DETAILED CUM ABSTRACT ESTIMATE FOR THE PROPOSED CONSTRUCTION OF GROUND FLOOR R.C.

C ROOF
RESIDENTIAL BUILDING AT SITE.NO. 10 IN S.F.NO:308/3B2, SRI JAYAM AVENUE, MANIKAPURAM VILLAGE ,
PALLADAM TALUK, TIRUPUR DT.

Ref No: Tz/Est/011/MAR/2019 Date: 13.03.2019

APPLICANT: Mrs. Esther Jeyanthi
Total Estimate Amount ₹ 27,00,000.00 /-
Rate Amount
S.No Description of Work L(m) B(m) D(m) Quantity Unit
per unit (Rs)

GROUND FLOOR : -

Earth work excavation in all types

1 of soil with initial lead and lift for
Columns and wall base

Column 14 1.22 1.22 2.44 50.84

Wall allrount 1 59.15 0.60 1.45 51.46
Sundries 0.93
103.23 350 Cu.m 36132

PCC Concrete for the earth works

2
using 1:5:10 mix concrete

Column 14 1.22 1.22 0.15 3.13

Wall allrount 1 59.15 0.60 0.15 5.32
Sundries 0.41
8.86 8000 Cu.m 70873

3 R.R. Masonary in CM 1:7

Wall allrount 1 59.15 0.60 1.45 51.46
Sundries 0.51
51.97 8000 Cu.m 415764

R.C.C. Work in CC 1:2:4 mix(used

4
20mm metal & TMT steel bar )

Coloum Footing 14 1.22 1.22 0.23 4.79

ColoumBase 14 0.60 0.60 0.60 5.04
Sundries 0.57
10.40 22000 Cu.m 228858

R.C.C. Work in CC 1:2:4 mix(used

5
20mm metal & TMT steel bar )

Column (substructure) 14 0.30 0.23 3.05 2.95

Sundries 0.47
3.42 22000 Cu.m 75159
R.C.C. Plinth Beam in CC 1:2:4
6 mix(used 20mm metal & TMT
steel bar )
Wall allrount 1 59.15 0.23 0.30 4.08
Sundries 0.24
11.15 22000 Cu.m 245387
 Rate Amount
S.No Description of Work L(m) B(m) D(m) Quantity Unit
per unit (Rs)

First Class Brick Work in

7
Superstructure in Cm 1:5
Wall allround 1 59.15 0.23 3.06 41.63
W/b Toilet @ Wash 1 1.52 0.12 3.06 0.37
42.00
Deduction for Doors, Column &
5.29
Wimdow etc., for Net Qty
Sundries 0.50
37.21 8000 Cu.m 297681

R.C.C. Work in CC 1:2:4 mix(used

8
20mm metal & TMT steel bar )

Ground Floor Roof Slab 1 114.79 1.00 0.15 17.22

Beam all round 1 59.15 0.23 0.30 4.08
Lintel beam 1 3.77 0.23 0.30 0.26
Sunshade 7 1.83 0.61 0.10 0.78
Sundries 0.49
22.83 22000 Cu.m 502291

9 Plastering in CM 1:3 @ 13mm TK

Wall around (in and out side) 2 59.15 3.05 360.82

Paparapet wall 2 37.44 0.9 67.39
Sundries 0.61
428.82
Deduction for Doors, Column &
23.00
Wimdow etc., for Net Qty
Sundries 0.00
405.82 350 sq.m 142036

Ceiling Plastering in CM 1:3 @

10
13mm TK
GF Kitchen 1 1.91 3.05 5.83
GF Living room 1 4.95 4.88 24.16
GF M. bed room 1 2.90 3.05 8.85
GF bed room 1 3.05 2.67 8.14
GF Toilet 1 1.52 3.05 4.64
Portico 1 1.91 4.57 8.73
Sundries 0.67
61.00 550 sq.m 33553
 Rate Amount
S.No Description of Work L(m) B(m) D(m) Quantity Unit
per unit (Rs)
Tile Flooring with CC 1:4:8 (used
11
40mm metal )
GF Kitchen 1 1.91 3.05 5.83
GF Living room 1 4.95 4.88 24.16
GF M. bed room 1 2.90 3.05 8.85
GF bed room 1 3.05 2.67 8.14
GF Toilet 1 1.52 3.05 4.64
Portico 1 1.91 4.57 8.73
Sundries 0.67
61.00 450 sq.m 27452

Supply and Fixed Door , Window

12 & Ventilator (teek Wood With Grill
Work )
MD-Main Door 1 1.52 2.13 3.25
D1-Door 2 0.99 2.13 4.23
D-Door 2 1.22 2.13 5.21
Window 6 1.22 1.22 8.92
V-ventilator 2 0.61 0.46 0.56
Sundries 0.83
23.00 6000 sq.m 137992

White Wash two coat @ colour

13
Wash one coat over plastering

AS per item (9+10) 466.82 110 Sq.m 51351

Painting Door , window, etc., (

14
Two sides )
As per item ( 12 ) 2 23.00 46.00 210 Sq.m 9659

Ground Floor Total 2274187

Weathering Course in Brick Jelly

15
And lime concrete @ 0.13m Tk

Over Roof Area 1 34.39 1.00 34.39

Sundries 0.61
35.00 1500 Sq.m 52503

Proposed construction of
16 2 Ls 75000
staircase item

Proposed construction of septic

17 Ls 75000
tank and sanitaryitem

18 Electrical work Ls 74000

 Rate Amount
S.No Description of Work L(m) B(m) D(m) Quantity Unit
per unit (Rs)
19 River sand filling in Basement Ls 75000

Proposed construction of
20 Ls 125000
compound wall

Amenties Total 424000

Abstract
1 Cost for Ground floor 2274187
2 Amenties 424000

Total 2698187.38
2700000.00
(SAY RUPEES TWENTY SEVEN LAKHS ONLY)

Signature of Engineer / Valuer