law. The Companies
Or
(ii) Dividend can be declared out of the remaining undistributed profits of the company for
any previous year(s) arrived at after providing for depreciation.
or
(iii) Dividend can be paid out of moneys provided by the Central Government or a State
Government for the payment of dividend in pursuance of a guarantee given by that
Government.
(3) Due to inadequacy or absence of profits in any year, dividend may be paid out of the
accumulated profits of previous years. In this context, the following conditions, as stipulated
by the Companies (Declaration of Dividend Out of Reserves) Rules, 1975, have to be satisfied.
(a) The rate of the dividend declared shall not exceed the average of the rates at which
dividend was declared by it in 5 years immediately preceding that year or 10 percent of its
paid-up capital, whichever is less;
(b) The total amount to be drawn from the accumulated profits earned in previous years and
transferred to the reserves shall not exceed an amount equal to one-tenth of the sum of its paid-
up capital and free reserves and the amount so drawn shall first be utilised to set off the losses
incurred in the financial year before any dividend in respect of preference or equity shares is
declared; and
(c) The balance of reserves after such withdrawal shall not fall below 15 percent of its paid-
up capital.
(4) Dividends cannot be declared for past years for which the accounts have been closed.
(5) The Central Government, if it thinks necessary so to do in the public interest, allow any
company to declare or pay dividend for any financial year out of the profits of the company for
that year or any previous financial year(s) without providing for depreciation.
(6) Any dividend payable in cash may be paid by cheque or warrant sent through the post
directed to the registered address of the shareholder or in case of joint shareholders to the
registered address of the first named person on the register of members.
TERMINOLOGIES
While reading stock exchange quotations, one comes across various abbreviations. The
important ones are as follows:
(i) Ex-all (xa): Appearing after a share price, it means a purchaser buys without rights to
whatever thecompany is in the process of issuing - dividend, rights issue shares, scrip issue
shares, warrants, etc. likewise;
(ii) con: indicates convertible.
(iii) sl: indicates small lot.
(iv) xd: indicates ex (excluding) dividend.
(v) cd: indicates cum (with) dividend.
(vi) xr: indicates ex (excluding) rights.
(vii) cr: indicates cum (with) rights.
(viii) cb: indicates cum (with) bonus [shares].
(ix) xb: indicates ex (excluding) bonus.
2. The firm‟s internal rate of return (r), and its cost of capital (k) are constant;
Walter‟s formula to determine the market price per share (P) is as follows:
P = D/K +r(E-D)/K/K
The above equation clearly reveals that the market price per share is the sum of the present
value of two sources of income:
ii) The present value of the infinite stream of stream gains [r (E-D)/K/K]
CRITICISM
1. Walter‟s model of share valuation mixes dividend policy with investment policy of the firm.
The model assumes that the investment opportunities of the firm are financed by retained
earnings only and no external financing debt or equity is used for the purpose when such a
situation exists either the firm‟s investment or its dividend policy or both will be sub-optimum.
The wealth of the owners will maximise only when this optimum investment in made.
2. Walter‟s model is based on the assumption that r is constant. In fact decreases as more
investment occurs. This reflects the assumption that the most profitable investments are made
first and then the poorer investments are made. The firm should step at a point where r = k.
This is clearly an erroneous policy and fall to optimise the wealth of the owners.
3. A firm‟s cost of capital or discount rate, K, does not remain constant; it changes directly
with the firm‟s risk. Thus, the present value of the firm‟s income moves inversely with the cost
of capital. By assuming that the discount rate, K is constant, Walter‟s model abstracts from the
effect of risk on the value of the firm.
2. GORDON’S MODEL
One very popular model explicitly relating the market value of the firm to dividend policy is
developed by Myron Gordon.
7. The retention ratio (b), once decided upon, is constant. Thus, the growth rate (g) = br is
constant forever.
8. K > br = g if this condition is not fulfilled, we cannot get a meaningful value for the share.
According to Gordon‟s dividend capitalisation model, the market value of a share (Pq) is equal
to the present value of an infinite stream of dividends to be received by the share. Thus:
The above equation explicitly shows the relationship of current earnings (E,), dividend policy,
(b), internal profitability (r) and the all-equity firm‟s cost of capital (k), in the determination of
the value of the share (P0).
Thus, when investment decision of the firm is given, dividend decision the split of earnings
between dividends and retained earnings is of no significance in determining the value of the
firm.
M – M’s hypothesis of irrelevance is based on the following assumptions.
1. The firm operates in perfect capital market
4. Risk of uncertainty does not exist. That is, investors are able to forecast future prices and
dividends with certainty and one discount rate is appropriate for all securities and all time
periods. Thus, r = K = Kt for all t.
Thus, the rate of return for a share held for one year may be calculated as follows:
This process will tend to reduce the price of the low-return shares and to increase the prices of
the high-return shares. This switching will continue until the differentials in rates of return are
eliminated. This discount rate will also be equal for all firms under the M-M assumption since
there are no risk differences.
From the above M-M fundamental principle we can derive their valuation model as follows:
Multiplying both sides of equation by the number of shares outstanding (n), we obtain the
value of the firm if no new financing exists.
If the firm sells m number of new shares at time 1 at a price of P^, the value of the firm at time
0 will be
The above equation of M – M valuation allows for the issuance of new shares, unlike Walter‟s
and Gordon‟s models. Consequently, a firm can pay dividends and raise funds to undertake the
optimum investment policy. Thus, dividend and investment policies are not confounded in M –
M model, like waiter‟s and Gordon‟s models.
CRITICISM
Because of the unrealistic nature of the assumption, M-M‟s hypothesis lacks practical
relevance in the real world situation. Thus, it is being criticised on the following grounds.
1. The assumption that taxes do not exist is far from reality.
3. According to M-M‟s hypothesis the wealth of a shareholder will be same whether the firm
pays dividends or not. But, because of the transactions costs and inconvenience associated with
the sale of shares to realise capital gains, shareholders prefer dividends to capital gains.
4. Even under the condition of certainty it is not correct to assume that the discount rate (k)
should be same whether firm uses the external or internal financing.
If investors have desire to diversify their port folios, the discount rate for external and internal
financing will be different.
5. M-M argues that, even if the assumption of perfect certainty is dropped and uncertainty is
considered, dividend policy continues to be irrelevant. But according to number of writers,
dividends are relevant under conditions of uncertainty.
2. Following are the details regarding three companies A Ltd., B Ltd. and C Ltd.
A Ltd. B Ltd. C Ltd.
Internal Rate of Return 15% 5% 10%
Cost of Equity Capital 10% 10% 10%
Earning per Share Rs. 8 Rs. 8 Rs. 8
Calculate value of an equity share of each of these companies as per Walter‟s Model when the
dividend payout ratio is :
a) 50%,
b) 75% and
c) 25%.
4. ABC Ltd. was started a year back with a paid-up equity capital of Rs. 40,00,000. The other
details are as under:
Earnings of the Company : Rs. 400,000
Dividend Paid Price : Rs. 320,000
Eamings Ratio : 12.5
Number of Shares : 40,000
You are required to find out whether the company‟s dividend pay out ratio is optimal, using
Walter‟s Formula.
5. The cost of capital and the rate of return on investment of WM Ltd. is 10% and 15%
respectively. The company has one million equity Shares of Rs. 10 each outstanding and its
earnings per share is Rs. 5. Calculate the value of the firm in the following situations using
Walter‟s Model: (i) 100% retention, (ii) 50% retention and (iii) No retention. Comment on
your results.
7. The dividends of Nelson Company Ltd. are expected to grow at a rate of 25% for 2 years,
after which the growth rate is expected to fall to 5%. The dividend paid last period was ? 2.
The investor desires a 12% return.
You are required to find the value of this stock. P V factor @ 12% is as under :
Year 1 2 3
Value 0.893 0.797 0.712
8. Z Ltd. is foreseeing a growth rate of 12% per annum in the next 2 years. The growth rate is
to fall to 10% for the third year and fourth year. After that, the growth rate is expected to
stabilise at 8% p.a. The last dividend paid was Rs. 1.50 per share and the investors‟ required
rate of return is 16%.
Find out interest per share of Z ltd as of date. You may use the following table.
Years 0 1 2 3 4 5
Discounting Factor at 1 0.86 0.74 0.64 0.55 0.48
16%
9. R Dotcom Ltd. is foreseeing a growth rate of 12% per annum in the next two years. The
growth rate is likely to fall to 10% for the third year and the fourth year. After the growth rate
is expected to stabilize at 8% annum,. If the last dividend was Rs. 1.50 per share and the
investor‟s required rate of return is 16%, determine the current value of its equity share. The
PV factors at 16% are :
Years 1 2 3 4
PV Factor 0.862 0.743 0.641 0.552
10. The required rate of return of investors is 15%. ABC Ltd. declared and paid annual
dividend of 3 per share. It is expected to grow @ 20% for the next 2 years and 10% thereafter.
Compute the price at which the company‟s share should sell.
Note : P.V. Factor @ 15% for Year 1 = 0.8696 and Year 2 = 0.7561.
13. D Ltd. has 10 lakhs equity shares outstanding at the beginning of the year 2002. The
current market price of the shares is Rs. 150 each. The Board of Directors of the company has
recommended ? 8 per share as dividend. The rate of capitalization, appropriate to the risk class
to which the company belongs, is 12%
i) Based on M.M. approach, calculate the market price of the share of the company when
the recommended dividend is :
a) declared and
b) not declared.
ii) How many new shares are to be issued by the company at the end of the accounting
year on the assumption that the net income for the year is Rs. 2 crores and investment
budget is Rs. 4 crores, when:
a) the above dividends are distributed and
b) dividends are not declared.
iii) Show the market value of the shares.
14. Bestbuy Auto Ltd. has outstanding 1,20,000 shares selling at Rs. 20 per share. The
company hopes to make a net income of Rs. 3,50,000 during the year ended 31st March, 2011.
The company is considering to pay a dividend of Rs. 2 per share at the end of current year. The
capitalization rate for risk class of this company has been estimated to be 15%.
Assuming no taxes, answer the questions listed below on the basis of the Modigliani and Miller
Dividend valuation model:
i) What will be the price of a share at the end of 31st March, 2010.
a) if the dividend is paid and
b) if the dividend is not paid?
ii) How many new shares must the company issue if the dividend is paid and company
needs Rs. 7,40,000 for an approved investment expenditure during the year?
15. ABC Ltd. has 50,000 outstanding shares. The current market price per shares is Rs. 100
each. It hopes to make a net income of Rs. 5,00,000 at the end of current year. The Company‟s
Board is considering a dividend of Rs. 5 per share at the end of current financial year. The
company needs to raise Rs. 10,00,000 for an approved investment expenditure. The company
belongs to a risk class for which the capitalization rate is 10%. Show, how does the M.M.
approach affect the value of firm if the dividends are paid or not paid.
17. M Ltd. belongs to a risk class for which the capitalization rate is 10%. It has 25,000
outstanding shares and the current market price is Rs. 100. It expects a net profit of Rs.
2,50,000 for the year and the Board is considering dividend of Rs. 5 per share.
M Ltd. requires to raise Rs. 5,00,000 for an approved investment expenditure. Show, how does
the MM approach affect the value of M Ltd. if dividends are paid or not paid.
18. ST Ltd. has capital Rs. 10,00,000 in equity shares of Rs. 100 each. The shares are currently
quoted at par. The company proposes declaration of a dividend of Rs. 10 per share. The
capitalization rate for the risk class to which the company belongs is 12%.
What will be the market price of the share at the end of the year, if - (i) no dividend is declared
and (ii) 10% dividend is declared?
Assuming that the company pays the dividend and has net profits of Rs. 5,00,000 and makes
new investments of Rs. 10,00,000 during the period, how many new shares must be issued Rs.
Use the M.M. Model.
21. A company expects to generate the following net income and incur the following capital
expenditure in the next five years as per the following details:
Year 1 2 3 4 5
Net Profit 75 60 45 40 25
Capital 40 45 55 47 50
Expenditure
The total number of outstanding shares are 18,00,000 and current dividend is Rs. 6.5 per share;
you are required to:
(a) Determine the dividend per share, if the company follows a residual dividend policy.
(b) Determine the amount of external financing if the current dividend is maintained.
(c) Determine the amounts of external financing if the company maintains a 50% dividend
pay out ratio.
(d) Identify under which of the above three policies the aggregate dividends are maximized
and under which policy the amount of external financing is minimized.
22. Excell Enterprises is a fast growing firm in a manufacturing sector. Following is the
Balance sheet of the company for the year ending 2003-04:
Particulars Rs. (in „000)
Equity Shares of Rs. 10 each 300
Accumulated Profits 170
Profits for the year 100
6% Debentures 80
23. Following is the EPS record of PP Ld. Company over the past ten years:
Year ending March EPS (Rs.) Year ending March EPS (Rs.)
2005 20 2000 12
2004 19 1999 6
2003 16 1998 9
2002 15 1997 3
2001 16 1996 2
Determine the annual dividend paid each year in the following cases:
(i) If the company‟s dividend policy is based on a constant dividend pay-out policy of 50%
for all the years.
(ii) If the policy is to pay Rs. 8 per share dividend and increase it to Rs. 10 when earnings
exceed Rs. 14 per share for 2 consecutive years.
(iii) If the policy is to pay Rs. 7 per share dividend each year except when EPS exceeds Rs.
14 per share, when an extra dividend equal to 80% of earnings beyond Rs. 14 would be paid.
24. The following is the Balance Sheet of M/s. ABC Ltd. as at 31-3-2008.
Liabilities (Rs.) Assets (Rs.)
30,00,000 Equity Fixed Assets 4,56,00,000
Shares of Rs. 10 each 3,00,00,000 Investment 8,00,000
25. Calculate the market price of share as per Walter and Gordon Model.
Retention Ratio 50%
Internal Rate of Return 20%
Cost of Capital 16%
Dividend per share Rs. 3
Earning Per share Rs. 5
XBRL stands for extensible Business Reporting Language, which is a language used for the
electronic communication of business and financial data. XBRL is an open international,
standard for digital business reporting. It is managed by a global not for profit consortium
named XBRL International. Today XBRL is used in more than 50 countries in the world.
Every year millions of XBRL documents are created replacing the older paper-based reports.
Such XBRL documents are more useful, more effective and more accurate digital versions.
XBRL was designed as a language to electronically communicate business and financial data
instead of the more traditional formats. XBRL assigns unique tags to different financial terms,
categorizes them, shows the relationship between them, and allows the data to be analysed by
the computer software. In the days to come XBRL is expected to revolutionize the business
and financial world.
FEATURES
(1) Clear Definitions:
XBRL allows the creation of reusable, authoritative definitions, called taxonomies.
Taxonomies are developed by the regulators, accounting standards setters, government
agencies and other groups that need to clearly define information that needs to be reported
upon. Such taxonomies capture the meaning contained in all of the reporting terms used in a
business report, as well as the relationships between all of the terms. Thus it provides a list of
definitons (taxonomies) for the financial terms used.
ADVANTAGES
(1) Reporting Language:
XBRL provides a language in which reporting terms can be authoritatively defined. It provides
a standardized language for all companies reporting their financial data.
(S) Cost-effective:
XBRL reports are very cost-effective.
DISADVANTAGES
(1) Limited Usage:
XBRL is not used by all companies as of now.
(3) Inconsistency:
There is still a lack of consistency in the use of standards.
USERS
(1) Banking Regulators:
RBI as a regulator in the Banking sector who also frames the monetary policy need significant
amount of complex performance and risk information about the institutions that they regulate.
(2) SEBI:
SEBI as securities regulator in the financial market need to analyse the performance and
compliance of listed companies and securities, and need to ensure that this information is
available to markets to consume and analyse.
(7) Companies:
Companies are also major users of such information. They need to provide information to one
or more of the regulators as mentioned above. Enterprises need to accurately move information
(8) Government:
Government agencies that are simplifying the process of businesses reporting to government
and reducing the red tape, by either harmonising data definitions or consolidating reporting
obligations (or both).
(10) Analysts:
Analysts need to understand relative risk and performance of several business enterprises on
the basis of such available information.
(11) Investors:
Investors need to compare potential investments and understand the underlying performance of
existing investments.
(12) Accountants:
Accountants use XBRL in support of clients reporting requirements and are often involved in
the preparation of XBRL reports.
3
11
"CAPITAL BUDGETING is concerned with the allocation of the firm's scarce financial
resources among the available market opportunities. The consideration of investment
opportunities involves the comparison of the expected future streams of earnings from a
project, with the immediate and subsequent streams of expenditures for it."
-
G. C. Philiphatos
"Capital budgeting consists of planning, the development of available capital for the purpose
of maximizing the long term profitability (return on investment) of the firm.”
-
SIGNIFICANCE OF CAPITAL BUDGETING
The key function of the financial management is the selection of tie most profitable assortment
of capital investment and it is the most important area of decision-making of the financial
manager because any action taken by the manager in this area affects the working and the
profitability of the firm for many years to come. The need of capital budgeting can be
emphasized taking into consideration the very nature of the capital expenditure such as heavy
investment in capital projects, long-term implications for the firm, irreversible decisions
complications of the decision making.
(6) Irreversibility
Long term asset investment decision are not easily reversible and that too, at so much financial
loss to the firm; due to difficulties in finding out market for such capital items once they have
been used. Hence firm will incur more losses in that type of capital asset.
2. Development of Forecasts
Development of forecasts of benefits and costs. Widely used methods are ARR, NPV and IRR.
The benefit generated from the project is estimated. While calculating the benefits cash flows
are considered which differs from the accounting profit. While computing the cash flows non-
cash expenditure like depreciation is added back to accounting profit. Cash flow forecasting
involves:
a. Incremental Analysis.
b. Differential Analysis.
c. Cash Savings.
4. Authorization
Authorisation for progressing and spending capital expenditure after considering:
a. Business risk.
b. Capital rationing.
5. Control
Control of capital projects review and feedback.
Merits
1. It is simple to calculate and easy to understand.
2. It is more practical as it considers time value of money.
3. It should be the future cash flow which should be adjusted.
4. It incorporates risk by adding risk premium to risk free rate.
Demerits
1. It is difficult to decide Risk Adjusted Discount Rate.
2. It does not adjust the Cash Flow.
3. It involves subjectivity as different rates are used for different projects.
Demerits
1. It is difficult to decide certainty equivalent co-efficient.
2. It involves subjectivity.
3. It does not directly use the probability distributing of cash flows.
Procedure
1. Compute Certain Cash Flow
Certain Cash Flow = Risky Cash Flow x Certainty Equivalent Coefficient
2. Compute NPV of certain cash flow using Risk Free Discount Rate.
3. Apply Accept / Reject Rule
Technique Rule
A. NPV Technique i) Accept if NPV of certainty
equivalent cash flow is > 0.
ii) Reject if NPV of certainty
equivalent cash flow is < 0.
iii) Management indifferent if NPV = 0.
B. IRR Technique i) Accept if IRR > Risk free discount
rate.
ii) Reject if IRR < Risk Free discount
rate.
33 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
In the case of multiple projects
Technique Rule
A. NPV Technique Select the project with highest NPV.
B. IRR Technique Select the project with highest IRR.
3. Sensitivity Analysis
It is a technique of analysing the impact of changes in each of the variables viz. cash inflows
cash outflows, project life, cost of capital, NPV or IRR.
The management calculates the NPV or IRR of the project for each forecast under three
situations viz.
(a) Pessimistic,
(b) Expected and
(c) Optimistic.
Sensitivity analysis provides answers to the following questions :
i) If cash inflows are less than expected, what will be its impact on NPV?
ii) If cash outflows are more than expected, what will be its impact on NPV?
iii) If project life is less than expected, what will be its impact on NPV?
iv) If discount rate is more than expected, what will be its impact on NPV?
Sensitivity analysis plays an important role whenever there is an uncertainty. But it is not a
method of measuring or reducing risk.
Objective
The objective of sensitivity analysis is to find out the most sensitive factor. It is the factor
which causes drastic change in NPV or IRR of the project even if there is a small change.
Merits
i) It assesses risk in capital budgeting decisions.
ii) It shows sensitivity of different variables.
Demerits
i) It considers only one variable at a time. Other variables are kept constant.
ii) It does not consider the probability associated with occurrence of different value of
variables.
iii) It is not a risk reducing technique
Procedure
Sensitivity analysis involves the following steps :
1. Identify those variables which have an influence on the project‟s NPV or IRR.
2. Define the quantitative relationship among the variables.
3. Analyse the effect of changes in variables on NPV or IRR of the project.
4. Find out the sensitivity of each factor as follows :
4. Probability Technique
Sensitivity Analysis fails to show the changes of variability of cash flow. For this purpose
probability may be assigned to each of the cash flows. Probability assignment will give some
definite measure of possibility of different cash flows. It shows the percentage chance of
occurrence of each possible cash flow. For example if the probability of occurrence of cash
flow of Rs. 40,000 is 0.6, it means the probable cash flow is ? 24,000. If the probability is 1, it
means if is certain to take place. If probability is 0, it means it is not likely to occur at all. Thus,
the probability varies from 0 to 1.
Merits
i) It gives more accurate estimate of likely cash flow.
ii) The probabilities assigned which are objective can give correct result.
Demerits
i) Probabilities which are subjective can give inaccurate results.
ii) The concept of objective probability is of little use in capital budgeting decisions.
Procedure
1. Compute cash flow after tax as usual for each year.
2. Decide the probability of occurrence of cash flow for each year.
3. Compute expected cash flow after tax for each year.
4. Decide P.V. factor.
5. Calculate NPV.
Procedure
The procedure involves the following steps :
1. Calculate Cash Flow after tax.
2. Find out the deviations from mean.
3. Find out the square of deviations.
4. Consider the probability assigned.
5. Find out probable deviations.
6. Calculate standard deviation.
Standard Deviation (σ) = √Ʃpf2
7. Select the project which has smaller standard deviation.
Procedure
1. Calculate Standard Deviation
2. Calculate Expected Cash Flow on the basis of probability assignments.
3. Find out co-efficient of variation = Standard Deviation
Expected Cash Flow
4. Select the project which has lesser co-efficient of variation.
Merits
i) It is quite useful in sequential decision making.
ii) It helps in visualising the different alternatives graphically.
iii) It provides lot of information to the decision maker in simple form.
Demerits
i) It requires lot of information.
ii) It becomes complicated as the number of stages increases.
iii) In certain cases it may not be possible to incorporate too.
Procedure
1. Calculate joint probability of various alternatives.
2. Calculate NPV of project for each alternative.
3. Compute expected NPV by adding the product of NPV of each alternative with their
corresponding joint probabilities.
4. Compute Standard Deviation.
5. Compute Co-efficient of Variation.
2. Determine the risk adjusted net present value of the following projects :
Particulars Project A Project B Project C
Net Cash Outlay (Rs.) 1,00,000 1,20,000 2,10,000
Project Life (Years) 5 5 5
Annual Cash Inflow (Rs.) 30,000 42,000 70,000
Coefficient of Variation 0.4 0.8 1.2
The company select the risk adjusted rate of discount on the basis of coefficient of variation :
Coefficient of Variation Risk Adjusted Rate of Discount
0.0 10%
0.4 12%
0.8 14%
1.2 16%
1.6 18%
2.0 22%
More than 2.0 25%
3. A Ltd. company is considering two mutually exclusive projects viz. Project X and Project Y
which require cash outflow of Rs. 50,000 and Rs. 70,000 respectively. The risk free return is
5% and risk premium is 3%. The expected cash flow and C.E. are as follows :
Year Project X Project Y
Cash Flow Rs. C.E. Cash Flow Rs. C.E.
1 20,000 0.9 30,000 0.8
2 30,000 0:8 40,000 0.7
3 40,000 0.7 50,000 0.6
a) Which project should be accepted?
b) Which project is riskier and why?
c) If RADR is used, which project should be appraised with a higher rate.
4. The Textile Manufacturing Company Ltd. is considering one of two mutually exclusive
proposals. Project M and N, which require cash outlay of Rs. 8,50,000 and Rs. 8,25,000
respectively. The certainty equivalent (C.E.) approach is used in incorporating risk in capital
38 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
budgeting decisions. The current yield on government bonds is 6% and this as the free rate.
The expected net cash flows and their certainty equivalents are as follows :
Year Project M Project N
Cash Flow (Rs.) C.E. Cash Flow (Rs.) C.E.
1 4,50,000 0.8 4,50,000 0.9
2 5,00,000 0.7 4,50,000 0.8
3 5,00,000 0.5 5,00,000 0.7
Present value factors of Rs. 1 discounted at 6% at the end of year 1, 2 and 3 are 0.943, 0.890
and 0.840 respectively.
Required :
i) Which project should be accepted?
ii) If risk adjusted discount rate method is used, which project would be appraised with a
higher rate and why?
6. From the following project details calculate the sensitivity of the (a) Project Cost, (b) Annual
Cash Flow and (c) Cost of Capital. Which variable is the most sensitive?
Project Cost Rs. 12,000 Annual Cash Flow Rs. 4,500
Life of the Project 4 years Cost of Capital 14%
The annuity factor at 14% for 4 years is 2.9137 and at 18% for 4 years is 2.667.
7. The initial investment outlay for a capital investment project consists of Rs. 100 lakhs for
plant and machinery and Rs. 40 lakhs for working capital. Other details are summarized below:
Selling Price 1 lakh units of output per year for years 1 to 5
Selling Price Rs. 120 per unit of output
Variable Cost Rs. 60 per unit of output
Fixed Overheads (excluding depreciation) Rs. 15 lakhs per year for years 1 to 5.
Rate of depreciation on plant and machinery 25% on WDV method
Salvage Value of plant and machinery Equal to the WDV at the end of year 5.
Applicable Tax Rate 40%
Time Horizon 5 Years
Post-Tax Cut Off Rate 12%
Required :
8. Following information relates to cash flows of Project X and Y with their associated
probabilities which project should be accepted?
Possibility Project X Project Y
Cash Flow Rs. Probability Cash Flow Rs. Probability
1 70,000 0.10 1,20,000 0.10
2 80,000 0.20 80,000 0.10
3 90,000 0.30 60,000 0.10
4 1,00,000 0.20 40,000 0.20
5 1,10,000 0.20 20,000 0.50
9. Cyber Company is considering two mutually exclusive projects. Investment outlay of both
the projects is Rs. 5,00,000 and each is expected to have a life of 5 years. Under three possible
situations their annual cash flows and probabilities are as under :
Situation Probabilities Project A Project B
Good 0.3 6,00,000 5,00,000
Normal 0.4 4,00,000 4,00,000
Worse 0.3 2,00,000 3,00,000
The cost of capital is 7 per cent, which project should be accepted? Explain with workings.
10. A company is considering two mutually exclusive Projects X and Y. Project X costs Rs.
30,000 and Project Y Rs. 36,000. You are given below the net present probability :
Project X Project Y
NPV Estimate Probability NPV Estimate Probability
3,000 0.1 3,000 0.2
6,000 0.4 6,000 0.3
12,000 0.4 12,000 0.3
15,000 0.1 15,000 0.2
i) Compute the expected net present value of projects X and Y.
ii) Compute the risk attached to each project, i.e. standard deviation of each probability
distribution.
iii) Which project do you consider more risky and why?
iv) Compute the probability index of each project.
12. Standard Projects Ltd. is considering accepting one out of two mutually exclusive projects
M and N. The cash flows and probabilities are as follows :
Project M Project N
Probability Cash Flow Probability Cash Flow
Rs. Rs.
0.10 6,000 0.10 4,000
0.20 7,000 0.25 6,000
0.40 8,000 0.30 8,000
0.20 8,000 0.25 10,000
0.10 10,000 0.10 12,000
Advise the company.
13. A company is trying to choose between two investment proposals A and B. Project A has a
standard deviation Rs. 6,500 while Project B has a standard deviation of Rs. 7,200. The
Finance manager wishes to know which investment to choose, given each of the following
combinations of the expected values :
i) Project A and Project B both have expected net present value of Rs. 15,000.
ii) Project A has expected NPV of? 18,000 while for Project B it is Rs. 22,000.
14. The Indian Yacht Company has developed a new cabin cruiser which they have earmarked
for the medium to large boat market. A market analysis has 30% probability of annual sales
being 5,000 boats, a 40% probability of 4,000 annual sales and a 30% probability of 3,000
annual sales. This company can go into limited production, where variable costs are Rs.
10,000 per boat and fixed costs are Rs. 8,00,000 annually. Alternatively, they can go into full
scale production, where variable costs are Rs. 9,000 per boat and fixed costs are Rs.
41 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
50,00,000 annually. If the new boat is to be sold for Rs. 11,000, should be company go into
limited or full scale production when their objective is to maximize the expected profits?
15. A business man has an option of selling a product either in domestic market or in export
market. The available relevant data are given below :
Items Export Domestic
Market Market
Probability of Selling 0.6 1.0
Probability of Keeping Delivery Schedule 0.8 0.9
Penalty for Not Meeting Delivery Schedule (Rs.) 50,000 10,000
Selling Price (Rs.) 9,00,000 8,00,000
Cost of Third Party Inspection (Rs.) 30,000 Nil
Probability of Collection of Sale Amount 0.8 0.9
If the product is not sold in foreign market, it can always be sold in domestic market. There are
no other implications like interest and time.
i) Draw the decision tree using the data given above.
ii) Should the business man go for selling the product in the foreign market? Justify your
answer.
16. A firm has an investment proposal, requiring an outlay of Rs. 40,000. The investment
proposal is expected to have 2 year‟s economic life with no salvage value. In year I, there is a
0.4 probability that cash inflow after tax will be Rs. 25,000 and 0.6 probability that cash inflow
after tax will be Rs. 30,000. The probabilities assigned to cash inflows after tax for the year II
are as follows :
Cash Inflow Year I 25,000 30,000
Cash Inflow Year II 12,000 Probability 20,000 Probability
16,000 0.2 25.000 0.4
22,000 0.3 30.000 0.5
0.5 0.1
The firm uses a 10% discount rate for this type of investment.
Required :
a) Construct a decision tree for the proposed investment project.
b) What net present value will the project yield if worst outcome is realized? What is the
probability of occurrence of this NPV?
c) What will be the best and the probability of that occurrence?
d) Will the project be accepted?
(Discount factor @ 10% 1 year - 0.909; 2 year - 0.826)
17. Calculate NPV using RADR for an investment project having the following cash flows:
Year 1 2 3 4 5
CFAT 80,000 70,000 85,000 60,000 50,000
(Rs.)
Investment Rs. 2,00,000
42 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
Risk-free rate is 7% and Risk adjusted rate is 10%.
18. MNL Ltd. is considering investment in one of the three mutually exclusive projects: AB,
BC, CD. The company‟s cost of capital is 15% and the risk free interest rate is 10%. The
income tax rate for the company is 34%. MNL has gathered the following basic cash flows and
risk index data.
Projects AB BC CD
Initial Investment 12,00,000 10,00,000 15,00,000
Cash Inflows:
Year 1 5,00,000 5,00,000 4,00,000
2 5,00,000 4,00,000 5,00,000
3 5,00,000 5,00,000 6,00,000
4 5,00,000 3,00,000 10,00,000
Risk Index 1.80 1.00 0.60
Using the Risk Adjusted Discount Rate, determine the risk adjusted NPV for each of the
project. Which project should be accepted by the company?
19. If the Risky Cash Flow is Rs. 80,000; calculate the Certainty Equivalent Coefficient in the
following situations if Risk Free Cash Flow is:
Situation 1: Rs. 52,000
Situation 2: Rs. 18,000
Draw your inferences.
20. From the following data of Shatabdi Ltd., find out which project is better using Certainty
Coefficient Approach.
Year Project K Project L
CFAT Certainty Equivalent CFAT Certainty Equivalent
(Rs.) Coefficient (Rs.) Coefficient
1 60,000 0.9 50,000 0.8
2 50,000 0.8 60,000 0.7
3 20,000 0.6 30,000 0.5
4 50,000 0.5 20,000 0.4
Each of the projects requires a cash outlay of Rs. 1,00,000. Risk free discount rate is 12% for
both the projects.
21. A project costing Rs. 1,00,000 has the following estimated cash flows and certainty
equivalent coefficients as follows:
Year 1 2 3 4
Cash Inflow 70,000 80,000 50,000 60,000
(Rs.)
CE Coefficient 0.8 0.6 0.7 0.67
If the risk free discount rate is 10%, calculate its NPV.
23. A company has two mutually exclusive projects. The management has developed the
following estimates of the annual cash flows for each project having a life of 10 years and 12%
discount rate.
Project X (Rs.) Project Y (Rs.)
Net Investment 1,00,000 1,00,000
Annual CFAT:
Pessimistic 12,000 15,000
Most Likely 17,000 17,000
Optimistic 20,000 19,000
Calculate NPV using Sensitivity Analysis. Comment.
24. Panipat Battle Ltd. has two mutually exclusive projects. The management‟s estimates of
both the projects are given below:
Project M (Rs.) Project N (Rs.)
Net Investment 1,20,000 1,20,000
Cash Inflows:
Pessimistic 8,000 15,925
Most Likely 16,000 16,000
Optimistic 28,000 18,000
25. Victoria Ltd. furnishes the following information from which you are required to compute
the PV
Year Project AL Project LA
CFAT (Rs.) Probability CFAT (Rs.) Probability
1 8,000 0.1 22,000 0.2
2 9,000 0.2 21,000 0.2
3 12,000 0.3 17,000 0.2
4 13,000 0.2 15,000 0.2
5 18,000 0.2 12,000 0.2
Company‟s cost of capital is 10%.
26. Project A
Cash Flows (Rs.) 8,000 10,000 12,000 14,000 16,000
Probability 0.10 0.20 0.40 0.20 0.10
Project B
Cash Flows (Rs.) 24,000 20,000 16,000 12,000 8,000
Probability 0.10 0.15 0.50 0.15 0.10
Compute Standard Deviation and Comment on riskiness of project.
27. Kurukshetra Ltd. provides the following information from which you have to ascertain
which project is more risky on the basis of standard deviation.
Project CA
Cash Inflow (Rs.) Probability
15,760 0.2
30,240 0.3
44,100 0.2
51,660 0.3
Project BD
Cash Inflow (Rs.) Probability
17,640 0.1
28,350 0.4
39,690 0.3
52,920 0.2
29. Arangetram Ltd. has the following estimates of cash inflows with different investment
proposals. The company wants to use a Decision Tree to get the picture of the project‟s cash
inflow. The life of the project is 2 years. The total investment of the project is Rs. 2,00,000 and
the company prefers to discount the inflows at 10% discount factor. Construct a Decision Tree
for investment proposals.
In the First Year:
Event Cash Inflows (Rs.) Probability
(i) 1,25,000 0.4
(ii) 1,50,000 0.6
In the second year, if cash inflows in the 1st year are:
Rs. 1,25,000 Rs. 1,50,000
Cash Inflow Probability Cash Inflow (Rs.) Probability
(Rs.)
60,000 0.2 1,00,000 0.2
80,000 0.6 1,25,000 0.5
1,10,000 0.2 1,50,000 0.3
4 CAPITAL RATIONING
It is a process of allocating limited funds amongst the financially viable projects which are not
mutually exclusive under consideration with a view to maximize the wealth of the
shareholders. Thus capital rationing is done when :
i) Limited funds are available for investment
ii) More than one financially viable projects which are not mutually exclusive are under
consideration.
2. External Factors
External factors include imperfections of capital market or deficiencies in market information
about availability of capital.
Situation: II
Projects are indivisible and constraint is a single period one.
Procedure:
1. Prepare a table showing the feasible combinations of the projects (whose total of
initial outlay does not exceed the available funds for investment.
2. Select the projects whose total NPV is maximum and consider it as an optimal
project mix.
Situation: III
Projects are divisional and constraint is multi period one.
2. NPV Index or Excess Present Value Index (i.e. NPV + Initial cash outflow)
This method should be used to rank the financially viable projects under the following
conditions:
i) Funds are scare today and thereafter in subsequent years.
ii) Projects are infinitely divisible.
iii) None of the projects can be delayed.
iv) None of the projects can be under taken more than once.
v) Cash outflow are made not only today but also in future.
Procedure to use
1. Calculate NPVI for each of the divisible projects as follows :
NPVI = NPV
Initial Cash outflow
2. Rank the projects in descending order of NPV.
3. Select the combination of projects ranked in descending order of NPVI which involves
funds upto a given limit.
1. In a capital rationing situation (investment limit Rs. 25 lakhs), suggest the most desirable
feasible combination on the basis of the following data (indicate justification):
Project Initial outlay NPV
A 15 6
B 10 4.5
C 7.5 3.6
D 6 3
Projects B and C are mutually exclusive.
2. A Ltd. has an investment budget of Rs. 25 lakhs for next year. It has under consideration
three projects A, B and C ( B and C are mutually exclusive) and all of them can be completed
within a year. Further details are given below:
Project Investment required Net Present Value
A 14 5.6
B 12 7.2
C 10 5.0
Recommend the best policy to utilize the investment budget, supported by proper reasoning.
3. Five projects M, N, O, P and Q are available to a company for consideration. The investment
required for each project and the cash flows it yields are tabulated below. Projects N and Q are
mutually exclusive. Taking the cost of capital @ 10%, which combination of projects should
be taken up for a total capital outlay not exceeding Rs. 3 lakhs on the basis of NPV.
Project Investment Cash flow p.a. No. of years P.V. @ 10%
M 50,000 18,000 10 6.145
N 1,00,000 50,000 4 3.170
O 1,20,000 30,000 8 5.335
P 1,50,000 40,000 16 7.824
Q 2,00,000 30,000 25 9.077
4. The total available budget for a company is Rs. 20 crores and the total cost of the projects is
Rs. 25 crores. The projects listed below have been ranked in order of profitability. There is a
possibility of submitting X project where cost is assumed to be Rs. 13 crores and it has the
Profitability Index of 140.
Project Cost (Rs. crores) Profitability Index
A 6 150
B 5 125
C 7 120
D 2 115
5. S Ltd. has Rs. 10,00,000 allocated for capital budgeting purposes. The following proposals
and associated profitability indexes have been determined :
Project Amount (Rs.) Profitability Index
1 3,00,000 1.22
2 1,50,000 0.95
3 3,50,000 1.20
4 4,50,000 1.18
5 2,00,000 1.20
6 4,00,000 1.05
Which of the above investments should be undertaken? Assume that projects are indivisible
and there is no alternative use of the money allocated for capital budgeting.
6. KPR is evaluating six capital investment projects. The company has allocated Rs. 20,00,000
for capital budgeting purposes. The relevant particulars of the projects, which are independent
of one another, are as follows :
Project Investment needed Profitability Index
P1 (?)
10,00,000 1.21
P2 3,00,000 0.94
P3 7,00,000 1.20
P4 9,00,000 1.18
P5 4,00,000 1.20
P6 8,00,000 1.05
If there is strict capital rationing, which of the projects should be undertaken?
7. Vishakha Ltd. having limited funds of Rs. 4,00,000 and cost of capital 10% is evaluating the
desirability of the following project.
Project X Rs. Project Y Rs. Project X Rs.
Cash flow at 0 year (3,00,000) (2,00,000) (3,00,000)
1st year (1,00,000) (2,10,000) (3,00,000)
1 st year 6,00,000 4,00,000 2,00,000
2nd year 2,00,000 4,00,000 10,00,000
i) Rank the projects according to NPVI.
ii) Which projects should be selected as per NPVI ranking that the projects are divisible?
Note : The PV factors @ 10% discount rate at the end of year 1 and year 2 are .909 and .826
respectively.
10. Total available fund for capital expenditure in a year in a firm is estimated at Rs. 2 lakhs.
The mutually exclusive investment proposals along with profitability index are given below:
Project A B C D E F G
Initial Outlay 25 35 25 80 20 40 20
(Rs. „000)
PI 0.94 1.16 1.14 1.25 1.05 1.09 1.19
Which of the above projects should be accepted?
11. The following investment proposals are competing for selection. The PI of each of these
proposals is also given
Proposal P Q R S
Initial Outlay (Rs. „000) 25 35 40 30
PI 1.13 1.11 1.15 1.08
If the budgeted fund is Rs. 60,000; select the most profitable projects.
12. Jack & jill Ltd. furnishes the following information: Investment limit: Rs. 7,00,000
Project Initial Outlay (Rs. in Lacs) NPV (Rs. in Lacs)
M 340 26.7
N 280 36.7
O 300 38.8
P 320 70.6
52 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
Rank them on PI and select them. Also determine the aggregate NPV for the selected projects.
All projects are DIVISIBLE, i.e. size of investment can be reduced, if necessary in relation to
the availability of funds. None of the projects can be delayed or undertaken more than once.
13. Humpty Dumpty Ltd. furnishes the following information: Investment Limit: Rs. 70 Lacs.
Project Initial Outlay (Rs. in Lacs) NPV (Rs. in Lacs)
P 50 20.0
Q 10 9.0
R 35 7.2
S 32 6.4
Q and R are mutually exclusive. None of the projects can be delayed or undertaken more than
once. Suggest the most feasible combination.
14. The total available budget for the company is Rs. 20 Lacs. The Projects have been ranked
in the order of Profitability.
Project Cost (Rs. In Lacs) Profitability Index
M 6 1.50
N 5 1.25
O 7 1.20
P 2 1.15
Q 5 1.10
R 13 1.40
Calculate -
(a) (i) Cash Inflow for each of the projects.
(ii) Net Present Value for each of the projects.
(b) Which projects should be undertaken by the company in order to maximise the Net Present
Value under Capital Rationing assuming that the each Project is indivisible?
15. Navnirman Ltd. is considering four capital projects for the year 2010 and 2011. The
company is financed by equity entirely and its cost of capital is 12%. The expected cash flows
of the projects are as below:
Year and Cash Flows (Rs. „000)
Project 2010 2011 2012 2013
A (40) (30) 45 55
B (50) (60) 70 80
C - (90) 55 65
D (60) 20 40 50
Note: Figures in brackets present cash outflows.
All projects are indivisible i.e. size of investment cannot be reduced. None of the projects can
be delayed or undertaken more than once. Calculate which project(s) Navnirman Ltd., should
LIMITATIONS
(a) Profit in absolute terms is not a proper guide to decision making. It has no precise
connotation. It should be expressed either on a per share basis or in relation to investment.
Also, profit can be long term or short term, before tax or after tax, it may be the return on total
capital employed or total assets or shareholders equity and so on. Therefore, a loose term like
profit cannot form the basis of operational criterion for financial management.
(b) It leaves considerations of timing and duration undefined. There is no guide for comparing
profit now with profit in future or for comparing profit streams of different durations.
(c) If a company pursues a profit maximization strategy, it creates an environment where price
is a premium and cutting costs is a primary goal. This, in turn, creates a perception of the
company that could lead to a loss of goodwill with customers and suppliers.
(d) It undermines the future for today's profit, and reduces research, promotion and other
investments, parameters of shareholders' wealth creation, viz. Earning Per Share and Share
Price in stock exchange/ market.
(d) Considers the shareholders return by taking into account the payment of dividend to
shareholders.
Rationale
The profits earned by the firm has to be related to Net Worth, which is the actual shareholders
investment made in the business.
Utility
(a) It measures productivity of shareholders funds.
(b) Higher ratio signifies better utilization of shareholders funds or higher productivity of
owners' funds.
(c) It indicates to an investor in shares of a company that whether continued investment is
worthwhile or not.
(d) It enables investors to compare the earning capacity of the
company with that of other companies.
Applicability
It is used to calculate the returns available on Net Worth in terms of percentage.
Return on Capital Employed (ROCE) = Profit Before Interest and Tax X 100
Debt + Equity
Rationale
The earnings before interest and tax earned by the firm has to be related to the total Capital
Employed in the business.
Utility
(a) It is also termed as Return on Investment (ROI).
(b) It indicates earning capacity of business.
(c) It measures overall performance of a company vis-a-vis utilization for management of total
resources or funds available with the company.
(d) Higher ratio indicates better utilization of funds.
(e) It gives idea as to overall efficiency of company's working.
(f) It also indicates extent of utilization of total available funds by the management.
(g) It measures management's performance.
(h) The ratio is used for comparison of similar ratio of other company to make choice of
company for investment decision.
Applicability
It is used to calculate the returns available on total Capital Employed in the firm in terms of
percentage.
Earning Per Share (EPS) = Profit After Tax - Preference Dividend X 100
Number of Shares outstanding
Rationale
The total annual profits earned by the firm has to be divided by the total number of equity
shares outstanding in order to determine profit per equity share.
Utility
(a) The ratio indicates whether over a given period there has been change in the wealth per
(each) shareholder.
(b) Higher ratio increases the possibility for higher dividends and increase in the market price
of the share due to increase in the intrinsic value of the share.
(c) The ratio calculated for 5 to 6 years showing the trend line for a given company indicates
that whether the future of the company is bright or not.
Applicability
Where,
NOPAT = Net Operating Profit after Tax
WACC = Weighted Average Cost of Capital.
WACC is computed by applying book value weights to individual costs of debt and equity.
Capital Asset Pricing Method (CAPM) is used to calculate the cost of equity (ke).
Ke = Rf + (Rm – Rf) x β
Where,
Rr: Risk-free rate
Rm: Expected market return
β: Beta of the security (Market Risk)
Where,
Rate of return = NOPAT/Capital
Capital = Total of balance sheet minus non-interest bearing debt in the beginning of
the year, or (Total borrowings + Net worth)
Cost of capital = Cost of equity x Proportion of equity from capital + Cost of debt x
Proportion of debt from capital x (1 - tax rate).
Cost of capital or Weighted Average Cost of Capital (WACC) is the average cost of both
equity capital and interest bearing debt.
Rationale
Utility
(a) The ratio indicates whether over a given period there has been an excess of earnings over
the Cost of Capital Employed.
(b) Higher ratio increases the possibility for higher dividends and increase in the market price
of the share due to increase in the intrinsic value of the share.
(c) The ratio calculated for 5 to 6 years showing the trend line for a given company indicates
that whether the future of the company is bright or not.
Applicability
It is used to calculate excess of the annual Net Operating Profit After Taxes over the annual
Cost of Capital Employed by the firm in absolute terms (rupees). The concept of Economic
Value Added (EVA) has revolutionized the ways in which companies are evaluated.
ADVANTAGES OF EVA
1. EVA, economic profit, and other residual income measures are clearly better than earnings
or earnings growth for measuring performance.
2. EVA is conceptually the same as the residual income measure long advocated by some
accounting scholars for its managers as well as value for shareholders.
3. EVA may also highlight parts of the business that are not performing up to scratch. If a
division is failing to earn a positive EVA, its management is likely to face some pointed
questions about whether the division's assets could be better employed elsewhere. EVA sends a
message to managers: Invest if and only if the increase in earnings is enough to cover the cost
of capital.
4. For managers who are used to tracking earnings or growth in earnings, this is a relatively
easy message to grasp. Therefore EVA can be used down deep in the organization as an
incentive compensation system.
5. It is a substitute for explicit monitoring by top management. Instead of telling plant and
divisional managers not to waste capital and then trying to figure out whether they are
complying, EVA rewards them for careful and thoughtful investment decisions.
6. EVA lets the business managers realize that even assets have a cost and hence stock won't be
lying idle. The firm will start using JIT and change the way they connect with their suppliers,
and have them deliver raw materials more often.
LIMITATIONS OF EVA
1. EVA is calculated on the basis of historical values, which are often misleading. This
drawback can be overcome by using current value of assets in place of book values.
2. The concept of EVA fails to allocate the returns of a single investment in different periods.
Straight-line method of depreciation for the long-term investments underestimates the rate of
EVA
2. The Income Statement and Balance Sheet of ABC Ltd are given below:
Income Statement
Particulars Rs. (in lakhs) Rs. (in lakhs)
Sales 500
Interest on Investments 10
Profit on sale of old assets 5
Total Income 515
Less:
Manufacturing cost 180
Administration Cost 60
Selling and distribution cost 50
Depreciation 30
Loss on sale of an old M/C 5 325
EBIT 190
Less: Interest 20
EBT 170
Less: Tax (30%) 51
PAT 119
EPS [119 Lakhs/ 5Lakh] Rs. 23.8
P/E ratio 2 times
Balance Sheet
11. The Income Statement and Balance Sheet of Alpha Company Ltd. is given below:
INCOME STATEMENT
12. For B Ltd. Market rate of return (Rm) = 15%, Interest Rate of Treasury Bonds(Rf)=6.5%,
Beta Factor((3) = 1.20 . Calculate Equity Risk Premium & Cost of Equity (ke).
14. Compute EVA of BPCL Ltd. for 3 years from the information given
(in Rs. Lakhs)
Year 1 2 3
Average Capital Employed 3,000.00 3,500.00 4,000.00
Operating Profit before Interest 850.00 1,250.00 1,600.00
Corporate Income Taxes 80.00 70.00 120.00
Average Debt/Total Capital Employed in % 40.00 35.00 13.00
Beta variant 1.10 1.20 1.30
Risk Free Rate % 12.50 12.50 12.50
Equity Risk Premium % 10.00 10.00 10.00
Cost of Debt (Post Tax) % 19.00 19.00 20.00
16. From the following information, compute EVA of TCS Ltd. (Assume 35% tax rate)
• Equity Share Capital= Rs. 1,000 Lakhs
• 12% Debenture = Rs. 500 Lakhs
• Cost of Equity =20%
• Financial Leverage = 1.5 times
17. Following Details of Beckham Ltd. is given to you to calculate EVA and comment on the
performance of the org.
Amount in lacs
Equity Share Capital 13100 Fixed Assets 38900
Reserves 26000 Investments 1940
Long Term Debt 8.5% 2400 Current Assets 1320
660
6 CORPORATE GOVERNANCE
Corporate Governance is a relationship amongst the management of the company, its directors,
the share holders, the auditor, the creditors, the bankers and other stake holders.CG is the
system through which the companies are controlled and directed for the better interest of
company‟s stakeholders and others linked to the company. In every company the board of
directors are primarily responsible for the company‟s governance. There has been many codes
and reports published in connection to CG.
Companies around the world are now realising that CG will add better value for the company
in all respects, few are as under :
• Long term goodwill amongst stake holders both internal as well as external
• It limits the liability of the management by stopping to commit mal practice
• Monitors the risk that the company may face in future
• Helps in better decision making process.
The corporate governance framework also depends on the ethical environment, the legal, the
regulatory and the institutional of the community. The 20th century might be viewed as the age
of management whereas the 21st century is seen to be more focused on governance.
Corporate governance also involves gathering together a group of smart people in the board to
make better decisions on behalf of the company and its stakeholders.
2. Social Responsibility
Social responsibility is given much importance in current century. Directors of the company
have to safeguard the rights of the customers, employees, shareholders, suppliers, creditors, the
company‟s bankers etc.
3. Number of Scams
In recent two decades many scams, frauds and corrupt practices have taken place in India.
Misuse of public money is happening everyday in India and also in other nations. In order to
5. World-wide
Most of the companies are selling their products in international market. Due to this attracting
international buyers is necessary and also have to follow international rules and regulations.
All this requires Corporate Governance.
7. SEBI
Securities and Exchange Board of India has made Corporate Governance compulsory for
certain companies to protect the interest of the stakeholders.
1. Agency Theory
In a company ownership is separated from management. Shareholders are the owners and
managers manage the company. Separation of ownership from management is the basis of
agency theory. Managers are the agents who control the company. Shareholders wealth
maximization may not work due to the agency problem. The basic objective of finance is to
maximize wealth of the shareholders. The managers who are the agents may not work to
maximize wealth of the shareholders. The discretionary powers of the managers motivate them
to expropriate wealth to themselves. Hence they may not work to maximize wealth of the
shareholders i.e. owners. Under this theory the main concern is to develop rules and incentives
to minimize the conflict of interest between owners and managers. A company develops rules
and regulations in addition to the legal regulations in a country.
1. Board of Directors
The board of directors constitute the top and strategic decision making body of a company. It
should comprise of executive and non-executive directors. It should represent an optimum mix
of professionalism, knowledge and expertise. ,
About half the directors on the board should be independent directors. They are expected to act
independently. The meetings of the Board of directors should be held at regular intervals.
2. Audit Committee
The appointment of audit committee is mandatory and it is very powerful instrument of
ensuring good governance in the financial matters. The committee carries out the functions in
accordance with the terms of listing agreement.
3. Shareholders / Investor’s Grievance Committee
The companies should form Grievance Committee under the chairmanship of a non-executive
independent director. The committee should monitor the grievances.
4. Remuneration Committee
The company may appoint remuneration committee to fix up the remuneration and perks of t/ie
CEO and other senior management officials.
5. Management Analysis
Management is required to make full disclosure of all material information to iiwresteyK..
should give detailed discussion
6. Communication
The quarterly, half yearly, and annual financial results must be sent to the stock exchanges
immediately after they have been taken on record by the board. Some companies post that
information on the website.
NON-MANDATORY
1. Chairman of the Board.
2. Remunerations Committee.
3. Shareholders Rights.
4. Audit Qualifications.
5. Training of Board Members.
6. Mechanism for evaluating non-executive board members.
7. Whistle Blower Policy.
In 2005-2006, private sector companies as ranked on average market capitalisation in a
business magazine constituted the subject of the study. 100 companies out of 500 listed in the
magazines constituted the sample. The data was collected from the Annual Reports of the
companies, their websites prowess data base of CMIE, stock exchange directories etc. to
measure the extent and quality of corporate governance.
An unweighted Corporate Governance Index was developed. It included both mandatory and
non-mandatory disclosures. After developing the index, Annual reports were thoroughly
studied to find out the disclosure extent A score of „ 1 ‟ was assigned for inclusion in the
annual report and „o‟ for non-inclusion. These scores were converted into 100. The scores
obtained were subject to various statistical analysis tools.
For the purpose of compliance every listed company must include a separate section captioned
as, „Report on Corporate Governance‟ in its Annual Report. The report shall provide details of
compliance with every mandatory item of corporate governance guidelines. The non-
compliance of any mandatory requirement with reasons there of must be stated in the Annual
Report.
7 11
CORPORATE RESTRUCTURING
2) Business Restructuring
Business restructuring involves the reorganization of business units or divisions. It includes
diversification into new businesses, out-sourcing, divestment, brand acquisitions, etc.
3) Assets Restructuring
Asset restructuring involves the acquisition or sale of assets and their ownership structure. The
examples of asset restructuring are sale and leaseback of assets, securitization of debt,
receivable factoring, etc.
5) Improved productivity and cost reduction has necessitated downsizing of the workforce -
both at works and at managerial level.
7) Competitive business necessitated to have sharp focus on core business activities, to gain
synergy benefits, to minimize the operating costs, to maximize efficiency in operation and to
tap the managerial skills to best advantage of the firm.
10) By re-structuring the enterprise, a sick company can be successfully revived and
rehabilitated, and can be brought back to profitable lines.
11) With the integration of sick unit into the Successful unit, the adjustment of unabsorbed
depreciation and write-off of accumulated loss is possible; there by the successful unit can
have strategic tax planning.
13) The re-structuring process will facilitate to have horizontal and vertical integration,
thereby the competition is eliminated and the company can have access to regular raw
materials and reaching new markets and accessibility to scientific research and technological
developments.
2) Customers
i) Re-structuring often results in reallocation of resources, introduction of new products or
withdrawal of the existing products, changes in the after¬sales policy of the company, etc.
ii) Often result in erosion of customer base and confidence and adversely affect future
business prospects.
iii) Focus on the needs and expectations of the customer by providing quality products and
reducing the lead time needed.
3) Management
i) Re-structuring results in changes in business processes, introduction of changes that suit
change in processes, changes in systems and in ensuring effective communication with all the
stakeholders.
ii) Helps release financial resources blocked in unproductive assets and low return assets
and businesses.
iii) Diverts core competencies to core areas reducing the risk of failure.
iv) Provides an opportunity to the management to prove its ability to „manage the change‟.
4) Employees
i) Re-structuring impacts them psychologically, culturally and materialistically.
ii) „Patterned Mindset‟, makes acceptance of new set of challenges difficult.
iii) Creates fears in their mind leading to psychological turmoil.
iv) Involves unlearning old skills and acquiring new skills.
5) Others Stakeholders
i) Reduction in competition as weak and inefficient players exit the market.
ii) Companies in a better position to seizp new opportunities and creating new businesses.
iii) Contributes to the growth of the national economy.
iv) Government may have to provide resources and subsidies to such companies which
imposes burden on the national exchequer.
v) Leads to lot of social discontent and can create political instability.
1. MERGER
A merger is a combination of two or more companies into one company. It may be in the form
of one or more companies being merged into an existing company or a new company may be
formed to merge two or more existing companies. The Income Tax Act, 1961 of India uses the
term „amalgamation‟ for merger.
Thus, merger or amalgamation may take any of the two forms:
1) Merger or amalgamation through absorption.
2) Merger or amalgamation through consolidation.
TYPES OF MERGERS
1) Horizontal Merger
When two or more concerns dealing in same product or service join together, it is known as a
horizontal merger. The idea behind this type of merger is to avoid competition between the
units. For example, two manufacturers of same type of cloth, two book sellers and two
transport companies operating on the same route - the merger in all these cases will be
horizontal merger.
Besides avoiding competition, there are economies of scale, marketing economies, elimination
of duplication of facilities, etc. For example, merger of Tata Industrial Finance Ltd. with Tata
Finance Ltd., GEC with EEC, TOMCO with HLL.
2) Vertical Merger
3) Conglomerate Merger
When two concerns dealing in totally different activities join hands, it will be a case of
conglomerate merger. The merging concerns are neither horizontally nor vertically related to
each other. For example, a manufacturing company may merge with an insurance company; a
textile company may merge with a vegetable oil mill. There may be some common features in
merging companies, such as distribution channels, technology, etc. This type of merger is
undertaken to diversify the activities.
4) Congeneric Mergers
It occurs where two merging firms are in the same general industry, but they have no mutual
buyer/customer or supplier relationship, such as a merger between a bank and a leasing
company. For example, Prudential's acquisition of Bache & Company.
5) Reverse Merger
A unique type of merger called a reverse merger is used as a way of going public without the
expense and time required by an IPO. In case of an ordinary merger, a profit making company
takes over another company which may or may not be making a profit. The objective is to
expand or diversify the business. However, in case of a reverse merger, a healthy company
merges into a financially weak company and the former company is dissolved. The basic
philosophy of reverse merger is to take advantage of the provisions of Income Tax Act, 1961
which permits a company to carry forward its losses to set off against its future profits.
ADVANTAGES OF MERGERS
The following are the important advantages of mergers are:
1) The size of the business is increased by merging two companies.
2) It is possible to achieve the maximum operational efficiency of a concern.
3) It helps to improve cyclical and seasonal stability.
4) It helps to increase the profitability and earning capacity of a concern because of
maximum utilization of resources.
5) It helps to increase the rate of growth of a concern.
6) It facilitates security for new products.
7) It helps to improve marketing effectiveness.
DISADVANTAGES OF MERGERS
The following are the disadvantages of mergers:
(a) Monopoly:
A merger can reduce competition and give the new firm monopoly power. With less
competition in the market and greater market share, the new firm can usually increase prices
for consumers which can be a detriment to the consumers.
2. AMALGAMATION
Amalgamation refers to a situation where two or more existing companies are joined to form a
third company or where an existing company takes over the other existing company. Thus,
amalgamation entails two kinds of situations:
1) Two or more companies join to form a new company, or
2) One company absorbs other company.
2) Transferor Company:
It means the company which is amalgamated into another company.
3) Transferee Company:
It means the company into which a transferor company is amalgamated.
4) Reserve:
It means the portion of earnings, receipts or other surplus of an enterprise (whether capital or
revenue) appropriated by the management for a general or a specific purpose other than a
provision for depreciation or diminution in the value of assets or for a known liability.
5) Purchase Consideration:
Consideration for the amalgamation means the aggregate of the shares and other securities
issued and the payment made in the form of cash or other assets by the transferee company to
the shareholders of the transferor company.
6) Pooling of Interests:
It is a method of accounting for amalgamations the object of which is to account for the
amalgamation as if the separate businesses of the amalgamating companies were intended to be
TYPES OF AMALGAMATION
As per AS 14 there are two types of amalgamations as shown in figure below:
4) Same Business
The business of the transferor company is intended to be carried-on, after the amalgamation, by
the transferee company.
3. ACQUISITIONS
An acquisition, also known as a takeover, is the buying of one company (the „target‟) by
another. An acquisition typically has one company - the buyer - that purchases the assets or
shares of the seller, with the form of payment being cash, the securities of the buyer, or other
assets of value to the seller. In a stock purchase transaction, the seller‟s shares are not
necessarily combined with the buyer‟s existing company, but often kept separate as a new
subsidiary or operating division. In an asset purchase transaction, the assets conveyed by the
seller to the buyer become additional assets of the buyer‟s company, with the hope and
expectation that the value of the assets purchased will exceed the price paid over time, thereby
enhancing shareholder value as a result of the strategic or financial benefits of the transaction.
TYPES OF ACQUISITIONS/TAKEOVER
Takeover may be categorized in following types:
1) Hostile Takeover
A hostile takeover of a company will very likely be extremely emotional. A hostile takeover
means that the acquired company (i.e., the Board of Directors, senior management, and/or
employees) does not want to be acquired, for business reasons (valuations are opportunistic for
the acquirer, due to market factors), personal reasons (management believes that it is doing an
excellent job and does not believe the acquirer will do as well), or perhaps job security reasons.
It is a hostile takeover if the management of the company being taken over is opposed to the
deal. A hostile takeover is sometimes organized by a corporate raider. Hostile takeovers
frequently result in job losses, factory shutdowns, and downsizing for the benefit of the
acquirer or the resulting company.
2) Friendly Takeover
A friendly takeover may be the result of negotiations by senior management to assure that all
constituents of the acquired company have been fairly treated. This does not necessarily mean
that management desires the acquisition, but rather that they are meeting their fiduciary
responsibility to sell or maximize the company‟s value. A very healthy, positive merger may
have dissatisfied groups. The merger of Citicorp and Travellers Insurance Company is the
result of a friendly consolidation, where two potential rivals reached an agreement that will
have minimal impact on total employment.
6) Increased Diversification
Acquisitions are also used to diversify firms. Based on experience and the insights resulting
from it, firms typically find it easier to develop and introduce new products in markets
currently served by the firm. In contrast, it is difficult for companies to develop products that
differ from their current lines for markets in which they lack experience.
4. DEMERGER/SPIN-OFF
A spin-off is a series of transaction through which a company divests or spin-off one or more
unit - typically a small portion of its business with some common theme by turning them into
an independent company and selling the company‟s share to the investing public.
A Spin-off or demerger is the opposite of a merger (the practice of combining several
companies under one corporate roof). A demerger hives-off parts of a company into separate
operations because in a belief that they will perform better that way. It is a corporate strategy to
sell-off subsidiaries or divisions of a company.
ADVANTAGES OF DEMERGER
Following are the advantages of demerger:
1) A demerger will result in the company being split into different segments which will
operate as separate entities. If some parts of the firm are not expected to perform well in the
future, it is sometimes better for these parts of the company to be isolated and sold. This would
mean that the shareholders could dispose of their interests in the parts of the organization
which are expected to generate lower levels of profitability.
2) It is possible that a demerger will enable the company to increase the dividends which
might also affect the price of the share.
3) Re-invest the proceeds into different activities that are expected to result in the
objectives of the company being achieved.
4) It is sometimes possible that a demerger will act as a defense against hostile takeovers.
This is likely to be of greater significance to the management of the company, but to some
extent it will also affect the shareholders.
DISADVANTAGES OF DEMERGER
Following are the disadvantages of demerger:
1) Loss of economies of scale.
2) Increase in overheads.
3) Loss of ability to raise extra finances.
4) Lower turnover and profitability.
5) Loss of benefits from synergy.
4. OTHER RESTRUCTURINGS
a. DIVESTITURES
Divestiture is the sale or disposition of an asset. One of the most common motivations for
divesture is economic. Simply put, when an asset is no longer making money for its parent
company, the company may choose to sell or otherwise dispose of it before it becomes a
liability. Likewise, companies may spin-off divisions which would be more profitable on their
own, or be encouraged to sell divisions and assets which are more valuable to potential buyers
than they are to the company.
REASONS FOR DIVESTITURES
3) Severity of Competition
Severity of competition and the inability of a firm to cope with it may lead to divestment.
4) Technological Up gradation
Technological up gradation is required if the business is to survive, but where it is not possible
for the firm to invest in it, a preferable option would be to divest.
5) Survival
Divestment may be done because by selling off a part of a business, the company may be in a
position to survive.
b. JOINT VENTURES
A joint venture (often abbreviated JV) is an entity formed between two or more parties to
undertake economic activity together. The parties agree to create a new entity by both
contributing equity, and they then share in the revenues, expenses, and control of the
enterprise. The venture can be for one specific project only, or a continuing business
relationship such as the Fuji Xerox joint venture.
2) Economies of Scale
If an industry has high fixed costs, a JV with a larger company can provide the economies of
scale necessary to compete globally and can be an effective way by which two companies can
pool resources and achieve critical mass.
3) Market Access
For companies that lack a basic understanding of customers and the relationship/infrastructure
to distribute their products to customers, forming a JV with the right partner can provide
instant access to established, efficient and effective distribution channels and receptive
customer bases. This is important to a company because creating new distribution channels and
identifying new customer bases can be extremely difficult, time consuming and expensive
activities.
4) Geographical Constraints
When there is an attractive business opportunity in a foreign market, partnering with a local
company is attractive to a foreign company because penetrating a foreign market can be
difficult both because of a lack of experience in such market and local barriers to foreign-
owned or foreign-controlled companies.
5) Funding Constraints
When a company is confronted with high up-front development costs, finding the right JVP
can provide necessary financing and credibility with third parties.
c. STRATEGIC ALLIANCES
A strategic alliance is a formal relationship between two or more parties to pursue a set of
agreed upon goals or to meet a critical business need while remaining independent
organizations. During the past decade, companies in all types of industries and in all parts of
the world have elected to form strategic alliances and partnerships to complement their own
strategic initiatives and strengthen their competitiveness in domestic and international markets.
8) Vertical Integration
Vertical integration is designed to help firms enlarge the scope of their operations within a
single industry. Yet, for many firms, exapanding their set of activities within the value chain
can be an expensive and time-consuming proposition. Engaging in full vertical integration is
especially risky for companies that compete in fast-changing industries. Alliances can help
firms retain some degree of control over crucial supplies at a time when investment funds are
scarce and cannot be allocated to backward integration. Also, alliances can assist firms to
achieve the benefits of vertical integration without saddling them with higher fixed costs and
risks. This benefit is especially appealing when the core technology used in the industry is
changing quickly.
2. Liquidation Value
In this case, it is assumed that the company will be liquidated. All the assets will be sold out
and liabilities paid for. Value of a share depends on the amount available per equity share.
Liquidation value is a more realistic method of valuation. However, it does not measure
earning power of the firm's assets.
Steps:
1. Calculate Net Assets available :
All Assets at Market Value xx
Less : Liabilities to be paid xx
xx
Less : Preference Shareholder's Claim xx
Net Assets available to Equity Shareholders xx
2. Find out value of a share :
Value of a share = Net Assets Available to Equity Shareholders
No. of Equity Shares
3. Fair Market Value
Fair market value is the value at which the property would change hands from the willing seller
to the willing buyer. Hence, fair value depends on the circumstances in each case
4. Economic Value
It is the value of the expected earnings from using the item discounted at an appropriate rate to
give a present day value. It is based on future estimated earnings.
2. Prapthi Ltd. is planning to acquire shares of Sahitya ltd. for exchamge ratio of 0.8 of its
share for each share of Sahitya Ltd. The relevant data is given below
Particulars Prapthi Sahitya Ltd.
EAT 16,00,000 6,00,000
Number of equioty shares 4 lac 2 lac
EPS Rs. 4 Rs. 3
PE Ratio (Time) 10 7
Market Value Per Share Rs. 40 Rs. 180
You are required to calculate:
1. EPS after merger
2. PE ratio after merger
3. Ram Ltd. wants to take over Rahim Ltd. The following details of both companies are as
follows:
Particulars Ram Rahim
PAT and Preference Dividend 4.80 lac 3 lac
Preference Share Capital 1 lac -
4. Omega Ltd is intending to acquire Alpha Ltd. (by merger) and the following information is
available.
Particulars Omega Ltd. Alpha Ltd.
Number of Equity Shares 10,00,000 6,00,000
Earning after Tax (Rs.) 50,00,000 18,00,000
Market Value per Share (Rs.) 42 28
Required:
(i) What is the present EPS of both the companies?.
(ii) What is the present Price Earning Ratio. (P/E Ratio) of both the companies?
(iii) If the proposed merger takes place, what would be the new EPS for Omega Ltd. (assuming
that the merger takes place by exchange of equity shares and the exchange ratio is based on the
current market price.)
5. East Company Ltd. is studying the possible acquisition of Fost Co. Ltd. by way of merger.
The following data are available in respect of the companies.
Particulars East Co. Ltd. Fost Co. Ltd.
Earning after Tax (Rs.) 2,00,000 60,000
No. of equity shares 40,000 10,000
Market value per share (Rs.) 15 12
(i) If the merger goes through by exchange of equity share and the exchange ratio is based on
the current market price, What is the new EPS for East Co. Ltd.?
(ii) Fost Co. Ltd. wants to be sure that the earnings available to its shareholders will not be
diminished by the merger. What should be the exchange ratio in that case?
6. Solid Ltd. is intending to acquire Sound Ltd. by merger and the following information is
available in respect of the companies.
Particulars Solid Ltd. Sound Ltd.
Equity Share Capital of Rs. 10 each (Rs. Millions) 450 180
Earnings after Tax (Rs. Millions) 90 18
Market price of each Share (Rs.) 60 37
Required:
(i) What is the present EPS of both the companies?
(ii) What is the present Price Earnings Ratios (P/E Ratios) of both the companies?
7. Charlie Ltd. is intending to acquire Delta Ltd. by merger and the following information is
available.
Particulars Charlie Ltd. Delta Ltd.
Equity Share Capital of Rs. 10 each (Rs. Lakhs) 450 90
Earnings after Tax (Rs. Lakhs) 90 18
Market Price per share (Rs.) 60 46
Required:
1. What is the present EPS of both the companies?
2. What is the present Price Earning Ratios (P/E Ratios) of both the Companies?
3. If the proposed merger takes place, what would be the new EPS for Charlie Ltd. (assuming
that the merger takes place by exchange of equity shares and the exchange ratio is based on the
current market prices).
4. What should be the exchange ratio if, Delta Ltd. wants to ensure the same EPS to members
as before the merger takes place?
8. XYZ Ltd. is considering merger with ABC ltd. XYZ Ltd‟s, shares are currently traded at Rs.
25. It has 2,00,000 shares outstanding and its EAT amount to Rs. 4,00,000. ABC Ltd. has
1,00,000 shares outstanding; its current MPS is Rs. 12.50 and its EAT are Rs. 1,00,000. The
merger will be effected by means of a Stock Swap (exchange). ABC Ltd. has agreed to a plan
under which XYZ Ltd. will offer the current Market Value of ABC Ltd‟s Shares:
(i) What is the pre-merger EPS and P/E ratios of both the companies?
(ii) If ABC Ltd‟s P/E Ratio is 8, What is its current MPS? What is the exchange ratio? What
will XYZ Ltd‟s, post-merger EPS be?
(iii) What must be the exchange ratio for XYZ Ltd‟s so that the pre and post-merger EPS to be
the same?
If the proposal is that X will absorb Y Ltd. by issuing 1 share for every two held by the
shareholders of Y ltd, than compute the following:
(i) Pre Merger EPS.
(ii) Post Merger EPS
CLASSIFICATION OF INVESTMENTS
As per Banking Companies Act investments are classified as :
Item Schedule Coverage Notes and Instructions for compilation
Investments 8 I. Investments in
India
i) Government Includes Central and State Government
securities securities and Government treasury bills.
These securities should be shown at the
book value. However, the difference
between the book value and market value
should be given in the notes to the balance
sheet.
ii) Other approved Securities other than Government
securities securities, which according to the Banking
Regulation Act, 1949 are treated as
approved securities, should be included
here.
iii) Shares Investments in shares of companies and
corporations not included in item (ii)
should be included here.
iv) Debentures and Investments in debentures and bonds of
Bonds companies and Corporations not included
in item (ii) should be included here.
Banks should, classify an account as NPA only if the interest due and charged during any
quarter is not serviced fully within 90 days from the end of the quarter. Banks are required to
classify non-performing assets further into the following three categories based on the period
for which the asset has remained non-performing and the realisability of the dues:
CLASSES OF ADVANCES
(1) Demand Loan:
In case of a demand loan account, the entire amount is paid to the borrower at one time, either
in cash or by transfer to his saving/current account. Only the following subsequent debit is
ordinarily allowed such as interest, incidental charges, insurance premiums, expenses incurred
for the protection of the security, etc. The repayment is provided for by periodical regular
instalment. There is usually a condition that in the event of any instalment, remaining unpaid,
the entire amount of the loan will become due. Interest is charged on the debit balance, usually
with monthly rests unless there is an arrangement to the contrary. The security may be personal
or in the form of shares, Government securities, fixed deposit receipt, life insurance policies,
goods, etc.
(3) Overdraft:
Overdraft facilities are allowed in current accounts only. An overdraft is a fluctuating account
wherein the balance sometimes may be in credit and at other times in debit. Opening of an
overdraft account requires that a current account will have to be formally opened, and the usual
account opening procedure to be completed. Whereas in a current account cheques are
honoured if the balance is in credit, the overdraft arrangement enables a customer to draw over
and above his own balance up to the extent of the limit stipulated. There is no restriction,
unlike in the case of loans, on drawing more than once. In fact, as many drawings and
repayments are permitted as the customer would des.ire, provided the total amount overdrawn,
i.e. the debit balance at any time does not exceed the sanctioned overdraft limit. This is a
satisfactory arrangement from the customer's point of view. Borrower need not hesitate to pay
into the account any moneys for fear that an amount once paid in cannot be drawn out or
The Basel Committee on Banking Supervision had published the first Basel Capital Accord
(popularly called as Basel I framework) in July, 1988 prescribing minimum capital adequacy
requirements in banks for maintaining the soundness and stability of the International Banking
CAPITAL FUNDS
'Capital Funds' for the purpose of capital adequacy standard consist of both Tier I and Tier II
Capital as explained below:
1. Tier I Capital
Tier I would include the following items:
(i) Paid-up share capital collected from regular members having voting rights.
(ii) Contributions received from associate / nominal members where the bye-laws permit
allotment of shares to them and provided there are restrictions on withdrawal of such shares, as
applicable to regular members.
(iii) Contribution / non-refundable admission fees collected from the nominal and associate
members which is held separately as 'reserves' under an appropriate head since these are not
refundable.
(iv) Perpetual Non-Cumulative Preference Shares (PNCPS).
(v) Free Reserves as per the audited accounts. Reserves, if any, created out of revaluation of
fixed assets or those created to meet outside liabilities should not be included in the Tier I
Capital.
(vi) Capital Reserve representing surplus arising out of sale proceeds of assets.
(vii) Innovative Perpetual Debt Instruments.
(viii) Any surplus (net) in Profit and Loss Account i.e. balance after appropriation towards
dividend payable, education fund, other funds whose utilisation is defined, asset loss, if any,
etc.
(ix) Outstanding amount in Special Reserve created as per the provisions of Income Tax Act,
1961 if the bank has created Deferred Tax Liability (DTL) on this reserve.
2. Tier II Capital
Tier II capital would include the following items:
(i) Undisclosed Reserves.
(ii) Revaluation Reserves.
(iii) General Provisions and Loss Reserves.
(iv) Additional General Provisions (Floating Provisions).
(v) Additional Provisions for NPAs at higher than prescribed rates.
(vi) Excess Provisions on Sale of NPAs.
(vii) Provisions for Diminution in Fair Value.
(viii) Investment Fluctuation Reserve.
(ix) Hybrid Debt Capital Instruments.
(x) Tier II Preference Shares. -x
ACCOUNTING STEPS
(a) If it is given only in the Trial Balance:
The same will be shown as a liability and will appear in the Liabilities side of the Balance
Sheet.
(b) If it is given in adjustment:
The following entry is required to be passed:
Interest and Discount A/c Dr.
To Rebate on Bills Discounted A/c
In other words, the same is deducted from Interest and Discount Account in Profit and Loss
Account and the same will also appear in the Liability side of the Balance Sheet.
2. In respect of the following transactions of the State Bank of Bharat Ltd., you are required to
indicate the necessary journal entries as well as their treatment in the Profit and Loss Account
and Balance Sheet in respect of the year ended 31.3.2016:
(a) The following bills were discounted at 6%:
Discounted on Amount (Rs.) Due Date inclusive
(i) 28.03.2016 1,00,000 30.04.2016
(ii) 29.10.2015 2,00,000 29.02.2016
(iii) 29.01.2016 8,00,000 30.07.2016
(iv) 31.03.2016 60,000 03.06.2016
(b) The Bank has accepted Bills on behalf of its customers amounting to Rs. 4,00,000 at
nominal commission of 2%.
(c) The Bank has advanced an amount of Rs. 10,00,000 having a covering for the same through
bills worth Rs. 4,00,000 and goods on key-loan basis Rs. 8,00,000.
3. On 31st March 2015, Maharashtra Bank Ltd. had a balance of Rs. 18 crores in “Rebate on
Bills Discounted” Account. During the year ended 31st March 2016, Maharashtra Bank Ltd.
discounted, bills of exchange of Rs. 8,000 crores charging interest @ 16% per annum, the
average period of discount being for 73 days. Of these, Bills of Exchange of Rs. 1,200 crores
were due for realization from the acceptors/customers after 31st March 2016, the average
period outstanding after 31st March 2016 being 365 days.
Maharashtra Bank Ltd. asks you to pass Journal Entries and show the ledger accounts
pertaining to:
(a) Discounting of bills of exchange; and
(b) Rebate on bills discounted
4. On 31st March 2015, Bombay Bank Ltd. had a balance of Rs. 4,000 in “Rebate on Bills
discounted” Account. During 2015-2016, Bombay Bank Ltd. discounted Bills of Exchange of
Rs. 5 lakhs. The discount rate was 18% p.a. The average period of discount was 99 days. Bills
of Rs. 2 lakhs were to mature at 49 days after 31st March 2016.
Show the Journal Entries and prepare “Interest and Discount A/c” and “Rebate on Bills
Discounted A/c” in the books of Bombay Bank Ltd.
5. The following particulars are extracted from (Trial balance) books of National Bank Ltd. for
the year ending 31st March 2016:
(i) Interest and Discount Rs. 1,96,000
(ii) Rebate on Bills Discounted (balance on 01.04.2015) Rs. 6,500
(iii) Bills Discounted and Purchased Rs. 67,000
6. The following in an extract from the Trial balance of Queens Bank Ltd. as on 31st March
2016:
Rs.
Rebate on Bills Discounted on 01.04.2015 2,04,777 (Cr.)
Discount Received 5,10,468 (Cr.)
Analysis of the bills discounted reveals:
Due Date Amt. (Rs.)
01.6.2016 8,40,000
08.6.2016 26,16,000
21.6.2016 16,92,000
01.7.2016 24,36,000
05.7.2016 18,00,000
You are required to find out the amount of discount to be credited to Profit and Loss Account
for the year ending 31st March 2016, and pass journal entries.
The rate of discount may be taken at 12% per annum.
7. From the following details of Kings Bank Ltd., prepare Bills for Collection (Assets) A/c and
Bills for Collection (Liability) A/c:
Rs.
On 1.4.2015 bills for collection were 10,20,000
During the year 2015-16 bills received for collection 15,00,000
Bills collected during the year 2015-16 19,69,400
Bills dishonoured and returned during the year 5,42,000
WORKING CAPITAL is that capital which is not fixed. It is the difference between, the
book value of the current assets and the current liabilities.
"Working capital is descriptive of that capital which is not fixed. But, the more common use of
working capital is to consider it as the difference between the book value of the current assets
and the current liabilities."
(3) Receivables:
Receivables is the aggregate of Sundry debtors and bills receivables. Receivables arises due to
credit sales. A firm selling on credit alongwith cash sales would have a higher turnover. But
liberal credit policy is also associated with higher bad debts, higher collection costs, etc. On the
(4) Inventories:
Inventories includes investments in stock of raw materials, work-in-progress (WIP), finished
goods, stores, spares and packaging materials. Inventory management has to take into account
fixing the minimum and maximum levels of inventory. There must be adequate inventories in
order to avoid the disadvantages of both excessive and inadequate inventories.
(5) Creditors/Payables:
Creditors/payables arises due to credit purchases. The role of the credit manager is to get
liberal credit terms. Better working capital management involves stretching the payments to the
maximum without affecting the goodwill and image of the firm adversely.
PHASE II
In phase 2 of the cycle, the inventory is converted into receivable as credit sales are made to
customers. Firms, which do not sell on credit, will obviously not have phase 2 of the operating
cycle.
PHASE III
The last phase, phase 3, represents the state when receivables are collected. This phase
completes the operating cycle. Thus, the firm has moved from cash to inventory, to receivables
and to cash again.
The operating cycle consists of the following events which continue throughout the life of a
firm remaining engaged in commercial activities:
(I) Conversion of cash into raw materials.
(II) Conversion of raw materials in work-in-progress.
(III) Conversion of work-in-progress into finished goods.
(IV) Conversion of finished goods into account receivable and debtors through sales.
(V) Conversion of accounts receivable into cash.
OC = A + R + W + F + D - C
STEP III
Number of OC in a year = 365 Days/OC
STEP IV
AWCR = Total of Operating Cost/Number of OC in a year = Rs.
(14) Inflation
During inflation a business concern requires more working capital to pay for raw materials, ‟
labour and other expenses. This may be compensated to some extent later due to possible rise
in selling price.
(15) Technology
A firm using labour oriented technology will require more working capital to pay labour wages
regularly.
(17) Expansion
An expanding business will require increase in working capital proportionate to the rate of
expansion.
where;
CA = Current Assets
CL = Current Liabilities excluding Bank Overdraft or any Short Term Bank Borrowings
CCA = Core Current Assets
The Matching Approach to Assets Financing Under the matching approach both the fixed
assets and permanent portion of the working capital is financed from the long term funds such
as equity and long term debt, while the fluctuating working capital is financed from short term
debt. Thus, under this approach the maturity structure of the firm's liabilities is made to
correspond exactly to the life of its assets.
INTRODUCTION TO RBI
Reserve Bank of India (RBI) is the Central Bank of India. RBI is the bankers bank. The role of
RBI in providing finance to corporate firms is very vital in the present days. Traditionally in
Discounting:
A bill of exchange is a negotiable instrument signed by the drawee (purchaser of goods on
credit) indicating therein that he will honour the bill (make the payment for such credit
transaction) on a specified later date.
Bill discounting or discounting of a bill of exchange is a process of paying the amount of the
bill of exchange less discount deducted for the time period and risk involved. Such amount is
paid to the holder of the bill by the bank or a bill discounting agency or by any cash rich
company and hold the bill till its maturity date to get it honoured or it can further re-discount it
prior to its due date. Just like banks do the discounting of bills similarly cash rich business
firms can also discount the bill of exchange.
Such a bill of exchange is then handed over to the drawer / beneficiary (the seller of the goods
on credit). A bill of exchange is a very popular instrument of credit. Alongwith bill discounting
banks also undertakes bills (of exchange) purchasing.
The letter of credit is obtained by the importer from his bank and then sent to the exporter.
Based on such a letter of credit the exporter can obtain both pre-shipment and post-shipment
finance from his bank at a concessional rates of interest as notified by RBI.
Also for the exporter L/C helps in confirmed receipt of the payment even if the importer goes
bankrupt his bank (issuing Bank) will make the payment. A letter of credit helps an exporter in
arranging finance in order to meet his working capital requirements.
Benefits of CP:
Commercial Paper offers substantial interest cost savings vis-a-vis traditional forms of working
capital borrowings like bank credit. Besides the savings in terms of interest costs, CP also
offers the issuer the flexibility to match cash flows and fund requirements against the loan
component of working capital.
Issuers of CP:
CP can be issued by -
(1) Corporates.
(2) Primary Dealers (PD) and Satellite Dealers (SD).
(3) All India Financial Institutions (FI).
For Primary Dealer/Satellite Dealer and All India Financial Institution (AIFI):
(1) Only those PD/SD/AIFI that have been permitted to raise short term resources under
Umbrella limit fixed by RBI can issue CP not exceeding the umbrella limit fixed by RBI.
In addition to the above, the issuer would also need to satisfy the following prerequisites:
(a) Issuers should have a valid credit rating for the issue of short-term unsecured paper/CP
from CRISIL or such other Credit Rating Agency (CRA) as may be specified by RBI from
time to time. The minimum credit rating shall be P-2 of CRISIL or equivalent.
(b) The rating should be current and not due for renewal at the time of initial issue and
during the currency of CP.
3. The management of Gemini Enterprises has called for a statement showing the working
capital required to finance a level of activity of 1,80,000 units of output for the year. The cost
structure for the company‟s product for the above-mentioned level of activity is detailed below:
Particulars Cost per Unit Rs.
Raw Material 20
Direct Labour 5
Overheads (including depreciation of Rs. 5 per unit) 15
Total Cost 40
Profit 10
Selling Price 50
Additional Information:
(i) Minimum cash balance desired Rs. 20,000.
123 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
(ii) Raw materials are held, in stock, on an average, for two months.
(iii) Work in progress (assume 50% completion stage) will approximate to half a month‟s
production.
(iv) Finished goods remain in warehouse, on an average, for one month.
(v) Suppliers of raw materials extend one month‟s credit and debtors are given two month‟s
credit. Cash sales are 25% of total sales.
(vi) There is a time lag in payment of wages of one month and of half a month in the case of
overheads.
Prepare an Estimate of Working Capital requirements.
4. From the following information pertaining to Swaraj Ltd., prepare a statement showing the
working capital requirements:
Budgeted Sales Rs. 2,60,000 p.a.
Analysis of Sales (Per Unit): Rs.
Raw Materials 3
Direct Labour 4
Overhead 2
Total Cost 9
Profit 1
Sale Price 10
It is estimated that:
(i) Raw materials remain in stock for 3 weeks and finished goods for 2 weeks.
(ii) Factory processing takes 3 weeks.
(iii) Suppliers allow 6 weeks credit.
(iv) Customers are allowed 8 weeks credit.
Assume that production and overhead‟s accrue evenly throughout the year.
Also calculate MPBF as per Tandon Committee recommendation, assuming that of the current
assets 15% is Core Current Assets.
5. The management of Royal Industries has called for a statement showing the working capital
needs to finance a level of activity of 1,80,000 units of output for the year. The cost structure
for the company‟s product for the above mentioned activity level is detailed below:
Cost Per Unit (Rs.)
Raw Materials 20
Direct Labour 5
Overheads (including depreciation 15
of Rs. 5 per unit)
40
Profit 10
Selling Price 50
Additional Information:
(a) Minimum desired cash balance is Rs. 20,000.
8. The following cost percentage to sales have been extracted from the cost sheet.
%
Material 50
Labour 20
Overhead 10
Production and sales in 2004 was 1,00,000 units and it is proposed to maintain the same
production during 2005.
(i) Raw materials are expected to remain in stores for an average period for one month.
(ii) Finished goods are to stay in warehouse on an average for one month.
(iii) Credit allowed by supplier was two months.
(iv) Debtors are allowed two months credit.
(v) Each unit of production will be in process for an average of 1V2 months.
(vi) Time lag in payment of wages and overheads are one month.
(vii) Sales price per unit is Rs. 12.00/-.
(viii) Keep 10% margin of safety on net working capital.
(ix) Production and sales are spread evenly through out the year.
Prepare statement showing estimated working capital for the year 2005.
Also calculate MPBF as per Tandon Committee recommendation, assuming that of the current
assets 40% is Core Current Assets.
9. M/s. Jayam Ltd. sells its products on a gross profit of 20% on sales. The following
information is extracted from its annual accounts for year ended 31 st March, 2002.
Rs.
Sales (at three months credit) 40,00,000
Raw material (One month in arrears) 12,00,000
Wages paid (average time lag 15 days) 9,60,000
Manufacturing Expenses paid (One month in arrears) 12,00,000
Administrative Expenses paid (one month in arrears) 4,80,000
Sales Promotion Expenses (Payable half-yearly in 2,00,000
advance)
Cash 1,00,000
Stock of:
(A) Raw Materials (2 months inventory)
(B) Finished goods (1.5 months inventory)
(Add 10%Ltd.
10. Ram Safety Margin)
furnishes the following details and requests you to prepare a statement showing
the
requirements of working capital for the year 2006.
Particulars Budget for 2006
Production Capacity 30,000 units
Production 80%
11. X and Co. is desirous to purchase a business and has consulted you, and one point on which
you are asked to advise them is the average amount of working capital, which will be required
in the first year‟s working. You are given the following estimates and instructed to add 15 % to
your computed figure to allow for contingencies.
Figures for the
Particulars
year Rs.
a) Average amount locked up in stocks:
Stocks of finished product 25,000
Stocks of stores, material, etc. 28,000
b) Average Credit given:
Inland sales 6 weeks credit 3,12,000
Export Sales 1 ½ weeks credit 78,000
c) Lag in payment of wages and other
overheads:
Wages 1 ½ weeks 2,60,000
Rent Royalties, etc. 6 months 10,000
Clerical staff ½ month 62,400
Manager ½ month 4,800
Miscellaneous Expenses 1 ½ months 48,000
d) Payment in advance:
Sundry Expenses Quarterly advance 16,000
127 | P a g e EDUWIZ MANAGEMENT EDUCATION
TYBMS STRATEGIC FINANCIAL MANAGEMENT SEM V
e) Undrawn profit on average 11,000
Also calculate MPBF as per Tandon Committee Recommendations, assuming that of the
current assets 10% are core current assets.
12. LAXMAN Ltd. manufactured and sold 1000 D.V.D. sets in the year 2005. The production
cost
per unit was as under:
Particulars Rs.
Material 1,500
Labor 750
Overheads 450
Total Cost 2,700
Profit 300
Selling Price 3,000
For the year 2006 it is estimated that:
(a) The output and sales will be 1,500 D.V.D. sets.
(b) Selling price per unit will be Rs. 3,600/-.
(c) Overheads will increase by 20%.
(d) Price of material will rise by 10%.
(e) Labour cost will rise by 20%.
It is also estimated that:
(a) Cash in hand and with bank should always be Rs. 75,000/-.
(b) Customers allowed credit as under:
(i) 50% of sales against acceptance of bill for 2 months.
(ii) 50% of sales on one month credit.
(c) 60% of Raw Material requirements will be obtained from the suppliers from China by
making 2 months advance payment and 40% of Raw Materials purchased on 1 month credit.
(d) Finished goods will remain in warehouse for one month.
(e) Raw material remain in stock for a half month before issue to production.
(f) Wages are paid one month in arrears.
(g) Material will be in process for half month. (Valued at cost of material plus 50% of
labour and overheads).
13. The Board of Directors of Alka Ltd. require you to prepare a statement showing the
working capital requirements forecast for a level of activity of 1,56,000 units of production.
The following information is available for your calculation:
Particulars (Rs. Per Unit)
Raw Materials 90
Direct Labour 40
Overheads 75
205
Profit 60
14. From the following information prepare an estimate of working capital required to finance
a level of activity of 3,12,000 units p.a. (52 weeks) and how will you finance the working
capital.
Particulars Per unit
Raw Materials 90
Wages 40
Overheads:
Manufacturing 30
Administrative 40
Selling 10
210
Profit 40
Selling price 250
Other information:
(a) Raw materials are held in stock for a period of 4 weeks.
(b) Materials remain in process for 2 weeks requiring 50% wages and 40% overheads.
(c) Finished goods remain in stock for a period of 4 weeks.
(d) Credit allowed to customers is 8 weeks but 20% of the invoice price is collected
immediately.
(e) Time lag in payment of wages is 1.5 weeks and in overheads is 4 weeks.
(f) Credit available from suppliers is 4 weeks but 20% of the creditors are paid 4 weeks in
advance.
(g) Bank balance is to be maintained at Rs. 60,000.
15. The following is a cost sheet of a Company producing 48,000 similar types of products
every year.
Particulars Amount per unit in (Rs.)
Raw Materials 80
Labour 40
Factory Overheads 30
17. From the following information available to you, on 1st January, prepare the working
capital requirement forecast for the year.
Production during the previous year was 30,000 units. It is planned that this level of activity
should be maintained during the current year. The expected ratios of the cost to selling prices
are Raw materials 60%, Direct wages 10% and Overheads 20%. Raw materials are expected to
remain in stores for an average of 2 months before issue to production. Each unit of production
is expected to be in process for 1 month, the raw materials being fed into the pipeline
immediately and the labour and overheads cost accruing evenly during the month. Finished
goods will be in the storehouse approximately for 3 months before being dispatched to
18. The Board of Directors of Maria Ltd. Requires you to prepare working capital estimation
for the coming year. The details of the company are as follows:
The number of units being produced currently are 50,000 units per annum.
The Raw material cost is Rs. 180 per unit.
The Wages are Rs. 40 per unit.
The Fixed Overheads are Rs. 100 per unit.
The Selling Price Per unit is Rs. 680.
Other Details are:
(a) Raw Material are in store on an average for 1 month along with Finished Goods.
(b) Material in Progress is on an average for 15 days.
(c) Credit allowed by suppliers is for 1 month.
(d) Time lag in collection from debtors is 4 months.
(e) Time lag in payment of Wages is 1 month and that of Overheads it is 3 months.
(f) 20% of the output is sold against credit. Cash in hand and in Bank is expected to be Rs.
3,00,000.
19. Amartax Ltd. is going to produce and sell 5,000 units per month in the year 2011. The
material required per unit is Rs. 550. The direct labour is Rs. 12,00,000 per month. The other
direct expenses are Rs. 1,26,00,000 per annum. The selling price is fixed by calculating profit
at 20% on cost price.
Calculate requirement of working capital for 2011 by taking into consideration following
information:
(a) Stock of raw material will be for two months.
(b) Process time is one month.
(c) Stock of finished goods will be for 1.5 months.
(d) Credit allowed to customer is two months.
(e) Time lag in payment of wages is one month and the direct expenses in arrear of 15 days.
(f) 20% of material is purchased on cash basis and suppliers of 80% material give 2 months
credit.
(g) Cash required is 15% of net working capital.
20. Vineeth & Co. is going to produce and sell 5,000 units per month in the year 2013. The
material
required per unit is Rs.55. Direct labour cost Rs. 1,20,000 per month. The overhead expenses
amounted to Rs. 12,60,000 p.a. The sale price is fixed by calculating profit at 20% on sale
price.
Calculate requirement of working capital for 2013 by taking into consideration the following