PROJECT : PROPOSED TWO STOREY RESIDENCE

LOCATION : Aniban, Bacoor, Cavite

Owner: Mr. & Mrs. Carmen Superticioso

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 25.00 cu.m.
Backfilling 20.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 33.00 cu.m. Cement 363.00 bags 210 76,230.00
Sand 16.5 cu.m. 800 13,200.00
Gravel 33 cu.m. 1000 33,000.00
Sahara Waterproofing bags 25 -
Formworks 220.00 sq.m. 1/2" thk. Form Plywood 76.39 pcs 400 30,555.56
2"x3"x12' coco Lumber 3,055.56 bd.ft. 12 36,666.67
Common Wire Nail 76.39 kg 50 3,819.44
Concrete Nail 19.10 kg 75 1,432.29
Rebars 3,850.00 kg RSB 3,850.00 kg 30 115,500.00
Hacksaw Blade 14 pcs 55 770.00
GI Tie Wire Gauge #16 38.5 kg 75 2,887.50

3 MASONRY WORKS
5" CHB Wall 80.00 sq.m. CHB # 5 1000 pcs 9.5 9,500.00
Cement 61.6 bags 210 12,936.00
Sand 5.12 cu.m. 800 4,096.00
RSB 208.5216 kg 30 6,255.65
GI Tie Wire Gauge #16 20.85216 kg 75 1,563.91
Plastering 160.00 sq.m. Cement 38.40 bags 205 7,872.00
Sand 4 cu.m. 700 2,800.00
Sahara Waterproofing 5.76 bags 25 144.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 15 pcs 470 7,050.00
 3/16" x 1 1/2" Angle bars 15 pcs 320 4,800.00
C Purlins 2" x 4" x 0.80 mm 45 pcs 330 14,850.00
12 mm Sag Rod 4 pcs 153 612.00
Red Oxide Paint 2 Gal. 220 440.00
Paint thinner 2 Gal. 145 290.00
3" Paint Brush 2 pcs 30 60.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 10 kg 65 650.00

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 10 sq.m. 374 3,740.00
End Flashing 24"x8'x0.40 2 pcs 470 940.00
Spanish Gutter 24"x8'x0.40 2 pcs 470 940.00
Wall Capping 48" x 8' x 0.40 4 pcs 420 1,680.00
Tex Screw 100 pcs 2 200.00
Silicone Sealant 1 tubes 100 100.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 100 pcs 0.5 50.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 12 pcs 320 3,840.00
2" x 2" Framing 125 bd.ft. 27 3,375.00
CWN 15 Kg 50 750.00
Concrete Nails 15 kg 75 1,125.00

7 DOORS & WINDOWS

Doors
Panel Door W/ Door Jamb 3 set 4500 13,500.00
PVC Door 1 set 1350 1,350.00
Door Knob 4 sets 350 1,400.00
Loose Hinge 16 pcs 100 1,600.00

Steel Window/Sliding Door 1 pcs 10000 10,000.00

-
8 FINISHES

16" x 16" ceramic tiles 300 pcs 50 15,000.00

Grout 5 bags 50 250.00
Cement 20 bags 185 3,700.00
 8" x 10" Ceramic Tiles 440 pcs 25 11,000.00
sand 1.1 cum 800 880.00
Listel 8" 42 pcs 35 1,470.00
Tile Trim pcs 50 -
Cement 15 bags 185 2,775.00
Grout 3 bags 50 150.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 140 pcs 20 2,800.00

sand 0.28 cum 800 224.00
Cement 4 bags 185 740.00
Grout 1 bags 50 50.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Ffittings 20 pcs 25 500.00
2" PVC Pipe 10 pcs 75 750.00
2" Fittings 20 pcs 13 260.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 20 pcs 12 240.00
Gate valve 1/2 3 pcs 90 270.00
Stainless steel 4x4 strainer 3 pcs 50 150.00
PVC Solvent 100 cc 6 can 75 450.00
Water closet package set 3 set 6000 18,000.00
Foot Faucet 3 set 50 150.00
Kitchen Sink Faucet 3 pcs 1100 3,300.00
Kitchen Sink 3 set 3000 9,000.00
Teflon Tape 10 rolls 10 100.00

ELECTRICAL WORKS
1/2" Entrance Cap 3 pcs 25 75.00
1/2" GI Conduit Pipe 3 pcs 150 450.00
Clamp 9 pcs 2 18.00
Tox & Screw 9 Ls 2 18.00
1/2: Flexible Conduit 3 roll 700 2,100.00
3/4" Flexible Conduit 3 roll 900 2,700.00
 Panel Board (6 holes) 3 pcs 700 2,100.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 40 A(GE) 3 pcs 380 1,140.00
# 14 TW Wire 3 box 1800 5,400.00
# 12 TW Wire 3 box 2550 7,650.00
# 8 TW Wire 1 box 4200 4,200.00
Telephone Wire 50 m 8 400.00
Cable Wire 50 m 8 400.00
Telephone Outlet 1 pcs 80 80.00
Cable Outlet 1 pcs 60 60.00
4" Receptacle 30 pcs 30 900.00
Flourescent Bulb(Firefly) 30 pcs 100 3,000.00
Switch 30 pcs 45 1,350.00
Outlet 30 pcs 45 1,350.00
Plate 30 pcs 40 1,200.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

10 PAINTING WORKS
Neutralizer 5 gal 100 500.00
Semi-Gloss Latex 4 Tin 1850 7,400.00
Flat Latex 4 Tin 1650 6,600.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 4 lit 100 400.00
Sanding Sealer 4 lit 150 600.00
Clear Gloss Lacquer 4 lit 200 800.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 4 gal 155 620.00
Sand Paper 25 pcs 15 375.00
Patching Compound 20 kg 20 400.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 6 lit 140 840.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 572,096.02
GRAND TOTAL
Labor Cost

8,750.00
4,000.00

109,921.51

15,808.65

10,189.20
 1,610.00

3,181.50

3,570.00

13,943.65
15,849.00

15,192.40
 10,888.08

212,903.99
785,000.00
PROJECT : Two Storey Residence
LOCATION : Lot 69, Block 12, Tagaytay Heights Subdivision, Kaybagal, Tagaytay City
Owner: Kimberly Ray Fajardo

BILL OF MATERIALS

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Excavation 45.00 cu.m.
Backfilling 30.00 cu.m.
Layout, Clearing & Grubbing 1.00 sq.m.

2 CONCRETE WORKS
Concrete 27.00 cu.m. Cement 297.00 bags 185 54,945.00
Sand 13.5 cu.m. 700 9,450.00
Gravel 27 cu.m. 1000 27,000.00
Sahara Waterproofing bags 25 -
Formworks 125.00 sq.m. 1/2" thk. Form Plywood 43.40 pcs 420 18,229.17
2"x3"x12' coco Lumber 1,736.11 bd.ft. 15 26,041.67
Common Wire Nail 43.40 kg 50 2,170.14
Concrete Nail 10.85 kg 75 813.80
Rebars 3,000.00 kg RSB 3,000.00 kg 50 150,000.00
Hacksaw Blade 10.9090909 pcs 55 600.00
GI Tie Wire Gauge #16 300 kg 75 22,500.00

3 MASONRY WORKS
5" CHB Wall 150.00 sq.m. CHB # 5 1875 pcs 9.5 17,812.50
Cement 115.5 bags 185 21,367.50
Sand 9.6 cu.m. 600 5,760.00
RSB 390.978 kg 50 19,548.90
GI Tie Wire Gauge #16 39.0978 kg 75 2,932.34
4" CHB Wall 50.00 sq.m. CHB # 4 625 pcs 8.5 5,312.50
Cement 26.1 bags 185 4,828.50
Sand 2.175 cu.m. 600 1,305.00
RSB 130.326 kg 50 6,516.30
GI Tie Wire Gauge #16 13.0326 kg 75 977.45
Plastering 400.00 sq.m. Cement 96.00 bags 180 17,280.00
Sand 10 cu.m. 600 6,000.00
 Sahara Waterproofing 14.4 bags 25 360.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 20 pcs 570 11,400.00
3/16" x 1 1/2" Angle bars 20 pcs 460 9,200.00
C Purlins 2" x 4" x 0.80 mm 35 pcs 675 23,625.00
12 mm Sag Rod 10 pcs 250 2,500.00
Red Oxide Paint 3 Gal. 220 660.00
Paint thinner 3 Gal. 145 435.00
3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 25 kg 65 1,625.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 100 sq.m. 310 31,000.00
5mm d/s PE foam 2 rolls 2200 4,400.00
End Flashing 24"x8'x0.40 12 pcs 403 4,836.00
Spanish Gutter 24"x8'x0.40 12 pcs 403 4,836.00
Ridge Roll 18"x8'x0.40 5 pcs 260 1,300.00
Wall Capping 48" x 8' x 0.40 12 pcs 727 8,724.00
Tex Screw 1000 pcs 2 2,000.00
Silicone Sealant 6 tubes 100 600.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 2000 pcs 0.5 1,000.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 370 pcs 320 118,400.00
2" x 2" Framing 35 bd.ft. 27 945.00
CWN 20 Kg 50 1,000.00
Concrete Nails 15 kg 75 1,125.00
Cornice & Baseboard KD Tanguile Ceiling Cornice ft 16 -
KD Tanguile Wall Baseboard ft 20 -
CWN kg 50 -

7 DOORS & WINDOWS

Doors Flush Door W/ Door Jamb 2 sets 2500 5,000.00
Panel Door W/ Door Jamb 2 set 4500 9,000.00
PVC Door 1 set 1350 1,350.00
Door Knob 5 sets 350 1,750.00
Loose Hinge 20 pcs 25 500.00
 Window Glass & Aluminum 4 pcs 4000 16,000.00

Window grills Square Bar White 14 pcs 695 9,730.00

3/16x1 Flat Bar 4 pcs 160 640.00
Welding Rod kg 65 -
Hacksaw Blade pcs 50 -
Cutting Wheel pcs 180 -
Grinding Disk pcs 40 -
Red Oxide Paint gal 220 -
Paint Thinner gal 145 -
Cylindrical Hinge 1" pcs 40 -
3/16" x 2" Flat Bar pcs 307 -

8 FINISHES

16" x 16" ceramic tiles 470 pcs 50 23,500.00

sand 2 cum 700 1,400.00
Grout 5 bags 50 250.00
Cement 25 bags 185 4,625.00

12" x 12" ceramic tiles 60 pcs 35 2,100.00

sand 0.5 cum 700 350.00
Grout 2 bags 50 100.00
Cement 10 bags 185 1,850.00
Diamond blade 1 pcs 400 400.00

8" x 8" Wall Tiles 520 pcs 15 7,800.00

sand 2 cum 700 1,400.00
Listel 8" 40 pcs 25 1,000.00
Tile Trim 5 pcs 50 250.00
Cement 25 bags 185 4,625.00
Grout 5 bags 50 250.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 120 pcs 12 1,440.00

Cement 210 bags 185 38,850.00
Grout 2 bags 50 100.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
 Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Elbow 90 deg 20 pcs 25 500.00
3"x3" Tee 5 pcs 33 165.00
Clean out 3" 2 pcs 50 100.00
Tee 2"x3" 2 pcs 35 70.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
2" Tee 3 pcs 15 45.00
2" P-Trap 3 pcs 100 300.00
3/4" PVC Blue 5 pcs 80 400.00
3/4" Fittings 20 pcs 15 300.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 35 pcs 12 420.00
3/4" Ball Valve 1 pcs 95 95.00
Gate valve 1/2 1 pcs 90 90.00
Shower Head 2 set 350 700.00
Shower Valve 2 set 850 1,700.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 2 can 75 150.00
Water closet package set 1 set 8000 8,000.00
Foot Faucet 1 set 50 50.00
Kitchen Sink Faucet 1 pcs 1100 1,100.00
Kitchen Sink 1 set 3000 3,000.00
Teflon Tape 1 rolls 10 10.00

ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 1 Ls 2 2.00
1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 2 roll 900 1,800.00
Panel Board (10 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 2 box 1800 3,600.00
# 12 TW Wire 2 box 2550 5,100.00
# 10 TW Wire 2 box 3750 7,500.00
 # 8 TW Wire 1 box 4200 4,200.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 10 pcs 45 450.00
Outlet 10 pcs 45 450.00
Plate 10 pcs 40 400.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 5 pcs 25 125.00

10 PAINTING WORKS
Neutralizer 4 gal 100 400.00
Semi-Gloss Latex 3 Tin 1850 5,550.00
Flat Latex 3 Tin 1650 4,950.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 3 Tin 1750 5,250.00
Wood Stain 1 lit 100 100.00
Sanding Sealer 1 lit 150 150.00
Clear Gloss Lacquer 1 lit 200 200.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 2 gal 155 310.00
Sand Paper 30 pcs 15 450.00
Patching Compound 15 kg 20 300.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 4 lit 140 560.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 859,905.75
GRAND TOTAL
MATERIALS

Labor Cost

2,500.00
2,500.00
15,750.00
6,000.00
2,000.00

109,112.42

38,500.34
19,958.00

17,728.80

42,514.50

3,520.00
 4,666.50

31,881.50

8,932.50
12,339.60
 8,724.00

326,628.16
1,186,533.92
PROJECT : PROPOSED TWO STOREY RESIDENCE
LOCATION : Continental Subdivision, Maharlika West, Tagaytay City
Owner: Mr. Jerico Velasco

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 30.00 Ls 2,000.00
Demobilization 1.00 Ls 2,000.00
Excavation 40.00 cu.m. 14,000.00
Backfilling 35.00 cu.m. 7,000.00
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS 293,516.88

Concrete 67.00 cu.m. Cement 737.00 bags 200 147,400.00
Sand 33.5 cu.m. 600 20,100.00
Gravel 67 cu.m. 900 60,300.00
Formworks 450.00 sq.m. 1/2" thk. Form Plywood 156.25 pcs 400 62,500.00
2"x3"x12' coco Lumber 6,250.00 bd.ft. 12 75,000.00
Common Wire Nail 156.25 kg 50 7,812.50
Concrete Nail 39.06 kg 75 2,929.69
Rebars 7,500.00 kg RSB 7,500.00 kg 40 300,000.00
Hacksaw Blade 27.2727273 pcs 55 1,500.00
GI Tie Wire Gauge #16 750 kg 75 56,250.00

3 MASONRY WORKS 95,822.89

5" CHB Wall 400.00 sq.m. CHB # 5 5000 pcs 10 50,000.00
Cement 308 bags 200 61,600.00
Sand 25.6 cu.m. 600 15,360.00
RSB 1042.608 kg 40 41,704.32
GI Tie Wire Gauge #16 104.2608 kg 75 7,819.56
4" CHB Wall 35.00 sq.m. CHB # 4 437.5 pcs 9 3,937.50
Cement 18.27 bags 200 3,654.00
Sand 1.5225 cu.m. 600 913.50
RSB 91.2282 kg 40 3,649.13
GI Tie Wire Gauge #16 9.12282 kg 75 684.21
Plastering 850.00 sq.m. Cement 204.00 bags 180 36,720.00
Sand 21.25 cu.m. 600 12,750.00
 Sahara Waterproofing 30.6 bags 25 765.00

4 CARPENTRY WORKS 16,231.25

Ceiling Works Hardiflex Ceiling Board 45 pcs 320 14,400.00
2" x 2" Framing 550 bd.ft. 27 14,850.00
CWN 5 Kg 50 250.00
Concrete Nails 5 kg 75 375.00
Cornice & Baseboard KD Tanguile Ceiling Cornice 300 ft 5 1,500.00
KD Tanguile Wall Baseboard ft 20 -
CWN kg 50 -
Cabinets Bedroom Cabinet 3 pcs 5000 15,000.00

5 DOORS & WINDOWS 6,360.00

Doors Flush Door W/ Door Jamb 4 sets 2500 10,000.00
Panel Door W/ Door Jamb 3 set 4500 13,500.00
PVC Door 3 set 1350 4,050.00
Door Knob 10 sets 350 3,500.00
Loose Hinge 30 pcs 25 750.00

Steel Window Steel Window 150 sq.ft. 160 24,000.00

6 FINISHES
20,769.00

16" x 16" ceramic tiles 500 pcs 50 25,000.00

sand 5.4 cum 600 3,240.00
Grout 3 bags 50 150.00
Cement 50 bags 200 10,000.00

12" x 12" ceramic tiles 70 pcs 35 2,450.00

sand 3.15 cum 600
Grout 3 bags 50 150.00
Cement 15 bags 200 3,000.00
Diamond blade pcs 400 -

8" x 8" Ceramic Tiles 600 pcs 12 7,200.00

sand 1.5 cum 600
Cement 20 bags 200 4,000.00
 Grout 3 bags 50 150.00
Diamond Blade 1 pcs 400 400.00

Decorative Precast Decorative Precast 36 m 100 3,600.00

7 PLUMBING WORKS 20,219.85

Drainage & Waterline
3" PVC Pipe 20 pcs 150 3,000.00
3" Elbow 90 deg 20 pcs 25 500.00
3"x3" Tee 5 pcs 33 165.00
Clean out 3" 2 pcs 50 100.00
Tee 2"x3" 4 pcs 35 140.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 6 pcs 13 78.00
2" Tee 2 pcs 15 30.00
2" P-Trap 5 pcs 100 500.00
3/4" PVC Blue 5 pcs 80 400.00
3/4" Fittings 8 pcs 15 120.00
1/2" PVC Pipe 5 pcs 55 275.00
1/2" Fittngs 10 pcs 12 120.00
3/4" Ball Valve 2 pcs 95 190.00
Gate valve 1/2 1 pcs 90 90.00
Shower Head 2 set 350 700.00
Shower Valve 2 set 850 1,700.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 2 can 75 150.00
Water closet package set 4 set 8000 32,000.00
Foot Faucet 1 set 50 50.00
Kitchen Sink Faucet 1 pcs 1100 1,100.00
Kitchen Sink 1 set 3000 3,000.00
Teflon Tape 5 rolls 10 50.00

8 ELECTRICAL WORKS 34,673.40

1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 1 Ls 2 2.00
1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 2 roll 900 1,800.00
Panel Board (10 holes) 4 pcs 700 2,800.00
 Circuit Breakers 15 A(GE) 4 pcs 280 1,120.00
Circuit Breakers 20 A(GE) 4 pcs 280 1,120.00
Circuit Breakers 30 A(GE) 12 pcs 280 3,360.00
Circuit Breakers 40 A(GE) 4 pcs 380 1,520.00
# 14 TW Wire 4 box 1800 7,200.00
# 12 TW Wire 4 box 2550 10,200.00
# 10 TW Wire 2 box 3750 7,500.00
# 8 TW Wire 2 box 4200 8,400.00
Telephone Wire 25 m 8 200.00
Cable Wire 25 m 8 200.00
Telephone Outlet 4 pcs 80 320.00
Cable Outlet 4 pcs 60 240.00
4" Receptacle 36 pcs 30 1,080.00
Flourescent Bulb(Firefly) 36 pcs 100 3,600.00
Switch 36 pcs 45 1,620.00
Outlet 36 pcs 45 1,620.00
Plate 36 pcs 40 1,440.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 3 pcs 25 75.00

9 PAINTING WORKS 11,798.33

Neutralizer 3 gal 100 300.00
Semi-Gloss Latex 8 Tin 1850 14,800.00
Flat Latex 8 Tin 1650 13,200.00
Quick Dry Enamel 4 Tin 1950 7,800.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 4 lit 100 400.00
Sanding Sealer 3 lit 150 450.00
Clear Gloss Lacquer 2 lit 200 400.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 1 gal 155 155.00
Sand Paper 25 pcs 15 375.00
Patching Compound 25 kg 20 500.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 5 lit 140 700.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 1,281,881.41 524,391.59
GRAND TOTAL 1,806,273.00
MATERIAL ESTIMATES LAND DEVELOPMENT ESTIMATES
ITEM ITEM DESCRIPUNIT QUANTITYUNIT COSTTOTAL COST
1 CONCRETING WORKS (ROAD)
READY-MIX COcu.m 17410.62 4754 ###
GRAVEL cu.m 11607.08 1010 ###
SHOVEL pcs 25 200 5,000.00
BULL FLOAT pcs 10 150 1,500.00
REINFORCED Cpcs 9514 4116 ###
SUBTOTAL ###
2 FORMWORKS
150mm x 65mpcs 1600 1089 ###
12mm Ø REINpcs 270 223 60,210.00
CLAW HAMMEpcs 5 150 750
NYLON WIRE pcs 2 54 108
TAPE MEASURpcs 2 100 200
SUBTOTAL ###

3 CONCRETING WORKS (SIDEWALK)

READY-MIX COcu.m 3703.7 4754 ###

4 CONCRETING WORKS (CURB & GUTTER)

READY-MIX COcu.m 1601.6 4754 ###

5 PAINT WORKS
THERMOPLASTI
L 20 1600 32000

6 MOBILIZATION
1/4 MARINE pcs 10 750 7500
2'' NAILS kg 2 60 120
1" NAILS kg 2 75 150
2" x 2" x 8' pcs 15 340 5100
SUBTOTAL 12870
7 SITE LAYOUT
NYLON WIRE pcs 5 250 1250
WOODEN PEpcs 100 75 7500
SUBTOTAL 8750

TOTAL COS ###

 PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 5.00 Ls 25,000.00
Demobilization 3.50 Ls 17,500.00
Excavation 45.56 cu.m. 15,946.00
Backfilling 32.38 cu.m. 6,476.00
Layout, Clearing & Grubbing 147.00 sq.m. 29,400.00

2 CONCRETE WORKS
Concrete 280.00 cu.m. Cement 3,080.00 bags 210 646,800.00
Sand 140 cu.m. 750 105,000.00
Gravel 280 cu.m. 1050 294,000.00
Sahara Waterproofing bags 25 -
Formworks 135.00 sq.m. 1/2" thk. Form Plywood 46.88 pcs 420 19,687.50
2"x3"x12' coco Lumber 1,875.00 bd.ft. 14 26,250.00
Common Wire Nail 46.88 kg 50 2,343.75
Concrete Nail 11.72 kg 75 878.91
Rebars 80.00 kg RSB 80.00 kg 35 2,800.00
Hacksaw Blade 1 pcs 55 55.00
GI Tie Wire Gauge #16 8 kg 75 600.00

3 MASONRY WORKS
5" CHB Wall 190.00 sq.m. CHB # 5 2375 pcs 9.5 22,562.50
Cement 146.3 bags 210 30,723.00
Sand 12.16 cu.m. 750 9,120.00
RSB 495.2388 kg 35 17,333.36
GI Tie Wire Gauge #16 49.52388 kg 75 3,714.29
4" CHB Wall 140.00 sq.m. CHB # 4 1750 pcs 8.5 14,875.00
Cement 73.08 bags 210 15,346.80
Sand 6.09 cu.m. 750 4,567.50
RSB 364.9128 kg 35 12,771.95
GI Tie Wire Gauge #16 36.49128 kg 75 2,736.85
Plastering 160.00 sq.m. Cement 15.00 bags 210 3,150.00
 Sand 12 cu.m. 750 9,000.00
Sahara Waterproofing 2.25 bags 25 56.25

4 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 60 pcs 320 19,200.00
2" x 2" Framing 15 bd.ft. 27 405.00
CWN 10 Kg 50 500.00
Concrete Nails 8 kg 75 600.00
Cornice & Baseboard KD Tanguile Ceiling Cornice 30 ft 16 480.00
KD Tanguile Wall Baseboard 20 ft 20 400.00
CWN 8 kg 50 400.00
Cabinets Bedroom 2 6000 12,000.00
Kitchen 1 15000 15,000.00
-
5 ROOF FRAMING WORKS
3/16" x 2" Angle bars 20 pcs 570 11,400.00
3/16" x 1 1/2" Angle bars 20 pcs 460 9,200.00
C Purlins 2" x 4" x 1.20 mm 30 pcs 675 20,250.00
12 mm Sag Rod 15 pcs 153 2,295.00
Red Oxide Paint 3 Gal. 220 660.00

Paint thinner 2 Gal. 145 290.00

3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 15 kg 65 975.00
Shingles roofing 136 sq.m 2500 340,000.00
6 DOORS & WINDOWS
Doors Flush Door W/ Door Jamb 4 set 2000 8,000.00
Panel Door W/ Door Jamb 2 sets 3500 7,000.00
PVC Door 0 set 1350 -
Glass Sliding door 1 sets 12000 12,000.00
Door Knob 6 sets 600 3,600.00
Main door knob 1 3500 3,500.00
Loose Hinge 12 pcs 25 300.00

Glass window 130 sq.m. 2000 260,000.00

Stair Railings 2 set 10000 20,000.00

7 FINISHES
24" x 24" Granite 950 pcs 250 237,500.00
 sand 28 750 21,000.00
cement 17 bags 210 3,570.00
Grout 15 bags 50 750.00
Diamond Blade 2 pcs 400 800.00

16" x 16" ceramic tiles 550 pcs 60 33,000.00

sand 20 750 15,000.00
Grout 10 bags 50 500.00
Cement 10 bags 210 2,100.00

Decorative Precast Decorative Precast 150 m 150 22,500.00

8 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 4 pcs 350 1,400.00
3" Elbow 90 deg 4 pcs 50 200.00
Clean out 3" 4 pcs 50 200.00
2" PVC Pipe 3 pcs 250 750.00
2" Elbow 90 deg 4 pcs 40 160.00
3/4" PVC Blue 4 pcs 80 320.00
3/4" Fittings 3 pcs 15 45.00
1/2" PVC Pipe 3 pcs 55 165.00

1/2" Fittngs 3 pcs 12 36.00

3/4" Ball Valve 2 pcs 95 190.00
Gate valve 1/2 2 pcs 90 180.00
Shower Head 2 sets 350 700.00
Shower Valve 2 sets 850 1,700.00
Stainless steel 4x4 strainer 6 pcs 50 300.00
PVC Solvent 100 cc 3 can 150 450.00
Water closet package set 2 set 10000 20,000.00
Foot Faucet 4 set 500 2,000.00
 Kitchen Sink Faucet 1 pcs 3500 3,500.00
Kitchen Sink 1 set 3500 3,500.00
Teflon Tape 3 rolls 10 30.00

9 ELECTRICAL WORKS
1/2" Entrance Cap 2 pcs 25 50.00
1/2" GI Conduit Pipe 2 pcs 150 300.00
Clamp 10 pcs 2 20.00
Tox & Screw 15 Ls 2 30.00
1/2: Flexible Conduit 5 roll 700 3,500.00
3/4" Flexible Conduit 5 roll 900 4,500.00
Panel Board (15 holes) 2 pcs 700 1,400.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 8 pcs 280 2,240.00
Circuit Breakers 30 A(GE) 1 pcs 280 280.00
Circuit Breakers 40 A(GE) 0 pcs 380 -
# 14 TW Wire 5 box 1800 9,000.00
# 12 TW Wire 4 box 2550 10,200.00
# 10 TW Wire 4 box 3750 15,000.00
# 8 TW Wire 0 box 4200 -
Telephone Wire 15 m 8 120.00
Cable Wire 7m 8 56.00
Telephone Outlet 2 pcs 80 160.00
Cable Outlet 2 pcs 60 120.00
4" Receptacle 20 pcs 30 600.00
Flourescent Bulb(Firefly) 22 pcs 100 2,200.00
Switch 12 pcs 45 540.00
Outlet 14 pcs 45 630.00
Plate 10 pcs 40 400.00
Bushing reducer 10 pcs 20 200.00
Fuse box 60 A 2 pc 600 1,200.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 5 pcs 25 125.00

Neutralizer 3 gal 100 300.00

Flat Wall Enamel 3 Tin 1750 5,250.00
Wood Stain 2 lit 100 200.00

Sanding Sealer 2 lit 150 300.00

Clear Gloss Lacquer 3 lit 200 600.00
Paint Thinner 3 gal 170 510.00
 Lacquer Thinner 4 gal 155 620.00
Sand Paper 20 pcs 15 300.00
Patching Compound 20 kg 20 400.00
Paint Brush 5 pcs 30 150.00
Paint Roller 2 pcs 50 100.00
Acri-color 3 lit 140 420.00
Tinting Color (1/4 lit) 3 lit 160 480.00
TOTAL 2,523,736.65
GRAND TOTAL (100 UNITS) 252,418,665
PROJECT : PROPOSED TWO STOREY RESIDENCE WITH BASEMENT
LOCATION : Lot 3, Block 31, Vista Verde South 3, Mambog, Bacoor, Cavite
Owner: Mr. & Mrs.Jimmy Berona

Bill 0f Materials

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 2.00 Ls 5,000.00
Demobilization 1.50 Ls 3,750.00
Excavation 62.23 cu.m. 21,780.50
Backfilling 68.72 cu.m. 13,744.00
Layout, Clearing & Grubbing 240.00 sq.m. 4,800.00

2 CONCRETE WORKS
Concrete 65.00 cu.m. Cement 715.00 bags 210 150,150.00
Sand 32.5 cu.m. 800 26,000.00
Gravel 65 cu.m. 1000 65,000.00
Sahara Waterproofing bags 25 -
Formworks 700.00 sq.m. 1/2" thk. Form Plywood 243.06 pcs 400 97,222.22
2"x3"x12' coco Lumber 9,722.22 bd.ft. 12 116,666.67
Common Wire Nail 243.06 kg 50 12,152.78
Concrete Nail 60.76 kg 75 4,557.29
Rebars 8,300.00 kg RSB 8,300.00 kg 35 290,500.00
Hacksaw Blade 30.1818182 pcs 55 1,660.00
GI Tie Wire Gauge #16 830 kg 75 62,250.00
826,158.96
3 MASONRY WORKS
5" CHB Wall 520.00 sq.m. CHB # 5 6500 pcs 10 65,000.00
Cement 400.4 bags 210 84,084.00
Sand 33.28 cu.m. 800 26,624.00
RSB 1355.3904 kg 35 47,438.66
GI Tie Wire Gauge #16 135.53904 kg 75 10,165.43
Plastering 1,040.00 sq.m. Cement 249.60 bags 205 51,168.00
Sand 26 cu.m. 700 18,200.00
Sahara Waterproofing 37.44 bags 25 936.00
303,616.09
4 ROOF FRAMING WORKS
 3/16" x 2" Angle bars 140 pcs 500 70,000.00
3/16" x 1 1/2" Angle bars 145 pcs 400 58,000.00
C Purlins 2" x 4" x 1.20 mm 165 pcs 350 57,750.00
12 mm Sag Rod 20 pcs 153 3,060.00
Red Oxide Paint 4 Gal. 220 880.00
Paint thinner 3 Gal. 145 435.00
3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 50 kg 100 5,000.00
195,575.00
5 ROOFING WORKS
Tile Span Roofing 1220x0.40 250 sq.m. 374.49 93,622.50
Spanish Gutter 24"x8'x0.40 40 pcs 469.84 18,793.60
Ridge Roll 18"x8'x0.40 32 pcs 314.88 10,076.16
Ridge cap 65 pcs 140.16 9,110.40
PE Foam 5 rolls 2543.75 12,718.75
Tex Screw 3000 pcs 2 6,000.00
Silicone Sealant 10 tubes 100 1,000.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 3000 pcs 0.5 1,500.00
Touch up paint 1 qrt 120 120.00
153,221.41

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 100 pcs 320 32,000.00
2" x 2" Framing 1340 bd.ft. 27 36,180.00
CWN 25 Kg 50 1,250.00
Concrete Nails 25 kg 75 1,875.00
PVC Cladding 110 pcs 320 35,200.00
Cornice & Baseboard KD Tanguile Ceiling Cornice 550 ft 16 8,800.00
KD Tanguile Wall Baseboard 492 ft 20 9,840.00
CWN 20 kg 50 1,000.00
Cabinets Bedroom Cabinet 4 set 12000 48,000.00
Kitcehn cabinet 1 ser 25000 25,000.00
-
199,145.00
7 DOORS & WINDOWS
Doors -
Panel Door W/ Door Jamb 10 set 4500 45,000.00
 French door 1 set 15000 15,000.00
Double panel w/ fixed window 2 sets 15000 30,000.00
Door Knob 13 sets 1000 13,000.00
Loose Hinge 52 pcs 50 2,600.00

Steel Window Sliding window 42 sq.m. 3500 147,000.00

Steel gate 1 1/2" x 3" x 1.0 mm Tubular pcs 695 -

1" x 1" x 1.0 mm Tubular pcs 160 -
GI Pipe 1" Schedule 40 pcs 469 -
Welding Rod kg 65 -
Hacksaw Blade pcs 50 -
Cutting Wheel pcs 180 -
Grinding Disk pcs 40 -
Red Oxide Paint gal 220 -
Paint Thinner gal 145 -
Cylindrical Hinge 1" pcs 40 -
3/16" x 2" Flat Bar pcs 307 -

Stair Steel Railings 1 set 15000 15,000.00

-
Balcony railings 1 set 10000 10,000.00
-
277,600.00
8 FINISHES

16" x 16" ceramic tiles 2000 pcs 50 100,000.00

sand 3 cum 750 2,250.00
Grout 5 bags 50 250.00
Cement 40 bags 210 8,400.00

12" x 12" ceramic tiles 170 pcs 35 5,950.00

sand 1 cum 750 750.00
Grout 3 bags 50 150.00
Cement 10 bags 210 2,100.00
Diamond blade 1 pcs 400 400.00
 8" x 12" Ceramic Tiles 2000 pcs 15 30,000.00
sand 3 cum 750 2,250.00
Listel 8" 260 pcs 25 6,500.00
Tile Trim 12 pcs 50 600.00
Cement 40 bags 210 8,400.00
Grout 6 bags 50 300.00
Diamond blade 2 pcs 400 800.00

Decorative Precast Decorative Precast 184 m 120 22,080.00

191,180.00
9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 30 pcs 150 4,500.00
3" Elbow 90 deg 30 pcs 25 750.00
3"x3" Tee 12 pcs 33 396.00
Clean out 3" 4 pcs 50 200.00
Tee 2"x3" 15 pcs 35 525.00
2" PVC Pipe 25 pcs 75 1,875.00
2" Elbow 90 deg 25 pcs 13 325.00
2" Tee 20 pcs 15 300.00
2" P-Trap 10 pcs 100 1,000.00
3/4" PVC Blue 15 pcs 80 1,200.00
3/4" Fittings 25 pcs 15 375.00
1/2" PVC Pipe 20 pcs 55 1,100.00
1/2" Fittngs 25 pcs 12 300.00
3/4" Ball Valve 3 pcs 95 285.00
Gate valve 1/2 8 pcs 90 720.00
Shower Head 8 set 350 2,800.00
Shower Valve 8 set 850 6,800.00
Stainless steel 4x4 strainer 1 pcs 50 50.00
PVC Solvent 100 cc 1 can 75 75.00
Water closet package set 8 set 12000 96,000.00
Foot Faucet 8 set 50 400.00
Kitchen Sink Faucet 8 pcs 1100 8,800.00
Kitchen Sink 8 set 3000 24,000.00
Teflon Tape 1 rolls 10 10.00
152,786.00
10 ELECTRICAL WORKS
 1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 1 Ls 2 2.00
1/2: Flexible Conduit 6 roll 700 4,200.00
3/4" Flexible Conduit 2 roll 900 1,800.00
Panel Board (10 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 2 pcs 280 560.00
Circuit Breakers 20 A(GE) 2 pcs 280 560.00
Circuit Breakers 30 A(GE) 6 pcs 280 1,680.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 6 box 1800 10,800.00
# 12 TW Wire 6 box 2550 15,300.00
# 10 TW Wire 4 box 3750 15,000.00
# 8 TW Wire 2 box 4200 8,400.00
Telephone Wire 100 m 8 800.00
Cable Wire 100 m 8 800.00
Telephone Outlet 5 pcs 80 400.00
Cable Outlet 5 pcs 60 300.00
4" Receptacle 50 pcs 30 1,500.00
Flourescent Bulb(Firefly) 50 pcs 100 5,000.00
Switch 50 pcs 45 2,250.00
Outlet 50 pcs 45 2,250.00
Plate 100 pcs 40 4,000.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 3 pcs 250 750.00
Electric Tape 1 pcs 25 25.00
78,254.00
11 PAINTING WORKS
Neutralizer 10 gal 100 1,000.00
Semi-Gloss Latex 10 Tin 1850 18,500.00
Flat Latex 10 Tin 1650 16,500.00
Quick Dry Enamel 4 Tin 1950 7,800.00
Flat Wall Enamel 4 Tin 1750 7,000.00
Wood Stain 10 lit 100 1,000.00
Sanding Sealer 10 lit 150 1,500.00
Clear Gloss Lacquer 10 lit 200 2,000.00
Paint Thinner 10 gal 170 1,700.00
Lacquer Thinner 10 gal 155 1,550.00
 Sand Paper 250 pcs 15 3,750.00
Patching Compound 100 kg 20 2,000.00
Paint Brush 10 pcs 30 300.00
Paint Roller 10 pcs 50 500.00
Acri-color 10 lit 140 1,400.00
Tinting Color (1/4 lit) 10 lit 160 1,600.00
TOTAL 68,100.00
GRAND TOTAL
Labor Cost

4,800.00

289,155.64

106,265.63

68,451.25
30,644.28

69,700.75

21,120.00
 6,750.00

4,500.00

66,913.00
68,753.70

31,291.60
27,240.00
 795,585.85
863,685.85
PROJECT : PROPOSED KITCHEN EXTENSION
LOCATION : Lot 19, Block 2, Greatwoods Highlands Subdivision, Bacoor, Cavite
Owner:Allan Rey Rubi

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 6.00 cu.m.
Backfilling 5.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 2.00 cu.m. Cement 22.00 bags 210
Sand 1 cu.m. 800
Gravel 2 cu.m. 1000
Sahara Waterproofing bags 25
Formworks 10.00 sq.m. 1/2" thk. Form Plywood 3.47 pcs 300
2"x3"x12' coco Lumber 138.89 bd.ft. 12
Common Wire Nail 3.47 kg 50
Concrete Nail 0.87 kg 75
Rebars 150.00 kg RSB 150.00 kg 30
Hacksaw Blade 0.54545455 pcs 55
GI Tie Wire Gauge #16 15 kg 75

3 MASONRY WORKS
5" CHB Wall 10.00 sq.m. CHB # 5 125 pcs 10
Cement 7.7 bags 210
Sand 0.64 cu.m. 800
RSB 26.0652 kg 30
GI Tie Wire Gauge #16 2.60652 kg 75
4" CHB Wall sq.m. CHB # 4 0 pcs 8.5
 Cement 0 bags 185
Sand 0 cu.m. 600
RSB 0 kg 50
GI Tie Wire Gauge #16 0 kg 75
Plastering 20.00 sq.m. Cement 4.80 bags 205
Sand 0.5 cu.m. 700
Sahara Waterproofing 0.72 bags 25

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 4 pcs 500
3/16" x 1 1/2" Angle bars 2 pcs 400
C Purlins 2" x 4" x 1.20 mm 5 pcs 350
12 mm Sag Rod 2 pcs 153
Red Oxide Paint 1 Gal. 220
Paint thinner 1 Gal. 145
3" Paint Brush 1 pcs 30
Tyrolit Cutting Blade 1 pcs 180
Welding Rod 5 kg 100

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 10 sq.m. 374.49
Spanish Gutter 24"x8'x0.40 1 pcs 469.84
Ridge Roll 18"x8'x0.40 1 pcs 314.88
Ridge cap 1 pcs 140.16
Tex Screw 50 pcs 2
Silicone Sealant 1 tubes 100
Elactomeric sealant 1 lit 280
Blind Rivets 50 pcs 0.5
Touch up paint 1 qrt 120
6 PAINTING WORKS
Neutralizer 1 gal 100
Semi-Gloss Latex 1 Tin 1850
Paint Brush 2 pcs 30
TOTAL
GRAND TOTAL
 Labor Cost
Total Cost

2,100.00
1,000.00

5,607.72
4,620.00
800.00
2,000.00
-
1,041.67
1,666.67
173.61
65.10
4,500.00
30.00
1,125.00

1,997.96
1,250.00
1,617.00
512.00
781.96
195.49
-
 -
-
-
-
984.00
350.00
18.00

2,075.85
2,000.00
800.00
1,750.00
306.00
220.00
145.00
30.00
180.00
500.00

1,058.96
3,744.90
469.84
314.88
140.16
100.00
100.00
280.00
25.00
120.00
804.00
100.00
1,850.00
60.00
34,966.27 14,644.48
49,610.75
PROJECT : PROPOSED EXTENSION
LOCATION :Lot 42, Block 9, Cerritos, Molino 3, Bacoor, Cavite
Owner:Mr. & Mrs. Arnold V. Balanza

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 6.00 cu.m.
Backfilling 5.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 5.00 cu.m. Cement 55.00 bags 210
Sand 2.5 cu.m. 800
Gravel 5 cu.m. 1000
Sahara Waterproofing bags 25
Formworks 20.00 sq.m. 1/2" thk. Form Plywood 6.94 pcs 300
2"x3"x12' coco Lumber 277.78 bd.ft. 12
Common Wire Nail 6.94 kg 50
Concrete Nail 1.74 kg 75
Rebars 200.00 kg RSB 200.00 kg 30
Hacksaw Blade 0.72727273 pcs 55
GI Tie Wire Gauge #16 20 kg 75

3 MASONRY WORKS
5" CHB Wall 45.00 sq.m. CHB # 5 562.5 pcs 10
Cement 34.65 bags 210
Sand 2.88 cu.m. 800
RSB 117.2934 kg 30
GI Tie Wire Gauge #16 11.72934 kg 75
Plastering 90.00 sq.m. Cement 21.60 bags 205
Sand 2.25 cu.m. 700
 Sahara Waterproofing 3.24 bags 25

4 ROOF FRAMING WORKS

1/4" x 2" Angle bars 5 pcs 500
C Purlins 2" x 3" x 1.50 mm 5 pcs 350
Red Oxide Paint 1 Gal. 220
Paint thinner 1 Gal. 145
3" Paint Brush 1 pcs 30
Tyrolit Cutting Blade 1 pcs 180
Welding Rod 5 kg 100

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 16 sq.m. 374.49
Spanish Gutter 24"x8'x0.40 2 pcs 469.84
Ridge Roll 18"x8'x0.40 1 pcs 314.88
Ridge cap 3 pcs 140.16
Tex Screw 50 pcs 2
Silicone Sealant 1 tubes 100
Elactomeric sealant 1 lit 280
Blind Rivets 50 pcs 0.5
Touch up paint 1 qrt 120
6 STEEL WORKS
1/4x1 Angle bar 15 pcs 250
1 1/2 bi pipe s20 5 pcs 300

7 ELECTRICAL WORKS
1/2: Flexible Conduit 1 roll 700
# 14 TW Wire 1 box 1800
4" Receptacle 2 pcs 30
Flourescent Bulb(Firefly) 2 pcs 100
Switch 2 pcs 45
Outlet 2 pcs 45
Plate 4 pcs 40
Electric Tape 2 pcs 25
8 PAINTING WORKS
Neutralizer 1 gal 100
Semi-Gloss Latex 1 Tin 1850
 Paint Brush 2 pcs 30
TOTAL
GRAND TOTAL
 Labor Cost
Total Cost

2,100.00
1,000.00

11,194.43
11,550.00
2,000.00
5,000.00
-
2,083.33
3,333.33
347.22
130.21
6,000.00
40.00
1,500.00

8,990.80
5,625.00
7,276.50
2,304.00
3,518.80
879.70
4,428.00
1,575.00
 81.00

1,863.75
2,500.00
1,750.00
220.00
145.00
30.00
180.00
500.00

1,658.38
5,991.84
939.68
314.88
420.48
100.00
100.00
280.00
25.00
120.00
4,000.00
3,750.00
1,500.00

1,240.00
700.00
1,800.00
60.00
200.00
90.00
90.00
160.00
50.00
804.00
100.00
1,850.00
 60.00
81,698.98 32,851.36
114,550.34
PROJECT : PROPOSED RESIDENTIAL EXTENSION
LOCATION : Lot 6, Block 5, La Residencia, Aniban 1 , Bacoor, Cavite
Owner: Mr. & mrs. Marivic Ordonez

BILL OF MATERIALS

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Excavation 10.00 cum
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 10.00 cu.m. Cement 110.00 bags 200 22,000.00
Sand 5 cu.m. 600 3,000.00
Gravel 10 cu.m. 900 9,000.00
Formworks 50.00 sq.m. 1/2" thk. Form Plywood 17.36 pcs 400 6,944.44
2"x3"x12' coco Lumber 694.44 bd.ft. 12 8,333.33
Common Wire Nail 17.36 kg 50 868.06
Concrete Nail 4.34 kg 75 325.52
Rebars 500.00 kg RSB 500.00 kg 40 20,000.00
Hacksaw Blade 1.81818182 pcs 55 100.00
GI Tie Wire Gauge #16 50 kg 75 3,750.00

3 MASONRY WORKS
5" CHB Wall 50.00 sq.m. CHB # 5 625 pcs 9.5 5,937.50
Cement 38.5 bags 200 7,700.00
Sand 3.2 cu.m. 600 1,920.00
RSB 130.326 kg 40 5,213.04
GI Tie Wire Gauge #16 13.0326 kg 75 977.45
Plastering 100.00 sq.m. Cement 24.00 bags 200 4,800.00
Sand 2.5 cu.m. 600 1,500.00
Sahara Waterproofing 3.6 bags 25 90.00

4 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 30 pcs 320 9,600.00
2" x 2" Framing 200 bd.ft. 27 5,400.00
 CWN 10 Kg 40 400.00
Concrete Nails 10 kg 75 750.00
Cabinets

5 DOORS & WINDOWS

Steel Window Steel Window 60 sq.ft. 180 10,800.00

6 FINISHES

16" x 16" ceramic tiles 200 pcs 50 10,000.00

sand 3 cum 600 1,800.00
Grout 4 bags 50 200.00
Cement 25 bags 200 5,000.00

7 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Elbow 90 deg 20 pcs 25 500.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 40 pcs 12 480.00
3/4" Ball Valve pcs 95 -
Gate valve 1/2 1 pcs 90 90.00
PVC Solvent 100 cc 3 can 75 225.00
Foot Faucet 4 set 50 200.00
Kitchen Sink Faucet 1 pcs 1100 1,100.00
Kitchen Sink 1 set 3000 3,000.00
Teflon Tape 6 rolls 10 60.00

8 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 4 pcs 2 8.00
Tox & Screw 5 Ls 2 10.00
 1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 1 roll 900 900.00
Circuit Breakers 15 A(GE) 1 pcs 280 280.00
Circuit Breakers 20 A(GE) 1 pcs 280 280.00
# 14 TW Wire 1 box 1800 1,800.00
# 12 TW Wire 1 box 2550 2,550.00
4" Receptacle 11 pcs 30 330.00
Flourescent Bulb(Firefly) 11 pcs 100 1,100.00
Switch 11 pcs 45 495.00
Outlet 24 pcs 45 1,080.00
Plate 25 pcs 40 1,000.00
Electric Tape 9 pcs 25 225.00

9 PAINTING WORKS
Neutralizer 1 gal 100 100.00
Semi-Gloss Latex 2 Tin 1850 3,700.00
Flat Latex 2 Tin 1650 3,300.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 2 lit 100 200.00
Sanding Sealer 2 lit 150 300.00
Clear Gloss Lacquer 2 lit 200 400.00
Paint Thinner 2 gal 170 340.00
Lacquer Thinner 2 gal 155 310.00
Sand Paper 50 pcs 15 750.00
Patching Compound 30 kg 20 600.00
Paint Brush 5 pcs 30 150.00
Paint Roller 6 pcs 50 300.00
Acri-color 4 lit 140 560.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 183,352.34
GRAND TOTAL 253,91
Labor Cost

1,000.00
1,000.00
5,000.00

26,012.47

9,848.29

5,652.50
1,000.00

5,950.00

3,694.50

4,563.20
 6,840.00

70,560.97
253,913.31
PROJECT : PROPOSED EXTENSION
LOCATION : Lot 45, Block 11, Sampaguita Avenue, GSIS Townhomes, Molino 3, Bacoor, Cavite
Owner: William Abawan

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 10.00 cu.m. Cement 110.00 bags 185 20,350.00
Sand 5 cu.m. 600 3,000.00
Gravel 10 cu.m. 900 9,000.00
Formworks 50.00 sq.m. 1/2" thk. Form Plywood 17.36 pcs 400 6,944.44
2"x3"x12' coco Lumber 694.44 bd.ft. 12 8,333.33
Common Wire Nail 17.36 kg 50 868.06
Concrete Nail 4.34 kg 75 325.52
Rebars 800.00 kg RSB 800.00 kg 50 40,000.00
Hacksaw Blade 2.90909091 pcs 55 160.00
GI Tie Wire Gauge #16 80 kg 75 6,000.00

3 MASONRY WORKS
5" CHB Wall 100.00 sq.m. CHB # 5 1250 pcs 9.5 11,875.00
Cement 77 bags 185 14,245.00
Sand 6.4 cu.m. 600 3,840.00
RSB 260.652 kg 50 13,032.60
GI Tie Wire Gauge #16 26.0652 kg 75 1,954.89
Plastering 150.00 sq.m. Cement 36.00 bags 180 6,480.00
Sand 3.75 cu.m. 600 2,250.00
Sahara Waterproofing 5.4 bags 25 135.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 8 pcs 436 3,488.00
C Purlins 2" x 4" x 0.80 mm 40 pcs 280 11,200.00
12 mm Sag Rod 6 pcs 153 918.00
 Red Oxide Paint 2 Gal. 220 440.00
Paint thinner 1 Gal. 145 145.00
3" Paint Brush 2 pcs 30 60.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 15 kg 65 975.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 80 sq.m. 293 23,440.00
PE Foam 5mm d/s 2 rolls 2500 5,000.00
End Flashing 24"x8'x0.40 4 pcs 403 1,612.00
Spanish Gutter 24"x8'x0.40 6 pcs 403 2,418.00
Ridge Roll 18"x8'x0.40 6 pcs 240 1,440.00
Wall Capping 48" x 8' x 0.40 4 pcs 727 2,908.00
Tex Screw 1000 pcs 2 2,000.00
Silicone Sealant 4 tubes 100 400.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 1000 pcs 0.5 500.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 30 pcs 320 9,600.00
2" x 2" Framing 200 bd.ft. 27 5,400.00
CWN 10 Kg 50 500.00
Concrete Nails 10 kg 75 750.00
Cabinets

7 DOORS & WINDOWS

Doors Flush Door W/ Door Jamb 1 sets 2500 2,500.00
Panel Door W/ Door Jamb 2 set 4500 9,000.00
PVC Door 1 set 1350 1,350.00
Door Knob 3 sets 350 1,050.00
Loose Hinge 12 pcs 25 300.00

Steel Window Steel Window 60 sq.ft. 180 10,800.00

8 FINISHES

16" x 16" ceramic tiles 300 pcs 50 15,000.00

sand 3 cum 600 1,800.00
 Grout 4 bags 50 200.00
Cement 25 bags 185 4,625.00

12" x 12" ceramic tiles 55 pcs 35 1,925.00

sand 0.25 cum 600 150.00
Grout 1 bags 50 50.00
Cement 4 bags 185 740.00
Diamond blade 2 pcs 400 800.00

8" x 8" Ceramic Tiles 300 pcs 12 3,600.00

sand 0.7 cum 600 420.00
Cement 15 bags 185 2,775.00
Grout 2 bags 50 100.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 20 pcs 150 3,000.00
3" Elbow 90 deg 30 pcs 25 750.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
1/2" PVC Pipe 20 pcs 55 1,100.00
1/2" Fittngs 40 pcs 12 480.00
3/4" Ball Valve pcs 95 -
Gate valve 1/2 1 pcs 90 90.00
Shower Head 1 set 350 350.00
Shower Valve 1 set 850 850.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 3 can 75 225.00
Water closet package set 1 set 8000 8,000.00
Foot Faucet 4 set 50 200.00
Kitchen Sink Faucet 1 pcs 1100 1,100.00
Kitchen Sink 1 set 3000 3,000.00
Teflon Tape 6 rolls 10 60.00

10 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
 Clamp 4 pcs 2 8.00
Tox & Screw 5 Ls 2 10.00
1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 1 roll 900 900.00
Panel Board (10 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 1 pcs 280 280.00
Circuit Breakers 20 A(GE) 2 pcs 280 560.00
Circuit Breakers 30 A(GE) 2 pcs 280 560.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 2 box 1800 3,600.00
# 12 TW Wire 2 box 2550 5,100.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 1 box 4200 4,200.00
Telephone Wire 20 m 8 160.00
Cable Wire 20 m 8 160.00
Telephone Outlet 2 pcs 80 160.00
Cable Outlet 2 pcs 60 120.00
4" Receptacle 11 pcs 30 330.00
Flourescent Bulb(Firefly) 11 pcs 100 1,100.00
Switch 11 pcs 45 495.00
Outlet 24 pcs 45 1,080.00
Plate 25 pcs 40 1,000.00
Bushing reducer 2 pcs 20 40.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 2 pcs 250 500.00
Electric Tape 9 pcs 25 225.00

11 PAINTING WORKS
Neutralizer 1 gal 100 100.00
Semi-Gloss Latex 2 Tin 1850 3,700.00
Flat Latex 2 Tin 1650 3,300.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 2 lit 100 200.00
Sanding Sealer 2 lit 150 300.00
Clear Gloss Lacquer 2 lit 200 400.00
Paint Thinner 2 gal 170 340.00
Lacquer Thinner 2 gal 155 310.00
Sand Paper 50 pcs 15 750.00
Patching Compound 30 kg 20 600.00
 Paint Brush 5 pcs 30 150.00
Paint Roller 6 pcs 50 300.00
Acri-color 4 lit 140 560.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 344,835.84
GRAND TOTAL 459,72
Labor Cost

1,000.00
1,000.00

33,243.47

18,834.37

6,155.10
8,023.60

5,687.50

2,840.00

11,404.75
 8,914.50

10,947.20
6,840.00
 114,890.50
459,726.34
PROJECT : PROPOSED HOUSE EXTENSION
LOCATION : Lot 14, Block 1, Andrea Village, Salitran, Dasmarinas, Cavite
Owner: Mr. & Mrs. Nestor E. Divinagracia

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 25.00 cu.m.
Backfilling 20.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 20.00 cu.m. Cement 220.00 bags 210 46,200.00
Sand 10 cu.m. 800 8,000.00
Gravel 20 cu.m. 1000 20,000.00
Sahara Waterproofing bags 25 -
Formworks 150.00 sq.m. 1/2" thk. Form Plywood 52.08 pcs 400 20,833.33
2"x3"x12' coco Lumber 2,083.33 bd.ft. 12 25,000.00
Common Wire Nail 52.08 kg 50 2,604.17
Concrete Nail 13.02 kg 75 976.56
Rebars 2,700.00 kg RSB 2,700.00 kg 30 81,000.00
Hacksaw Blade 9.81818182 pcs 40 392.73
GI Tie Wire Gauge #16 27 kg 75 2,025.00

3 MASONRY WORKS
5" CHB Wall 60.00 sq.m. CHB # 5 750 pcs 9.5 7,125.00
Cement 46.2 bags 210 9,702.00
Sand 3.84 cu.m. 800 3,072.00
RSB 156.3912 kg 40 6,255.65
GI Tie Wire Gauge #16 15.63912 kg 75 1,172.93
Plastering 140.00 sq.m. Cement 33.60 bags 205 6,888.00
Sand 3.5 cu.m. 700 2,450.00
Sahara Waterproofing 5.04 bags 25 126.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 10 pcs 470 4,700.00
 3/16" x 1 1/2" Angle bars 10 pcs 320 3,200.00
C Purlins 2" x 4" x 0.80 mm 20 pcs 330 6,600.00
12 mm Sag Rod 4 pcs 153 612.00
Red Oxide Paint 1 Gal. 220 220.00
Paint thinner 1 Gal. 145 145.00
3" Paint Brush 2 pcs 30 60.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 10 kg 65 650.00

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 10 sq.m. 374 3,740.00
End Flashing 24"x8'x0.40 2 pcs 470 940.00
Spanish Gutter 24"x8'x0.40 2 pcs 470 940.00
Wall Capping 48" x 8' x 0.40 4 pcs 420 1,680.00
Tex Screw 100 pcs 2 200.00
Silicone Sealant 1 tubes 100 100.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 100 pcs 0.5 50.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 12 pcs 320 3,840.00
2" x 2" Framing 125 bd.ft. 27 3,375.00
CWN 15 Kg 50 750.00
Concrete Nails 15 kg 75 1,125.00

7 DOORS & WINDOWS

Doors
Panel Door W/ Door Jamb 3 set 4500 13,500.00
PVC Door 1 set 1350 1,350.00
Door Knob 4 sets 350 1,400.00
Loose Hinge 16 pcs 100 1,600.00

Steel Window/Sliding Door 1 pcs 10000 10,000.00

-
8 FINISHES

16" x 16" ceramic tiles 300 pcs 50 15,000.00

Grout 5 bags 50 250.00
Cement 20 bags 185 3,700.00
 8" x 10" Ceramic Tiles 440 pcs 25 11,000.00
sand 1.1 cum 800 880.00
Listel 8" 42 pcs 35 1,470.00
Tile Trim pcs 50 -
Cement 15 bags 185 2,775.00
Grout 3 bags 50 150.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 140 pcs 20 2,800.00

sand 0.28 cum 800 224.00
Cement 4 bags 185 740.00
Grout 1 bags 50 50.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Ffittings 20 pcs 25 500.00
2" PVC Pipe 10 pcs 75 750.00
2" Fittings 20 pcs 13 260.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 20 pcs 12 240.00
Gate valve 1/2 3 pcs 90 270.00
Stainless steel 4x4 strainer 3 pcs 50 150.00
PVC Solvent 100 cc 6 can 75 450.00
Water closet package set 3 set 6000 18,000.00
Foot Faucet 3 set 50 150.00
Kitchen Sink Faucet 3 pcs 1100 3,300.00
Kitchen Sink 3 set 3000 9,000.00
Teflon Tape 10 rolls 10 100.00

10 ELECTRICAL WORKS
1/2: Flexible Conduit 3 roll 700 2,100.00
3/4" Flexible Conduit 3 roll 900 2,700.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 40 A(GE) 3 pcs 380 1,140.00
 # 14 TW Wire 2 box 1800 3,600.00
# 12 TW Wire 2 box 2550 5,100.00
# 8 TW Wire 1 box 4200 4,200.00
Telephone Wire 50 m 8 400.00
Cable Wire 50 m 8 400.00
Telephone Outlet 1 pcs 80 80.00
Cable Outlet 1 pcs 60 60.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 20 pcs 45 900.00
Outlet 20 pcs 45 900.00
Plate 20 pcs 40 800.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

11 PAINTING WORKS
Neutralizer 5 gal 100 500.00
Semi-Gloss Latex 4 Tin 1850 7,400.00
Flat Latex 4 Tin 1650 6,600.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 4 lit 100 400.00
Sanding Sealer 4 lit 150 600.00
Clear Gloss Lacquer 4 lit 200 800.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 4 gal 155 620.00
Sand Paper 25 pcs 15 375.00
Patching Compound 20 kg 20 400.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 6 lit 140 840.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 432,594.37
GRAND TOTAL
Labor Cost

8,750.00
4,000.00

72,461.13

12,877.05

5,791.45
 1,610.00

3,181.50

3,570.00

13,943.65
15,849.00

10,580.00
 10,888.08

163,501.86
596,096.23
PROJECT : PROPOSED HOUSE EXTENSION
LOCATION : Lot 23, Block 3, Phase 3, Greenvillas Subdivision, Buhay na Tubig, Imus, Cavite
Owner: Mr. & Mrs. Estrella Asuit

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 25.00 cu.m.
Backfilling 20.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 33.00 cu.m. Cement 363.00 bags 210 76,230.00
Sand 16.5 cu.m. 800 13,200.00
Gravel 33 cu.m. 1000 33,000.00
Sahara Waterproofing bags 25 -
Formworks 220.00 sq.m. 1/2" thk. Form Plywood 76.39 pcs 400 30,555.56
2"x3"x12' coco Lumber 3,055.56 bd.ft. 12 36,666.67
Common Wire Nail 76.39 kg 50 3,819.44
Concrete Nail 19.10 kg 75 1,432.29
Rebars 3,850.00 kg RSB 3,850.00 kg 30 115,500.00
Hacksaw Blade 14 pcs 55 770.00
GI Tie Wire Gauge #16 38.5 kg 75 2,887.50

3 MASONRY WORKS
5" CHB Wall 80.00 sq.m. CHB # 5 1000 pcs 9.5 9,500.00
Cement 61.6 bags 210 12,936.00
Sand 5.12 cu.m. 800 4,096.00
RSB 208.5216 kg 30 6,255.65
GI Tie Wire Gauge #16 20.85216 kg 75 1,563.91
Plastering 160.00 sq.m. Cement 38.40 bags 205 7,872.00
Sand 4 cu.m. 700 2,800.00
Sahara Waterproofing 5.76 bags 25 144.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 15 pcs 470 7,050.00
 3/16" x 1 1/2" Angle bars 15 pcs 320 4,800.00
C Purlins 2" x 4" x 0.80 mm 45 pcs 330 14,850.00
12 mm Sag Rod 4 pcs 153 612.00
Red Oxide Paint 2 Gal. 220 440.00
Paint thinner 2 Gal. 145 290.00
3" Paint Brush 2 pcs 30 60.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 10 kg 65 650.00

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 10 sq.m. 374 3,740.00
End Flashing 24"x8'x0.40 2 pcs 470 940.00
Spanish Gutter 24"x8'x0.40 2 pcs 470 940.00
Wall Capping 48" x 8' x 0.40 4 pcs 420 1,680.00
Tex Screw 100 pcs 2 200.00
Silicone Sealant 1 tubes 100 100.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 100 pcs 0.5 50.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 12 pcs 320 3,840.00
2" x 2" Framing 125 bd.ft. 27 3,375.00
CWN 15 Kg 50 750.00
Concrete Nails 15 kg 75 1,125.00

7 DOORS & WINDOWS

Doors
Panel Door W/ Door Jamb 3 set 4500 13,500.00
PVC Door 1 set 1350 1,350.00
Door Knob 4 sets 350 1,400.00
Loose Hinge 16 pcs 100 1,600.00

Steel Window/Sliding Door 1 pcs 10000 10,000.00

-
8 FINISHES

16" x 16" ceramic tiles 300 pcs 50 15,000.00

Grout 5 bags 50 250.00
Cement 20 bags 185 3,700.00
 8" x 10" Ceramic Tiles 440 pcs 25 11,000.00
sand 1.1 cum 800 880.00
Listel 8" 42 pcs 35 1,470.00
Tile Trim pcs 50 -
Cement 15 bags 185 2,775.00
Grout 3 bags 50 150.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 140 pcs 20 2,800.00

sand 0.28 cum 800 224.00
Cement 4 bags 185 740.00
Grout 1 bags 50 50.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Ffittings 20 pcs 25 500.00
2" PVC Pipe 10 pcs 75 750.00
2" Fittings 20 pcs 13 260.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 20 pcs 12 240.00
Gate valve 1/2 3 pcs 90 270.00
Stainless steel 4x4 strainer 3 pcs 50 150.00
PVC Solvent 100 cc 6 can 75 450.00
Water closet package set 3 set 6000 18,000.00
Foot Faucet 3 set 50 150.00
Kitchen Sink Faucet 3 pcs 1100 3,300.00
Kitchen Sink 3 set 3000 9,000.00
Teflon Tape 10 rolls 10 100.00

ELECTRICAL WORKS
1/2" Entrance Cap 3 pcs 25 75.00
1/2" GI Conduit Pipe 3 pcs 150 450.00
Clamp 9 pcs 2 18.00
Tox & Screw 9 Ls 2 18.00
1/2: Flexible Conduit 3 roll 700 2,100.00
3/4" Flexible Conduit 3 roll 900 2,700.00
 Panel Board (6 holes) 3 pcs 700 2,100.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 40 A(GE) 3 pcs 380 1,140.00
# 14 TW Wire 3 box 1800 5,400.00
# 12 TW Wire 3 box 2550 7,650.00
# 8 TW Wire 1 box 4200 4,200.00
Telephone Wire 50 m 8 400.00
Cable Wire 50 m 8 400.00
Telephone Outlet 1 pcs 80 80.00
Cable Outlet 1 pcs 60 60.00
4" Receptacle 30 pcs 30 900.00
Flourescent Bulb(Firefly) 30 pcs 100 3,000.00
Switch 30 pcs 45 1,350.00
Outlet 30 pcs 45 1,350.00
Plate 30 pcs 40 1,200.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

10 PAINTING WORKS
Neutralizer 5 gal 100 500.00
Semi-Gloss Latex 4 Tin 1850 7,400.00
Flat Latex 4 Tin 1650 6,600.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 4 lit 100 400.00
Sanding Sealer 4 lit 150 600.00
Clear Gloss Lacquer 4 lit 200 800.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 4 gal 155 620.00
Sand Paper 25 pcs 15 375.00
Patching Compound 20 kg 20 400.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 6 lit 140 840.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 572,096.02
GRAND TOTAL
Labor Cost

8,750.00
4,000.00

109,921.51

15,808.65

10,189.20
 1,610.00

3,181.50

3,570.00

13,943.65
15,849.00

15,192.40
 10,250.00

212,265.91
784,361.92
PROJECT : PROPOSED THREE STOREY 9 UNIT APARTMENT
LOCATION : 1st Street corner Road 17, Paco, Manila
Owner: Ma. Luisa L. Bautista/Zenaida F. Lalisan

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 100.00 cu.m.
Backfilling 75.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 45.00 cu.m. Cement 495.00 bags 185 91,575.00
Sand 22.5 cu.m. 600 13,500.00
Gravel 45 cu.m. 900 40,500.00
Formworks 300.00 sq.m. 1/2" thk. Form Plywood 104.17 pcs 400 41,666.67
2"x3"x12' coco Lumber 4,166.67 bd.ft. 12 50,000.00
Common Wire Nail 104.17 kg 50 5,208.33
Concrete Nail 26.04 kg 75 1,953.13
Rebars 5,000.00 kg RSB 5,000.00 kg 60 300,000.00
Hacksaw Blade 18.1818182 pcs 55 1,000.00
GI Tie Wire Gauge #16 500 kg 75 37,500.00

3 MASONRY WORKS
5" CHB Wall 300.00 sq.m. CHB # 5 3750 pcs 9.5 35,625.00
Cement 231 bags 185 42,735.00
Sand 19.2 cu.m. 600 11,520.00
RSB 781.956 kg 60 46,917.36
GI Tie Wire Gauge #16 78.1956 kg 75 5,864.67
4" CHB Wall 100.00 sq.m. CHB # 4 1250 pcs 8.5 10,625.00
Cement 52.2 bags 185 9,657.00
 Sand 4.35 cu.m. 600 2,610.00
RSB 260.652 kg 60 15,639.12
GI Tie Wire Gauge #16 26.0652 kg 75 1,954.89
Plastering 600.00 sq.m. Cement 144.00 bags 180 25,920.00
Sand 15 cu.m. 600 9,000.00
Sahara Waterproofing 21.6 bags 25 540.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 10 pcs 570 5,700.00
3/16" x 1 1/2" Angle bars 10 pcs 460 4,600.00
C Purlins 2" x 4" x 0.80 mm 35 pcs 675 23,625.00
12 mm Sag Rod 5 pcs 153 765.00
Red Oxide Paint 4 Gal. 220 880.00
Paint thinner 4 Gal. 145 580.00
3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 3 pcs 180 540.00
Welding Rod 25 kg 65 1,625.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 120 sq.m. 310 37,200.00
PE Foam 3 rolls 2200 6,600.00
End Flashing 24"x8'x0.40 22 pcs 403 8,866.00
Spanish Gutter 24"x8'x0.40 6 pcs 403 2,418.00
Wall Capping 48" x 8' x 0.40 22 pcs 727 15,994.00
Tex Screw 3000 pcs 2 6,000.00
Silicone Sealant 8 tubes 100 800.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 3000 pcs 0.5 1,500.00
Touch up paint 2 qrt 120 240.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 50 pcs 320 16,000.00
2" x 2" Framing 700 bd.ft. 27 18,900.00
CWN 30 Kg 50 1,500.00
Concrete Nails 15 kg 75 1,125.00
 Cabinets 9 sets 4000 36,000.00

7 DOORS & WINDOWS

Doors Flush Door W/ Door Jamb 9 sets 2500 22,500.00
Panel Door W/ Door Jamb 18 set 4500 81,000.00
PVC Door 9 set 1350 12,150.00
Door Knob 36 sets 350 12,600.00
Loose Hinge 108 pcs 25 2,700.00

Steel Window Sliding window 250 sq.ft. 200 50,000.00

Steel gate 5,000.00

Stair Steel Railings 5,000.00

Balcony railings 10,000.00

8 FINISHES

16" x 16" ceramic tiles 1000 pcs 50 50,000.00

sand 5 cum 700 3,500.00
Grout 5 bags 50 250.00
Cement 50 bags 185 9,250.00

12" x 12" ceramic tiles 150 pcs 35 5,250.00

sand 1 cum 700 700.00
Grout 6 bags 50 300.00
Cement 10 bags 185 1,850.00
Diamond blade 3 pcs 400 1,200.00

8" x 10" Ceramic Tiles 360 pcs 15 5,400.00

sand 1 cum 700 700.00
Listel 8" 200 pcs 25 5,000.00
Tile Trim 20 pcs 50 1,000.00
Cement 10 bags 185 1,850.00
 Grout 9 bags 50 450.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 600 pcs 12 7,200.00

sand 2 cum 700 1,400.00
Cement 25 bags 185 4,625.00
Grout 5 bags 50 250.00
Diamond Blade 2 pcs 400 800.00

Stone Works 16 sq.m. 1500 24,000.00

Decorative Precast Decorative Precast 100 m 150 15,000.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 30 pcs 150 4,500.00
3" Elbow 90 deg 50 pcs 25 1,250.00
3"x3" Tee 50 pcs 33 1,650.00
Clean out 3" 12 pcs 50 600.00
2" PVC Pipe 20 pcs 75 1,500.00
2" Elbow 90 deg 25 pcs 13 325.00
3/4" PVC Blue 25 pcs 80 2,000.00
3/4" Fittings 50 pcs 15 750.00
1/2" PVC Pipe 25 pcs 55 1,375.00
1/2" Fittngs 50 pcs 12 600.00
3/4" Ball Valve 3 pcs 95 285.00
Gate valve 1/2 9 pcs 90 810.00
Shower Head 9 set 350 3,150.00
Shower Valve 9 set 350 3,150.00
Stainless steel 4x4 strainer 18 pcs 50 900.00
PVC Solvent 100 cc 10 can 75 750.00
Water closet package set 9 set 5500 49,500.00
Foot Faucet 9 set 50 450.00
Kitchen Sink Faucet 9 pcs 1100 9,900.00
Kitchen Sink 9 set 2800 25,200.00
Teflon Tape 20 rolls 10 200.00
 ELECTRICAL WORKS
1/2" Entrance Cap 9 pcs 25 225.00
1/2" GI Conduit Pipe 9 pcs 150 1,350.00
Clamp 200 pcs 2 400.00
Tox & Screw 50 Ls 2 100.00
1/2: Flexible Conduit 9 roll 700 6,300.00
3/4" Flexible Conduit 5 roll 900 4,500.00
Panel Board (10 holes) 9 pcs 700 6,300.00
Circuit Breakers 15 A(GE) 18 pcs 280 5,040.00
Circuit Breakers 20 A(GE) 18 pcs 280 5,040.00
Circuit Breakers 30 A(GE) 18 pcs 280 5,040.00
Circuit Breakers 60 A(GE) 9 pcs 380 3,420.00
# 14 TW Wire 5 box 1800 9,000.00
# 12 TW Wire 5 box 2550 12,750.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 3 box 4200 12,600.00
Telephone Wire 100 m 8 800.00
Cable Wire 100 m 8 800.00
Telephone Outlet 9 pcs 80 720.00
Cable Outlet 18 pcs 60 1,080.00
4" Receptacle 72 pcs 30 2,160.00
Flourescent Bulb(Firefly) 72 pcs 100 7,200.00
Switch 72 pcs 45 3,240.00
Outlet 72 pcs 45 3,240.00
Plate 72 pcs 40 2,880.00
Bushing reducer 9 pcs 20 180.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 9 pcs 250 2,250.00
Electric Tape 20 pcs 25 500.00

10 PAINTING WORKS
Neutralizer 20 gal 100 2,000.00
Semi-Gloss Latex 5 Tin 1850 9,250.00
Flat Latex 5 Tin 1650 8,250.00
Quick Dry Enamel 4 Tin 1950 7,800.00
 Flat Wall Enamel 4 Tin 1750 7,000.00
Wood Stain 10 lit 100 1,000.00
Sanding Sealer 10 lit 150 1,500.00
Clear Gloss Lacquer 10 lit 200 2,000.00
Paint Thinner 10 gal 170 1,700.00
Lacquer Thinner 10 gal 155 1,550.00
Sand Paper 300 pcs 15 4,500.00
Patching Compound 200 kg 20 4,000.00
Paint Brush 15 pcs 30 450.00
Paint Roller 10 pcs 50 500.00
Acri-color 25 lit 140 3,500.00
Tinting Color (1/4 lit) 10 lit 160 1,600.00
TOTAL 1,601,574.17
GRAND TOTAL
Labor Cost

2,500.00
2,500.00
20,000.00
10,000.00

204,016.09

76,512.81
13,441.75

15,979.60

25,733.75
45,832.50

49,131.25
48,980.25
50,000.00

33,960.00
 598,588.01
2,200,162.17
PROJECT : PROPOSED BUNGALOW
LOCATION : #19 Pines St., Meadowood Executive Village, Panapaan, Bacoor, Cavite
Owner: Mr. & Mrs. David Abas

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 11.76 cu.m.
Backfilling 11.76 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 11.10 cu.m. Cement 122.10 bags 210 25,641.00
Sand 5.55 cu.m. 800 4,440.00
Gravel 11.1 cu.m. 1000 11,100.00
Sahara Waterproofing bags 25 -
Formworks 57.16 sq.m. 1/2" thk. Form Plywood 19.85 pcs 400 7,938.89
2"x3"x12' coco Lumber 793.89 bd.ft. 12 9,526.67
Common Wire Nail 19.85 kg 50 992.36
Concrete Nail 4.96 kg 75 372.14
Rebars 879.14 kg RSB 879.14 kg 30 26,374.20
Hacksaw Blade 3.19687273 pcs 55 175.83
GI Tie Wire Gauge #16 87.914 kg 75 6,593.55

3 MASONRY WORKS
5" CHB Wall 113.04 sq.m. CHB # 5 1413 pcs 9.5 13,423.50
Cement 87.0408 bags 210 18,278.57
Sand 7.23456 cu.m. 800 5,787.65
RSB 294.641021 kg 30 8,839.23
GI Tie Wire Gauge #16 29.4641021 kg 75 2,209.81
4" CHB Wall 24.06 sq.m. CHB # 4 300.75 pcs 8.5 2,556.38
Cement 12.55932 bags 185 2,323.47
Sand 1.04661 cu.m. 600 627.97
RSB 62.7128712 kg 30 1,881.39
GI Tie Wire Gauge #16 6.27128712 kg 75 470.35
Plastering 226.20 sq.m. Cement 54.29 bags 205 11,129.04
 Sand 5.655 cu.m. 700 3,958.50
Sahara Waterproofing 8.1432 bags 25 203.58

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 15 pcs 470 7,050.00
3/16" x 1 1/2" Angle bars 15 pcs 320 4,800.00
C Purlins 2" x 4" x 0.80 mm 45 pcs 330 14,850.00
12 mm Sag Rod 4 pcs 153 612.00
Red Oxide Paint 2 Gal. 220 440.00
Paint thinner 2 Gal. 145 290.00
3" Paint Brush 2 pcs 30 60.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 10 kg 65 650.00

5 ROOFING WORKS
Tile Span Roofing 1220x0.40 70 sq.m. 374 26,180.00
d/s 5mm pe foam 2 rolls 2550 5,100.00
End Flashing 24"x8'x0.40 4 pcs 470 1,880.00
Spanish Gutter 24"x8'x0.40 10 pcs 470 4,700.00
Ridge Roll 18"x8'x0.40 8 pcs 314 2,512.00
Ridge Cap 15 pcs 140 2,100.00
Wall Capping 48" x 8' x 0.40 4 pcs 420 1,680.00
Tex Screw 1000 pcs 2 2,000.00
Silicone Sealant 5 tubes 100 500.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 1000 pcs 0.5 500.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 23 pcs 320 7,360.00
2" x 2" Framing 275 bd.ft. 27 7,425.00
CWN 15 Kg 50 750.00
Concrete Nails 15 kg 75 1,125.00
Cornice & Baseboard KD Tanguile Ceiling Cornice 250 ft 30 7,500.00
KD Tanguile Wall Baseboard 170 ft 45 7,650.00
CWN 10 kg 50 500.00
Cabinets 3/4" thk Plyboard 1 pcs 20000 20,000.00

7 DOORS & WINDOWS

Doors
Panel Door W/ Door Jamb 3 set 4500 13,500.00
 PVC Door 1 set 1350 1,350.00
Door Knob 4 sets 350 1,400.00
Loose Hinge 16 pcs 100 1,600.00

Steel Window/Sliding Door 1 pcs 10000 10,000.00

-
8 FINISHES

16" x 16" ceramic tiles 300 pcs 50 15,000.00

Grout 5 bags 50 250.00
Cement 20 bags 185 3,700.00

8" x 10" Ceramic Tiles 440 pcs 25 11,000.00

sand 1.1 cum 800 880.00
Listel 8" 42 pcs 35 1,470.00
Tile Trim pcs 50 -
Cement 15 bags 185 2,775.00
Grout 3 bags 50 150.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 140 pcs 20 2,800.00

sand 0.28 cum 800 224.00
Cement 4 bags 185 740.00
Grout 1 bags 50 50.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Ffittings 20 pcs 25 500.00
2" PVC Pipe 10 pcs 75 750.00
2" Fittings 20 pcs 13 260.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 20 pcs 12 240.00
Gate valve 1/2 3 pcs 90 270.00
Stainless steel 4x4 strainer 3 pcs 50 150.00
PVC Solvent 100 cc 6 can 75 450.00
Water closet package set 3 set 6000 18,000.00
 Foot Faucet 3 set 50 150.00
Kitchen Sink Faucet 3 pcs 1100 3,300.00
Kitchen Sink 3 set 3000 9,000.00
Teflon Tape 10 rolls 10 100.00

ELECTRICAL WORKS
1/2" Entrance Cap 3 pcs 25 75.00
1/2" GI Conduit Pipe 3 pcs 150 450.00
Clamp 9 pcs 2 18.00
Tox & Screw 9 Ls 2 18.00
1/2: Flexible Conduit 3 roll 700 2,100.00
3/4" Flexible Conduit 3 roll 900 2,700.00
Panel Board (6 holes) 3 pcs 700 2,100.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 40 A(GE) 3 pcs 380 1,140.00
# 14 TW Wire 3 box 1800 5,400.00
# 12 TW Wire 3 box 2550 7,650.00
# 8 TW Wire 1 box 4200 4,200.00
Telephone Wire 50 m 8 400.00
Cable Wire 50 m 8 400.00
Telephone Outlet 1 pcs 80 80.00
Cable Outlet 1 pcs 60 60.00
4" Receptacle 30 pcs 30 900.00
Flourescent Bulb(Firefly) 30 pcs 100 3,000.00
Switch 30 pcs 45 1,350.00
Outlet 30 pcs 45 1,350.00
Plate 30 pcs 40 1,200.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

10 PAINTING WORKS
Neutralizer 5 gal 100 500.00
Semi-Gloss Latex 4 Tin 1850 7,400.00
Flat Latex 4 Tin 1650 6,600.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 4 lit 100 400.00
 Sanding Sealer 4 lit 150 600.00
Clear Gloss Lacquer 4 lit 200 800.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 4 gal 155 620.00
Sand Paper 25 pcs 15 375.00
Patching Compound 20 kg 20 400.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 6 lit 140 840.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 460,433.05
GRAND TOTAL
Labor Cost

4,116.00
2,352.00

32,604.12

25,091.30
10,189.20

9,510.40

18,308.50

3,570.00
13,943.65

15,849.00
15,192.40

10,250.00
 160,976.57
621,409.62
PROJECT : Proposed One Storey Residential
LOCATION : Brgy. Iruhin East, Tagaytay City
Owner: Ms. Zenaida Serrano

BILL OF MATERIALS

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Excavation 45.00 cu.m.
Backfilling 30.00 cu.m.
Layout, Clearing & Grubbing 1.00 sq.m.

2 CONCRETE WORKS
Concrete 30.00 cu.m. Cement 330.00 bags 185 61,050.00
Sand 15 cu.m. 700 10,500.00
Gravel 30 cu.m. 1000 30,000.00
Sahara Waterproofing bags 25 -
Formworks 150.00 sq.m. 1/2" thk. Form Plywood 52.08 pcs 420 21,875.00
2"x3"x12' coco Lumber 2,083.33 bd.ft. 15 31,250.00
Common Wire Nail 52.08 kg 50 2,604.17
Concrete Nail 13.02 kg 75 976.56
Rebars 4,000.00 kg RSB 4,000.00 kg 50 200,000.00
Hacksaw Blade 14.5454546 pcs 55 800.00
GI Tie Wire Gauge #16 400 kg 75 30,000.00

3 MASONRY WORKS
5" CHB Wall 150.00 sq.m. CHB # 5 1875 pcs 9.5 17,812.50
Cement 115.5 bags 185 21,367.50
Sand 9.6 cu.m. 600 5,760.00
RSB 390.978 kg 50 19,548.90
GI Tie Wire Gauge #16 39.0978 kg 75 2,932.34
4" CHB Wall 50.00 sq.m. CHB # 4 625 pcs 8.5 5,312.50
Cement 26.1 bags 185 4,828.50
Sand 2.175 cu.m. 600 1,305.00
RSB 130.326 kg 50 6,516.30
GI Tie Wire Gauge #16 13.0326 kg 75 977.45
Plastering 400.00 sq.m. Cement 96.00 bags 180 17,280.00
Sand 10 cu.m. 600 6,000.00
 Sahara Waterproofing 14.4 bags 25 360.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 20 pcs 570 11,400.00
3/16" x 1 1/2" Angle bars 20 pcs 460 9,200.00
C Purlins 2" x 4" x 0.80 mm 35 pcs 675 23,625.00
12 mm Sag Rod 10 pcs 250 2,500.00
Red Oxide Paint 3 Gal. 220 660.00
Paint thinner 3 Gal. 145 435.00
3" Paint Brush 3 pcs 30 90.00
Tyrolit Cutting Blade 2 pcs 180 360.00
Welding Rod 25 kg 65 1,625.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 100 sq.m. 310 31,000.00
5mm d/s PE foam 2 rolls 2200 4,400.00
End Flashing 24"x8'x0.40 12 pcs 403 4,836.00
Spanish Gutter 24"x8'x0.40 12 pcs 403 4,836.00
Ridge Roll 18"x8'x0.40 5 pcs 260 1,300.00
Wall Capping 48" x 8' x 0.40 12 pcs 727 8,724.00
Tex Screw 1000 pcs 2 2,000.00
Silicone Sealant 6 tubes 100 600.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 2000 pcs 0.5 1,000.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 370 pcs 320 118,400.00
2" x 2" Framing 35 bd.ft. 27 945.00
CWN 20 Kg 50 1,000.00
Concrete Nails 15 kg 75 1,125.00
Cornice & Baseboard KD Tanguile Ceiling Cornice ft 16 -
KD Tanguile Wall Baseboard ft 20 -
CWN kg 50 -

7 DOORS & WINDOWS

Doors Flush Door W/ Door Jamb 2 sets 2500 5,000.00
Panel Door W/ Door Jamb 2 set 4500 9,000.00
PVC Door 1 set 1350 1,350.00
Door Knob 5 sets 350 1,750.00
Loose Hinge 20 pcs 25 500.00
 Window Glass & Aluminum 4 pcs 4000 16,000.00

Window grills Square Bar White 14 pcs 695 9,730.00

3/16x1 Flat Bar 4 pcs 160 640.00
Welding Rod kg 65 -
Hacksaw Blade pcs 50 -
Cutting Wheel pcs 180 -
Grinding Disk pcs 40 -
Red Oxide Paint gal 220 -
Paint Thinner gal 145 -
Cylindrical Hinge 1" pcs 40 -
3/16" x 2" Flat Bar pcs 307 -

8 FINISHES

16" x 16" ceramic tiles 470 pcs 50 23,500.00

sand 2 cum 700 1,400.00
Grout 5 bags 50 250.00
Cement 25 bags 185 4,625.00

12" x 12" ceramic tiles 60 pcs 35 2,100.00

sand 0.5 cum 700 350.00
Grout 2 bags 50 100.00
Cement 10 bags 185 1,850.00
Diamond blade 1 pcs 400 400.00

8" x 8" Wall Tiles 520 pcs 15 7,800.00

sand 2 cum 700 1,400.00
Listel 8" 40 pcs 25 1,000.00
Tile Trim 5 pcs 50 250.00
Cement 25 bags 185 4,625.00
Grout 5 bags 50 250.00
Diamond blade 1 pcs 400 400.00

8" x 8" Ceramic Tiles 120 pcs 12 1,440.00

Cement 210 bags 185 38,850.00
Grout 2 bags 50 100.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
 Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" Elbow 90 deg 20 pcs 25 500.00
3"x3" Tee 5 pcs 33 165.00
Clean out 3" 2 pcs 50 100.00
Tee 2"x3" 2 pcs 35 70.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
2" Tee 3 pcs 15 45.00
2" P-Trap 3 pcs 100 300.00
3/4" PVC Blue 5 pcs 80 400.00
3/4" Fittings 20 pcs 15 300.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 35 pcs 12 420.00
3/4" Ball Valve 1 pcs 95 95.00
Gate valve 1/2 1 pcs 90 90.00
Shower Head 2 set 350 700.00
Shower Valve 2 set 850 1,700.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 2 can 75 150.00
Water closet package set 1 set 8000 8,000.00
Foot Faucet 1 set 50 50.00
Kitchen Sink Faucet 1 pcs 1100 1,100.00
Kitchen Sink 1 set 3000 3,000.00
Teflon Tape 1 rolls 10 10.00

10 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 1 Ls 2 2.00
1/2: Flexible Conduit 2 roll 700 1,400.00
3/4" Flexible Conduit 2 roll 900 1,800.00
Panel Board (10 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 3 pcs 280 840.00
Circuit Breakers 20 A(GE) 3 pcs 280 840.00
Circuit Breakers 30 A(GE) 3 pcs 280 840.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 2 box 1800 3,600.00
# 12 TW Wire 2 box 2550 5,100.00
# 10 TW Wire 2 box 3750 7,500.00
 # 8 TW Wire 1 box 4200 4,200.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 10 pcs 45 450.00
Outlet 10 pcs 45 450.00
Plate 10 pcs 40 400.00
Bushing reducer 1 pcs 20 20.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 5 pcs 25 125.00

11 PAINTING WORKS
Neutralizer 4 gal 100 400.00
Semi-Gloss Latex 3 Tin 1850 5,550.00
Flat Latex 3 Tin 1650 4,950.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 3 Tin 1750 5,250.00
Wood Stain 1 lit 100 100.00
Sanding Sealer 1 lit 150 150.00
Clear Gloss Lacquer 1 lit 200 200.00
Paint Thinner 4 gal 170 680.00
Lacquer Thinner 2 gal 155 310.00
Sand Paper 30 pcs 15 450.00
Patching Compound 15 kg 20 300.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 4 lit 140 560.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 937,211.71
GRAND TOTAL
Labor Cost

2,500.00
2,500.00
15,750.00
6,000.00
2,000.00

136,169.51

38,500.34
19,958.00

17,728.80

42,514.50

3,520.00
 4,666.50

31,881.50

8,932.50
12,339.60
 8,724.00

353,685.25
1,290,896.96
PROJECT : PROPOSED SWIMMING POOL
LOCATION : Brgy. Dumoclay, Batangas City
Owner: Ricardo P. Pangilinan

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Excavation 360.00 cu.m.

2 CONCRETE WORKS
Concrete 40.00 cu.m. Cement 440.00 bags 220 96,800.00
Sand 20 cu.m. 800 16,000.00
Gravel 40 cu.m. 1000 40,000.00
Sahara Waterproofing 440.00 bags 25 11,000.00
Formworks 420.00 sq.m. 1/2" thk. Form Plywood 145.83 pcs 400 58,333.33
2"x3"x12' coco Lumber 5,833.33 bd.ft. 12 70,000.00
Common Wire Nail 145.83 kg 50 7,291.67
Concrete Nail 36.46 kg 75 2,734.37
Rebars 6,500.00 kg RSB 6,500.00 kg 50 325,000.00
Hacksaw Blade 23.6363636 pcs 55 1,300.00
GI Tie Wire Gauge #16 650 kg 75 48,750.00

3 MASONRY WORKS
Plastering 108.00 sq.m. Cement 25.92 bags 220 5,702.40
Sand 2.7 cu.m. 700 1,890.00
Sahara Waterproofing 3.888 bags 25 97.20

4 FINISHES

12" x 12" ceramic tiles 900 pcs 35 31,500.00

sand 4 cum 1000 4,000.00
Grout 10 bags 50 500.00
Cement 54 bags 220 11,880.00
Diamond blade 3 pcs 400 1,200.00
 Paving Blocks 56 sq.m. 700 39,200.00

5 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 10 pcs 150 1,500.00
3" fittings 20 pcs 25 500.00
2" PVC Pipe 5 pcs 75 375.00
2" fittings 10 pcs 13 130.00
1" PVC Blue 10 pcs 80 800.00
1" Fittings 25 pcs 15 375.00
Gate valve 1" 2 pcs 90 180.00
PVC Solvent 100 cc 4 can 75 300.00
Teflon Tape 4 rolls 10 40.00

6 ELECTRICAL WORKS
1/2: Flexible Conduit 1 roll 700 700.00
3/4" Flexible Conduit 1 roll 900 900.00
Panel Board (4 holes) 1 pcs 700 700.00
Circuit Breakers 20 A(GE) 2 pcs 280 560.00
# 12 TW Wire 2 box 2550 5,100.00
Electric Tape 4 pcs 25 100.00

TOTAL 785,438.97
GRAND TOTAL
Labor Cost

2,000.00
2,000.00
126,000.00

237,023.28

2,691.36

30,898.00
 10,764.38

3,184.00

414,561.02
1,200,000.00
PROJECT : PROPOSED TICKETING OFFICE
LOCATION :# T-19 G/F Solagrande Centre Molino, Molino 2, Bacoor, Cavite
Owner:Ms. Amie P. Demapindan

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls

2 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 8 pcs 320 2,560.00
2" x 2" Framing 80 bd.ft. 27 2,160.00
CWN 5 Kg 50 250.00
Concrete Nails 5 kg 75 375.00
Cabinets 3/4" thk Plyboard 5 pcs -
1/2x2x12 KD s4s 20 pcs -
2x2x8 2 pcs -
CWN 5 kg -
Stikwell 1 gal -
Hinges 20 pcs -
Drawer Guide 4 pcs -
Handle 10 pcs -

3 DOORS & WINDOWS

Doors Glass and Aluminum 1 sets 20000 20,000.00
-

4 FINISHES

16" x 16" ceramic tiles 120 pcs 50 6,000.00

sand 1 cum 800 800.00
Grout 2 bags 50 100.00
Cement 5 bags 220 1,100.00
5 ELECTRICAL WORKS
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board (6 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 1 pcs 280 280.00
Circuit Breakers 20 A(GE) 1 pcs 280 280.00
Circuit Breakers 30 A(GE) 2 pcs 280 560.00
Circuit Breakers 40 A(GE) 1 pcs 380 380.00
# 14 TW Wire 1 box 1800 1,800.00
# 12 TW Wire 1 box 2550 2,550.00
Telephone Wire 20 m 8 160.00
Telephone Outlet 1 pcs 80 80.00
4" Receptacle 6 pcs 30 180.00
Flourescent Bulb(Firefly) 6 pcs 100 600.00
Switch 3 pcs 45 135.00
Outlet 8 pcs 45 360.00
Plate 8 pcs 40 320.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

6 PAINTING WORKS
Neutralizer 2 gal 100 200.00
Semi-Gloss Latex 1 Tin 1850 1,850.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Paint Thinner 4 gal 170 680.00
Sand Paper 10 pcs 15 150.00
Patching Compound 10 kg 20 200.00
Paint Brush 2 pcs 30 60.00
Paint Roller 2 pcs 50 100.00
Acri-color 2 lit 140 280.00
Tinting Color (1/4 lit) 1 lit 160 160.00
TOTAL 48,410.00
GRAND TOTAL
Labor Cost

500.00
500.00

1,870.75

4,000.00

2,400.00
 3,734.00

2,252.00

15,256.75
63,666.75
PROJECT : PROPOSED OFFICE RENOVATION
LOCATION :Unit 615 & 616, 6th Flor Ayala Triangle Tower 1, Ayala Avenue, Makati City
Owner:Westlink Global Equities Inc.

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 MOBILIZATION
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 CARPENTRY/FRAMING WORKS
Gypsum Board 25 pcs 400 10,000.00
Metal Studs/Framing 75 pcs 150 11,250.00
Screws 10 Kg 200 2,000.00

3 DOORS & WINDOWS

Doors/Fixed Glass Glass and Aluminum 1 Ls 25000 25,000.00
-

4 PAINTING WORKS
Semi-Gloss Latex 3 Tin 1850 5,550.00
Sand Paper 10 pcs 15 150.00
Patching Compound 10 kg 20 200.00
Paint Brush 4 pcs 30 120.00
Paint Roller 4 pcs 50 200.00
Acri-color 2 lit 140 280.00
TOTAL 54,750.00
GRAND TOTAL 72,487.50
Labor Cost

1,000.00
1,000.00

8,137.50

5,000.00

2,600.00

17,737.50
72,487.50
PROJECT : BILLBOARD
LOCATION :LTO Overpass, Aguinaldo Hiway, Imus, Cavite
Owner: Municipality of Imus

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 ROOF FRAMING WORKS

1/4" x 2" Angle bars 50 pcs 500 25,000.00
1/4" x 1 1/2" Angle bars 25 pcs 320 8,000.00
10 mm Round Bar 25 pcs 153 3,825.00
Tyrolit Cutting Blade 2 pcs 220 440.00
Welding Rod 25 kg 65 1,625.00

3 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 4 Ls 2 8.00
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board 1 pcs 700 700.00
Circuit Breakers 2 pcs 280 560.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 50 mtrs 100 5,000.00
Flood Lights 8 pcs 500 4,000.00
Switch 2 pcs 45 90.00
Plate 2 pcs 40 80.00
Electric Tape 4 pcs 25 100.00

4 PAINTING WORKS
Red Oxide Paint 4 gal 350 1,400.00
Paint Thinner 4 gal 200 800.00
Paint Brush 4 pcs 30 120.00
 TOTAL 56,375.00
GRAND TOTAL
Labor Cost

1,000.00
1,000.00

13,611.50

6,026.00

928.00
 22,565.50
78,940.50
PROJECT : PROPOSED BILLBOARD
LOCATION :#30 Gladiola St., T.S. Cruz Subdivision, Almanza 2, Las Pinas
Owner: Mr. Amador P. Moriles

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 FRAMING WORKS
GI Pipe 4" s40 3 pcs 2500 7,500.00
1/4" x 2" Angle bars 50 pcs 500 25,000.00
1/4" x 1 1/2" Angle bars 25 pcs 320 8,000.00
10 mm Round Bar 25 pcs 153 3,825.00
Tyrolit Cutting Blade 2 pcs 220 440.00
Welding Rod 25 kg 65 1,625.00

3 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 4 Ls 2 8.00
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board 1 pcs 700 700.00
Circuit Breakers 2 pcs 280 560.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 50 mtrs 100 5,000.00
Flood Lights 3 pcs 500 1,500.00
Switch 1 pcs 45 45.00
Plate 1 pcs 40 40.00
Electric Tape 4 pcs 25 100.00

4 PAINTING WORKS
Red Oxide Paint 4 gal 350 1,400.00
Paint Thinner 4 gal 200 800.00
 Paint Brush 4 pcs 30 120.00
TOTAL 61,290.00
GRAND TOTAL
Labor Cost

1,000.00
1,000.00

16,236.50

4,992.00

928.00
 24,156.50
85,446.50
PROJECT : PROPOSED BILLBOARD
LOCATION : APS Building, Molino Road corner Daang Hari, Molino, Bacoor, Cavite
Owner: Mr. Amador P. Moriles

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 FRAMING WORKS
1/4" x 3" Angle bars 50 pcs 1150 57,500.00
1/4" x 2" Angle bars 25 pcs 510 12,750.00
12 mm Round Bar 25 pcs 200 5,000.00
Tyrolit Cutting Blade 2 pcs 220 440.00
Welding Rod 25 kg 65 1,625.00

3 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 4 Ls 2 8.00
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board 1 pcs 700 700.00
Circuit Breakers 3 pcs 280 840.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 50 mtrs 100 5,000.00
Flood Lights 8 pcs 500 4,000.00
Switch 1 pcs 45 45.00
Plate 1 pcs 40 40.00
Electric Tape 4 pcs 25 100.00

4 PAINTING WORKS
Red Oxide Paint 4 gal 350 1,400.00
Paint Thinner 4 gal 200 800.00
Paint Brush 4 pcs 30 120.00
 TOTAL 94,995.00
GRAND TOTAL
Labor Cost

1,000.00
1,000.00

27,060.25

6,104.00

928.00
 36,092.25
131,087.25
PROJECT : PROPOSED KWITZ INTERNET CAFÉ
LOCATION :2nd Floor Solagrande Centre Molino, Molino 2, Bacoor, Cavite
Owner:Gloria C. Magsino

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit Labor Cost
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls 500.00
Demobilization 1.00 Ls 500.00

2 CARPENTRY WORKS 4,908.75

Ceiling Works Hardiflex Ceiling Board 25 pcs 320 8,000.00
2" x 2" Framing 200 bd.ft. 27 5,400.00
CWN 5 Kg 50 250.00
Concrete Nails 5 kg 75 375.00

3 DOORS & WINDOWS 3,400.00

Doors Glass and Aluminum 1 sets 17000 17,000.00
-

4 FINISHES 5,040.00

16" x 16" ceramic tiles 200 pcs 50 10,000.00

sand 1.5 cum 800 1,200.00
Grout 2 bags 50 100.00
Cement 25 bags 220 5,500.00

5 ELECTRICAL WORKS 3,888.00

1/2: Flexible Conduit 1 roll 700 700.00
Panel Board (6 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 1 pcs 280 280.00
Circuit Breakers 20 A(GE) 1 pcs 280 280.00
Circuit Breakers 30 A(GE) 2 pcs 280 560.00
Circuit Breakers 40 A(GE) 1 pcs 380 380.00
# 14 TW Wire 1 box 1800 1,800.00
 # 12 TW Wire 1 box 2550 2,550.00
Telephone Wire 20 m 8 160.00
Telephone Outlet 1 pcs 80 80.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 3 pcs 45 135.00
Outlet 5 pcs 45 225.00
Plate 8 pcs 40 320.00
ACU Outlet 1 pcs 250 250.00
Electric Tape 4 pcs 25 100.00

6 PAINTING WORKS 2,252.00

Neutralizer 2 gal 100 200.00
Semi-Gloss Latex 1 Tin 1850 1,850.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Paint Thinner 4 gal 170 680.00
Sand Paper 10 pcs 15 150.00
Patching Compound 10 kg 20 200.00
Paint Brush 2 pcs 30 60.00
Paint Roller 2 pcs 50 100.00
Acri-color 2 lit 140 280.00
Tinting Color (1/4 lit) 1 lit 160 160.00
TOTAL 63,275.00 20,488.75
GRAND TOTAL 83,763.75
PROJECT : PROPOSED HABAY COMMERCIAL
LOCATION : General tirona Hiway, Habay, bacoor, Cavite
Owner: Sirius Business Ventures Inc.

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls
Layout, Clearing & Grubbing 1.00 Ls

2 CONCRETE WORKS
Concrete 10.00 cu.m. Cement 110.00 bags 210 23,100.00
Sand 5 cu.m. 600 3,000.00
Gravel 10 cu.m. 900 9,000.00
Formworks 50.00 sq.m. 1/2" thk. Form Plywood 17.36 pcs 400 6,944.44
2"x3"x12' coco Lumber 694.44 bd.ft. 12 8,333.33
Common Wire Nail 17.36 kg 50 868.06
Concrete Nail 4.34 kg 75 325.52
Rebars 700.00 kg RSB 700.00 kg 35 24,500.00
Hacksaw Blade 2.54545455 pcs 55 140.00
GI Tie Wire Gauge #16 70 kg 75 5,250.00

3 MASONRY WORKS
5" CHB Wall 75.00 sq.m. CHB # 5 937.5 pcs 9.5 8,906.25
Cement 57.75 bags 185 10,683.75
Sand 4.8 cu.m. 600 2,880.00
RSB 195.489 kg 35 6,842.12
GI Tie Wire Gauge #16 19.5489 kg 75 1,466.17
Plastering 150.00 sq.m. Cement 36.00 bags 210 7,560.00
Sand 3.75 cu.m. 600 2,250.00
Sahara Waterproofing 5.4 bags 25 135.00

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 100 pcs 436 43,600.00
C Purlins 2" x 4" x 0.80 mm 200 pcs 280 56,000.00
12 mm Sag Rod 20 pcs 153 3,060.00
 Red Oxide Paint 10 Gal. 220 2,200.00
Paint thinner 10 Gal. 145 1,450.00
3" Paint Brush 5 pcs 30 150.00
Tyrolit Cutting Blade 5 pcs 180 900.00
Welding Rod 50 kg 65 3,250.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 900 sq.m. 293 263,700.00
PE Foam 5mm d/s 18 rolls 2500 45,000.00
End Flashing 24"x8'x0.40 20 pcs 403 8,060.00
Spanish Gutter 24"x8'x0.40 35 pcs 403 14,105.00
Ridge Roll 18"x8'x0.40 20 pcs 240 4,800.00
Wall Capping 48" x 8' x 0.40 35 pcs 727 25,445.00
Tex Screw 20000 pcs 2 40,000.00
Silicone Sealant 20 tubes 100 2,000.00
Elactomeric sealant 5 lit 280 1,400.00
Blind Rivets 25000 pcs 0.5 12,500.00
Touch up paint 4 qrt 120 480.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 50 pcs 400 20,000.00
3" Elbow 90 deg 50 pcs 40 2,000.00
2" PVC Pipe 25 pcs 200 5,000.00
2" Elbow 90 deg 40 pcs 25 1,000.00
1/2" PVC Pipe 20 pcs 55 1,100.00
1/2" Fittngs 40 pcs 12 480.00
Gate valve 1/2 4 pcs 90 360.00
Stainless steel 4x4 strainer 4 pcs 50 200.00
PVC Solvent 100 cc 4 can 75 300.00
Water closet package set 3 set 8000 24,000.00
Foot Faucet 6 set 50 300.00
Teflon Tape 10 rolls 10 100.00

10 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 4 pcs 2 8.00
Tox & Screw 5 Ls 2 10.00
1/2: Flexible Conduit 2 roll 700 1,400.00
 3/4" Flexible Conduit 1 roll 900 900.00
Panel Board (10 holes) 12 pcs 700 8,400.00
Circuit Breakers 15 A(GE) 12 pcs 280 3,360.00
Circuit Breakers 20 A(GE) 24 pcs 280 6,720.00
Circuit Breakers 30 A(GE) 12 pcs 280 3,360.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 6 box 1800 10,800.00
# 12 TW Wire 6 box 2550 15,300.00
# 8 TW Wire 2 box 4200 8,400.00
4" Receptacle 42 pcs 30 1,260.00
Flourescent Bulb(Firefly) 42 pcs 100 4,200.00
Switch 42 pcs 45 1,890.00
Outlet 24 pcs 45 1,080.00
Plate 66 pcs 40 2,640.00
Bushing reducer 2 pcs 20 40.00
Fuse box 60 A 1 pcs 600 600.00
Electric Tape 20 pcs 25 500.00

11 PAINTING WORKS
Neutralizer 1 gal 100 100.00
Semi-Gloss Latex 2 Tin 1850 3,700.00
Flat Latex 2 Tin 1650 3,300.00
Quick Dry Enamel 1 Tin 1950 1,950.00
Flat Wall Enamel 2 Tin 1750 3,500.00
Wood Stain 2 lit 100 200.00
Sanding Sealer 2 lit 150 300.00
Clear Gloss Lacquer 2 lit 200 400.00
Paint Thinner 2 gal 170 340.00
Lacquer Thinner 2 gal 155 310.00
Sand Paper 50 pcs 15 750.00
Patching Compound 30 kg 20 600.00
Paint Brush 5 pcs 30 150.00
Paint Roller 6 pcs 50 300.00
Acri-color 4 lit 140 560.00
Tinting Color (1/4 lit) 4 lit 160 640.00
TOTAL 793,647.64
GRAND TOTAL 1,023,51
Labor Cost

1,000.00
1,000.00
3,000.00

28,511.47

14,253.15

38,713.50
83,498.00

24,678.00

28,369.20
 6,840.00

229,863.32
1,023,510.96
PROJECT : PROPOSED Bulalo Point Tuto Turo Grill
LOCATION : Tagaytay City
Owner: Mr. Jezreel C. Olivar

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 CONCRETE WORKS
Concrete 3.00 cu.m. Cement 14.00 bags 200 2,800.00
Sand 1.5 cu.m. 600 900.00
Gravel 3 cu.m. 900 2,700.00
Formworks 5.00 sq.m. 1/2" thk. Form Plywood 1.74 pcs 400 694.44
2"x3"x12' coco Lumber 69.44 bd.ft. 12 833.33
Common Wire Nail 1.74 kg 50 86.81
Concrete Nail 0.43 kg 75 32.55
Rebars 75.00 kg RSB 75.00 kg 35 2,625.00
Hacksaw Blade 0.27272727 pcs 55 15.00
GI Tie Wire Gauge #16 7.5 kg 75 562.50

3 MASONRY WORKS
5" CHB Wall 7.00 sq.m. CHB # 5 87.5 pcs 9.5 831.25
Cement 5.39 bags 200 1,078.00
Sand 0.448 cu.m. 600 268.80
RSB 18.24564 kg 35 638.60
GI Tie Wire Gauge #16 1.824564 kg 75 136.84
Plastering 14.00 sq.m. Cement 3.36 bags 200 672.00
Sand 0.35 cu.m. 600 210.00
Sahara Waterproofing 0.504 bags 25 12.60

4 ROOF FRAMING WORKS

3/16" x 2" Angle bars 3 pcs 436 1,308.00
C Purlins 2" x 4" x 0.80 mm 4 pcs 280 1,120.00
Red Oxide Paint 1 Gal. 220 220.00
Paint thinner 1 Gal. 145 145.00
 3" Paint Brush 1 pcs 30 30.00
Tyrolit Cutting Blade 1 pcs 180 180.00
Welding Rod 10 kg 65 650.00

5 ROOFING WORKS
Rib Type Roofing 1220x0.40 30 sq.m. 250 7,500.00
Spanish Gutter 24"x8'x0.40 2 pcs 403 806.00
Ridge Roll 18"x8'x0.40 2 pcs 240 480.00
Tex Screw 500 pcs 2 1,000.00
Silicone Sealant 4 tubes 100 400.00
Elactomeric sealant 1 lit 280 280.00
Blind Rivets 500 pcs 0.5 250.00
Touch up paint 1 qrt 120 120.00

6 CARPENTRY WORKS
Ceiling Works Hardiflex Ceiling Board 8 pcs 320 2,560.00
2" x 2" Framing 50 bd.ft. 27 1,350.00
CWN 5 Kg 50 250.00
Concrete Nails 5 kg 75 375.00
Cabinets

7 DOORS & WINDOWS

Doors Flush Door W/ Door Jamb 2 sets 2000 4,000.00
PVC Door 2 set 1000 2,000.00
Door Knob 2 sets 200 400.00
Loose Hinge 8 pcs 25 200.00

Steel Window Steel Window 16 sq.ft. 100 1,600.00

8 FINISHES

16" x 16" ceramic tiles 80 pcs 30 2,400.00

sand 1 cum 600 600.00
Grout 4 bags 50 200.00
Cement 25 bags 210 5,250.00

8" x 8" Ceramic Tiles 50 pcs 12 600.00

sand 0.7 cum 600 420.00
 Cement 15 bags 210 3,150.00
Grout 2 bags 50 100.00
Diamond Blade 1 pcs 400 400.00

9 PLUMBING WORKS
Drainage & Waterline
3" PVC Pipe 4 pcs 150 600.00
3" Elbow 90 deg 5 pcs 25 125.00
2" PVC Pipe 5 pcs 75 375.00
2" Elbow 90 deg 10 pcs 13 130.00
1/2" PVC Pipe 10 pcs 55 550.00
1/2" Fittngs 10 pcs 12 120.00
Gate valve 1/2 1 pcs 90 90.00
Stainless steel 4x4 strainer 2 pcs 50 100.00
PVC Solvent 100 cc 3 can 75 225.00
Water closet package set 2 set 2500 5,000.00
Foot Faucet 4 set 50 200.00
Kitchen Sink Faucet 1 pcs 500 500.00
Kitchen Sink 1 set 500 500.00
Teflon Tape 6 rolls 10 60.00

10 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 4 pcs 2 8.00
Tox & Screw 5 Ls 2 10.00
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board (10 holes) 1 pcs 700 700.00
Circuit Breakers 15 A(GE) 1 pcs 280 280.00
Circuit Breakers 20 A(GE) 2 pcs 280 560.00
Circuit Breakers 30 A(GE) 2 pcs 280 560.00
Circuit Breakers 60 A(GE) 1 pcs 380 380.00
# 14 TW Wire 1 box 1500 1,500.00
# 12 TW Wire 1 box 1800 1,800.00
4" Receptacle 10 pcs 30 300.00
Flourescent Bulb(Firefly) 10 pcs 100 1,000.00
Switch 10 pcs 45 450.00
Outlet 10 pcs 45 450.00
Plate 10 pcs 40 400.00
 Bushing reducer 2 pcs 20 40.00
Fuse box 60 A 1 pcs 600 600.00
ACU Outlet 2 pcs 250 500.00
Electric Tape 9 pcs 25 225.00

11 PAINTING WORKS
Neutralizer 1 gal 100 100.00
Semi-Gloss Latex 1 Tin 1750 1,750.00
Flat Wall Enamel 1 Tin 1250 1,250.00
Wood Stain 1 lit 100 100.00
Paint Thinner 1 gal 170 170.00
Sand Paper 20 pcs 15 300.00
Patching Compound 10 kg 20 200.00
Paint Brush 2 pcs 30 60.00
Paint Roller 2 pcs 50 100.00
Acri-color 1 lit 155.27 155.27
Tinting Color (1/4 lit) 1 lit 160 160.00
TOTAL 79,000.00
GRAND TOTAL 100,00
 Labor Cost

500.00
500.00

4,000.00

1,000.00
\

1,000.00
2,000.00

1,000.00

1,000.00

3,000.00
3,000.00

2,000.00
 2,000.00

21,000.00
100,000.00
PROJECT : PROPOSED BILLBOARD
LOCATION : Aguinaldo Hiway, Imus Overpass(Near UCPB Bank), Cavite
Owner: Municipality of Imus

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization 1.00 Ls
Demobilization 1.00 Ls

2 FRAMING WORKS
3/16" x 2" Angle bars 50 pcs 436 21,800.00
3/16" x 1 1/2" Angle bars 25 pcs 320 8,000.00
10 mm Round Bar 25 pcs 153 3,825.00
Tyrolit Cutting Blade 2 pcs 220 440.00
Welding Rod 25 kg 65 1,625.00

3 ELECTRICAL WORKS
1/2" Entrance Cap 1 pcs 25 25.00
1/2" GI Conduit Pipe 1 pcs 150 150.00
Clamp 1 pcs 2 2.00
Tox & Screw 4 Ls 2 8.00
1/2: Flexible Conduit 1 roll 700 700.00
Panel Board 1 pcs 700 700.00
Circuit Breakers 2 pcs 280 560.00
# 10 TW Wire 1 box 3750 3,750.00
# 8 TW Wire 50 mtrs 100 5,000.00
Flood Lights 6 pcs 500 3,000.00
Switch 1 pcs 45 45.00
Plate 1 pcs 40 40.00
Electric Tape 4 pcs 25 100.00

4 PAINTING WORKS
Red Oxide Paint 4 gal 350 1,400.00
Paint Thinner 4 gal 200 800.00
Paint Brush 4 pcs 30 120.00
 TOTAL 52,090.00
GRAND TOTAL
Labor Cost

1,000.00
1,000.00

12,491.50

5,592.00

928.00
 21,011.50
73,101.50
PROJECT : PROPOSED HOUSE EXTENSION AND FENCING
LOCATION :Lot 17, Block 13, Ridge crest Subdivision, Pasong Buaya, Imus, Cavite
Owner

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost
1 EARTHWORKS
Excavation 6.00 cu.m.
Backfilling 5.00 cu.m.

2 CONCRETE WORKS
Concrete 6.00 cu.m. Cement 66.00 bags 210
Sand 3 cu.m. 800
Gravel 6 cu.m. 1000
Sahara Waterproofing bags 25
Formworks 18.00 sq.m. 1/2" thk. Form Plywood 6.25 pcs 300
2"x3"x12' coco Lumber 250.00 bd.ft. 12
Common Wire Nail 6.25 kg 50
Concrete Nail 1.56 kg 75
Rebars 180.00 kg RSB 180.00 kg 30
Hacksaw Blade 0.65454545 pcs 55
GI Tie Wire Gauge #16 18 kg 75

3 MASONRY WORKS
5" CHB Wall 10.00 sq.m. CHB # 5 125 pcs 10
Cement 7.7 bags 210
Sand 0.64 cu.m. 800
RSB 26.0652 kg 30
GI Tie Wire Gauge #16 2.60652 kg 75
Plastering 20.00 sq.m. Cement 4.80 bags 205
Sand 0.5 cu.m. 700
Sahara Waterproofing 0.72 bags 25
4 STEEL WORKS
Steel gate/Fence 1 1/2" x 3" x 1.0 mm Tubular 5 pcs 695
1" x 1" x 1.0 mm Tubular 15 pcs 160
GI Pipe 1" Schedule 40 1 pcs 469
Welding Rod 15 kg 65
Hacksaw Blade 1 pcs 50
Cutting Wheel 1 pcs 180
Grinding Disk 1 pcs 40
Red Oxide Paint 1 gal 220
Paint Thinner 1 gal 145
Cylindrical Hinge 1" 9 pcs 40
3/16" x 2" Flat Bar 5 pcs 307

Balcony Railings 1 1/2 BI Pipe Sched.20 1 pcs 507

1" BI Pipe sched.20 1 pcs 335
3/16" x 1" Flat bar 4 pcs 135
1/8" x 1/2" Flat bar 4 pcs 30
Welding Rod 3 kg 65
Cutting Wheel 1 pcs 180
Grinding Disk 1 pcs 40
Red Oxide Paint 1 gal 220
Paint thinner 1 gal 145

5 PAINTING WORKS
Neutralizer 1 gal 100
QDE 2 gal 500
Paint Thinner 2 gal 300
Semi-Gloss Latex 1 Tin 1850
Paint Brush 2 pcs 30
TOTAL
GRAND TOTAL
 Labor Cost
Total Cost

2,100.00
1,000.00

12,022.74
13,860.00
2,400.00
6,000.00
-
1,875.00
3,000.00
312.50
117.19
5,400.00
36.00
1,350.00

1,997.96
1,250.00
1,617.00
512.00
781.96
195.49
984.00
350.00
18.00
 3,475.00 5,458.95
2,400.00
469.00
975.00
50.00
180.00
40.00
220.00
145.00
360.00
1,535.00

507.00
335.00
540.00
120.00
195.00
180.00
40.00
220.00
145.00

1,444.00
100.00
1,000.00
600.00
1,850.00
60.00
55,800.13 24,023.65
79,823.78
PROJECT : PROPOSED FENCE
LOCATION : Lot 8, Block 2, Apitong St., Meadowood Executive Village, Bacoor, Cavite
Owner: Mr. & Mrs. Amador P. Moriles

PROJECT ESTIMATES

Item Materials
Work Item Quantity Unit
No. Description Quantity Unit Unit Cost Total Cost
1 EARTHWORKS
Mobilization Ls
Demobilization Ls
Excavation 12.00 cu.m.
Backfilling 10.00 cu.m.
Layout, Clearing & Grubbing sq.m.

2 CONCRETE WORKS
Concrete 4.30 cu.m. Cement 47.30 bags 210 9,933.00
Sand 2.15 cu.m. 800 1,720.00
Gravel 4.3 cu.m. 1000 4,300.00
Sahara Waterproofing bags 25 -
Formworks 23.00 sq.m. 1/2" thk. Form Plywood 7.99 pcs 400 3,194.44
2"x3"x12' coco Lumber 319.44 bd.ft. 12 3,833.33
Common Wire Nail 7.99 kg 50 399.31
Concrete Nail 2.00 kg 75 149.74
Rebars 534.00 kg RSB 534.00 kg 30 16,020.00
Hacksaw Blade 1.94181818 pcs 35 67.96
GI Tie Wire Gauge #16 53.4 kg 75 4,005.00

3 MASONRY WORKS
5" CHB Wall 120.00 sq.m. CHB # 5 1500 pcs 9.5 14,250.00
Cement 92.4 bags 210 19,404.00
Sand 7.68 cu.m. 800 6,144.00
RSB 312.7824 kg 35 10,947.38
GI Tie Wire Gauge #16 31.27824 kg 75 2,345.87
Plastering 200.00 sq.m. Cement 48.00 bags 205 9,840.00
Sand 5 cu.m. 700 3,500.00
 Sahara Waterproofing 7.2 bags 25 180.00

4 STEEL WORKS

Steel gate 1 1/2" x 3" x 1.0 mm Tubular 12 pcs 695 8,340.00

1" x 1" x 1.0 mm Tubular 25 pcs 160 4,000.00
Welding Rod 10 kg 65 650.00
Hacksaw Blade 2 pcs 50 100.00
Cutting Wheel 1 pcs 180 180.00
Grinding Disk 3 pcs 40 120.00
Red Oxide Paint 2 gal 220 440.00
Paint Thinner 2 gal 145 290.00
Cylindrical Hinge 1" 12 pcs 40 480.00
3/16" x 2" Flat Bar 12 pcs 307 3,684.00

5 PAINTING WORKS
Neutralizer 4 gal 100 400.00
Semi-Gloss Latex 2 Tin 1850 3,700.00
Flat Latex 2 Tin 1650 3,300.00
Paint Brush 2 pcs 30 60.00
Paint Roller 2 pcs 50 100.00
Acri-color 4 lit 140 560.00
TOTAL 136,638.04
GRAND TOTAL
T ESTIMATES

Labor Cost

4,200.00
2,000.00

15,267.98

19,983.38
 8,227.80

3,248.00

52,927.15
189,565.19