Sei sulla pagina 1di 110

Company Name Industry group Industry type

A C C Ltd.
Adani Cements Ltd.
Adhunik Cement Ltd.
Adhunik M S P Cement (Assam) Ltd.
Alcon Cement Co. Pvt. Ltd.
Ambuja Cement Eastern Ltd. [Merged]
Ambuja Cement Rajasthan Ltd. [Merged]
Ambuja Cements Ltd.
Amirgadh Cements Ltd.
Andhra Cements Ltd.
Anjani Portland Cement Ltd.
Asian Concretes & Cements Pvt. Ltd.
B R Cement Industry Ltd.
Bagalkot Cement & Inds. Ltd.
Balaram Cements Ltd.
Banjara Cements Ltd.
Banka Brand Cement Pvt. Ltd.
Barak Industries Ltd.
Barak Valley Cements Ltd.
Bargarh Cement Ltd. [Merged]
Basera Cements Ltd.
Bharathi Cement Corpn. Pvt. Ltd.
Bhavya Cements Ltd.
Bhilai Jaypee Cement Ltd.
Billennium Cements Ltd.
Birla Corporation Ltd.
Burnpur Cement Ltd.
Calcom Cement India Ltd.
Cement Corpn. Of India Ltd.
Cement India Ltd.
Chaanakya Cements Ltd.
Chatterjee Cements Ltd.
Cheran Cement Ltd.
Chettinad Cement Corpn. Pvt. Ltd.
Cochin Cements Ltd.
Concorde Cement Pvt. Ltd.
D L F Cement Ltd.
Dakshin Cements Ltd.
Dalmia Cement (Bharat) Ltd.
Dalmia Cement East Ltd. [Merged]
Dalmia D S P Ltd.
Damodhar Cement & Slag Ltd. [Merged]
Darjeeling Cements Ltd.
Deccan Cements Ltd.
Deva Drill Tech (India) Ltd.
Dhar Cement Ltd.
Dharani Cements Ltd. [Merged]
Dirk India Pvt. Ltd.
Emami Cement Ltd.
Encore Cement & Additives Pvt. Ltd. [Merged]
Eswar Cements Pvt. Ltd. [Merged]
Garden Cements Ltd.
Global Cements Ltd.
Green Valliey Inds. Ltd.
Greygold Cements Ltd.
Gujarat High Tech Inds. Ltd.
Gujarat Himalaya Cements Ltd.
Gujarat Sidhee Cement Ltd.
Harish Cement Ltd.
Heidelberg Cement India Ltd.
Hemadri Cements Ltd.
High-Tech Lime Products Ltd.
Hills Cement Co. Ltd.
I P I-S P Cement Co. Ltd.
India Cements Ltd.
Indo-American Cement Corpn. Ltd.
Indorama Cement Ltd. [Merged]
J K Cement Ltd.
J K Lakshmi Cement Ltd.
J S W Cement Ltd.
J U D Cements Ltd.
Jagadamba Cements Ltd.
Jaintia Cements Ltd.
Jaipur Udyog Ltd.
Janpriya Cement Ltd.
Jaykaycem Ltd. [Merged]
Jaypee Assam Cement Ltd.
Jupiter Cement Inds. Ltd.
K C P Ltd.
K J S Cement Ltd.
Kakinada Cements Ltd.
Kalburgi Cement Pvt. Ltd.
Kalinga Cement Ltd.
Kamdar Cements Ltd.
Karnataka Cement Ltd.
Karnataka Instrade Corpn. Ltd.
Keerthi Industries Ltd.
Kesoram Industries Ltd.
Khalari Cements Ltd.
Khyber Industries Pvt. Ltd.
Kohinoor Cements Ltd.
L I Cement Pvt. Ltd. [Merged]
L I Eastern Pvt. Ltd. [Merged]
Lafarge Rajasthan Cement Ltd. [Merged]
Lakshmi Cement & Ceramics Inds. Ltd.
Lloyd Cements Ltd.
Lok Cements Ltd.
M G T Cements Pvt. Ltd.
M S P Cement Ltd.
Mahabali Cements Ltd.
Mahendra Cements Ltd.
Makers Development Services Pvt. Ltd.
Malabar Cements Ltd.
Mangalam Cement Ltd.
Mawmluh Cherra Cements Ltd.
Mega Mould India Ltd.
Meghalaya Cement Ltd.
Murli Industries Ltd.
Muthoot Fincorp Ltd. Other fund based financial services 2
My Home Inds. Pvt. Ltd.
N C L Industries Ltd.
Namo Cements Ltd.
Narmada Cement Co. Ltd. [Merged]
Necem Cements Ltd.
Neelgiri Cements Ltd.
Nihon Nirman Ltd.
Nilanchaal Cement Pvt. Ltd.
Nirman Cements Ltd.
North East Cements Ltd.
Nuvoco Vistas Corporation Ltd.
O C L India Ltd. [Merged]
Orient Cement Ltd.
P R Cements Ltd.
Panchmahal Cement Ltd.
Panyam Cements & Mineral Inds. Ltd.
Parasakti Cement Inds. Ltd.
Penna Cement Inds. Ltd.
Prism Johnson Ltd.
Prudential Cements Ltd.
Purbanchal Cement Ltd.
R C C Cements Ltd.
R C C P L Pvt. Ltd.
Raasi Cement Ltd.
Radhakishan Cement Ltd.
Raghoji Cement Mfg. Co. Ltd.
Rain Cements Ltd.
Rajapalayam Cement & Chemicals Ltd.
Ramco Cements Ltd.
Ranisagar Cement Co. Ltd.
Ravi Cement Products Ltd.
Renee Industries Ltd.
Rishi Cement Co. Ltd.
Rudra Cement Ltd.
S C L Cements Ltd.
S K C Trading Building Materials Pvt. Ltd.
Sabari Cements (Chennai) Ltd.
Saber Power & Infrastructure Ltd.
Saboo Lime & Cement Pvt. Ltd.
Sagar Cements (R) Ltd.
Sagar Cements Ltd.
Samruddhi Cement Ltd. [Merged]
Sanghi Industries Ltd.
Sanjay Intra Ltd.
Satguru Cement Pvt. Ltd.
Satkar Cement Co. Ltd.
Saurabh Cement Ltd.
Saurashtra Cement Ltd.
Shaktiman Cements Ltd.
Shiva Cement Ltd.
Shree Cement Ltd.
Shree Digvijay Cement Co. Ltd.
Shree Quality Cements Ltd.
Shri Hariganga Cement Ltd.
Shri Keshav Cements & Infra Ltd.
Shriram Cement Ltd.
Shristi Cement Ltd.
Shubham Industries Ltd.
Singhal Cement & Allied Inds. Ltd.
Snhehadhara Industries Ltd.
Somani Cement Co. Ltd.
Sorabh Cement Ltd.
South India Cements Ltd.
Sree Jayajothi Cements Pvt. Ltd.
Sri Mata Infratech Ltd.
Sri Simhadri Cements Ltd.
Sri Vishnu Cement Ltd. [Merged]
Srichakra Cements Ltd.
Star Cement Ltd.
Star Cement Meghalaya Ltd.
Sudarshan Cement & Multiprojects Ltd.
Sukhchain Cements Ltd.
Tamil Nadu Cements Corpn. Ltd.
Tata Consultancy Services Ltd. Computer software 1
Travancore Cements Ltd.
Trinetra Cement Ltd. [Merged]
Udaipur Cement Works Ltd.
Ultratech Cement Ltd.
Ultratech Nathdwara Cement Ltd.
Umrongso Cement Ltd.
Uttar Pradesh State Cement Corpn. Ltd.
Vadraj Cement Ltd.
Varun Cements Ltd.
Verve Cement Additives Pvt. Ltd.
Vinayaka Ferrous Inds. Ltd.
Virgo Cements Ltd.
Visaka Cement Industry Ltd. [Merged]
Vishwakarma Cements Ltd.
Wonder Cement Ltd.
Zodiac Cements Ltd.
Zuari Cement Ltd.
CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million
Mar-10 Mar-10
Main product/service group Sales Total assets
88031.7 102436.9
0.5
6908.6

77639.3 89013.7

3605.9 7158.8
1485.3 3160.3

576.3 761.3
66.1 51.4

93.7 137
1217.3 1441.8

1150.4 11911.6

640.4 9554.8
665.2 455.6
23913.4 30439.1
307.7 1091.4
10.9 3998.5
3680.7 6609.1

19.7 86

15311.8 19966.8
234.6 58.9

2.8
2226
1409.7
2570.6 1683.1

3745.6 5981.4
178.9 219.9

406.3
4.3 237.4

12.6
2126
218.3 197.2

7001.9 2363.8
780
10451.5 11446.3
507.4 282.8

107.7 2098.4

41041.9 78513.1

22480.7 30026
16467.1 24113.1
1261.3 5886.9
769.9 3336.7

107 64.5
1516

3987.3 6700.3
2399.6
0.2
779 1871.9
50515.1 61007.5
273.2 250.3
1278.5 1718.5

132.9

0.1
29
2.2

3.2 128.5

1894.1 2455.1
7351 6512.9
256.4 861
4.1 54.3
3588.7 4857
5720.6 16149.9
Non-banking financial services 93.3 17997.3
9247.9 15609.5
2854.4 6146.9
34.5 18

73.9 71

34.5
30.6 86.9

15093 20625.5

128.5 210.6

1645.1 2446.6
3880.1 3467.2
15156.9 18886.6
29928.9 26510.2
0.3 79.3

305.1

195.3
9375.5 10594
36.8 40.7
31026.3 52662.7
0.3
164.8
3946

0.2 12.5

21.7 70.2
1296.4
5270 5452.6
47553.6 98980
7109 19860.5
14.5 35.5

13.6 20.3
6305.6 5365.7
62.3 85.3
487.2 1083.4
40140.8 50441.6
2868.4 2487.2

283.1 480.7
7.3 137.7
478.2 223.6
3.6
6.8

164.6 47.2
59.3
11544.6
92.3 213.3
36.8

1332.5 1014.6
3273.6 4700.8
1002.2

Software services 230472.8 227606.8


280.8 114.1
0.7 6981.6
727.2
77291.3 83667.8
20680.2 25523.8
55.9

6205.2

281.2 250.2
534.5 647.2

58.2
385.3
1.1
12114.8 20705.6
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-10 Mar-10 Mar-10
Total liabilities Net profit margin PBT
102436.9 17.26 22956.6
0.5 0
6908.6 0

89013.7 13.92 18035.1

7158.8 9.55 54
3160.3 7.85 177.7

761.3 -0.81 -2.9


51.4 -9.79 -1
0 5.1

137 2.09 2.6


1441.8 11.03 131.2

11911.6 -82.46 -1030.1

9554.8 -7.52 -49


455.6 -4.14 126.4
30439.1 21.7 7608.1
1091.4 1.94 7
3998.5 -179.64 -30
6609.1 13.26 527.5

86 8 1.6

19966.8 6.31 1384.2


58.9 1.28 11.1

2.8 0
2226 -45.9 -1.5
1409.7 0
1683.1 1.71 -705.1

5981.4 1.33 180.9


219.9 6.52 21.9

406.3 0
237.4 -1441.86 -62

12.6 -0.1
2126 0
197.2 9.56 32.8

2363.8 7.87 910.6


780 0
11446.3 11.38 1747.7
282.8 8.45 349.7

2098.4 -100.27 -74.8

78513.1 8.25 5283.3

30026 9.8 3112.6


24113.1 15.24 3304.1
5886.9 14.51 274.1
3336.7 3.71 34.4

64.5 8.97 10.4


1516 0

6700.3 13.61 904.7


2399.6 -1722.86 -60.3
0.2 0
1871.9 5.5 90.9
61007.5 4.25 4756.3
250.3 -1.8 -5.2
1718.5 1.83 22.5

0 0
132.9 0

0.1 0
29 0
2.2 -2.9

128.5 -321.88 -10

2455.1 8.95 303.1


6512.9 15.58 1843.3
861 -48.81 -137.4
54.3 -441.46 -18.1
4857 34.58 1078.4
16149.9 6.64 436.1
17997.3 24.93 1639.1
15609.5 11.69 1639.1
6146.9 4.07 223.8
18 2.03 1

71 -4.33 -3.2

0 0
34.5 0
86.9 6.84 2.1

20625.5 10.68 2495.5

210.6 -1.63 -2.1

2446.6 8.49 205.4


3467.2 3.45 232.3
18886.6 9.87 2269.5
26510.2 8.61 3601
79.3 0 0

305.1 -0.1

195.3 0
10594 12.74 1352.9
40.7 2.17 0.2
52662.7 11.38 5304.4
0.3 0
164.8 28.57 0.2
3946 100 0.2

12.5 -100 -0.8

70.2 -26.27 -10.6


1296.4 100 1.1
5452.6 3.6 298.8
98980 12.54 9419.9
19860.5 12.4 182.8
35.5 0.68 0.1

20.3 -3.65 -0.6


5365.7 -0.36 322
85.3 4.92 3.6
1083.4 4.67 29.5
50441.6 16.87 8829.4
2487.2 12.14 359.9

480.7 3.52 11.3


137.7 -27.63 -3
223.6 1.67 9.5
3.6 0
6.8 0

47.2 1.52 2.5


59.3 -17.2
11544.6 0
213.3 17.22 16
36.8 0

1014.6 2.63 39.5


4700.8 28.67 956.5
1002.2 0

227606.8 23.92 63843.6


114.1 -8.25 -19.8
6981.6 -29.27 6.7
727.2 -18.7
83667.8 13.91 15882.9
25523.8 14.24 4087.8
55.9 -0.5

6205.2 -13.8

250.2 -2.02 -5.2


647.2 1.68 10.1

58.2 0
385.3 0 0
1.1 0
20705.6 13.76 2772
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-10 Mar-11 Mar-11
PBIT Sales Total assets
24002.9 86092.9 122387.3
0.4
2560 11402.6

18357.7 83116.9 103942.2

110.6 709.1 7520.7


232 2164.8 3557.8
863.5

8.8
0.2 33.1 61.4
5.1

3.1 53.7 99.3


170.1 917.9 1604.9

-711.6
297.6 3241.8
48.9 3876 10359.1
127.9 409.1 515.3
7878.9 24203.6 36449.2
21.8 308.3 1053.1
-27.8 473.5 5907.3
902.7 3409.8 5444.6

1.8

2163.3 17655.5 20778.5


16.1 269.8 51.1

4.1
-1.5 19081.3 48675.7
3994.7
-676.8 2692.9 1484.9

521.2 4289 5989.7


32.7 178.9 219.9

1670.4
-44.6 252.8 248

-0.1 178.1 12.4


91.9 3599.3
33 220 184

933.1 3912.2 2302.4


1266.3
1793.8 9895.3 12851.2
350 590.2 354.2

-40.1 1038.2 2593.9

6709.7 39719.7 79620.6

3808.7 23747.9 34324.7


3853.9 15013.5 24817.9
351.9
217.5 1253.6 4002.9

10.7 105 84.1


1516

1013.7 3622.6 8306.4


-27.1 7171.2
0.1
93.7 935.7 1884.4
5858.9 57912.7 67935.5
-4.3 228.6 304.6
110.1 1775.9

169.2

0
29.3
-2.9 2

-4 40.6 164

308.3 2465.5 2631.4


1863.7 5688.6 6512.2
-136.9
-18.1 0.7 2092.9
1134.6 2930.2 6017
849 7802.9 15668.8
3188.9 88.1 42259.7
1676.6 10508.8 16993.9
484.3 4644.3 6311.1
1.2 27.2 18.4

-2.3 54.8 82.8

5.2 25.7 86
3.2

3002.1 16690.4 21680.9

-1.6 255.5 109.1

327.7 1589.1 2545.1


404.2 3688.9 3497.4
2538.6 17167.5 20986.4
4244.7 35781.1 33500.8
1171.9 1417.8
0 0.4 81.2
1947
-0.1 303.2

1678.1 9541.3 11577


3.5
6819.8 29708.1 57219.4
0.3
0.2 181.1
0.2
2.8 13.3
-0.8 1.5 15.7

-9.3
1.1 2905.6
588.3 5450.6 6115.6
10357.9
1016.8 9827.2 20192.1
0.3 14.2 33.5

-0.5 24.4 21.1


891.1 4382.1 4919
6.4 63.4 112
60.2 566 1207.1
10140.4 39377.9 49461.7
380.7 3260.9 2654.9

52 235 589.6
-2.5 6.4 173.9
12.2 377.8 435
3.6
6.8

2.8 118.8 47.6


-9.7

16.8
74.3 981.4 1181.5
1004.7 3351.4 5853.1
2578.7

66053.8 292770.2 262262.2


-14.7 234 270.5
6.7 906 11110.9
-18.7 727.4
17058.1 149482.1 201575
4925.7 19904.4 26078.9
-0.5 39.4

-13.8 16502.4

-4.3
15.5 314.9 642.4

58.2
0 2379

2831.7 11720 22581.3


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-11 Mar-11 Mar-11
Total liabilities Net profit margin PBT
122387.3 11.07 15450.9
0.4 -0.1
11402.6 1.63 52.6

103942.2 13.75 16998.7

7520.7 -33.22 -310.9


3557.8 0.34 9.2
863.5 6.69 18.9

61.4 -4.61 -1.6


0 0

99.3 4.14 -22.9


1604.9 0.27 5.6

3241.8 -114.32 -373.5


10359.1 -28.69 -887
515.3 -4.25 1.6
36449.2 12.41 4375.6
1053.1 1.83 8
5907.3 -123.77 -592.1
5444.6 -0.83 271.3

20778.5 1.17 950.7


51.1 3.73 11.2

4.1 0
48675.7 -0.19 390.4
3994.7 -3.4
1484.9 -6.42 702

5989.7 0.47 54.2


219.9 6.52 21.9

1670.4 0
248 -28.16 -64.5

12.4 -18.81 -33.5


3599.3 -200.2 -23.7
184 9.23 31.9

2302.4 -2.01 -59.8


1266.3 0
12851.2 5.88 959.6
354.2 10.93 99.9

2593.9 4.38 10.9

79620.6 1.69 898.7

34324.7 2.18 891.5


24817.9 3.87 781.6

4002.9 -0.04 0.5

84.1 8.38 10.6


1516 0

8306.4 9.81 586.3


7171.2 -1239.01 -225.5
0.1 -0.1
1884.4 1.88 27.7
67935.5 -4.41 -1522.3
304.6 -4.53 -10.9
1775.9 2.56 36.9

0 0
169.2 0

0 -0.1
29.3 0
2 -0.2

164 0 0.1

2631.4 12.14 442.8


6512.2 6.66 414.6

2092.9 57.14 0.6


6017 15.59 465
15668.8 -24.81 -1970
42259.7 27.48 3116.9
16993.9 10.53 1586.4
6311.1 4.83 286.2
18.4 1.82 0.7

82.8 -15.51 -8.5

86 12.45 3.3
3.2 0

21680.9 6.75 1518.2

109.1 -9.55 160.4

2545.1 -2.33 -38.1


3497.4 2.83 162.4
20986.4 6.08 1528.7
33500.8 2.55 1306.6
1417.8 8.2 96.8
81.2 0 0
1947 0
303.2 -0.1

11577 8.65 530.6

57219.4 6.99 2972.6


0.3 0
181.1 20 0.1

13.3 -103.57 -3.5


15.7 -138.89 0

2905.6 100 0.5


6115.6 3.14 226.6

20192.1 -3.2 -470.5


33.5 -23.08 -3.3

21.1 -1.62 0.9


4919 -12.35 -417.7
112 1.55 1.2
1207.1 4.07 33.7
49461.7 3.4 1694.3
2654.9 3.91 20.6

589.6 1.49 14.1


173.9 -42.35 -4.5
435 1.64 8.2
3.6 0
6.8 0.4

47.6 1.25 1.5


1181.5 6.74 44.2
5853.1 24.53 847.8
2578.7 0

262262.2 25.35 86059.3


270.5 -3.44 -5.1
11110.9 -14.25 -130
727.4 -3.7
201575 8.38 19088.2
26078.9 4.11 937.3
39.4 51.7

16502.4 -17.3

642.4 0.83 3.1

58.2 0
2379 -50 0.3

22581.3 1 506.3
CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-11 Mar-12 Mar-12
PBIT Sales Total assets
16465.4 105045.9 121652.6
-0.1
402.8 3226.5 11873.4
20.4

17838.7 96732.8 116317.4

-174.2 0.3 8789.5


269.2 3179.6 3799.5
18.9 875.5

-0.8

0.9
-22.9 1.1 95.5
55 997.8 1730.7

6506.6 22746.1
-231.1
-251.4 7183.9 10061.2
2 168.4 477.6
4908.9 25813.3 41228.1
19.7 524.6 1884.9
-370.4 646.7 6231.9
639.6 3812.3 5914.5

1580.6 23461.7 25443.5


13.8 384.9 97.1

4.4
2101.9 25632 51136
-3.4 3110.8 5568.3
735.1 2206.3 1254.8

449.8 6514.3 6133.3


32.7 338.3 355.9

19.7 3786.6
-52.7 760.2 252.8

66.5 12.4
14 834.5 4199.3
32.1 394.8 280.3

-33.9 4877.8 2549.5


1504.9
1001.8 11322 21779.4
100.4 942.7 490.9

179 1614.2 3053.1

2315.9 47227.8 82730.2

2083.8 28876.3 36090.5


1386.4 19305.5 28147.2
2903.2 15531.2
212.5 1068.7 4278.3

10.8 103.2 89.2

5.6

727.2 6877.1 9143.7


-25.5 66.8 11153.4
-0.1 0.1
9.6
69.9 1997.3 1827.7
1118.8 62826 72304.7
-10.1
127.4 1792.4

190.9

-0.1
29.7
-0.2 0.8

7.3

459.6 2648.8 2913.2


436.5 7293.8 7323.5

0.6 2629.6
527.2 2795.7 5858.4
-588.7 11581.6 15857.7
5493.5 107.8 75099.9
1633.1 12651.9 19631.8
699.7 6340.9 6591.8
0.9

-7.7 46.8 89.7

5.2 16.4 86.4

27020 44209.3
2164.4 16479 20586.8
5.7
160.7 270.7 110.4

43 2225 2618
330.3 5363 3608.4
2211
2432.2 48447 37375.7
174.8 1399.8 1527.3
0 0.5 47
5207.5
-0.1 303.2

679.7 9967.1 11567.5

4391.5 36632.8 60759.1


0.3
0.1

-3.5 0.8 12.4


0.1 6.5 17.9
54.7 191.5

0.5 4291.5
538 7661 6627.7

505.9 10643.3 19836.2


-3 10.9 28.9

1
10.2 4814.5 4718.2
3.6
66.4 635.1 1311.6
3469.7 66782.7 58899.8
27.6 3716.2 2960.1

39.2 411.4 632.3


-3.2 13.9 375.1
14.5 125.4 289.7
0.1
0.4 6.8

1.5 161.8 59.1


59.3 1460.5 1322.1
888.8 3486.2 7156.6
4758

86872.7 381061.1 344199


-1.1 239.3 312.3
-42.1 4019.5 11744.3
-3.7 451.9
21813.4 206011.2 230918.8
1988 23312.8 33600.3
51.7 38.4

-17.3 2916.1 29687.5

4.4

11.1

58.2
0.3 11515.5

881.9 16380.9 26829.8


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-12 Mar-12 Mar-12
Total liabilities Net profit margin PBT
121652.6 9.1 17700.3

11873.4 -0.99 117


20.4 0

116317.4 11.62 17711.5

8789.5 -1970.56 207.8


3799.5 4.96 182
875.5 13.59 94.1

0 0
0.9 -0.1
95.5 -45.45 -3.2
1730.7 -6.82 -65.8

22746.1 17.18 1118

10061.2 -11.61 -963.3


477.6 -3.38 85.5
41228.1 8.5 3461.1
1884.9 1.22 15.2
6231.9 -127.52 -854
5914.5 2.94 194.3

25443.5 8.76 2329.9


97.1 11.56 41.7

4.4 0
51136 5.88 2566.2
5568.3 -14.47 -154
1254.8 -31.86 -609.8

6133.3 7.34 534.5


355.9 9.69 34.2

3786.6 21.79 6.3


252.8 2.3 18.7

12.4 -0.1
4199.3 3.23 -112.5
280.3 12.06 81.5

2549.5 0.54 117.8


1504.9 0
21779.4 2.46 423.6
490.9 11.49 156.7

3053.1 0.56 10

82730.2 6.22 3809.8

36090.5 7 2658.7
28147.2 8 1427.3
15531.2 16.97 718.6
4278.3 -37.14 -397.6

89.2 0.78 3

5.6 -5.3

9143.7 8.16 845.9


11153.4 -361.37 -80
0.1 0
9.6 -0.3
1827.7 6.08 190.7
72304.7 -6.89 -7089.5

1792.4 2.89 55.2

0 0
190.9 0

29.7 0
0.8 -0.2

2913.2 12.59 508


7323.5 7.7 750.4

2629.6 -382.6
5858.4 -0.27 29.7
15857.7 -13.53 -2987.8
75099.9 19.87 4410.4
19631.8 13.31 2443.5
6591.8 6.91 631.2

89.7 -19.66 -9.2

86.4 -30.3 -4.9

44209.3 11.46 5284.2


20586.8 1.89 379.7
5.7 -15.9
110.4 4.46 12.1

2618 3.82 167.7


3608.4 6.45 501.4

37375.7 -0.59 -459.9


1527.3 5.09 62.1
47 0 0
5207.5 0
303.2 -0.1

11567.5 11.81 1686.8

60759.1 10.48 5574.2


0.3 0

12.4 -75 -0.6


17.9 -29.58 -2.1
191.5 -102.74 -65.4

4291.5 0
6627.7 5.75 646.2

19836.2 7.62 731.9


28.9 -8.93 -1

4718.2 -4.89 -190.9

1311.6 3.36 30.4


58899.8 7.04 7625
2960.1 2.33 94.5

632.3 2.99 22.9


375.1 -47.55 -9.3
289.7 -3.59 -2.5
0.1 0.5
6.8 0

59.1 1.17 2.4


1322.1 2.17 36.9
7156.6 12.62 401.7
4758 0

344199 26.48 134013.2


312.3 -34.55 -87.2
11744.3 -10.34 -418.1
451.9 -30580 -126.2
230918.8 11.41 34028.8
33600.3 2.77 531.5
38.4 -2

29687.5 -14.14 -412.2

4.4 0

58.2 0
11515.5 64 2.3

26829.8 5.45 1539


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-12 Mar-13 Mar-13
PBIT Sales Total assets
18911.1 125071.7 121427.1

798 4095.7 10335.1


21.4

18415.2 110053.8 124272.6

296.7 11306.6
520.8 3110.6 3940.1
94.1 993.9

136.8 67.6

-0.1
-3.1 18.3 94.6
6 1113 1737.3

1119 10691.4 25015.8

-264.9 4543.9 10614.1


88 176.1 464.5
4119.9 29803.2 45840.3
37.1 957 2472.9
-381.8 1178.2 7402.7
285.4 3285.3 6135.8

3254.8 28161.1 26457.2


42.2 343.5 103.8

4129.4 28029.6 61859.1


128.8 7239 7273.3
-495.4 3022.4 1274.5

940.2 6554.2 5765.1


53.2 429.6 393

16.2 249.7 3987.1


18.7

-0.1
120.3 1493.7 4337.7
83.2 268.7 249.5

165.3 5001.6 2949.6


1529.9
467.6 12769 24770.2
160.1 824.1 460.6

193.8 752.5 2956.5

6713.5 52132.2 88323

4119.7 33447.1 39387.6


2223.9 23122.9 31746.9
792.1 7612.9 18296.7
-144.4 1195.9 4114

3.6 95.6 110.2

-5.3 5.4

1225.4 8177 9848.7


-44.4
0.5
-0.2 11
286 1246.7 1714.5
-2464.3 61653.6 72427.1
152.2 404.5
159.8

29.7
-0.2 0.6
0.9

521.2 2588.1 3309.6


781.4 8199.8 10357

-107
180.2 3436.7 5722
-1716.9 7996.2 15587.2
10946.2 133.6 106717.4
2505.1 16954.7 21496.9
1053.4 5309.6 6242.2

-8.1 50.1 102.5

-1 22.1 83.1

6174.2 32160 52157.9


1169.3 20600.1 23735.5
-15.9 17399.1 12647.6
12.9 270.7 110.4

309.6 1332.2 2318


632.3 4778.1 3566.1
24321.6 25518.5
1330.8 51494.3 42067.3
156.8 1891.3 1464.7
0 0.7 47.4
0 15.7 21101.3
-0.1

1844.4 10525.9 11149.6

7268.6 44613.9 64895.7


0.3

-0.4
-2 6.8 19.3
-52.7 6.8 179.1
1148.1 233.2

988 7419.7 6927.4

980.8 11664.6 19148.8


-0.8

264.9 5971.5 4514.4

63.9 664.6 1407.8


9990.9 62608.7 61679.6
104.6 4293.8 3615.9

80.2 519.9 639.4


-9
4.3 165.1 310
0.5 0.1
6.8

2.5
105.1 1510.7 1107.7
519.9 3739.3 9235.2
108.2 8091.1

2358.8 1888.9
138505.4 484300.4 430610.9
-80.7 261.9 296.3
-13.9 5084.7 11783.6
-126.2 318.5 1385.4
36951.3 228574.5 275779.9
2301.5 25551.2 33783.9
-2

-134.6 9144 34215.1

0.1

58.3
2.3 4055.9 14815.7

2276.8 17984.5 26427.8


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-13 Mar-13 Mar-13
Total liabilities Net profit margin PBT
121427.1 10.23 14262.6

10335.1 -45.83 -2239.9


21.4 0

124272.6 10.9 19037.1

11306.6 774.81 -340.2


3940.1 1 46.2
993.9 19.24 148

67.6 1.59 2.2


0 0

94.6 8.33 1.9


1737.3 -0.13 -3.9

25015.8 10.53 1126.5

10614.1 -0.3 43.3


464.5 -3.63 0.5
45840.3 8.4 3509.1
2472.9 3.3 47.4
7402.7 -44.34 -544.4
6135.8 0.37 81.1

26457.2 4.87 1572.2


103.8 3.41 15.9

0 -0.5
61859.1 5.25 2747.6
7273.3 18.71 1182.5
1274.5 -16.68 -353.3

5765.1 1.13 123.9


393 7.6 39.1

3987.1 9.92 33.3

4337.7 -4.5 -68.8


249.5 2.85 2.9

2949.6 7.44 579.2


1529.9 0
24770.2 1.88 456.6
460.6 3.89 39.1

2956.5 -35.15 -282.4

88323 3.13 2523.6

39387.6 6.92 3410.9


31746.9 7.78 2353.6
18296.7 -10.91 -902.3
4114 -20.54 -243.9

110.2 0.42 0.6

5.4 -0.1

9848.7 2.87 433.9

0.5 -0.1
11 -0.1
1714.5 -15.19 -241.8
72427.1 -5.51 -3771.9
404.5 -3.29 -5.6

29.7 -0.4
0.6 -0.2
0.9 0

3309.6 7.89 317.2


10357 9.54 1076.9

5722 -0.14 36.8


15587.2 -29.27 -3231.9
106717.4 9.86 3486.6
21496.9 7.7 1823.7
6242.2 -2.12 -98.4

102.5 -9.18 -4.6

83.1 -0.83 -0.2

52157.9 15.61 7940.8


23735.5 7.5 2264.4
12647.6 9.16 2486.4
110.4 4.46 12.1

2318 -18.17 224.9


3566.1 1.85 121.2
25518.5 5.86 2121.7
42067.3 -1.15 -830.3
1464.7 0.71 13.5
47.4 0 0
21101.3 -4.46 -0.7

11149.6 4.78 698.6

64895.7 9.15 5882.1


0.3 0

19.3 -25 -1.7


179.1 -385.51 -29.6
233.2 0.59 10.9

6927.4 0.52 116

19148.8 3.89 527.6

4514.4 4.53 2160.9

1407.8 3.97 39.2


61679.6 15.46 11194.2
3615.9 6.57 509.3

639.4 5.5 37

310 1.65 4.7


0.1 0
6.8 0
1107.7 1.19 188.6
9235.2 7.88 310.9
8091.1 -235.83 -206.4

1888.9 -2.8 -69.7


430610.9 25.64 156640.6
296.3 -13.19 -34.3
11783.6 -1.12 -57.2
1385.4 -22.86 23.5
275779.9 11.12 38292.3
33783.9 4.66 1549.9

34215.1 -25.97 -2381

58.3 0
14815.7 0.92 97

26427.8 -1.64 -253.4


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-13 Mar-14 Mar-14
PBIT Sales Total assets
16155.2 124578.2 123517.2

-1443.8 4905.5 8980.2

756.7 423.2

20061.9 103762.2 131007.2

-277.8 12506.9
393.3 2973.7 3507.5
148 745.2 1075.8

3.4 169.2 64.2


0.1

2 13.6 91.7
79.8 1061.8 1868.5

1126.5 25243.2
2586.5 3728.6
335.2 7877.6 10335.8
5.3 140.7 379
4315.7 34603.6 49570.3
79.4 1051.2 1535.1
-170.6 2395.5 10536.5
125.7 3746 6006.9

2632.7 25557.7 25930.4


16.4 269.4 71.8

-0.5
4713.9 26898.7 65565.2
1606.4 8545.8 7436.2
-192.2 2644.6 1293.4

430.8 4986.2 5888


57.3 429.6 393

162.2 305.5
170 250.5 5298.6

347.4 1535 4299.8


7.3 310.9 226.4

608.3 4581.9 3213.1


1543.6
563.1 15952 29212.7
40.5 815.4 493.6

-100.2 298.1 2770.8

5601 50345.8 87656.5

4809 32098.7 51455.2


3166.1 23005.7 36049.2
-27.1 8330.6 18090.6
115 771.7 3917.5

2.1 102.3 89.7

-0.1 5.3

815.1 7340.1 10437.4

-0.1 0.4
24520.1
-0.1 9.9
-152.1 1457.1 1530.9
1661.3 54890.8 70430.5
-5.6 91.6 375.9
2308.6 2047.4

-0.4 29.7
-0.2 0.4
6.2

321.7 2378.1 3033.6


1125.3 8053.9 12364.6

237.4 3400.6 5538.4


-1224.8 2928.3 14081.4
13177.9 106.6 103443.3
1892.1 16598.8 27838.7
266.4 5151.4 6070.7

-3.7

3.4 20.8 76.3

8650.8 39065.9 68903.7


3044 21053.7 25209.7
2673.4 16932.7 15699
12.9

353 618.1 2138.4


215.2 3846.3 3550.9
2761.5 19871.9 26743.3
1102.7 53619 43470.2
100.1 1837.7 1319.3
0 0.9 47.1
-0.7 819.8 31498.3

846.7 9782.6 12138.8

7719.5 43852.6 68875


0.3

-1.6
-19.5 27.7 183.4
14.7 1603.5 244.6

1711.9 5144.9
421.6 6461 6673.4

676.6 11459.9 17903.7

208.9 207.3

2444.2 5854.4 4313.4

73.4 721 1558.4


13138.8 66550.4 73474.4
519.7 3728.7 3599.3

91.2 509.6 633

12.4 232.9 275.7

6.8

53.9 321.9
209.8 1486.1 1121.5
480.8 7570.3 11113.3
-138.6 3755.6 8731.4

-47
156946.8 646807.8 578864.4
-25.3
476.9 5272.8 13658.3
27 318.5 1385.4
41061.2 230385.4 299347.4
3819.1 21191 42972.2

-1143.5 3866.5 35093.7

64

57.6
395.1 10832.1 15081.2

330.8 17984.5 26427.8


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-14 Mar-14 Mar-14
Total liabilities Net profit margin PBT
123517.2 6.56 14409.4

8980.2 -16.41 -695.2

423.2 9.3 102.2

131007.2 8.56 17548.7

12506.9 3924.77 -221.3


3507.5 -4.96 -281.4
1075.8 22.98 199

64.2 1.18 2
0.1 0

91.7 -18.75 -2.6


1868.5 -0.5 -8.5

25243.2 3.78 635


3728.6 0.46 11
10335.8 -3.88 -424.8
379 -3.91 -88.6
49570.3 3.65 1522.8
1535.1 2.5 37.8
10536.5 -12.02 -276.6
6006.9 -6.85 162

25930.4 4.11 1059.9


71.8 -9.87 -19.9

0 0
65565.2 -0.11 274.3
7436.2 3.24 857
1293.4 -22.65 -311.3

5888 0.95 78.7


393 7.6 39.1

305.5 -104.47 -178.6


5298.6 0.6 1.9

4299.8 -29.03 -444.9


226.4 0.41 3.1

3213.1 -0.69 -15.3


1543.6 0
29212.7 -3.7 -735.4
493.6 4.35 8.6

2770.8 -99.34 -265.6

87656.5 -1.16 -1624

51455.2 2.82 1417.6


36049.2 4.32 1159.1
18090.6 -12.89 -1909.8
3917.5 -52.29 -332.3

89.7 -3.52 -7.3

5.3 -0.1

10437.4 -0.21 13.3

0.4 0
24520.1 -78.63 -1936.6
9.9 -0.2
1530.9 -12.2 -184.9
70430.5 -9.63 -4803
375.9 -4.02 -5.2
2047.4 3.56 148.6

29.7 -0.7
0.4 -0.2
6.2 0

3033.6 0.18 24.1


12364.6 3.3 271.5

5538.4 1.24 78.6


14081.4 -77.67 -2283.1
103443.3 -0.42 643.4
27838.7 10.18 2270.2
6070.7 -8.81 -370.8

76.3 -33.33 0

68903.7 10.22 6585.9


25209.7 4.57 1330.9
15699 5.74 1532.5

2138.4 -49.27 -42.6


3550.9 -1.27 -77
26743.3 2.41 778.5
43470.2 -1.49 -1281.3
1319.3 0.77 14.6
47.1 0 0
31498.3 -11.98 -98.5

12138.8 1.91 180.6

68875 2.76 1543.4


0.3 0

183.4 -121.15 -33.5


244.6 0.49 11.2

5144.9 -38.26 -950.8


6673.4 -4.05 -379.2

17903.7 3.77 495.8

207.3 0.71 2.4

4313.4 3.71 206.5

1558.4 3.46 37.3


73474.4 10.45 9110.8
3599.3 -9.64 -346.9

633 7.81 33.6

275.7 -6.3 -11

6.8 0

321.9 1.11 0.6


1121.5 -0.51 -21.7
11113.3 -1.93 -153
8731.4 2.53 61.8

578864.4 27.63 230768.5

13658.3 -8.23 -436.1


1385.4 -22.86 23.5
299347.4 8.59 28710.7
42972.2 -1.69 -2933.5

35093.7 -26.98 -1051

64 0

57.6 0
15081.2 -2.78 -462.9

26427.8 -1.64 -253.4


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-14 Mar-15 Mar-15
PBIT Sales Total assets
15568 130623.3 129204.7

106.6 5035.3 9192.7

102.4 756.7 423.2

18512.8 112522.1 140413.1

-139.6 3241.1 13844.6


77.9 2977.2 3406
221.6 831.5 1225.3

3.3

-2.5 19.6 90.7


70.7 1312.5 1837

650.3 11669.9 26428.4


295.9 2589.3 3360
113.9 6895.6 10153.7
-84.1
2669.3 36753.3 50843.5
78.4 885.2 3229.8
-11.1 3368.7 13566.5
191.5 4629.8 6174.4

1856.7 28072.3 24033.3


-19.5 181 44.5

2557.5 27116.8 84842.5


1249.5 4979.5 7106.4
-129.2 1983.1 1128.5

352.1 5729.9 5508.7


57.3

-138.2 199.4 256.7


148.4 252.2 11193.1

-85.9 2684.5 4231.5


4.8 393.6 267.2

35.3 5451.8 3521.5


1553.1
323.8 23684.8 29666.8
8.9 968.2 569.5

-116.7 1025.8 2551.6

1912.5 49980.5 84194.6

2943.6 38738 55696.3


1931 25818.2 42514.7
-402.8 10511.7 20164.1
-3 495.2 3512.2

-6.1 114.4 88.3

-0.1 0.6

465.1 7004.4 10707

0.3
-881.8 8034.9 23957.1
-0.1 9.8
-95.2 1758.2 1498.2
1385.3 50014.3 68144.9
-5.2
211.4 2332.4 1828.2

-0.7 29.7
-0.2 0.3

27.1
358.8 10533.7 13279.5

229.6 3540.7 5242.8


-1290.8 1543.4 13135.6
12174 94.7 106477.3
2438.1 16702.3 28912.1
38.8 6780.7 5897.1

3.3

7380.2 58515.9 64828.4


2095.4 25282.1 33196.2
1676.6 18295.3 25743.2

89.2 1127 2193.9


4.9 4295.2 3393.9
1465.8 22305.1 30014.7
1125.6 60243.5 45930.4
78 1951.3 1243.8
0 0.9 47.4
-96.3 5582.4 35339.8

269.2 10179.3 11702.1

3459.4 42451 70905.6

-12.6 65.7 170.4


24.1

-578.8 1120.6 5470.5


-83 6349.5 10670

636.2 10343.5 17890.8

14.1 163.3 216.2

380.1 6294.9 4722.7

71.3 753.2 1744.1


10545.9 73474.2 80101.8
-241.3 4633.5 4004.8

79.4 544.9 597.1

-0.6

6.8

0.8 210.1 430.5


-4.5 2035 1095.7
195.6 11764.2 12577.4
466.8 4906.8 8057.1

238497.5 735850 635569.8

105.7 5695.6 13267.2


27 1036.1 1831.1
32517.8 260210.7 355701.6
-12.8 19661.6 45092.4

-392.6 3732.8 34547.9

84.9

485.4 11820.3 19418.6

330.8 18500.6 29353.1


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-15 Mar-15 Mar-15
Total liabilities Net profit margin PBT
129204.7 5.62 14444.3

9192.7 -13.79 -693.4

423.2 9.3 102.2

140413.1 10.66 19590.9

13844.6 -17.78 -988.9


3406 5.8 139.7
1225.3 13.13 236.5

90.7 7.69 2
1837 2.74 35.7

26428.4 11.07 1911.1


3360 0.5 13.1
10153.7 -3.72 -392.7

50843.5 4.58 2179.3


3229.8 1.21 18.2
13566.5 -8.32 -258.6
6174.4 3.39 400.8

24033.3 7.48 2571.8


44.5 -28.99 -52.5

0 0
84842.5 2.62 1087.8
7106.4 -4.45 -332.8
1128.5 -28.78 -347.1

5508.7 3.29 213.4

256.7 -41.29 -86.2


11193.1 1.17 3.7

4231.5 -16.78 -447


267.2 6.63 41.9

3521.5 -0.13 -67.2


1553.1 0
29666.8 -0.19 1197.9
569.5 6.5 100.5

2551.6 -19.03 -195.7

84194.6 0.56 294.5

55696.3 4.05 1591.5


42514.7 6.42 1030.7
20164.1 -2.21 -234.7
3512.2 -88.9 -464.9

88.3 -8.04 -11

0.6 -4.6

10707 2.07 243.4

0.3 -0.1
23957.1 -37.48 -3045.9
9.8 -0.1
1498.2 11.33 79.3
68144.9 -15.08 -3666.8

1828.2 -4.03 -120.6

29.7 -0.4
0.3 -0.1

13279.5 2.06 191.9

5242.8 1.37 113.2


13135.6 -143.53 -2241.8
106477.3 0.14 1336.6
28912.1 5.66 1394.6
5897.1 1.11 116.5

64828.4 8.51 2939.6


33196.2 4.4 1610.3
25743.2 10.44 2511.8

2193.9 -12.23 -151.6


3393.9 2.17 140.4
30014.7 8.54 2722.1
45930.4 0.28 -107.5
1243.8 5.46 108.4
47.4 0 0
35339.8 -19.83 -1146

11702.1 0.6 41.5

70905.6 5.89 3564.3

170.4 -81.82 -47

5470.5 -86.27 67.5


10670 29.7 3780.7

17890.8 2.89 305.9

216.2 0.49 1.1

4722.7 4.55 792.3

1744.1 3.31 27.6


80101.8 5.24 4174.8
4004.8 0.34 36.5

597.1 9.54 41

6.8 0

430.5 0.86 1.8


1095.7 3.11 28.5
12577.4 3.91 450.1
8057.1 10.32 491.3

635569.8 24.05 239812.3

13267.2 -4.33 -241.8


1831.1 6.82 -21.6
355701.6 7.48 28862.5
45092.4 -4.38 -1473.2

34547.9 -133.76 -5045.6

84.9 0

19418.6 -1.11 -143.5

29353.1 -3.27 -917


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-15 Mar-16 Mar-16
PBIT Sales Total assets
15271.9 132300.5 130591.7

291.3 4831.5 10940.5

102.4 1082.8 378.4

20552.2 107463.5 143370.9

-364.3 3384.7 13511.3


420.2 3194.4 2952.6
247.7

2.1
105.2 1110.6 1794.7

1945.9 11498.2 28177.4


314.9 3440.9 4048.2
41.2 4507.2 9437.6

2963 37057.4 56883.7


63.5 1021.5 3917.3
220 4277.9 15101.3
430.5 4549.5 6562.1

3062.1 27894.9 28210.8


-51.9 187 38.2

3620.2 29622.2 97511.3


50.7 7149.5 8964.9
-226.1 1686.3 1012.6

479.7 7554.5 4938.8

-31.1 285.3 303.3


148.9 253.5 20540.4

-79.5 2724.1 4551.2


43.1

-5.5 5293.9 3385.7


1561.3
2587.3 19162.5 28241.9
101 1049.4 618.4

-38.2 1334.1 2510.6

4554.4 48117 103818.9

3785.7 41099.5 59114.3


1964.9 29505.9 44278.9
1212.8 14467.9 22147.9
-87.9 1036.3 3534.7

-9.5

-4.5 0.5

732 8583.2 10700.4


5903.6 10414.4
-0.1
-1523.4 8320.1 20653.7
0
174 2119.3 1753.5
3139.3 46236.7 74193.9

-50.2 2715.6 2403.4

-0.4 3.3
-0.1 0.1

575.2 9655.3 13207.6

226.1 3487.9 5689.3


-974.8 68.8 10391.1
12634.7 69.5 114996.1
1626.1 15753.7 29140.5
490.9 8504.7 6227

4004.9 58768.9 67180.4


2417.6 30440 43656.4
2654.7 18014.5 30573.5

-31.2 2733.2 2480.4


211.8 3845.6 3256.7
3481.6 19366.4 21153.1
2317.9 57503.9 45633.9
156.5 2071.8 1274.3
0 0.2 47.1
-148 16621 50226.2

107.3 11967.2 12907.3

5509.7 42598.7 71967.9

-7.1 7.7 154.7

425 2461.2 6127.2


4019.9 7079.6 10082

609.5 8400.2 20494.4

11.4 129.9 214.5

931.6 5922.5 4928.6

61.4 783.7 1885.2


5540.1 68111.1 94679.7
108.2 5305 4574.5

81.6 600.1 593.1

2.3 431.9 571.5


46.4 2542.3 1212.4
895.2 14843.3 14952.9
923.2 5111.2 8479

240633 858670 779480

129.9 5640.4 12908.7


15.8 989.5 6090.6
35016.4 267454.3 395342.7
2094.9 17645 54054.1

-2294.7 224.8 38430.5

761 13875.4 24781.3

-173.8 19104 29757.5


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-16 Mar-16 Mar-16
Total liabilities Net profit margin PBT
130591.7 5.63 9371.4

10940.5 -26.06 -1261.6

378.4 8.12 129.4

143370.9 7.23 11166.3

13511.3 -19.64 -672.5


2952.6 6.19 439.9

1794.7 -1.91 -20.7

28177.4 18.22 3404.5


4048.2 2.73 163.5
9437.6 -17.78 -1162.7

56883.7 4.33 2010.3


3917.3 -12.01 0.8
15101.3 -0.62 -28.6
6562.1 8.75 535.1

28210.8 16.33 6051.1


38.2 -20.58 -37.1

0 0
97511.3 6.96 3271.9
8964.9 5.38 596.7
1012.6 -44.28 -789.1

4938.8 5.95 799.6

303.3 2.91 -11.2


20540.4 23.48 79.5

4551.2 -14.08 -384

3385.7 -1.72 -119


1561.3 0
28241.9 1.47 448.8
618.4 6.1 105

2510.6 -11.25 -154.9

103818.9 2.87 1976.2

59114.3 2.3 1491.4


44278.9 0.09 -496.9
22147.9 6.14 1196.7
3534.7 -36.42 -377.5

0.5 -0.1

10700.4 5.02 641


10414.4 -2.6 -173.9
0 -0.3
20653.7 -7.68 -664.1
1753.5 9.39 296.5
74193.9 -12.42 1371.2

2403.4 5.24 184.4

3.3 -2.6
0.1 -0.2

13207.6 -2.29 -303.1

5689.3 2.66 95.7


10391.1 -5545.83 -1856.6
114996.1 4.19 1371.5
29140.5 6.6 1362.7
6227 6.41 668.7

67180.4 3.25 3716.6


43656.4 7.83 3031.6
30573.5 3.15 611

2480.4 2.75 119


3256.7 3.1 227.1
21153.1 13.94 3828.8
45633.9 0.26 -218.8
1274.3 0.94 20
47.1 -300 -0.6
50226.2 -8.51 -1413.6

12907.3 8.85 1508.2

71967.9 12.04 6972.1

154.7 -518.64 -59

6127.2 -15.22 -243.9


10082 6.68 710.7

20494.4 9.07 163.7

214.5 -1.92 -3.6

4928.6 5.71 701.1

1885.2 0.01 6.4


94679.7 15.19 12315.9
4574.5 1.42 52.5

593.1 7.03 62.9

571.5 0.97 4.2


1212.4 7.16 207.6
14952.9 3.86 554.4
8479 13.3 680.2

779480 25.78 293070

12908.7 1.65 93.2


6090.6 5.41 -40.5
395342.7 8.39 32985.6
54054.1 -13.33 -3703.6

38430.5 -1496.54 -5712.3

24781.3 3.05 48.2

29757.5 2.56 910.4


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-16 Mar-17 Mar-17
PBIT Sales Total assets
10044.6 124338.2 138178

-286.1 4283.2 10140

129.5 550.4 313.5

12697.2 104629.5 236209

67.9 4050.8 13582.6


598.3 3601 3815.8

41.5 1241.7 2072.1

3458.2 13391.6 28662.3


594.7 3362.5 2751.4
-833.6 797.2 9197.4

2958.5 38286 68981


133.9 825.5 3830.4
740.6 7482.2 14903.6
557.4 3901.8 6757.4

6099.7 27823.7 38570.8


-36.2 251.3 41.1

7859.7 75430 213330


1019 9069.2 10260.9
-591.8 685.5 2908.4

951.7 5868.3 5361.4

40.4 251.4 247.5


166.2 1900.4 30864.9

38.6 2417.2 2713.3

-66.7 4927 6236.7


0 1561
1624.9 20021.2 26354.4
106.7 979.5 619.9

2 1655.9 2847.5

5801.2 57777.8 111550

4199.2 43747.2 61730.6


1655.1 32720.3 49074.1
2522.2 16638.6 33649.5
31.9 659.5 3547.3

-0.1 0.4

1095.1 9447.4 11266.4


827.1 6146.7 10495.8
-0.3
-284.8 9246.9 25929.6
358.3 1982.8 1897.1
8341.3 41396.3 59629.6

254.8 1940.5 2133.9

-2.5 3.2
-0.2 0

156.3 10411.7 13422.9

176.5 3359.8 5819.9


-593.9
12378.9 117.4 134814.7
1467.1 14603.6 30588.9
983.5 9845.5 7872

4642.5 58036.3 117594.6


4387.6 32871.7 48134
1161.4 23059.3 31532.3

263.2 2409.2 3022.7


300.7 3780 3263.4
4606.1 18816.2 24351.8
2242.9 55237.7 43715.7
51.4 2007.3 1206.5
-0.6 75.6
1045.6 18443.2 36293.4

1517.6 10612.3 9176.6

8795.8 45848.5 73542.9

-18.6 2 133

299.2 3426.2 6295.3


1009.8 6199.9 12438.6

410 11020.2 20946.7

3.4 265.6 206.7

749.2 5308.8 6240.9

42.8 239.1 2025.4


13286.2 96945 111871.4
207 3546.2 4137

96.3 515.7 1037.8

17.7 507.4 693.7


222.9 2018.5 1552.2
1045.7 13431.7 16216.1
1051.9 4685.8 8645.5

293200 926980 907460

412.8
306.8 1032.7 9104.9
38889.3 269644.6 404854.6
-45.7 15268.7 51066.2

-2058.2 853.5 42381

965.9 18491.5 25472.5

1662.7 21196.1 29635.9


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-17 Mar-17 Mar-17
Total liabilities Net profit margin PBT
138178 5.12 8714.7

10140 -23.41 -883.8

313.5 2.63 21

236209 7.73 12689.9

13582.6 -25.31 -1037.9


3815.8 12.49 569.1

2072.1 1.2 25.9

28662.3 14.44 2994.4


2751.4 1.85 87.5
9197.4 -86.58 -992.3

68981 4.99 2225.3


3830.4 -72.22 -558.2
14903.6 -1.82 -138.4
6757.4 -5.75 423.3

38570.8 16.24 6451.9


41.1 -7.86 -17.9

0 0
213330 -0.36 1290
10260.9 10.98 1614.2
2908.4 -158.25 -1614.7

5361.4 7.96 735.8

247.5 -8.36 -21.1


30864.9 -21.69 -1037.6

2713.3 -53.74 -2021.5

6236.7 -5.7 -336.5


1561 0
26354.4 2.95 1134.3
619.9 0.84 80.8

2847.5 -4.59 -61.6

111550 2.96 2600.2

61730.6 5.13 3244.5


49074.1 2.43 743
33649.5 6.72 2104.1
3547.3 -75.44 -518.1

0.4 -0.1

11266.4 2.98 524.9


10495.8 1.95 128.3

25929.6 -1.51 -421.6


1897.1 5.69 181
59629.6 -7.63 -1564.4

2133.9 7.07 192.2

3.2 -0.9
0 -0.1

13422.9 3.17 504.7

5819.9 0.03 160.6

134814.7 4.03 1722.8


30588.9 5.22 884.6
7872 5.54 616.1

117594.6 1.08 2894.2


48134 11.21 5303.9
31532.3 -1.72 -664.8

3022.7 -0.14 9.3


3263.4 3.93 235.7
24351.8 8.74 2379.8
43715.7 0.28 281.3
1206.5 0.1 2
75.6 0 0
36293.4 -74.74 -13741.6

9176.6 4.7 761.8

73542.9 14.15 8521.9

133 -1061.4 -56.5

6295.3 -4.32 -181.7


12438.6 1.95 244.5

20946.7 5.72 631.4

206.7 4.05 15.7

6240.9 1.99 212.3

2025.4 -38.99 -302.4


111871.4 13.2 15286.8
4137 -3.28 -138.4

1037.8 3.38 30.9

693.7 0.98 5.1


1552.2 3.05 70.3
16216.1 5.92 860.9
8645.5 22.27 1082.1

907460 24.19 301850

9104.9 -1.22 28.5


404854.6 8.84 37759.5
51066.2 -22.65 -4272.2

42381 -565.26 -5095.8

25472.5 3.01 800.3

29635.9 4.01 1226.1


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-17 Mar-18 Mar-18
PBIT Sales Total assets
9456.5 140378.1 152517.5

117.2

21.2 586.4 318.4

13941.2 111064.8 248869.5

12.2 4842.1 13620.7


663.5 3735.9 3826.9
889.4 1598.9

80 1517.9 2016.6

3026.5 13583.3 30021.9


299.4 3229.2 2586.6
-801.5 2035.9 9047.2

3786.6 38581.5 81604.9


-383.8 539 3531.7
1191.2 7620.6 15274.6
445.8 3504.7 6589.1

6489.3 27352.7 42597.4


-16.8 214.5 35.7

9070 78860 206660


2109.5
-1319.2 185.1 2742.5

810.6 5945.1 5596

29.5
-525.5 10092.6 38211.4

-1558.5 2619.8 3149.7

-306.2 5545.5 6666.3


0 1562.5
2032 19622.3 27630.7
81 846.2 628.4

104.8 1199 2633.9

6204.8 51038.2 112138.3

6046 47546.1 64223.7


2668.5 35261.8 48849.4
3445.4 16463.4 46380.5
-3.6 1495.2 3086.4

-0.1 0.2

1003.8 10473 13053


1035.3 7502.7 11814.2

-343.8 10597.7 25701.9


251.2 1926 1832.2
1917.8 37045.7 63364.8

255.6 2795.6 2391.2

-0.6 3.2
-0.1 0.1

979.6 11188.5 13628.6

282.2 4485.4 6099.2

12632.2 119.8 145014.6


1058.9 16923.9 30610.6
934.7 11473.3 9688.1

5205.4 62482.4 120171.4


6652.7
688.5 24613.2 32108.7

248.2 1753.4 2953.1


297.2 3917.1 3247.4
3261.6 18230.8 28960.8
2151.4 55507.4 44678.5
29.3 2484.4 1278.8
0 72.5
-11392 21850.5 42055.7

764.2 9707.1 9709.5

9562.5 45641.1 74173.6

-16.7 2 116.5

335 3432.5 6262.6


549.1 7760.1 13498.8

1278.4 10520.2 26833.8

20.1 174.4 247.6

248.8 5920.1 6646.4

-224.7 260.4 2207


16794.6 106031.1 151504.4
-20.5 4258.8 3890.2

114.6 520.5 2323.2

23.8 614.1 833


86.5 1954.7 1746.2
1423.8 14837.5 17701.4
1329.9 5005.6 9073.8

302010 973610 917770

30 3865.7 9795.6
43899 298962.7 558814.4
12.9 8014.4 23490.5

-2150.1

2135.3 22985.6 27377.8

2010 20336.1 27819.5


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-18 Mar-18 Mar-18
Total liabilities Net profit margin PBT
152517.5 6.24 12983.6

318.4 2.97 24.7

248869.5 10.19 16432.4

13620.7 -22.88 -719.3


3826.9 6.25 356.8
1598.9 17.57 224.9

2016.6 1.82 35.4

30021.9 13.39 2702.2


2586.6 0.74 39.2
9047.2 -22.76 -579.4

81604.9 1.58 1185.4


3531.7 -82.17 -451.4
15274.6 4.09 344.2
6589.1 -3.03 179.9

42597.4 10.88 4536.1


35.7 -3.77 -8.1

0 0
206660 1.67 3440
2742.5 -510.52 -965.9

5596 6.49 608.5

38211.4 -7.63 -1558

3149.7 -8.36 -165.5

6666.3 4.78 319.1


1562.5 0
27630.7 6.38 2076.7
628.4 0.16 12.7

2633.9 0.23 8.8

112138.3 1.92 1161.1

64223.7 7.38 4397.2


48849.4 2.42 995.3
46380.5 4.94 1061.8
3086.4 -3.14 -99.3

0.2 -0.1

13053 7.01 1129.8


11814.2 16.13 455.5

25701.9 1.18 316.3


1832.2 3.28 124.9
63364.8 -12.31 -4655.1

2391.2 2.51 137.3

3.2 -0.8
0.1 0

13628.6 0.4 189.9

6099.2 5.16 348.9

145014.6 6.93 1680.8


30610.6 7.35 1628.6
9688.1 4.25 723.5

120171.4 1.05 2700.8

32108.7 1.21 700.3

2953.1 -16.86 -314.4


3247.4 2.75 170.2
28960.8 8.45 2295.3
44678.5 0.99 1050.6
1278.8 3.83 96.9
72.5 -3.8
42055.7 8.61 895.5

9709.5 3.83 508.4

74173.6 12.35 7822.2

116.5 -1000 -60.6

6262.6 -6.24 -287.6


13498.8 6.13 760.9

26833.8 8.69 933.1

247.6 4 10.2

6646.4 5.43 667

2207 -79.6 -398.9


151504.4 12.15 18268.6
3890.2 2.88 206.3

2323.2 1.34 2.8

833 0.72 4.5


1746.2 0.15 2.2
17701.4 14.17 2278.5
9073.8 21.96 1130.9

917770 24.28 320190

9795.6 -11.9 -731.6


558814.4 6.65 33358.1
23490.5 -157.82 -44270.7

27377.8 2.69 1418.5

27819.5 5.13 1746


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million Rs. Million Rs. Million
Mar-18 Mar-19 Mar-19
PBIT Sales Total assets
13966.7 146144.5 162938.1

24.8

17736.3 110817 255392.4

554.5 3212.4 12152.6


419.3 4374.7 3754.3
227.6 861.8 1847.2

128.4 1396.7 2078.3

2724.5 15487.5 31403.8


153
-455 2839.2 8577.3

2989.6 44216.7 82768.5


-451.2 1110.5 3139.4
1595.5 8819.2 16605
206

4580 27536.4 46296.5


-7.2 119.4 30.3

10060
-666.3 4467.9

666.7 6515.1 6212.6

-131.3 18197.5 48441.2

-58.9

350.3 5630.1 6855.4


0 1564
2821.2 21335.8 28937.5
12.9 754.2 667.6

161.1

4570.7 52851.5 115981

6850.7 49799.3 73919.7


2995.9 38950.8 48540.7
2991.8
129

-0.1 0.1

1490.6 12470.3 14427


1355.8

398.5 11683 24160.2


202.1 1844.1 1696.5
-315.5 38786.6 57790.2

212.6

-0.5 3.2

662.6 11950.6 15576.7

459.8

12970.3
1731.9 18528.2 30354
1044.6 12732.1 10985.7

6954.9 65105.2 119783

1992.4 26730.1 32074.6

28.1 692.7 2956.4


263.6 4325.9 3794.7
3906.3
2976 59548.5 46971.3
115.5
-3.8 72.1
3273.2 26799.1 43717.6

510.9 9137.9 9901.5

8423 51431.4 83468.8

-18.2 1.6 78.9

126.1 3673.8 6551.2


1058.3 9016.4 15599.3

1654.4 10609.8 28626.2

17.5

701.1 6211.8 6619

-261 293.7 2198.9


19799.4 122953 151985.6
324.2 4352 3983.3

13.2 700.3 2264

29.6
56.2 1885.7 1888.1
2712.9 16953.8 16809.7
1246.6 5840.4 8337.5

323890 1231770 1005670

-57.8 5804.9 9885.6


45327.7 351933.4 601582.7
-39663.3

2626 27833.6 32270.3

2341.3 20979.8 28709.3


CMIE Expr CMIE Expr CMIE Expr

Annual Finance Standalone Annual Finance Standalone Annual Finance Standalone


Rs. Million (%) Rs. Million
Mar-19 Mar-19 Mar-19
Total liabilities Net profit margin PBT
162938.1 6.57 19949.2

255392.4 8.98 18780.8

12152.6 -55.76 -1805.6


3754.3 5.27 365.8
1847.2 26.62 305.9

2078.3 2.11 36.1

31403.8 11.03 2670.5

8577.3 -15.28 -391.3

82768.5 1.99 1805.6


3139.4 -11.17 -97.3
16605 9.23 2731.4

46296.5 7.27 2867.3


30.3 -31.21 -34.1

0 0
4467.9 0

6212.6 7.09 742.8

48441.2 -2.91 -1119.4

6855.4 -2.98 -125.6


1564 0
28937.5 9.99 3413.7
667.6 -2.04 8.2

115981 1.32 934.3

73919.7 6.99 4488.3


48540.7 2 1044.3

0.1 -0.2

14427 -0.29 550.3

24160.2 -0.16 -12


1696.5 -0.38 -45.5
57790.2 -7.51 -2542.5

3.2 -0.5
0 0

15576.7 -1.22 -155.9

30354 5.15 1307.8


10985.7 3.67 600.2

119783 0.88 1835.7

32074.6 1.48 747.9

2956.4 -81.25 -649.6


3794.7 0.01 2.3

46971.3 2.41 2300.5


72.1 -1.1
43717.6 5.07 1904.3

9901.5 2.98 400

83468.8 9.93 7063

78.9 -3003.33 -88.8

6551.2 -3.13 -122.3


15599.3 2.87 370.7

28626.2 4.83 526

6619 -1.48 -71.1

2198.9 -72.06 -290.6


151985.6 7.54 10841.2
3983.3 -0.14 33.3

2264 -28.03 -49.1


1888.1 -2.88 -56
16809.7 14.75 2803.7
8337.5 11.26 667.9

1005670 23.83 394340

9885.6 -7.64 -576.6


601582.7 6.6 35659.9

32270.3 4.6 1213.4

28709.3 1.7 456.2


CMIE Expr

Annual Finance Standalone


Rs. Million
Mar-19
PBIT
20801.6

19772.6

-721.2
383
312.4

116.3

2701.8

-270.2

3728.9
-95.7
4029.6

2920.7
-33.1
820.8

1069.5

-59.6
0
4161.5
17

4176.1

6709.2
2918.7

-0.2

899.9

74.4
20.4
1942.1

-0.1

355.4

1408.5
969.9

5744.7

1932.8

-232.5
70.4

4247.4
-1.1
4005.2

403.7

7588.6

-20

306.7
702.9

1169.7

-23.6

-142.1
16581.4
74.4

135.8
-3.2
3012.5
683.8

400620

108.5
49851.4

2453.6

1046.4

Potrebbero piacerti anche