UNIVERSIDAD NACIONAL DE CHIMBOR

ELABORADO POR: MALDONADO ERIK, GUAMAN ANTONIO

CURSO: 6TO SISTEMAS Y COMPUTACION
FECHA:29 DE ABRIL DEL 2019
TEMA: REALIZAR UNA SIMULACION DE CREDITOS CON EL METODO

METODO ALEMAN
PRESTAMO $ 5,000.00 AMORTIZACION CONSTANTE $ 416.67
INTERES 5.00%
TIEMPO 12 TOTAL A PAGAR $5,135.42

MES CUOTA INTERES AMORTIZACION SALDO

0 $0.00 $0.00 $0.00 $5,000.00
1 $437.50 $20.83 $416.67 $4,583.33
2 $435.76 $19.10 $416.67 $4,166.67
3 $434.03 $17.36 $416.67 $3,750.00
4 $432.29 $15.63 $416.67 $3,333.33
5 $430.56 $13.89 $416.67 $2,916.67
6 $428.82 $12.15 $416.67 $2,500.00
7 $427.08 $10.42 $416.67 $2,083.33
8 $425.35 $8.68 $416.67 $1,666.67
9 $423.61 $6.94 $416.67 $1,250.00
10 $421.88 $5.21 $416.67 $833.33
11 $420.14 $3.47 $416.67 $416.67
12 $418.40 $1.74 $416.67 $0.00
ERSIDAD NACIONAL DE CHIMBORAZO

N DE CREDITOS CON EL METODO ALEMAN Y EL METODO FRANCES

METODO FRANCES
PRESTAMO $ 10,000.00
INTERES 3.00%
TIEMPO 12 TOTAL A PAGAR $10,163.24

MES CUOTA INTERES CAPITAL SALDO

0 $0.00 $0.00 $0.00 $10,000.00
1 $846.94 $25.00 $821.94 $9,178.06
2 $846.94 $22.95 $823.99 $8,354.07
3 $846.94 $20.89 $826.05 $7,528.02
4 $846.94 $18.82 $828.12 $6,699.90
5 $846.94 $16.75 $830.19 $5,869.72
6 $846.94 $14.67 $832.26 $5,037.45
7 $846.94 $12.59 $834.34 $4,203.11
8 $846.94 $10.51 $836.43 $3,366.68
9 $846.94 $8.42 $838.52 $2,528.16
10 $846.94 $6.32 $840.62 $1,687.54
11 $846.94 $4.22 $842.72 $844.82
12 $846.94 $2.11 $844.82 $0.00