Sei sulla pagina 1di 16

Each Recipe Yields ~ 4 Dozen Cakes Yield 1

Ingredients: Pumpkin Spice: Coffee: Hot Cocoa: Choc. Peppermint: Cookie Cake:
Butter 2/3 Cups 1 Cup 1 1/3 Cups 2 Cups 5/8 Cups
Light Brown Sugar 2 Cups 1 Cup 2/3 Cups
Sugar 1 1/3 Cups 3/8 Cups 1 1/3 Cup 3 Cups 1/3 Cups
Eggs 3 2 3 4 1
Flour 2 2/3 Cups 3 1/2 Cups 4 1/3 Cups 5 Cups 1 2/3 Cups
Baking Powder 5 1/3 Tsp 1 Tsp 2 2/3 Tsp 1 Tsp
Baking Soda 1 Tsp 1 Tsp 2 Tsp
Salt 1 1/3 Tsp 1 Tsp 1 Tsp 3/4 Tsp
Coffee 4 Tsp
Pumpkin 1 1/3 Cups
Cinnamon 3 1/3 Tsp
Nutmeg 2/3 Tsp
Ginger 1/3 Tsp
Walnuts 1 1/3 Cups
Hot Cocoa mix 1 Cup
Chocolate chips 1 1/3 Cups 1 1/3 Cups 1 Cup
Vanilla 1 1/3 Tsp 1 Tsp
Mallow Bits 1 1/3 Cups
Peppermint Ex. 1 Tsp
Cocoa Powder 1 1/3 Cups
Candy Canes 4
Smoked Bacon
Vegetable Oil
Dark Brown Sugar
Raisins
Oats
Molasses
Peanut Butter
Hershey Kisses
Cloves
Oreos
Almond Ex.
Water
Rolos
Pecans
White Choc. Chips
M&M/ Reeses Pieces
Cornstarch
Milk
Cream of tartar
Powdered Sugar
Almond Flour
Heavy Cream
Mini Marshmallows
Per Cookie Cost: $0.22 $0.20 $0.22 $0.22 $1.90
Bacon Choc. Chip: PB Choc. Chunk Brownie Oatmeal RaisinGinger Snaps: Kiss Cookies:
2 Cups 3 Cups 1 1/2 Cups 1 1/3 Cups 1 Cup 2/3 Cups
1 1/3 Cups 1 1/2 Cups 1 1/3 Cups 2/3 Cups
1 1/3 Cups 1 1/2 Cups 3 Cups 1/3 Cups 1 2/3 Cups 2/3 Cups
6 6 33 2 2
5 1/3 Cups 6 Cups 4 Cups 2 Cups 2 2/3 Cups 2 Cups
1 1/2 Tsp 2/3 Tsp
1 1/3 Tsp 3 Tsp 1 1/3 Tsp 2 2/3 Tsp 1 Tsp
1 1/2 Tsp 1 1/2 Tsp 2/3 Tsp

2 Tsp 1 1/3 Tsp

2 Tsp
2/3 Cups

5 1/3 Cups 6 Cups 1 Cup


2 2/3 Tsp 3 Tsp 6 Tsp 1 1/3 Tbs

1 1/2 Cups

1 1/3 Ibs
6 Tsp
1 1/3 Cups
1 1/3 Cups
4 Cups
1/3 Cup
2/3 Cups
48
~48
$0.29 $0.20 $0.19 $0.21 $0.23 $0.26
Molasses Cookies: Oreo Cookies: Fortune Cookies: C. Fudge Brownie: Turtle: W. Choc. Chip:
1 Cup 1 Cup 2/3 Cups 3/8 Cup 1 1/3 Cups
1 Cup 1 Cup 1 Cup 1 1/2 Cup 1 1/3 Cups
1/2 Cup 1/4 Cup 1 Cup 1 1/2 Cups 2/3 Cups
2 2 4 4 3 3
3 Cups 2 1/2 Cups 1 1/3 Cups 2/3 Cups 4 Cups 3 1/3 Cups
1/2 Tsp 2/3 Tsp
2 Tsp 1 1/2 Tsp 1 1/3 Tsp
1/3 Tsp 1/4 Tsp 3/4 Tsp 1 1/3 Tsp

1 2/3 Tsp 1/3 Tsp


1/3 Tsp
2 2/3 Tsp

2 Cups
2 2/3 Tsp 2 Tsp 1/3 Tsp 2 Tsp 3 tsp 1 1/3 Tsp

1 Cup

1/3 Cups

1/3 Tsp
6 Cups
1/3 Tsp
3 Tsp
2 Cups 3 cups
2 1/4 Cups
1 1/3 Cups
$0.27 $0.20 $0.10 $0.17 $0.19 $0.24
Choc. Chip Sugar Cookies M&M/ Reeses PiecesSnickerdoodle Macaroons Salted Caramel
2 Cups 1 1/3 Cups 2 Cups 2 Cups 1 1/8 Cup
2 Cups 2 Cups 2 1/8 Cups
1 1/3 Cup 1 1/3 Cups 1 1/3 Cup 3 Cups ~2/3 Cup
4 2 4 4 4 6
6 Cups 4 Cups 6 Cups 5 1/2 Cups 3 Cups
1 Tsp
4 Tsp 4 Tsp 1 Tsp 1 1/2 Tsp
1 Tsp 1/3 Tsp 1 Tsp 2 Tsp 3/4 Tsp

4 Cups
8 Tsp 1 1/3 Tsp 8 Tsp. 4 Tsp 1 1/3 Tsp 3 Tsp

1 1/2 Cup

2 Cup
4 Cups
8 Tsp 8 tsp
1 1/3 Tp.
3 Tsp 1/3 Tsp.
1 1/3 Cup
2 Cups
6 Tp

$0.19 $0.19 $0.33 $0.20 $0.15 $0.22


Gingerbread Double Choc. Chip
3/4 Cup 1 Cup
1/2 Cup 1 Cup
3/4 Cup
1 2
3 1/4 Cup 2 1/4 Cups

3/4 Tsp 1 Tsp


1/2 Tsp 1/2 Tsp

3 Tsp.
1/2 Tsp
3 Tsp

2 Cups
1 1/2 Tsp 1 Tsp

1/2 Cup

3/4 tsp
$0.25 $0.21
Ingredients: Mint Choc. ShoLemon Brown Butter TApple Pie Smores
Butter 7/8 Cup. 2 Cups 1 1/3 Cups 6 1/4 Cups 1 1/3 Cups
Light Brown Sugar 1 1/3 cups 4 Cups 1 Cup
Sugar 4 Cups 1 Cup 3 2/3 Cups 1 Cup
Eggs 4 3 4 3
Flour 1 1/2 Cup. 6 Cups 3 2/3 Cups 10 2/3 Cups 3 Cups
Baking Powder 2 1/2 Tsp. 1 1/3 Tsp 1 1/3 Tsp
Baking Soda 1/2 Tsp 1 1/3 Tsp 2/3 Tsp
Salt 1 Tsp 2 Tsp 2 1/2 Tsp 2/3 Tsp
Coffee
Pumpkin
Cinnamon 9 Tsp
Nutmeg 1/2 Tsp
Ginger 2 Tsp
Walnuts
Hot Cocoa mix
Chocolate chips 1 1/3 Cups
Vanilla 2 Tsp 12 Tsp 2/3 Tsp
Mallow Bits
Peppermint Ex. 1/2 Tsp.
Cocoa Powder
Candy Canes
Smoked Bacon
Vegetable Oil
Dark Brown Sugar
Raisins
Oats
Molasses
Peanut Butter
Hershey Kisses
Cloves
Oreos
Almond Ex.
Water
Rolos
Pecans
White Choc. Chips
M&M/ Reeses Pieces
Cornstarch 2 2/3 Tsp
Milk 1 Tp.
Cream of tartar
Powdered Sugar1 1/2 Cup.
Almond Flour
Heavy Cream 2 1/4 Cups
Mini Marshmallows 2 2/3 Cups
Mini Choc. Chip 1 Cup
Baking Choc. 2 one ounce square
Lemon Juice 3 Tp. 8 Tp.
Lemon Zest 2 Tp.
Milk Choc. Toffee Pieces 1 1/3 Cups
All-spice 4 Tsp
Golden Delicious Apples 12 Ibs
Graham Crackers 1 2/3 Cups
Pinwheel
2/3 Cup
1/3 Cup
1 1/3 Cup
1
2 1/2 Cups
1 1/3 Tsp

1/8 Tsp

2 Tsp

1/6 Cup
n Price: Total:
Butter: ~22.75 lbs ~2.54 lb $57.79
Light B. Sugar ~12.97 Ibs ~$1.43 lb $18.55
Gran. Sugar ~19.5 Ibs ~$3.47 lb $67.67 67.665
Eggs ~ 9 Dozen ~$0.79 doz $7.11
Flour ~33.4 Ibs ~$0.23 lb $7.68 7.682
Baking Powder ~3.12 oz ~ $0.12 oz $0.37 0.3744
Baking Soda ~6.92 oz ~ $0.06 oz $0.42 0.4152
Salt 4.67 oz ~ $0.03 oz $0.14
Coffee .85 oz ~ $0.25 oz $0.21
Pumpkin 10 2/3 oz ~ $0.14 oz $1.49
Cinnamon ~2.83 oz ~ $0.60 oz $1.70 1.698
Nutmeg ~.17 oz ~ $2.99 oz $0.51 0.5083
Ginger ~.63 oz ~ $2.79 oz $1.76 1.7577
Walnuts 8.8 oz ~ $0.62 oz $5.49
Hot Cocoa mix 4 Packets ~ $0.37 pk $1.48
Chocolate chips123.2 oz ~ $0.15 oz $18.48
Vanilla 10.87 oz ~ $2.19 fl oz $23.81 23.8053
Mallow Bits 3 oz ~ $0.53 oz $1.59
Peppermint Ex. .20 oz ~ $1.19 fl oz $0.24 0.238
Cocoa Powder ~14.11 oz ~ $0.25 oz $3.53 3.5275
Candy Canes 4 Candy Canes ~ $4.90 lb $1.20
Smoked Bacon 1 1/3 lbs ~ $4.24 lb $5.64
Vegetable Oil 1.5 oz ~ $0.04 fl oz $0.06
Bacon 1 1/3 lbs ~ $3.69 lb $4.91
Dark Brown Sug~.6 Ibs ~ $0.06 oz $0.36
Raisins ~7.07 oz ~ $0.12 oz $0.85 0.8484
Oats 12.68 oz ~ $0.04 oz $0.51
Molasses ~13.42 oz ~ $0.29 oz $3.90 3.902
Peanut Butter ~5.87 oz ~ $0.07 oz $0.41
Hershey Kisses 48 kisses ~ $0.34 oz $3.28
Cloves ~2.39 oz ~ $1.43 oz $3.42
Oreos ~3 oz. ~ $0.19 oz $0.56
Almond Ex. ~.5 oz ~ $1.50 oz $0.75
Water 15 Tsp ~ $0.00 oz $0.00
Rolos 96 candies ~ $0.31 oz $13.08
Pecans 9.9 oz ~ $0.80 oz $7.90
White Choc. Chi~21.42 oz ~ $0.12 oz $2.57
M&M/ Reeses Pi32.6 oz ~ $0.21 oz $6.85
Cornstarch 1.64 oz ~ $0.14 oz $0.23 0.2338
Milk ~2.67 oz ~ $0.03 oz $0.08 0.084
Cream of tartar ~.13 oz ~ $1.73 oz $0.23
Powdered Sugar~25.9 oz ~ $0.04 oz $1.04 1.036
Almond Flour ~7 oz ~ $0.58 oz $4.06
Heavy Cream ~21.96 oz ~ $0.16 oz $3.51 3.5136
Mini Marshmall ~17.3 oz ~$0.12 oz $2.08 1.076
Mini Choc. Chip 6.2 oz ~$0.12 oz $0.74
Baking Choc. 2 oz ~$0.45 oz $0.90 0.895
Lemon Juice 5.59 oz ~$0.08 oz $0.45 0.4472
Lemons for Zest 2 $0.55 each $1.10
Milk Choc. Toffe~8 oz ~$0.30 oz $2.39
All-spice ~.65 oz ~$3.06 oz $1.99
Golden Deliciou 12 Ibs ~$1.39 oz $16.68
Graham Cracker~5.68 oz ~$0.14 oz $0.80
Total Price: $312.53
10 Batches of Each: $3,125.30
Kitchen Needs: Cost:
Refridgerator (2) $4,658.00 $4,658.00
Oven $6,000.00 $6,000.00
Mixer (2) $399.98 $399.98
Cookie Cutters (200) $40.00 $40.00
Cooling Racks (21) $110.04 $110.04
Vinyl Gloves $7.50 $7.50
Oven Mits $16.13 $16.13
(24) 18"x26" Baking Sh $116.16 $116.16
3 Cookie Trays $18.00 $18.00
10 Measuring Cup Set $65.20 $65.20
Utensils $40.00 $40.00
Monthly Lease:
"Burger King" $8,666.68 $86,666.68
Utilities $4,000.00 $40,000.00
Furniture/Office Supplies: $649.85
5 Table and Chair Sets $649.85 $247.56
Computer (2) $247.56 $159.98
Office Chair (2) $159.98 $192.00
Desk (2) $192.00 $69.00
Printer $69.00 $6.00
Paper (3 Reams) $6.00 $9.88
Black Pens 100 Ct $9.88 $10,932.75
Salaries: $50,850.00 $17,450.00
Payroll Taxes $10,932.75 $508,500.00
Insurance: $17,450.00 $676,354.71
Ingredients: $3,125.30
Total Startup Cost: $107,830.01

Potrebbero piacerti anche