Sei sulla pagina 1di 9

FORM FOR APPROVAL OF CONTRACT AMENDMENT

DLF GARDEN CITY, NANDIGAMA (VILLAGE AND MANDAL),


1 NAME OF PROJECT
RANGAREDDY DISTRICT, TELANGANA STATE

2 NAME OF OWNER M/s. DLF GAYATRI DEVELOPERS

3 NAME OF CONTRACTOR/ CONSULTANT M/s.Tropical Ecology Private Limited

HORTICULTURE WORKS - PHASE -1 (PARKS 1, 2 & 3) AND


4 JOB DESCRIPTION
PHASE-2 AT DLF GARDEN CITY, NANDIGAMA, HYDERABAD

DGD/TEPL/WC-009/NANDIGAMA-HBD/16,
5 WORK ORDER NUMBER
Dated: July 12th, 2016

6 CONTRACT AMENDMENT NUMBER 1

AMENDMENT IN PROJECT COMPLETION


7 PERIOD

i ORIGINAL SCHEDULED COMPLETION DATE 30-Sep-16

AMENDED SCHEDULED COMPLETION DATE


ii 31-Jan-17 - Applied for EoT
(AS PER AMENDMENT No.)

iii REVISED SCHEDULED COMPLETION DATE

TOTAL PERIOD OF EXTENTION REQUESTED


iv (In Days)
123 Days

REASONS FOR EXTENTION OF COMPLETION


v INCLUSION OF ROAD SIDE AVENUE PLANTATION
DATE

8 AMENDMENT IN VALUE OF CONTRACT

i ORIGINAL CONTRACT AMOUNT Rs. 9,888,000

LAST AMENDED CONTRACT AMOUNT


ii (AS PER AMENDMENT No.: -)
Rs. -

REVISED CONTRACT AMOUNT


iii (AS PER AMENDMENT No.: 1)
Rs. 16,181,446

iv INCREASE IN VALUE (Plus) Rs. 6,293,446

1. The scope of works are INCREASED


v REASONS FOR INCREASE IN VALUE 2. New items / Plants / Shurbs are included

vi CHANGE IN BOQ INCLUSION OF EXTRA ITEMS AND QUANTITY VARIATIONS

vii CHANGE IN MATERIAL / LABOUR RATES NO

If the increase is covered in budget, if yes under


viii YES, IT IS COVERED UNDER THE DEVELOPMENT COST
what head/provision

ix ANY OTHER REASON

(separate annexure may be attached for giving


x details)

9 ANY OTHER AMENDMENT


SUMMARY STATEMENT FOR HORTICULTURE WORKS - PHASE -1 (PARKS 1, 2 & 3) AND PHASE-2 AT DLF GARDEN CITY,
NANDIGAMA, HYDERABAD
CONTRACTOR : M/S TROPICAL ECOLOGY PRIVATE LIMITED

AS PER AMENDMENT
AS PER CONTRACT INCREASE DECREASE
SL NO DESCRIPTION NO :1
(Rs) (+VE) (-VE)
(Rs)
1 SITE PREPARATION 237,107.90 330,274.96 93,167.06
2 GRASS AREA 2,385,277.92 2,211,295.71 -173,982.21
3 TREE PLANTING 1,505,078.00 1,505,078.00 0.00
4 SHRUBS PLANTING 629,497.00 3,322,387.00 2,692,890.00
7 MANURE AND SWEET EARTH 4,411,328.50 5,682,522.69 1,271,194.19
8 EXTRA ITEMS 0.00 1,952,100.46 1,952,100.46
9 TOTAL 9,168,289.32 15,003,658.82 6,009,351.72 -173,982.21
10 VAT/WCT 5% ON 70% CONTRACT VALUE 320,890.13 525,128.06 204,237.93
11 SERVICE TAX 14.5% ON 30% CONTRACT VALUE 398,820.59 652,659.16 253,838.57
12 TOTAL INCLUDING VAT/WCT & SERVICE TAX 9,888,000.03 16,181,446.04 6,467,428.22 -173,982.21
13 NET INCREASE (In INR) 6,293,446.01
Horticulture Works - Phase-1 (Parks 1, 2 & 3) and Phase-2 for DLF Garden City, Nandigama (Village and Mandal), Ranga Reddy District, Telangana State.
Contractor Name : M/s. TROPICAL ECOLOGY PRIVATE LIMITED
Contract No.: DGD/TEPL/WC-009/NANDIGAMA-HBD/16, Dated: July 12th, 2016
BILL OF QUANTITIES AND RATES
Existing Contract Amendment-1

Quantity Quantity
(Park No.: 1 to 3, Rate Amount (Park No.: 1 to 3, Rate Amount
S.No. DESCRIPTION UNIT Remarks
10 to 20, Road 10 to 20, Road
side Phase No.: side Phase No.:
2B) (In INR) 2B) (In INR)

Site Preparation
Uprooting rank vegetation and weeds by digging the area to a
depth of 60cm removing all weeds and other growth with roots
by forking repeatedly, breaking clods, rough dressing, flooding
1 with water, uprooting fresh growths after 10 to 15days and then Sq. Mtrs., 43,908.87 5.40 237,108 61,162.03 5.40 330,275
dressing, including disposal of all rubbish with all leads and lifts.

2 Grass Areas
Mixing earth and sludge of manure in the required proportion
2.1
specified or directed by the officer -in-charge

Mixing earth and manure in proportion 8:1 and spreading toa


2.1.1 Cu. Mtrs., 4,250.32 7.20 30,602 5,409.70 7.20 38,950
thickness of 100 mm

Flooding the ground with water including making kiaries and


2.2 dismanting the same Sq. Mtrs., 42,503.17 2.70 114,759 39,212.02 2.70 105,872

2.3 Fine dressing the ground to levels specified. Sq. Mtrs., 42,503.17 2.70 114,759 39,212.02 2.70 105,872

Grassing with "Selection no I" grass including watering and


maintenance of the lawn till the grass forms a thick lawn free
2.4 from weeds and fit for mowing, including supplying good earth
if needed. Grass to be planted dibling form 75x75mm c/c.
Inclusive of maintenance (as specified in section I, item 6.2), for
a period of one year after planting.

2.4.1 In rows 5 cm apart in both directions Sq. Mtrs., 42,503.17 50.00 2,125,159 39,212.02 50.00 1,960,601
3 TREES
Pit Preparation
Digging holes in ordinary soil and refilling the same with the
excavted earth mixed with manure or sludge in the ratio of 8:1
by volume ( 8 parts of stacked volume of earth after reduction
by 20% :1 part of stacked volume of manure after reduction by
3.1 8%) flooding with water dressing including removal of rubbish
and surplus earth, if any, with all leads and lifts ( cost of manure,
sludge or extra earth if needed to be paid for separately)

3.1.2 Holes .60m dia and .60 m deep No.s 1441 63.00 90,783 1441 63.00 90,783
Supply and plantation
Planting best quality container- grown healthy trees of
speciesand height as specified. All trees to be approved before
planting. Inclusive of maintenance (as specified in section I, item
3.2 6.2) for one year after planting.

Botanical Name / Common C\c Height Canopy Girth


Name (mm) (mm) (mm) (mm)
3.2.1 Mimusoops elengi 6000 2000 1200 150 No.s 62 980.00 60,760 62 980.00 60,760
3.2.2 Cassia fistula 6000 1500 1000 100 No.s 114 1,150.00 131,100 114 1,150.00 131,100
3.2.3 Spathodia campanulata 6000 1500 1000 100 No.s 77 500.00 38,500 77 500.00 38,500
3.2.4 bombax ceiba 5000 2000 1200 150 No.s 115 895.00 102,925 115 895.00 102,925
3.2.5 Bauhinia blakeina 5000 1500 1000 100 No.s 99 895.00 88,605 99 895.00 88,605
3.2.6 Callistemon lanceolatus 5000 1500 1000 100 No.s 78 1,095.00 85,410 78 1,095.00 85,410
3.2.7 Peltophorum ferrgium 6000 2000 1200 150 No.s 156 500.00 78,000 156 500.00 78,000
3.2.8 Ficus benjamina 1500 1500 1000 100 No.s 65 895.00 58,175 65 895.00 58,175
3.2.9 Lagerstroemia speciosa 6000 1500 1000 100 No.s 60 985.00 59,100 60 985.00 59,100
Horticulture Works - Phase-1 (Parks 1, 2 & 3) and Phase-2 for DLF Garden City, Nandigama (Village and Mandal), Ranga Reddy District, Telangana State.
Contractor Name : M/s. TROPICAL ECOLOGY PRIVATE LIMITED
Contract No.: DGD/TEPL/WC-009/NANDIGAMA-HBD/16, Dated: July 12th, 2016
BILL OF QUANTITIES AND RATES
Existing Contract Amendment-1

Quantity Quantity
(Park No.: 1 to 3, Rate Amount (Park No.: 1 to 3, Rate Amount
S.No. DESCRIPTION UNIT Remarks
10 to 20, Road 10 to 20, Road
side Phase No.: side Phase No.:
2B) (In INR) 2B) (In INR)

3.2.10 Delonix regia 6000 2000 1200 150 No.s 174 1,095.00 190,530 174 1,095.00 190,530
3.2.11 Chorosia speciosa 6000 2000 1200 150 No.s 52 895.00 46,540 52 895.00 46,540
3.2.12 Anthoceaphalus cadamba 6000 2000 1200 150 No.s 157 895.00 140,515 157 895.00 140,515
3.2.13 Ficus infectoria 6000 2000 1200 150 No.s 38 895.00 34,010 38 895.00 34,010
3.2.14 Plumeria alba 3000 1500 1200 100 No.s 126 1,300.00 163,800 126 1,300.00 163,800
3.2.15 Alstonia scholaris 4000 2000 1200 150 No.s 25 895.00 22,375 25 895.00 22,375
PALM
3.2.16 Wodetira bifurcata 1500 3000 1000 50 No.s 0 1,400.00 - 1,400.00 -
3.2.17 Woshingtonia robusta 1500 3000 1000 50 No.s 0 3,450.00 - 3,450.00 -
3.2.18 Roystonea regia 8000 3000 1000 50 No.s 43 2,650.00 113,950 43 2,650.00 113,950
Bauhinia variegata
3.2.19 4000 1500 1000 100 No.s 0 205.00 - 205.00 -
TOTAL 1,414,295 1,414,295
4.0 SHRUBS
Pit Preparation
Digging holes in ordinary soil and refilling the same with the
excavted earth mixed with manure or sludge in the ratio of 8:1
by volume ( 8 parts of stacked volume of earth after reduction
by 20% :1 part of stacked volume of manure after reduction by
4.1 8%) flooding with water dressing including removal of rubbish
and surplus earth, if any, with all leads and lifts
(cost of manure, sludge or extra earth if needed to be paid for
separately)

4.2.1 i 0.45m x 0.45m x 0.45m No.s 5862 22.00 128,964 31023 22.00 682,506
4.2 Supply and plantation
Planting best quality pot-grown healthy shrubs of species and
height as specified, inclusive of preparation and cultivation of
shrub beds as specified in section I. All plants to be approved
4.2.1 before planting. Inclusive of maintenance (as specified in
section I, item 6.2)One year after planting.

Botanical name/ Common C\c Height Canopy Girth


name (mm) (mm) (mm) (mm)
4.2.1.1 Hamelia patens 1000 600 No.s 660 62.00 40,920 777 62.00 48,174
4.2.1.2 Tecoma gaudi chaudi 1000 600 No.s 1426 68.00 96,968 21232 68.00 1,443,776
4.2.1.3 Ficus panda 1000 600 No.s 188 62.00 11,656 1241 62.00 76,942
4.2.1.4 Euphorbia caracasana 1500 1200 No.s 67 90.00 6,030 67 90.00 6,030
4.2.1.5 Caesalpinia pulcherrima 1500 1200 No.s 64 97.00 6,208 64 97.00 6,208
4.2.1.6 Nerrium oleander 1500 600 No.s 134 60.00 8,040 134 60.00 8,040
4.2.1.7 Bauhinia tomentosa 1500 900 No.s 234 93.00 21,762 234 93.00 21,762
4.2.1.8 Alamanda cathhartica 1000 600 No.s 126 80.00 10,080 126 80.00 10,080
4.2.1.9 Cestrum nocturnum 1000 450 No.s 61 80.00 4,880 61 80.00 4,880
4.2.1.10 Tabernaemontana coronaria 1500 1200 No.s 171 107.00 18,297 171 107.00 18,297
4.2.1.11 Duranta repens 1000 600 No.s 117 80.00 9,360 117 80.00 9,360
4.2.1.12 Jasminum sambic 1500 900 No.s 159 88.00 13,992 159 88.00 13,992
4.2.1.13 Acalypha wikesiana 600 600 No.s 207 36.00 7,452 207 36.00 7,452
4.2.1.14 Galphimea glauca 600 600 No.s 94 80.00 7,520 94 80.00 7,520
4.2.1.15 Jatropha pandurifolia 1500 1200 No.s 89 95.00 8,455 89 95.00 8,455
4.2.1.16 Ixora hybrid 1000 600 No.s 236 80.00 18,880 236 80.00 18,880
4.2.1.17 Hibiscus hybrid 1000 600 No.s 97 90.00 8,730 97 90.00 8,730
4.2.1.18 Plumbago capensis 600 600 No.s 14 98.00 1,372 14 98.00 1,372
4.2.1.19 Alocacia macrorrhiza 600 600 No.s 20 99.00 1,980 20 99.00 1,980
4.2.1.20 Phyllanthus nivosus 600 600 No.s 68 99.00 6,732 68 99.00 6,732

4.2.1.21 Calliandra Haematocephala 1500 1200 No.s 0 90.00 - 90.00 -

4.2.1.22 Cassia Biflora 1500 1200 No.s 91 89.00 8,099 91 89.00 8,099
Horticulture Works - Phase-1 (Parks 1, 2 & 3) and Phase-2 for DLF Garden City, Nandigama (Village and Mandal), Ranga Reddy District, Telangana State.
Contractor Name : M/s. TROPICAL ECOLOGY PRIVATE LIMITED
Contract No.: DGD/TEPL/WC-009/NANDIGAMA-HBD/16, Dated: July 12th, 2016
BILL OF QUANTITIES AND RATES
Existing Contract Amendment-1

Quantity Quantity
(Park No.: 1 to 3, Rate Amount (Park No.: 1 to 3, Rate Amount
S.No. DESCRIPTION UNIT Remarks
10 to 20, Road 10 to 20, Road
side Phase No.: side Phase No.:
2B) (In INR) 2B) (In INR)
Canna Indica
4.2.1.23 1500 600 No.s 39 80.00 3,120 39 80.00 3,120
Bougainvillea Mix Colour (1 600 600 No.s 1500 120.00 180,000 7500 120.00 900,000
sqm 3 plants)
TOTAL 500,533 2,639,881
6.0 Manure and Sweet Earth
Manure
Supplying and stackingsludge at site including royalty and
6.1 carriage up to 1 km
(Sludge measured in stacks will be reduced by 8% for payment) Cu. Mtrs., 661.1275 810.00 535,513 808.333 810.00 654,750

SWEET EARTH
Supplying and stacking Sweet earth including royailty and
carriage
6.2 (Sweet earth measured in stavks will be deducted by 20 % for
payment) for mounds specified level mention in drawing and Cu. Mtrs., 5383.0767 720.00 3,875,815 6983.018 720.00 5,027,773
oyher areas as per site condition

Extar Items For Amend -1


As per
1 Cost for Transplantation of Delonix Regia (Gulmohar) trees No.s 97 18,000.00 1,746,000 NFA
Approved

Suppling of Excavator for Excavation and levelling of ground in As per


2 parks as per the drawing including rent, diesel, Operator etc Hour 95.5 981.64 93,747 NFA
complete Approved

Suppling of Tractor with trolly for transporting the excess earth, As per
3 vegitation from park to dumping yard as per the direction of Days 8 2,700.48 21,604 NFA
engineer incharge complete Approved

As per
4 Charges for Transplantation of Hamelia Patens and Ficus Panda No.s 1815 50.00 90,750 NFA
shrubs from median of Ph-1
Approved
Total 9,168,289 15,003,659
VAT 5% ON 70% OF CONTRACT VALUE 320,890 525,128
SERVICE TAX 14.5% ON 30% OF CONTRACT VALUE 398,821 652,659
TOTAL VALUE 9,888,000 16,181,446
HORTICULTURE WORKS - Phase-1 (Parks 1,2 & 3) and Phase-2 for DLF Garden City,NANDIGAM

CONTRACTOR : M/S TROPICAL ECOLOGY PVT LTD


BILL OF QUANTITIES AND RATES
Existing Contract Amendment-1

Qty(Park 1 to Qty(Park 1 to
3, 10 to 3, 10 to
S.No. DESCRIPTION UNIT Rate Amt Rate Amt
20,Road side 20,Road side
Ph-2B) Ph-1,2A,2B)

Site Preparation
Uprooting rank vegetation and weeds by digging the area to a depth of 60cm
removing all weeds and other growth with roots by forking repeatedly, breaking
1 clods, rough dressing, flooding with water, uprooting fresh growths after 10 to
sqm
15days and then dressing, including disposal of all rubbish with all leads and
lifts.
43908.87 5.4 237107.90 61162.03 5.4 330274.96
2 Grass Areas

2.1 Mixing earth and sludge of manure in the required proportion specified or
directed by the officer -in-charge

2.1.1 Mixing earth and manure in proportion 8:1 and spreading toa thickness of 100 cum
mm 4250.32 7.2 30602.30 5409.70 7.2 38949.80
Flooding the ground with water including making kiaries and dismanting the
2.2 sqm
same 42503.17 2.7 114758.56 39212.02 2.7 105872.45
2.3 Fine dressing the ground to levels specified. sqm 42503.17 2.7 114758.56 39212.02 2.7 105872.45
Grassing with "Selection no I" grass including watering and maintenance of the
lawn till the grass forms a thick lawn free from weeds and fit for mowing,
including supplying good earth if needed. Grass to be planted dibling form
2.4 75x75mm c/c. Inclusive of maintenance (as specified in section I, item 6.2), for
a period of one year after planting.

2.4.1 In rows 5 cm apart in both directions sqm 42503.17 50 2125158.50 39212.02 50 1960601.00
3 TREES
Pit Preparation
Digging holes in ordinary soil and refilling the same with the excavted earth
mixed with manure or sludge in the ratio of 8:1 by volume ( 8 parts of stacked
volume of earth after reduction by 20% :1 part of stacked volume of manure
3.1 after reduction by 8%) flooding with water dressing including removal of
rubbish and surplus earth, if any, with all leads and lifts ( cost of manure,
sludge or extra earth if needed to be paid for separately)

3.1.2 Holes .60m dia and .60 m deep nos 1441.00 63 90783.00 1441 63 90783.00
Supply and plantation
Planting best quality container- grown healthy trees of speciesand height as
3.2 specified. All trees to be approved before planting. Inclusive of maintenance (as
specified in section I, item 6.2) for one year after planting.

C\C Height Canopy Girth (mm)


(mm) (mm) (mm)
3.2.1 Mimusoops elengi 6000 2000 1200 150 nos 62.00 980 60760.00 62 980 60760.00
13 JULY -2016
3.2.2 Cassia fistula 6000 1500 1000 100 nos 114.00 1150 131100.00 114 1150 131100.00
3.2.3 Spathodia campanulata 6000 1500 1000 100 nos 77.00 500 38500.00 77 500 38500.00
3.2.4 bombax ceiba 5000 2000 1200 150 nos 115.00 895 102925.00 115 895 102925.00
3.2.5 Bauhinia blakeina 5000 1500 1000 100 nos 99.00 895 88605.00 99 895 88605.00
3.2.6 Callistemon lanceolatus 5000 1500 1000 100 nos 78.00 1095 85410.00 78 1095 85410.00
3.2.7 Peltophorum ferrgium 6000 2000 1200 150 nos 156.00 500 78000.00 156 500 78000.00
3.2.8 Ficus benjamina 1500 1500 1000 100 nos 65.00 895 58175.00 65 895 58175.00
3.2.9 Lagerstroemia speciosa 6000 1500 1000 100 nos 60.00 985 59100.00 60 985 59100.00
3.2.10 Delonix regia 6000 2000 1200 150 nos 174.00 1095 190530.00 174 1095 190530.00
3.2.11 Chorosia speciosa 6000 2000 1200 150 nos 52.00 895 46540.00 52 895 46540.00
3.2.12 Anthoceaphalus cadamba 6000 2000 1200 150 nos 157.00 895 140515.00 157 895 140515.00
3.2.13 Ficus infectoria 6000 2000 1200 150 nos 38.00 895 34010.00 38 895 34010.00
3.2.14 Plumeria alba 3000 1500 1200 100 nos 126.00 1300 163800.00 126 1300 163800.00
3.2.15 Alstonia scholaris 4000 2000 1200 150 nos 25.00 895 22375.00 25 895 22375.00
PALM
0.00 0.00 0.00
3.2.16 Wodetira bifurcata 1500 3000 1000 50 nos 0.00 1400 0.00 1400 0.00
3.2.17 Woshingtonia robusta 1500 3000 1000 50 nos 0.00 3450 0.00 3450 0.00
3.2.18 Roystonea regia 8000 3000 1000 50 nos 43.00 2650 113950.00 43 2650 113950.00
3.2.19 Bauhinia variegata 4000 1500 1000 100 nos 0.00 205 0.00 205 0.00
TOTAL No. ### 1414295.00
4.0 SHRUBS
Pit Preparation
Digging holes in ordinary soil and refilling the same with the excavted earth
mixed with manure or sludge in the ratio of 8:1 by volume ( 8 parts of stacked
volume of earth after reduction by 20% :1 part of stacked volume of manure
after reduction by 8%) flooding with water dressing including removal of
4.1 rubbish and surplus earth, if any, with all leads and lifts ( cost of manure,
sludge or extra earth if needed to be paid for separately)

4.2.1 i 0.45m x 0.45m x 0.45m nos 5862.00 22 128964.00 31023 22 682506.00


4.2 Supply and plantation
Planting best quality pot-grown healthy shrubs of species and height as
specified, inclusive of preparation and cultivation of shrub beds as specified in
section I. All plants to be approved before planting. Inclusive of maintenance
4.2.1 (as specified in section I, item 6.2)One year after planting.

Botanical name/ Common name C\C Height


(mm) (mm)
Hamelia patens 1000 600 nos 660.00 62 40920.00 0 62 0.00
4.2.1.1

Tecoma gaudi chaudi 1000 600 nos 1426.00 68 96968.00 21232 68 1443776.00
4.2.1.2

Ficus panda 1000 600 nos 188.00 62 11656.00 388 62 24056.00


4.2.1.3

13 JULY -2016
Euphorbia caracasana 1500 1200 nos 67.00 90 6030.00 67 90 6030.00
4.2.1.4

Caesalpinia pulcherrima 1500 1200 nos 64.00 97 6208.00 64 97 6208.00


4.2.1.5

Nerrium oleander 1500 600 nos 134.00 60 8040.00 134 60 8040.00


4.2.1.6

Bauhinia tomentosa 1500 900 nos 234.00 93 21762.00 234 93 21762.00


4.2.1.7

Alamanda cathhartica 1000 600 nos 126.00 80 10080.00 126 80 10080.00


4.2.1.8

Cestrum nocturnum 1000 450 nos 61.00 80 4880.00 61 80 4880.00


4.2.1.9

Tabernaemontana coronaria 1500 1200 nos 171.00 107 18297.00 171 107 18297.00
4.2.1.10

Duranta repens 1000 600 nos 117.00 80 9360.00 117 80 9360.00


4.2.1.11

Jasminum sambic 1500 900 nos 159.00 88 13992.00 159 88 13992.00


4.2.1.12

Acalypha wikesiana 600 600 nos 207.00 36 7452.00 207 36 7452.00


4.2.1.13
0.00 0.00
Galphimea glauca 600 600 nos 94.00 80 7520.00 94 80 7520.00
4.2.1.14
0.00 0.00
Jatropha pandurifolia 1500 1200 nos 89.00 95 8455.00 89 95 8455.00
4.2.1.15

Ixora hybrid 1000 600 nos 236.00 80 18880.00 236 80 18880.00


4.2.1.16

Hibiscus hybrid 1000 600 nos 97.00 90 8730.00 97 90 8730.00


4.2.1.17

Plumbago capensis 600 600 nos 14.00 98 1372.00 14 98 1372.00


4.2.1.18

Alocacia macrorrhiza 600 600 nos 20.00 99 1980.00 20 99 1980.00


4.2.1.19

Phyllanthus nivosus 600 600 nos 68.00 99 6732.00 68 99 6732.00


4.2.1.20

Calliandra Haematocephala 1500 1200 nos 0.00 90 0.00 90 0.00


4.2.1.21

Cassia Biflora 1500 1200 nos 91.00 89 8099.00 91 89 8099.00


4.2.1.22

Canna Indica 1500 600 nos 39.00 80 3120.00 39 80 3120.00


4.2.1.23

Bougainvillea Mix Colour (1 sqm 3 plants) 600 600 nos 1500.00 120 180000.00 7500 120 900000.00

TOTAL NO. 5862.00 500533.00 2538821.00


6.0 Manure and Sweet Earth
Manure
Supplying and stackingsludge at site including royalty and carriage up to 1 km (
6.1 sludge measured in stacks will be reduced by 8% for payment)
cum

661.13 810 535513.28 808.33 810 654749.73


13 JULY -2016
SWEET EARTH
Supplying and stacking Sweet earth including royailty and carriage ( Sweet
earth measured in stavks will be deducted by 20 % for payment) for mounds
6.2
specified level mention in drawing and oyher areas as per site condition cum

5383.08 720 3875815.22 7123.38 720 5128832.88


TOTAL VALUE

Extar Items For Amend -1


1 Cost for Transplantation of Delonix Regia (Gulmohar) trees Nos 97 18000 1746000.00

Suppling of Excavator for Excavation and levelling of ground in parks as per


2 Hour
the drawing including rent, diesel, Operator etc complete
95.5 973.65 92983.58

Suppling of Tractor with trolly for transporting the excess earth, vegitation from
3 Days
park to dumping yard as per the direction of engineer incharge complete
8 2678.5 21428.00

Charges for Transplantation of Hamelia Patens and Ficus Panda shrubs from
4 Nos 1815 50 90750.00
median of Ph-1

9168289.32 15002719.86
VAT 5% ON 70% OF CONTRACT VALUE 320890.13 525095.20
SERVICE TAX 14.5% ON 30% OF CONTRACT VALUE 398820.59 652618.31
TOTAL VALUE 9888000 16180433

13 JULY -2016

Potrebbero piacerti anche